FORTRESS FIGHT: MU-LC880 @ $843.73

BE SS: $1028.60  |  CC-SS: $1056.60  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-17 01:47

MU-LC880 @ $843.73   UNDERWATER $184.87 (18.0% below BE SS)

5 contracts (500 sh)  |  BE SS: $1028.60  |  CC-SS: $1056.60 (banked floor $1,037.80)  |  IV: HIGH  |  Accounts: Main:1299

LC: $880 exp 2028-01-21 (entry $530.281/sh)
SP: $1010 exp 2028-01-21 (entry $385.075/sh)
HP: $320 exp 2026-09-18 (entry $3.425/sh)

Economics

Max Loss$419,300(ND $148.60 + SW $690) x 500
Normal income ref$75,214/mo95% ann ROI on ML
Hedge rolling cost$662/mo
Unrealized P&L$-110,015fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$37,607/mo
HEDGE COVER
$662/mo
NORMAL INCOME
$75,214/mo (ATM CC, chain)
IC VELOCITY
1.0 mo to earn back $74,300
ML VELOCITY
5.6 mo to earn back $419,300
Deep drawdown confirmed: a CC at CC-SS $1056.60 (probe: $1055C 14d) brings only $13,768/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$9,776
Hole (after banked)
$100,239
was $110,015 · 9% earned back
Cycles closed
2
Credit in flight
$3,000
CC-SS · banked floor (info)
$1,056.60 → $1,037.80
Open legAcctCredit/shIn flightOpened
5x $1075C 17 Jul 2026U10001299$6.00$3,0002026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 64 (live) · RSI 59 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 42 · %B 9 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,233.06 (+46%) · daily UBB $1,239.29 · 1-wk expected move ±$116 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 5 contracts at $940 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($37,607/mo); it brings $38,143/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $880/7d for $75,857/mo, but breach risk rises to 36% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 4 × $1270/7d (99+% survival, $857/mo).
Downside anchor: the primary mortgages $49,401 (66% of IC) ONLY on a full V-bounce all the way to SS $1029, recoverable in 0.7 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-110,377 and cuts bleed by $662/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (7d) · sell 5 × $940, 80% survival, $38,143/mo (E[net] $9,508/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 7d5 × $94080%$38,143$9,508

📅 NEXT FRIDAY · 24 Jul 2026 · 7d · E[net] $9,508/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $940 (primary), 80% survival, breach 20%, $38,143/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $975 rung (33% normal) lifts survival to 87% (breach 20% → 13%) for $12,964/mo less (34% income) buys safety you do not really need here.
MU  spot $843.73 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge4 × $127024 Jul7d50.5%99+%1%-4pp$200$857-$37,286$0
Sell 4 × $1270 50.5% OTM over spot $843.73 24 Jul 2026 (7d, $0.57 mid)
= $200 credit for the 7d cycle → $857/mo projected
Survival (stays ≤ $1270)
99+%
Breach risk
0%
POP (stays ≤ $1270.58)
99+%
EV / mo
+$769
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
-4pp
73% whole by 9mo vs 77% doing nothing · roll costs eat the credits at this rung
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,221/mo
median; plan ~$1,510/mo after 68% keep · $3,513 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.8 mo [0.4-2.1], measured ONLY among the 73% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
0%
Flat exit net (mid-life)
-$22,897
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,386 @ 78% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 4 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $81.63/sh now → $57.74 mid-life → ≈ $0 at expiry  |  you banked $0.50/sh, so a flat mid-life exit nets -$57.24/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (4 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,27027 Jul 20266d left-$4.77/sh-$1,906
cycle -$1,706
68%
surv 52%
+$89,252 SAFE
cap gain +$199,267
Max even-money escape in the band~$1,38614 Aug 202624d left+$0.17/sh+$66
cycle +$266
78%
surv 71%
+$140,755 SAFE
cap gain +$250,770
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$857/mo
vs 50% target ($37,607/mo)-98%
vs normal income ($75,214/mo)1% covered
Net income (after hedge)$2,460/mo
Downside budget
✓ $1270 is at/above CC-SS $1056.60: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($74,300)0.0%
… as % of ML ($419,300)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (4 ct)$-88,042
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.12/sh (~25% of the $0.50 collected) or spot ≥ $1,270.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,270.58
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,270.58
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (3.7σ)$200$91,158+$201,173+$93,180
+2.5%$1,301.75 (3.9σ)$-12,500$91,983+$201,998+$93,180
+5%$1,333.50 (4.2σ)$-25,200$92,809+$202,824+$93,180
V-BOUNCE STRESS (stock → CC-SS $1056.60, where you are whole again, by expiry)
Starting unrealized P&L: $-110,015
+ Fortress recovery (un-capped): +$111,971
− CC assignment net of premium (4 × $1270): -$0
− Conservative CC assignment net of premium (1 × $1030): -$1,905
Total Position P&L @ SS: $51 (+$110,066 vs today)
Do-nothing baseline at SS: $-7,570 (this trade vs do-nothing: +$7,621, the opportunity cost of earning $857/mo FIGHT income now)
🛡 safe yield5 × $100024 Jul7d18.5%90%20%+1pp$4,325$18,536-$19,607$23,976
Sell 5 × $1000 18.5% OTM over spot $843.73 24 Jul 2026 (7d, $9.00 mid)
= $4,325 credit for the 7d cycle → $18,536/mo projected
Survival (stays ≤ $1000)
90%
Breach risk
10%
POP (stays ≤ $1009.00)
91%
EV / mo
+$10,807
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
78% whole by 9mo vs 78% doing nothing
FIRE DRILLS
~0.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$12,313/mo
median; plan ~$8,373/mo after 68% keep · $19,466 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.9 mo [0.4-2.2], measured ONLY among the 78% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$18,408
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,166 @ 82% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $64.27/sh now → $45.47 mid-life (likely $41.59–$71.36)≈ $0 at expiry  |  you banked $8.65/sh, so a flat mid-life exit nets -$36.82/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 442 simulated challenges: the $1,000 strike is typically first touched on day 5 of 7, at $1,032 (overshoots $31.51). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0617 Aug 202618d left+$10.68/sh+$5,338
cycle +$9,663
[+$803…+$8,378] · 78% credit
74%
surv 65%
+$14,073 SAFE
cap gain +$124,088
Roll out (same strike, buy time)~$1,00027 Jul 20266d left+$3.24/sh+$1,622
cycle +$5,947
[-$155…+$4,096] · 74% credit
68%
surv 52%
-$21,870 NOT
cap gain +$88,145
Up-and-out for even (raise the cap, free)~$1,00627 Jul 20266d left+$0.25/sh+$123
cycle +$4,448
[-$1,938…+$2,482] · 52% credit
69%
surv 54%
-$20,071 NOT
cap gain +$89,944
Max even-money escape in the band~$1,13114 Aug 202624d left+$0.37/sh+$185
cycle +$4,510
[-$6,376…+$2,833] · 41% credit
80%
surv 74%
+$45,741 SAFE
cap gain +$155,756
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,16614 Aug 202624d left-$7.60/sh-$3,798
cycle +$527
[-$11,228…-$1,403] · 20% credit
82%
surv 79%
+$60,168 SAFE
cap gain +$170,183
budget: banked $4,325 debit $3,798 (88% used ≈ 0.9 wk of income) → whole cycle still +$527 cash · rolled 5 ct earn ≈ $23,670/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$18,536/mo
vs 50% target ($37,607/mo)-51%
vs normal income ($75,214/mo)25% covered
Net income (after hedge)$17,874/mo
Downside budget
⚠ $1000 is $57 below CC-SS $1056.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$23,976
… as % of IC ($74,300)32.3%
… as % of ML ($419,300)5.7%
Recovery months (at normal income)0.3 mo
Surgical close (5 ct)$-110,190
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.16/sh (~25% of the $8.65 collected) or spot ≥ $1,009.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,000)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $990.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$990-1,009.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,009.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,000.00 (1.3σ)$4,325$-23,492+$86,523+$550
+2.5%$1,025.00 (1.6σ)$-8,175$-22,842+$87,173-$11,950
+5%$1,050.00 (1.8σ)$-20,675$-22,192+$87,823-$14,450
V-BOUNCE STRESS (stock → CC-SS $1056.60, where you are whole again, by expiry)
Starting unrealized P&L: $-110,015
+ Fortress recovery (un-capped): +$111,971
− CC assignment net of premium (5 × $1000): -$23,976
Total Position P&L @ SS: $-22,020 (+$87,995 vs today)
Do-nothing baseline at SS: $-7,570 (this trade vs do-nothing: $-14,450, the opportunity cost of earning $18,536/mo FIGHT income now)
33% normal5 × $97524 Jul7d15.6%87%27%+2pp$5,875$25,179-$12,964$34,926
Sell 5 × $975 15.6% OTM over spot $843.73 24 Jul 2026 (7d, $12.25 mid)
= $5,875 credit for the 7d cycle → $25,179/mo projected
Survival (stays ≤ $975)
87%
Breach risk
13%
POP (stays ≤ $987.25)
89%
EV / mo
+$13,292
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
75% whole by 9mo vs 73% doing nothing
FIRE DRILLS
~1.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$15,361/mo
median; plan ~$10,445/mo after 68% keep · $29,477 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.0 mo [0.5-2.1], measured ONLY among the 75% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$16,290
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $62.67/sh now → $44.33 mid-life (likely $42.34–$72.81)≈ $0 at expiry  |  you banked $11.75/sh, so a flat mid-life exit nets -$32.58/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 627 simulated challenges: the $975 strike is typically first touched on day 5 of 7, at $1,006 (overshoots $31.44). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0367 Aug 202618d left+$10.88/sh+$5,439
cycle +$11,314
[-$28…+$7,508] · 75% credit
74%
surv 66%
+$2,575 SAFE
cap gain +$112,590
Roll out (same strike, buy time)~$97527 Jul 20266d left+$3.79/sh+$1,897
cycle +$7,772
[-$299…+$3,965] · 70% credit
68%
surv 52%
-$33,195 NOT
cap gain +$76,820
Up-and-out for even (raise the cap, free)~$98127 Jul 20266d left+$0.80/sh+$401
cycle +$6,276
[-$2,273…+$2,269] · 46% credit
69%
surv 55%
-$31,393 NOT
cap gain +$78,622
Max even-money escape in the band~$1,11114 Aug 202624d left+$0.09/sh+$43
cycle +$5,918
[-$7,468…+$1,628] · 34% credit
80%
surv 75%
+$36,629 SAFE
cap gain +$146,644
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$11.12/sh-$5,558
cycle +$317
[-$14,388…-$4,434] · 12% credit
84%
surv 81%
+$57,327 SAFE
cap gain +$167,342
budget: banked $5,875 debit $5,558 (95% used ≈ 1.0 wk of income) → whole cycle still +$317 cash · rolled 5 ct earn ≈ $20,758/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$25,179/mo
vs 50% target ($37,607/mo)-33%
vs normal income ($75,214/mo)33% covered
Net income (after hedge)$24,517/mo
Downside budget
⚠ $975 is $82 below CC-SS $1056.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$34,926
… as % of IC ($74,300)47.0%
… as % of ML ($419,300)8.3%
Recovery months (at normal income)0.5 mo
Surgical close (5 ct)$-110,265
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.94/sh (~25% of the $11.75 collected) or spot ≥ $987.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $975)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $965.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$965-987.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $987.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$975.00 (1.1σ)$5,875$-35,092+$74,923+$2,100
+2.5%$999.37 (1.3σ)$-6,312$-34,458+$75,557-$10,087
+5%$1,023.75 (1.5σ)$-18,500$-33,825+$76,190-$22,275
SS (= V-bounce)$1,028.60 (1.6σ)$-20,925$-33,698+$76,317-$24,700
V-BOUNCE STRESS (stock → CC-SS $1056.60, where you are whole again, by expiry)
Starting unrealized P&L: $-110,015
+ Fortress recovery (un-capped): +$111,971
− CC assignment net of premium (5 × $975): -$34,926
Total Position P&L @ SS: $-32,970 (+$77,045 vs today)
Do-nothing baseline at SS: $-7,570 (this trade vs do-nothing: $-25,400, the opportunity cost of earning $25,179/mo FIGHT income now)
🎯 50% normal5 × $94024 Jul7d11.4%80%31%+3pp$8,900$38,143$49,401
Sell 5 × $940 11.4% OTM over spot $843.73 24 Jul 2026 (7d, $18.52 mid)
= $8,900 credit for the 7d cycle → $38,143/mo projected
Survival (stays ≤ $940)
80%
Breach risk
20%
POP (stays ≤ $958.52)
84%
EV / mo
+$16,753
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
76% whole by 9mo vs 73% doing nothing
FIRE DRILLS
~1.4/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$23,047/mo
median; plan ~$15,672/mo after 68% keep · $34,242 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.8 mo [0.4-1.9], measured ONLY among the 76% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$12,469
Free roll-up
+$26/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $60.42/sh now → $42.74 mid-life (likely $45.25–$72.73)≈ $0 at expiry  |  you banked $17.80/sh, so a flat mid-life exit nets -$24.94/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 938 simulated challenges: the $940 strike is typically first touched on day 4 of 7, at $970 (overshoots $29.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0017 Aug 202618d left+$11.08/sh+$5,540
cycle +$14,440
[-$543…+$6,008] · 73% credit
74%
surv 66%
-$12,709 NOT
cap gain +$97,306
Roll out (same strike, buy time)~$94027 Jul 20266d left+$4.51/sh+$2,255
cycle +$11,155
[-$338…+$2,907] · 69% credit
68%
surv 52%
-$48,222 NOT
cap gain +$61,793
Up-and-out for even (raise the cap, free)~$95127 Jul 20266d left+$0.00/sh+$2
cycle +$8,902
[-$3,054…+$464] · 30% credit
70%
surv 56%
-$44,548 NOT
cap gain +$65,467
Max even-money escape in the band~$1,07614 Aug 202624d left+$0.34/sh+$169
cycle +$9,069
[-$7,972…+$224] · 25% credit
81%
surv 76%
+$21,370 SAFE
cap gain +$131,385
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$17.45/sh-$8,725
cycle +$175
[-$19,231…-$9,422] · 3% credit
87%
surv 85%
+$57,186 SAFE
cap gain +$167,201
budget: banked $8,900 debit $8,725 (98% used ≈ 1.0 wk of income) → whole cycle still +$175 cash · rolled 5 ct earn ≈ $15,805/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$38,143/mo
vs 50% target ($37,607/mo)+1%
vs normal income ($75,214/mo)51% covered
Net income (after hedge)$37,481/mo
Downside budget
⚠ $940 is $117 below CC-SS $1056.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$49,401
… as % of IC ($74,300)66.5%
… as % of ML ($419,300)11.8%
Recovery months (at normal income)0.7 mo
Surgical close (5 ct)$-110,377
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.45/sh (~25% of the $17.80 collected) or spot ≥ $958.52 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $940)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $930.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$931-958.52
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $958.52
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$940.00 (≤1σ, normal week)$8,900$-50,477+$59,538+$5,125
+2.5%$963.50 (1.0σ)$-2,850$-49,866+$60,149-$6,625
+5%$987.00 (1.2σ)$-14,600$-49,255+$60,760-$18,375
SS (= V-bounce)$1,028.60 (1.6σ)$-35,400$-48,173+$61,842-$39,175
V-BOUNCE STRESS (stock → CC-SS $1056.60, where you are whole again, by expiry)
Starting unrealized P&L: $-110,015
+ Fortress recovery (un-capped): +$111,971
− CC assignment net of premium (5 × $940): -$49,401
Total Position P&L @ SS: $-47,445 (+$62,570 vs today)
Do-nothing baseline at SS: $-7,570 (this trade vs do-nothing: $-39,875, the opportunity cost of earning $38,143/mo FIGHT income now)
100% normal5 × $88024 Jul7d4.3%64%75%+10pp$17,700$75,857+$37,714$70,601
Sell 5 × $880 4.3% OTM over spot $843.73 24 Jul 2026 (7d, $36.65 mid)
= $17,700 credit for the 7d cycle → $75,857/mo projected
Survival (stays ≤ $880)
64%
Breach risk
36%
POP (stays ≤ $916.65)
75%
EV / mo
+$22,100
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+10pp
84% whole by 9mo vs 74% doing nothing
FIRE DRILLS
~3.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$38,332/mo
median; plan ~$26,066/mo after 68% keep · $37,523 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~0.7 mo [0.3-1.8], measured ONLY among the 84% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
59%
Flat exit net (mid-life)
-$2,305
Free roll-up
+$26/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $56.56/sh now → $40.01 mid-life (likely $52.41–$74.85)≈ $0 at expiry  |  you banked $35.40/sh, so a flat mid-life exit nets -$4.61/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,761 simulated challenges: the $880 strike is typically first touched on day 3 of 7, at $909 (overshoots $29.31). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$88027 Jul 20266d left+$5.59/sh+$2,795
cycle +$20,495
[-$627…+$1,577] · 61% credit
68%
surv 52%
-$70,442 NOT
cap gain +$39,573
Reliable up-and-out (highest cap still free ≥60%)~$9417 Aug 202618d left+$11.20/sh+$5,602
cycle +$23,302
[-$1,730…+$2,915] · 60% credit
75%
surv 66%
-$35,407 NOT
cap gain +$74,608
Up-and-out for even (raise the cap, free)~$89127 Jul 20266d left+$1.07/sh+$537
cycle +$18,237
[-$3,288…-$927] · 17% credit
70%
surv 57%
-$66,772 NOT
cap gain +$43,243
Max even-money escape in the band~$1,01614 Aug 202624d left+$0.55/sh+$273
cycle +$17,973
[-$9,486…-$3,293] · 12% credit
81%
surv 76%
-$1,286 NOT
cap gain +$108,729
SS $1,029 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$23.72/sh-$11,860
cycle +$5,840
[-$25,488…-$16,714]
90%
surv 89%
+$62,851 SAFE
cap gain +$172,866
budget: banked $17,700 debit $11,860 (67% used ≈ 0.7 wk of income) → whole cycle still +$5,840 cash · rolled 5 ct earn ≈ $10,181/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$75,857/mo
vs 50% target ($37,607/mo)+102%
vs normal income ($75,214/mo)101% covered
Net income (after hedge)$75,195/mo
Downside budget
⚠ $880 is $177 below CC-SS $1056.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$70,601
… as % of IC ($74,300)95.0%
… as % of ML ($419,300)16.8%
Recovery months (at normal income)0.9 mo
Surgical close (5 ct)$-110,640
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.85/sh (~25% of the $35.40 collected) or spot ≥ $916.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $880)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $871.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$871-916.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $916.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$880.00 (≤1σ, normal week)$17,700$-73,237+$36,778+$13,925
+2.5%$902.00 (≤1σ, normal week)$6,700$-72,665+$37,350+$2,925
+5%$924.00 (≤1σ, normal week)$-4,300$-72,093+$37,922-$8,075
SS (= V-bounce)$1,028.60 (1.6σ)$-56,600$-69,373+$40,642-$60,375
V-BOUNCE STRESS (stock → CC-SS $1056.60, where you are whole again, by expiry)
Starting unrealized P&L: $-110,015
+ Fortress recovery (un-capped): +$111,971
− CC assignment net of premium (5 × $880): -$70,601
Total Position P&L @ SS: $-68,645 (+$41,370 vs today)
Do-nothing baseline at SS: $-7,570 (this trade vs do-nothing: $-61,075, the opportunity cost of earning $75,857/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (140 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 140 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.052 (IBKR)  |  Recovery@SS: +$111,971 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-7,570

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9255d22 Jul 2026$13.355/5$40,050$39,38881%85%+$18,947-$59,12679.6%$-57,170 (vs do-nothing $-49,600)
$9407d24 Jul 2026$17.805/5$38,143$37,48180%84%+$16,753-$49,40166.5%$-47,445 (vs do-nothing $-39,875)
$9205d22 Jul 2026$14.555/5$43,650$42,98880%84%+$20,163-$61,02682.1%$-59,070 (vs do-nothing $-51,500)
$937.507d24 Jul 2026$18.455/5$39,536$38,87480%84%+$17,252-$50,32667.7%$-48,370 (vs do-nothing $-40,800)
$9357d24 Jul 2026$19.055/5$40,821$40,16079%83%+$17,612-$51,27669.0%$-49,320 (vs do-nothing $-41,750)
$932.507d24 Jul 2026$19.555/5$41,893$41,23179%83%+$17,722-$52,27670.4%$-50,320 (vs do-nothing $-42,750)
$9155d22 Jul 2026$15.804/5$37,920$39,52379%83%+$17,038-$50,32167.7%$-50,270 (vs do-nothing $-42,700)
$9307d24 Jul 2026$20.255/5$43,393$42,73178%83%+$18,227-$53,17671.6%$-51,220 (vs do-nothing $-43,650)
$9105d22 Jul 2026$17.054/5$40,920$42,52377%82%+$17,747-$51,82169.7%$-51,770 (vs do-nothing $-44,200)
$9257d24 Jul 2026$21.405/5$45,857$45,19577%82%+$18,591-$55,10174.2%$-53,145 (vs do-nothing $-45,575)
$9207d24 Jul 2026$22.854/5$39,171$40,77576%81%+$15,558-$45,50161.2%$-45,450 (vs do-nothing $-37,880)
$9055d22 Jul 2026$18.354/5$44,040$45,64376%81%+$18,366-$53,30171.7%$-53,250 (vs do-nothing $-45,680)
$93512d29 Jul 2026$30.505/5$38,125$37,46375%80%+$12,623-$45,55161.3%$-43,595 (vs do-nothing $-36,025)
Show 127 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 127.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9157d24 Jul 2026$24.304/5$41,657$43,26074%80%+$16,116-$46,92163.2%$-46,870 (vs do-nothing $-39,300)
$9005d22 Jul 2026$19.804/5$47,520$49,12374%80%+$19,122-$54,72173.6%$-54,670 (vs do-nothing $-47,100)
$93012d29 Jul 2026$30.155/5$37,688$37,02674%80%+$10,730-$48,22664.9%$-46,270 (vs do-nothing $-38,700)
$92010d27 Jul 2026$25.155/5$37,725$37,06374%79%+$10,260-$55,72675.0%$-53,770 (vs do-nothing $-46,200)
$9107d24 Jul 2026$25.704/5$44,057$45,66073%79%+$16,458-$48,36165.1%$-48,310 (vs do-nothing $-40,740)
$93514d31 Jul 2026$36.155/5$38,732$38,07073%79%+$11,246-$42,72657.5%$-40,770 (vs do-nothing $-33,200)
$92512d29 Jul 2026$31.605/5$39,500$38,83873%79%+$11,019-$50,00167.3%$-48,045 (vs do-nothing $-40,475)
$91510d27 Jul 2026$26.705/5$40,050$39,38872%79%+$10,734-$57,45177.3%$-55,495 (vs do-nothing $-47,925)
$8955d22 Jul 2026$21.303/5$38,340$42,20872%79%+$14,823-$42,09156.6%$-43,945 (vs do-nothing $-36,375)
$93014d31 Jul 2026$37.655/5$40,339$39,67772%79%+$11,463-$44,47659.9%$-42,520 (vs do-nothing $-34,950)
$9057d24 Jul 2026$27.254/5$46,714$48,31772%79%+$16,918-$49,74166.9%$-49,690 (vs do-nothing $-42,120)
$92012d29 Jul 2026$33.705/5$42,125$41,46372%78%+$12,051-$51,45169.2%$-49,495 (vs do-nothing $-41,925)
$91010d27 Jul 2026$29.505/5$44,250$43,58871%78%+$12,979-$58,55178.8%$-56,595 (vs do-nothing $-49,025)
$92514d31 Jul 2026$38.805/5$41,571$40,91071%78%+$11,247-$46,40162.5%$-44,445 (vs do-nothing $-36,875)
$91512d29 Jul 2026$34.955/5$43,688$43,02671%78%+$11,949-$53,32671.8%$-51,370 (vs do-nothing $-43,800)
$8905d22 Jul 2026$22.853/5$41,130$44,99871%78%+$15,210-$43,12658.0%$-44,980 (vs do-nothing $-37,410)
$9007d24 Jul 2026$28.854/5$49,457$51,06070%78%+$17,323-$51,10168.8%$-51,050 (vs do-nothing $-43,480)
$92014d31 Jul 2026$40.355/5$43,232$42,57070%77%+$11,400-$48,12664.8%$-46,170 (vs do-nothing $-38,600)
$90510d27 Jul 2026$29.755/5$44,625$43,96370%77%+$11,293-$60,92682.0%$-58,970 (vs do-nothing $-51,400)
$91012d29 Jul 2026$36.805/5$46,000$45,33869%77%+$12,522-$54,90173.9%$-52,945 (vs do-nothing $-45,375)
$91514d31 Jul 2026$41.705/5$44,679$44,01769%77%+$11,279-$49,95167.2%$-47,995 (vs do-nothing $-40,425)
$8957d24 Jul 2026$30.503/5$39,214$43,08269%77%+$13,249-$39,33152.9%$-41,185 (vs do-nothing $-33,615)
$90010d27 Jul 2026$31.305/5$46,950$46,28869%76%+$11,446-$62,65184.3%$-60,695 (vs do-nothing $-53,125)
$8855d22 Jul 2026$24.603/5$44,280$48,14869%77%+$15,765-$44,10159.4%$-45,955 (vs do-nothing $-38,385)
$90512d29 Jul 2026$37.105/5$46,375$45,71368%77%+$11,082-$57,25177.1%$-55,295 (vs do-nothing $-47,725)
$91014d31 Jul 2026$43.655/5$46,768$46,10668%76%+$11,739-$51,47669.3%$-49,520 (vs do-nothing $-41,950)
$91521d7 Aug 2026$53.605/5$38,286$37,62468%76%+$9,382-$44,00159.2%$-42,045 (vs do-nothing $-34,475)
$8907d24 Jul 2026$32.103/5$41,271$45,14068%76%+$13,328-$40,35154.3%$-42,205 (vs do-nothing $-34,635)
$89510d27 Jul 2026$32.954/5$39,540$41,14367%76%+$9,308-$51,46169.3%$-51,410 (vs do-nothing $-43,840)
$90012d29 Jul 2026$41.004/5$41,000$42,60367%76%+$11,251-$46,24162.2%$-46,190 (vs do-nothing $-38,620)
$90514d31 Jul 2026$45.504/5$39,000$40,60367%76%+$9,624-$42,44157.1%$-42,390 (vs do-nothing $-34,820)
$91021d7 Aug 2026$55.355/5$39,536$38,87467%76%+$9,482-$45,62661.4%$-43,670 (vs do-nothing $-36,100)
$8805d22 Jul 2026$26.303/5$47,340$51,20867%76%+$16,030-$45,09160.7%$-46,945 (vs do-nothing $-39,375)
$90014d31 Jul 2026$48.404/5$41,486$43,08966%75%+$10,704-$43,28158.3%$-43,230 (vs do-nothing $-35,660)
$89010d27 Jul 2026$34.654/5$41,580$43,18366%75%+$9,425-$52,78171.0%$-52,730 (vs do-nothing $-45,160)
$89512d29 Jul 2026$42.004/5$42,000$43,60366%75%+$10,673-$47,84164.4%$-47,790 (vs do-nothing $-40,220)
$90521d7 Aug 2026$56.455/5$40,321$39,66066%75%+$9,081-$47,57664.0%$-45,620 (vs do-nothing $-38,050)
$8857d24 Jul 2026$33.503/5$43,071$46,94066%76%+$13,032-$41,43155.8%$-43,285 (vs do-nothing $-35,715)
$89514d31 Jul 2026$48.104/5$41,229$42,83265%75%+$8,990-$45,40161.1%$-45,350 (vs do-nothing $-37,780)
$90021d7 Aug 2026$59.355/5$42,393$41,73165%75%+$9,928-$48,62665.4%$-46,670 (vs do-nothing $-39,100)
$89012d29 Jul 2026$43.054/5$43,050$44,65365%75%+$10,079-$49,42166.5%$-49,370 (vs do-nothing $-41,800)
$8755d22 Jul 2026$27.453/5$49,410$53,27865%75%+$15,097-$46,24662.2%$-48,100 (vs do-nothing $-40,530)
$88510d27 Jul 2026$36.754/5$44,100$45,70365%75%+$9,926-$53,94172.6%$-53,890 (vs do-nothing $-46,320)
$8807d24 Jul 2026$35.403/5$45,514$49,38264%75%+$13,260-$42,36157.0%$-44,215 (vs do-nothing $-36,645)
$89521d7 Aug 2026$60.105/5$42,929$42,26764%74%+$9,201-$50,75168.3%$-48,795 (vs do-nothing $-41,225)
$89014d31 Jul 2026$51.204/5$43,886$45,48964%74%+$10,137-$46,16162.1%$-46,110 (vs do-nothing $-38,540)
$89528d14 Aug 2026$70.305/5$37,661$36,99964%74%+$7,745-$45,65161.4%$-43,695 (vs do-nothing $-36,125)
$88512d29 Jul 2026$44.554/5$44,550$46,15364%74%+$9,423-$50,82168.4%$-50,770 (vs do-nothing $-43,200)
$88010d27 Jul 2026$38.104/5$45,720$47,32364%74%+$9,427-$55,40174.6%$-55,350 (vs do-nothing $-47,780)
$89021d7 Aug 2026$62.255/5$44,464$43,80263%74%+$9,435-$52,17670.2%$-50,220 (vs do-nothing $-42,650)
$88514d31 Jul 2026$52.654/5$45,129$46,73263%74%+$9,815-$47,58164.0%$-47,530 (vs do-nothing $-39,960)
$89028d14 Aug 2026$72.105/5$38,625$37,96363%74%+$7,723-$47,25163.6%$-45,295 (vs do-nothing $-37,725)
$8705d22 Jul 2026$28.753/5$51,750$55,61863%74%+$14,222-$47,35663.7%$-49,210 (vs do-nothing $-41,640)
$8757d24 Jul 2026$37.303/5$47,957$51,82563%74%+$13,364-$43,29158.3%$-45,145 (vs do-nothing $-37,575)
$88012d29 Jul 2026$46.454/5$46,450$48,05363%73%+$9,481-$52,06170.1%$-52,010 (vs do-nothing $-44,440)
$88521d7 Aug 2026$65.005/5$46,429$45,76763%73%+$10,058-$53,30171.7%$-51,345 (vs do-nothing $-43,775)
$88528d14 Aug 2026$73.355/5$39,295$38,63362%73%+$7,381-$49,12666.1%$-47,170 (vs do-nothing $-39,600)
$87510d27 Jul 2026$41.054/5$49,260$50,86362%73%+$10,748-$56,22175.7%$-56,170 (vs do-nothing $-48,600)
$88014d31 Jul 2026$54.704/5$46,886$48,48962%73%+$9,952-$48,76165.6%$-48,710 (vs do-nothing $-41,140)
$88021d7 Aug 2026$66.754/5$38,143$39,74662%73%+$7,942-$43,94159.1%$-43,890 (vs do-nothing $-36,320)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-17 01:47