FORTRESS FIGHT: MU-LC880 @ $843.73

BE SS: $1028.60  |  CC-SS: $1050.20  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-17 01:37

MU-LC880 @ $843.73   UNDERWATER $184.87 (18.0% below BE SS)

5 contracts (500 sh)  |  BE SS: $1028.60  |  CC-SS: $1050.20 (banked floor $1,031.41)  |  IV: HIGH  |  Accounts: Main:1299

LC: $880 exp 2028-01-21 (entry $530.281/sh)
SP: $1010 exp 2028-01-21 (entry $385.075/sh)
HP: $320 exp 2026-09-18 (entry $3.425/sh)

Economics

Max Loss$419,300(ND $148.60 + SW $690) x 500
Normal income ref$75,214/mo95% ann ROI on ML
Hedge rolling cost$662/mo
Unrealized P&L$-106,703fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$37,607/mo
HEDGE COVER
$662/mo
NORMAL INCOME
$75,214/mo (ATM CC, chain)
IC VELOCITY
1.0 mo to earn back $74,300
ML VELOCITY
5.6 mo to earn back $419,300
Deep drawdown confirmed: a CC at CC-SS $1050.20 (probe: $1050C 14d) brings only $15,000/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$9,776
Hole (after banked)
$96,926
was $106,703 · 9% earned back
Cycles closed
2
Credit in flight
$3,000
CC-SS · banked floor (info)
$1,050.20 → $1,031.41
Open legAcctCredit/shIn flightOpened
5x $1075C 17 Jul 2026U10001299$6.00$3,0002026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 64 (live) · RSI 59 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 42 · %B 9 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,233.06 (+46%) · daily UBB $1,239.29 · 1-wk expected move ±$116 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 5 contracts at $940 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($37,607/mo); it brings $38,143/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $880/7d for $75,857/mo, but breach risk rises to 36% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 4 × $1270/7d (99+% survival, $857/mo).
Downside anchor: the primary mortgages $46,200 (62% of IC) ONLY on a full V-bounce all the way to SS $1029, recoverable in 0.6 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-107,065 and cuts bleed by $662/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (7d) · sell 5 × $940, 80% survival, $38,143/mo (E[net] $9,508/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 7d5 × $94080%$38,143$9,508

📅 NEXT FRIDAY · 24 Jul 2026 · 7d · E[net] $9,508/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $940 (primary), 80% survival, breach 20%, $38,143/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $975 rung (33% normal) lifts survival to 87% (breach 20% → 13%) for $12,964/mo less (34% income) buys safety you do not really need here.
MU  spot $843.73 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge4 × $127024 Jul7d50.5%99+%1%-3pp$200$857-$37,286$0
Sell 4 × $1270 50.5% OTM over spot $843.73 24 Jul 2026 (7d, $0.57 mid)
= $200 credit for the 7d cycle → $857/mo projected
Survival (stays ≤ $1270)
99+%
Breach risk
0%
POP (stays ≤ $1270.58)
99+%
EV / mo
+$769
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
-3pp
74% whole by 9mo vs 77% doing nothing · roll costs eat the credits at this rung
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,228/mo
median; plan ~$1,515/mo after 68% keep · $3,466 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.6 mo [0.3-2.1], measured ONLY among the 74% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
0%
Flat exit net (mid-life)
-$22,897
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,386 @ 78% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 4 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $81.63/sh now → $57.74 mid-life → ≈ $0 at expiry  |  you banked $0.50/sh, so a flat mid-life exit nets -$57.24/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (4 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,27027 Jul 20266d left-$4.77/sh-$1,906
cycle -$1,706
68%
surv 52%
+$92,777 SAFE
cap gain +$199,480
Max even-money escape in the band~$1,38614 Aug 202624d left+$0.17/sh+$66
cycle +$266
78%
surv 71%
+$144,339 SAFE
cap gain +$251,041
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$857/mo
vs 50% target ($37,607/mo)-98%
vs normal income ($75,214/mo)1% covered
Net income (after hedge)$2,460/mo
Downside budget
✓ $1270 is at/above CC-SS $1050.20: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (4 ct)$-85,392
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.12/sh (~25% of the $0.50 collected) or spot ≥ $1,270.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,270.58
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,270.58
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (3.7σ)$200$94,684+$201,386+$93,180
+2.5%$1,301.75 (3.9σ)$-12,500$95,525+$202,227+$93,180
+5%$1,333.50 (4.2σ)$-25,200$96,366+$203,069+$93,180
V-BOUNCE STRESS (stock → CC-SS $1050.20, where you are whole again, by expiry)
Starting unrealized P&L: $-106,703
+ Fortress recovery (un-capped): +$108,707
− CC assignment net of premium (4 × $1270): -$0
− Conservative CC assignment net of premium (1 × $1030): -$1,265
Total Position P&L @ SS: $739 (+$107,442 vs today)
Do-nothing baseline at SS: $-4,321 (this trade vs do-nothing: +$5,060, the opportunity cost of earning $857/mo FIGHT income now)
🛡 safe yield5 × $100024 Jul7d18.5%90%20%+0pp$4,325$18,536-$19,607$20,775
Sell 5 × $1000 18.5% OTM over spot $843.73 24 Jul 2026 (7d, $9.00 mid)
= $4,325 credit for the 7d cycle → $18,536/mo projected
Survival (stays ≤ $1000)
90%
Breach risk
10%
POP (stays ≤ $1009.00)
91%
EV / mo
+$10,807
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
78% whole by 9mo vs 78% doing nothing
FIRE DRILLS
~0.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$12,971/mo
median; plan ~$8,820/mo after 68% keep · $19,562 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.9 mo [0.4-2.1], measured ONLY among the 78% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$18,408
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,166 @ 82% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $64.27/sh now → $45.47 mid-life (likely $41.59–$71.36)≈ $0 at expiry  |  you banked $8.65/sh, so a flat mid-life exit nets -$36.82/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 442 simulated challenges: the $1,000 strike is typically first touched on day 5 of 7, at $1,032 (overshoots $31.51). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0617 Aug 202618d left+$10.68/sh+$5,338
cycle +$9,663
[+$803…+$8,378] · 78% credit
74%
surv 65%
+$17,495 SAFE
cap gain +$124,197
Roll out (same strike, buy time)~$1,00027 Jul 20266d left+$3.24/sh+$1,622
cycle +$5,947
[-$155…+$4,096] · 74% credit
68%
surv 52%
-$18,479 NOT
cap gain +$88,223
Up-and-out for even (raise the cap, free)~$1,00627 Jul 20266d left+$0.25/sh+$123
cycle +$4,448
[-$1,938…+$2,482] · 52% credit
69%
surv 54%
-$16,677 NOT
cap gain +$90,026
Max even-money escape in the band~$1,13114 Aug 202624d left+$0.37/sh+$185
cycle +$4,510
[-$6,376…+$2,833] · 41% credit
80%
surv 74%
+$49,197 SAFE
cap gain +$155,899
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,16614 Aug 202624d left-$7.60/sh-$3,798
cycle +$527
[-$11,228…-$1,403] · 20% credit
82%
surv 79%
+$63,642 SAFE
cap gain +$170,345
budget: banked $4,325 debit $3,798 (88% used ≈ 0.9 wk of income) → whole cycle still +$527 cash · rolled 5 ct earn ≈ $23,670/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$18,536/mo
vs 50% target ($37,607/mo)-51%
vs normal income ($75,214/mo)25% covered
Net income (after hedge)$17,874/mo
Downside budget
⚠ $1000 is $50 below CC-SS $1050.20: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$20,775
… as % of IC ($74,300)28.0%
… as % of ML ($419,300)5.0%
Recovery months (at normal income)0.3 mo
Surgical close (5 ct)$-106,878
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.16/sh (~25% of the $8.65 collected) or spot ≥ $1,009.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,000)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $990.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$990-1,009.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,009.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,000.00 (1.3σ)$4,325$-20,101+$86,601+$550
+2.5%$1,025.00 (1.6σ)$-8,175$-19,439+$87,264-$11,950
+5%$1,050.00 (1.8σ)$-20,675$-18,776+$87,926-$14,450
V-BOUNCE STRESS (stock → CC-SS $1050.20, where you are whole again, by expiry)
Starting unrealized P&L: $-106,703
+ Fortress recovery (un-capped): +$108,707
− CC assignment net of premium (5 × $1000): -$20,775
Total Position P&L @ SS: $-18,771 (+$87,931 vs today)
Do-nothing baseline at SS: $-4,321 (this trade vs do-nothing: $-14,450, the opportunity cost of earning $18,536/mo FIGHT income now)
33% normal5 × $97524 Jul7d15.6%87%27%+1pp$5,875$25,179-$12,964$31,725
Sell 5 × $975 15.6% OTM over spot $843.73 24 Jul 2026 (7d, $12.25 mid)
= $5,875 credit for the 7d cycle → $25,179/mo projected
Survival (stays ≤ $975)
87%
Breach risk
13%
POP (stays ≤ $987.25)
89%
EV / mo
+$13,292
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
75% whole by 9mo vs 74% doing nothing
FIRE DRILLS
~1.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$15,675/mo
median; plan ~$10,659/mo after 68% keep · $27,961 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.8 mo [0.4-2.0], measured ONLY among the 75% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$16,290
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $62.67/sh now → $44.33 mid-life (likely $42.34–$72.81)≈ $0 at expiry  |  you banked $11.75/sh, so a flat mid-life exit nets -$32.58/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 627 simulated challenges: the $975 strike is typically first touched on day 5 of 7, at $1,006 (overshoots $31.44). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0367 Aug 202618d left+$10.88/sh+$5,439
cycle +$11,314
[-$28…+$7,508] · 75% credit
74%
surv 66%
+$5,984 SAFE
cap gain +$112,686
Roll out (same strike, buy time)~$97527 Jul 20266d left+$3.79/sh+$1,897
cycle +$7,772
[-$299…+$3,965] · 70% credit
68%
surv 52%
-$29,817 NOT
cap gain +$76,886
Up-and-out for even (raise the cap, free)~$98127 Jul 20266d left+$0.80/sh+$401
cycle +$6,276
[-$2,273…+$2,269] · 46% credit
69%
surv 55%
-$28,012 NOT
cap gain +$78,690
Max even-money escape in the band~$1,11114 Aug 202624d left+$0.09/sh+$43
cycle +$5,918
[-$7,468…+$1,628] · 34% credit
80%
surv 75%
+$40,075 SAFE
cap gain +$146,778
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$11.12/sh-$5,558
cycle +$317
[-$14,388…-$4,434] · 12% credit
84%
surv 81%
+$60,799 SAFE
cap gain +$167,501
budget: banked $5,875 debit $5,558 (95% used ≈ 1.0 wk of income) → whole cycle still +$317 cash · rolled 5 ct earn ≈ $20,758/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$25,179/mo
vs 50% target ($37,607/mo)-33%
vs normal income ($75,214/mo)33% covered
Net income (after hedge)$24,517/mo
Downside budget
⚠ $975 is $75 below CC-SS $1050.20: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$31,725
… as % of IC ($74,300)42.7%
… as % of ML ($419,300)7.6%
Recovery months (at normal income)0.4 mo
Surgical close (5 ct)$-106,953
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.94/sh (~25% of the $11.75 collected) or spot ≥ $987.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $975)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $965.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$965-987.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $987.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$975.00 (1.1σ)$5,875$-31,714+$74,989+$2,100
+2.5%$999.37 (1.3σ)$-6,312$-31,068+$75,635-$10,087
+5%$1,023.75 (1.5σ)$-18,500$-30,422+$76,280-$22,275
SS (= V-bounce)$1,028.60 (1.6σ)$-20,925$-30,293+$76,409-$24,700
V-BOUNCE STRESS (stock → CC-SS $1050.20, where you are whole again, by expiry)
Starting unrealized P&L: $-106,703
+ Fortress recovery (un-capped): +$108,707
− CC assignment net of premium (5 × $975): -$31,725
Total Position P&L @ SS: $-29,721 (+$76,981 vs today)
Do-nothing baseline at SS: $-4,321 (this trade vs do-nothing: $-25,400, the opportunity cost of earning $25,179/mo FIGHT income now)
🎯 50% normal5 × $94024 Jul7d11.4%80%31%+4pp$8,900$38,143$46,200
Sell 5 × $940 11.4% OTM over spot $843.73 24 Jul 2026 (7d, $18.52 mid)
= $8,900 credit for the 7d cycle → $38,143/mo projected
Survival (stays ≤ $940)
80%
Breach risk
20%
POP (stays ≤ $958.52)
84%
EV / mo
+$16,753
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
77% whole by 9mo vs 72% doing nothing
FIRE DRILLS
~1.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$23,371/mo
median; plan ~$15,892/mo after 68% keep · $35,586 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.9 mo [0.4-2.1], measured ONLY among the 77% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$12,469
Free roll-up
+$26/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $60.42/sh now → $42.74 mid-life (likely $45.25–$72.73)≈ $0 at expiry  |  you banked $17.80/sh, so a flat mid-life exit nets -$24.94/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 938 simulated challenges: the $940 strike is typically first touched on day 4 of 7, at $970 (overshoots $29.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0017 Aug 202618d left+$11.08/sh+$5,540
cycle +$14,440
[-$543…+$6,008] · 73% credit
74%
surv 66%
-$9,318 NOT
cap gain +$97,385
Roll out (same strike, buy time)~$94027 Jul 20266d left+$4.51/sh+$2,255
cycle +$11,155
[-$338…+$2,907] · 69% credit
68%
surv 52%
-$44,861 NOT
cap gain +$61,842
Up-and-out for even (raise the cap, free)~$95127 Jul 20266d left+$0.00/sh+$2
cycle +$8,902
[-$3,054…+$464] · 30% credit
70%
surv 56%
-$41,181 NOT
cap gain +$65,521
Max even-money escape in the band~$1,07614 Aug 202624d left+$0.34/sh+$169
cycle +$9,069
[-$7,972…+$224] · 25% credit
81%
surv 76%
+$24,799 SAFE
cap gain +$131,501
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$17.45/sh-$8,725
cycle +$175
[-$19,231…-$9,422] · 3% credit
87%
surv 85%
+$60,657 SAFE
cap gain +$167,360
budget: banked $8,900 debit $8,725 (98% used ≈ 1.0 wk of income) → whole cycle still +$175 cash · rolled 5 ct earn ≈ $15,805/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$38,143/mo
vs 50% target ($37,607/mo)+1%
vs normal income ($75,214/mo)51% covered
Net income (after hedge)$37,481/mo
Downside budget
⚠ $940 is $110 below CC-SS $1050.20: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$46,200
… as % of IC ($74,300)62.2%
… as % of ML ($419,300)11.0%
Recovery months (at normal income)0.6 mo
Surgical close (5 ct)$-107,065
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.45/sh (~25% of the $17.80 collected) or spot ≥ $958.52 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $940)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $930.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$931-958.52
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $958.52
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$940.00 (≤1σ, normal week)$8,900$-47,116+$59,586+$5,125
+2.5%$963.50 (1.0σ)$-2,850$-46,494+$60,209-$6,625
+5%$987.00 (1.2σ)$-14,600$-45,871+$60,832-$18,375
SS (= V-bounce)$1,028.60 (1.6σ)$-35,400$-44,768+$61,934-$39,175
V-BOUNCE STRESS (stock → CC-SS $1050.20, where you are whole again, by expiry)
Starting unrealized P&L: $-106,703
+ Fortress recovery (un-capped): +$108,707
− CC assignment net of premium (5 × $940): -$46,200
Total Position P&L @ SS: $-44,196 (+$62,506 vs today)
Do-nothing baseline at SS: $-4,321 (this trade vs do-nothing: $-39,875, the opportunity cost of earning $38,143/mo FIGHT income now)
100% normal5 × $88024 Jul7d4.3%64%75%+9pp$17,700$75,857+$37,714$67,400
Sell 5 × $880 4.3% OTM over spot $843.73 24 Jul 2026 (7d, $36.65 mid)
= $17,700 credit for the 7d cycle → $75,857/mo projected
Survival (stays ≤ $880)
64%
Breach risk
36%
POP (stays ≤ $916.65)
75%
EV / mo
+$22,100
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+9pp
84% whole by 9mo vs 74% doing nothing
FIRE DRILLS
~3.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$38,204/mo
median; plan ~$25,979/mo after 68% keep · $35,468 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.6 mo [0.3-1.7], measured ONLY among the 84% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
59%
Flat exit net (mid-life)
-$2,305
Free roll-up
+$26/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $56.56/sh now → $40.01 mid-life (likely $52.41–$74.85)≈ $0 at expiry  |  you banked $35.40/sh, so a flat mid-life exit nets -$4.61/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,761 simulated challenges: the $880 strike is typically first touched on day 3 of 7, at $909 (overshoots $29.31). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$88027 Jul 20266d left+$5.59/sh+$2,795
cycle +$20,495
[-$627…+$1,577] · 61% credit
68%
surv 52%
-$67,111 NOT
cap gain +$39,591
Reliable up-and-out (highest cap still free ≥60%)~$9417 Aug 202618d left+$11.20/sh+$5,602
cycle +$23,302
[-$1,730…+$2,915] · 60% credit
75%
surv 66%
-$32,046 NOT
cap gain +$74,657
Up-and-out for even (raise the cap, free)~$89127 Jul 20266d left+$1.07/sh+$537
cycle +$18,237
[-$3,288…-$927] · 17% credit
70%
surv 57%
-$63,436 NOT
cap gain +$43,267
Max even-money escape in the band~$1,01614 Aug 202624d left+$0.55/sh+$273
cycle +$17,973
[-$9,486…-$3,293] · 12% credit
81%
surv 76%
+$2,112 SAFE
cap gain +$108,815
SS $1,029 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$23.72/sh-$11,860
cycle +$5,840
[-$25,488…-$16,714]
90%
surv 89%
+$66,322 SAFE
cap gain +$173,025
budget: banked $17,700 debit $11,860 (67% used ≈ 0.7 wk of income) → whole cycle still +$5,840 cash · rolled 5 ct earn ≈ $10,181/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$75,857/mo
vs 50% target ($37,607/mo)+102%
vs normal income ($75,214/mo)101% covered
Net income (after hedge)$75,195/mo
Downside budget
⚠ $880 is $170 below CC-SS $1050.20: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$67,400
… as % of IC ($74,300)90.7%
… as % of ML ($419,300)16.1%
Recovery months (at normal income)0.9 mo
Surgical close (5 ct)$-107,328
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.85/sh (~25% of the $35.40 collected) or spot ≥ $916.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $880)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $871.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$871-916.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $916.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$880.00 (≤1σ, normal week)$17,700$-69,906+$36,796+$13,925
+2.5%$902.00 (≤1σ, normal week)$6,700$-69,323+$37,379+$2,925
+5%$924.00 (≤1σ, normal week)$-4,300$-68,740+$37,962-$8,075
SS (= V-bounce)$1,028.60 (1.6σ)$-56,600$-65,968+$40,734-$60,375
V-BOUNCE STRESS (stock → CC-SS $1050.20, where you are whole again, by expiry)
Starting unrealized P&L: $-106,703
+ Fortress recovery (un-capped): +$108,707
− CC assignment net of premium (5 × $880): -$67,400
Total Position P&L @ SS: $-65,396 (+$41,306 vs today)
Do-nothing baseline at SS: $-4,321 (this trade vs do-nothing: $-61,075, the opportunity cost of earning $75,857/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (140 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 140 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.053 (IBKR)  |  Recovery@SS: +$108,707 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-4,321

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9255d22 Jul 2026$13.355/5$40,050$39,38881%85%+$18,947-$55,92575.3%$-53,921 (vs do-nothing $-49,600)
$9407d24 Jul 2026$17.805/5$38,143$37,48180%84%+$16,753-$46,20062.2%$-44,196 (vs do-nothing $-39,875)
$9205d22 Jul 2026$14.555/5$43,650$42,98880%84%+$20,163-$57,82577.8%$-55,821 (vs do-nothing $-51,500)
$937.507d24 Jul 2026$18.455/5$39,536$38,87480%84%+$17,252-$47,12563.4%$-45,121 (vs do-nothing $-40,800)
$9357d24 Jul 2026$19.055/5$40,821$40,16079%83%+$17,612-$48,07564.7%$-46,071 (vs do-nothing $-41,750)
$932.507d24 Jul 2026$19.555/5$41,893$41,23179%83%+$17,722-$49,07566.1%$-47,071 (vs do-nothing $-42,750)
$9155d22 Jul 2026$15.804/5$37,920$39,52379%83%+$17,038-$47,76064.3%$-47,021 (vs do-nothing $-42,700)
$9307d24 Jul 2026$20.255/5$43,393$42,73178%83%+$18,227-$49,97567.3%$-47,971 (vs do-nothing $-43,650)
$9105d22 Jul 2026$17.054/5$40,920$42,52377%82%+$17,747-$49,26066.3%$-48,521 (vs do-nothing $-44,200)
$9257d24 Jul 2026$21.405/5$45,857$45,19577%82%+$18,591-$51,90069.9%$-49,896 (vs do-nothing $-45,575)
$9207d24 Jul 2026$22.854/5$39,171$40,77576%81%+$15,558-$42,94057.8%$-42,201 (vs do-nothing $-37,880)
$9055d22 Jul 2026$18.354/5$44,040$45,64376%81%+$18,366-$50,74068.3%$-50,001 (vs do-nothing $-45,680)
$93512d29 Jul 2026$30.505/5$38,125$37,46375%80%+$12,623-$42,35057.0%$-40,346 (vs do-nothing $-36,025)
Show 127 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 127.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9157d24 Jul 2026$24.304/5$41,657$43,26074%80%+$16,116-$44,36059.7%$-43,621 (vs do-nothing $-39,300)
$9005d22 Jul 2026$19.804/5$47,520$49,12374%80%+$19,122-$52,16070.2%$-51,421 (vs do-nothing $-47,100)
$93012d29 Jul 2026$30.155/5$37,688$37,02674%80%+$10,730-$45,02560.6%$-43,021 (vs do-nothing $-38,700)
$92010d27 Jul 2026$25.155/5$37,725$37,06374%79%+$10,260-$52,52570.7%$-50,521 (vs do-nothing $-46,200)
$9107d24 Jul 2026$25.704/5$44,057$45,66073%79%+$16,458-$45,80061.6%$-45,061 (vs do-nothing $-40,740)
$93514d31 Jul 2026$36.155/5$38,732$38,07073%79%+$11,246-$39,52553.2%$-37,521 (vs do-nothing $-33,200)
$92512d29 Jul 2026$31.605/5$39,500$38,83873%79%+$11,019-$46,80063.0%$-44,796 (vs do-nothing $-40,475)
$91510d27 Jul 2026$26.705/5$40,050$39,38872%79%+$10,734-$54,25073.0%$-52,246 (vs do-nothing $-47,925)
$8955d22 Jul 2026$21.303/5$38,340$42,20872%79%+$14,823-$40,17054.1%$-40,696 (vs do-nothing $-36,375)
$93014d31 Jul 2026$37.655/5$40,339$39,67772%79%+$11,463-$41,27555.6%$-39,271 (vs do-nothing $-34,950)
$9057d24 Jul 2026$27.254/5$46,714$48,31772%79%+$16,918-$47,18063.5%$-46,441 (vs do-nothing $-42,120)
$92012d29 Jul 2026$33.705/5$42,125$41,46372%78%+$12,051-$48,25064.9%$-46,246 (vs do-nothing $-41,925)
$91010d27 Jul 2026$29.505/5$44,250$43,58871%78%+$12,979-$55,35074.5%$-53,346 (vs do-nothing $-49,025)
$92514d31 Jul 2026$38.805/5$41,571$40,91071%78%+$11,247-$43,20058.1%$-41,196 (vs do-nothing $-36,875)
$91512d29 Jul 2026$34.955/5$43,688$43,02671%78%+$11,949-$50,12567.5%$-48,121 (vs do-nothing $-43,800)
$8905d22 Jul 2026$22.853/5$41,130$44,99871%78%+$15,210-$41,20555.5%$-41,731 (vs do-nothing $-37,410)
$9007d24 Jul 2026$28.854/5$49,457$51,06070%78%+$17,323-$48,54065.3%$-47,801 (vs do-nothing $-43,480)
$92014d31 Jul 2026$40.355/5$43,232$42,57070%77%+$11,400-$44,92560.5%$-42,921 (vs do-nothing $-38,600)
$90510d27 Jul 2026$29.755/5$44,625$43,96370%77%+$11,293-$57,72577.7%$-55,721 (vs do-nothing $-51,400)
$91012d29 Jul 2026$36.805/5$46,000$45,33869%77%+$12,522-$51,70069.6%$-49,696 (vs do-nothing $-45,375)
$91514d31 Jul 2026$41.705/5$44,679$44,01769%77%+$11,279-$46,75062.9%$-44,746 (vs do-nothing $-40,425)
$8957d24 Jul 2026$30.503/5$39,214$43,08269%77%+$13,249-$37,41050.4%$-37,936 (vs do-nothing $-33,615)
$90010d27 Jul 2026$31.305/5$46,950$46,28869%76%+$11,446-$59,45080.0%$-57,446 (vs do-nothing $-53,125)
$8855d22 Jul 2026$24.603/5$44,280$48,14869%77%+$15,765-$42,18056.8%$-42,706 (vs do-nothing $-38,385)
$90512d29 Jul 2026$37.105/5$46,375$45,71368%77%+$11,082-$54,05072.7%$-52,046 (vs do-nothing $-47,725)
$91014d31 Jul 2026$43.655/5$46,768$46,10668%76%+$11,739-$48,27565.0%$-46,271 (vs do-nothing $-41,950)
$91521d7 Aug 2026$53.605/5$38,286$37,62468%76%+$9,382-$40,80054.9%$-38,796 (vs do-nothing $-34,475)
$8907d24 Jul 2026$32.103/5$41,271$45,14068%76%+$13,328-$38,43051.7%$-38,956 (vs do-nothing $-34,635)
$89510d27 Jul 2026$32.954/5$39,540$41,14367%76%+$9,308-$48,90065.8%$-48,161 (vs do-nothing $-43,840)
$90012d29 Jul 2026$41.004/5$41,000$42,60367%76%+$11,251-$43,68058.8%$-42,941 (vs do-nothing $-38,620)
$90514d31 Jul 2026$45.504/5$39,000$40,60367%76%+$9,624-$39,88053.7%$-39,141 (vs do-nothing $-34,820)
$91021d7 Aug 2026$55.355/5$39,536$38,87467%76%+$9,482-$42,42557.1%$-40,421 (vs do-nothing $-36,100)
$8805d22 Jul 2026$26.303/5$47,340$51,20867%76%+$16,030-$43,17058.1%$-43,696 (vs do-nothing $-39,375)
$90014d31 Jul 2026$48.404/5$41,486$43,08966%75%+$10,704-$40,72054.8%$-39,981 (vs do-nothing $-35,660)
$89010d27 Jul 2026$34.654/5$41,580$43,18366%75%+$9,425-$50,22067.6%$-49,481 (vs do-nothing $-45,160)
$89512d29 Jul 2026$42.004/5$42,000$43,60366%75%+$10,673-$45,28060.9%$-44,541 (vs do-nothing $-40,220)
$90521d7 Aug 2026$56.455/5$40,321$39,66066%75%+$9,081-$44,37559.7%$-42,371 (vs do-nothing $-38,050)
$8857d24 Jul 2026$33.503/5$43,071$46,94066%76%+$13,032-$39,51053.2%$-40,036 (vs do-nothing $-35,715)
$89514d31 Jul 2026$48.104/5$41,229$42,83265%75%+$8,990-$42,84057.7%$-42,101 (vs do-nothing $-37,780)
$90021d7 Aug 2026$59.355/5$42,393$41,73165%75%+$9,928-$45,42561.1%$-43,421 (vs do-nothing $-39,100)
$89012d29 Jul 2026$43.054/5$43,050$44,65365%75%+$10,079-$46,86063.1%$-46,121 (vs do-nothing $-41,800)
$8755d22 Jul 2026$27.453/5$49,410$53,27865%75%+$15,097-$44,32559.7%$-44,851 (vs do-nothing $-40,530)
$88510d27 Jul 2026$36.754/5$44,100$45,70365%75%+$9,926-$51,38069.2%$-50,641 (vs do-nothing $-46,320)
$8807d24 Jul 2026$35.403/5$45,514$49,38264%75%+$13,260-$40,44054.4%$-40,966 (vs do-nothing $-36,645)
$89521d7 Aug 2026$60.105/5$42,929$42,26764%74%+$9,201-$47,55064.0%$-45,546 (vs do-nothing $-41,225)
$89014d31 Jul 2026$51.204/5$43,886$45,48964%74%+$10,137-$43,60058.7%$-42,861 (vs do-nothing $-38,540)
$89528d14 Aug 2026$70.305/5$37,661$36,99964%74%+$7,745-$42,45057.1%$-40,446 (vs do-nothing $-36,125)
$88512d29 Jul 2026$44.554/5$44,550$46,15364%74%+$9,423-$48,26065.0%$-47,521 (vs do-nothing $-43,200)
$88010d27 Jul 2026$38.104/5$45,720$47,32364%74%+$9,427-$52,84071.1%$-52,101 (vs do-nothing $-47,780)
$89021d7 Aug 2026$62.255/5$44,464$43,80263%74%+$9,435-$48,97565.9%$-46,971 (vs do-nothing $-42,650)
$88514d31 Jul 2026$52.654/5$45,129$46,73263%74%+$9,815-$45,02060.6%$-44,281 (vs do-nothing $-39,960)
$89028d14 Aug 2026$72.105/5$38,625$37,96363%74%+$7,723-$44,05059.3%$-42,046 (vs do-nothing $-37,725)
$8705d22 Jul 2026$28.753/5$51,750$55,61863%74%+$14,222-$45,43561.2%$-45,961 (vs do-nothing $-41,640)
$8757d24 Jul 2026$37.303/5$47,957$51,82563%74%+$13,364-$41,37055.7%$-41,896 (vs do-nothing $-37,575)
$88012d29 Jul 2026$46.454/5$46,450$48,05363%73%+$9,481-$49,50066.6%$-48,761 (vs do-nothing $-44,440)
$88521d7 Aug 2026$65.005/5$46,429$45,76763%73%+$10,058-$50,10067.4%$-48,096 (vs do-nothing $-43,775)
$88528d14 Aug 2026$73.355/5$39,295$38,63362%73%+$7,381-$45,92561.8%$-43,921 (vs do-nothing $-39,600)
$87510d27 Jul 2026$41.054/5$49,260$50,86362%73%+$10,748-$53,66072.2%$-52,921 (vs do-nothing $-48,600)
$88014d31 Jul 2026$54.704/5$46,886$48,48962%73%+$9,952-$46,20062.2%$-45,461 (vs do-nothing $-41,140)
$88021d7 Aug 2026$66.754/5$38,143$39,74662%73%+$7,942-$41,38055.7%$-40,641 (vs do-nothing $-36,320)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-17 01:37