FORTRESS FIGHT: MU-LC970 @ $859.25

BE SS: $1220.00  |  CC-SS: $1237.68  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-23 03:21

MU-LC970 @ $859.25   UNDERWATER $360.75 (29.6% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1237.68 (banked floor $1,184.15)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $390 exp 2027-01-15 (entry $1.187/sh)

Economics

Max Loss$194,000(ND $250.00 + SW $720) x 200
Normal income ref$17,354/mo95% ann ROI on ML
Hedge rolling cost$127/mo
Unrealized P&L$-81,475fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$8,677/mo
HEDGE COVER
$127/mo
NORMAL INCOME
$17,354/mo (ATM CC, chain)
IC VELOCITY
2.9 mo to earn back $50,000
ML VELOCITY
11.2 mo to earn back $194,000
Deep drawdown confirmed: a CC at CC-SS $1237.68 (probe: $1240C 13d) brings only $157/mo (<20% of normal), so FIGHT below it is warranted.
๐Ÿฆ CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$11,490
Hole (after banked)
$69,985
was $81,475 ยท 14% earned back
Cycles closed
32
Credit in flight
$0
CC-SS · banked floor (info)
$1,237.68 → $1,184.15
? 12 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Full leg history (32) and event log · CLOSED 18 · UNKNOWN 12 · EXPIRED 2 · updated 2026-10-23 03:12
StatusLegCredit/shCreditOpenedClosedClose/shBankedAccountSource
CLOSED1x $950C 23 Oct 2026$4.91$4912026-10-212026-10-22$1.40$351U13190865execution
CLOSED1x $950C 23 Oct 2026$4.91$4912026-10-212026-10-22$1.40$351U13190865execution
CLOSED1x $1000C 23 Oct 2026$2.21$2212026-10-202026-10-21$0.80$141U13190865execution
CLOSED1x $1000C 23 Oct 2026$2.21$2212026-10-202026-10-21$0.78$143U13190865execution
CLOSED2x $975C 16 Oct 2026$4.58$9152026-10-152026-10-16$0.16$883U13190865execution
CLOSED2x $1150C 16 Oct 2026$10.10$2,0192026-10-062026-10-12$1.49$1,721U13190865execution
CLOSED1x $1250C 23 Oct 2026$11.73$1,1732026-10-052026-10-06$5.20$653U13190865snapshot
CLOSED1x $1250C 23 Oct 2026$11.73$1,1732026-10-052026-10-06$4.99$674U13190865snapshot
UNKNOWN2x $1125C 14 Oct 2026$12.74$2,5482026-10-022026-10-05$12.74$0U13190865snapshot
UNKNOWN2x $1250C 23 Oct 2026$34.32$6,8642026-09-092026-10-02$34.32$0U13190865execution
CLOSED1x $1120C 2 Oct 2026$31.27$3,1272026-09-082026-09-09$41.30$-1,003U13190865snapshot
CLOSED1x $1120C 2 Oct 2026$31.27$3,1272026-09-082026-09-09$41.07$-980U13190865snapshot
UNKNOWN2x $1030C 18 Sep 2026$13.97$2,7952026-09-022026-09-08$13.97$0U13190865execution
CLOSED1x $1050C 18 Sep 2026$17.87$1,7872026-08-282026-09-02$10.78$709U13190865snapshot
CLOSED1x $1050C 18 Sep 2026$17.87$1,7872026-08-282026-09-02$10.77$710U13190865snapshot
UNKNOWN2x $1080C 18 Sep 2026$15.18$3,0352026-08-252026-08-28$15.18$0U13190865execution
UNKNOWN2x $1065C 11 Sep 2026$20.25$4,0512026-08-202026-08-25$20.25$0U13190865snapshot
UNKNOWN2x $1200C 18 Sep 2026$32.04$6,4082026-08-182026-08-20$32.04$0U13190865snapshot
EXPIRED2x $1000C 17 Aug 2026$5.99$1,1992026-08-132026-08-18$0.00$1,199U13190865snapshot
CLOSED2x $950C 14 Aug 2026$6.25$1,2502026-08-102026-08-12$2.00$850U13190865execution
UNKNOWN2x $1050C 10 Aug 2026$6.30$1,2592026-08-062026-08-10$6.30$0U13190865snapshot
CLOSED1x $985C 7 Aug 2026$16.61$1,6612026-07-312026-08-05$13.31$330U13190865execution
CLOSED1x $985C 7 Aug 2026$16.61$1,6612026-07-312026-08-05$13.31$330U13190865execution
UNKNOWN2x $1020C 31 Jul 2026$6.25$1,2502026-07-282026-07-31$6.25$0U13190865execution
UNKNOWN2x $1100C 31 Jul 2026$8.00$1,5992026-07-272026-07-28$8.00$0U13190865snapshot
UNKNOWN2x $1125C 31 Jul 2026$21.25$4,2502026-07-232026-07-27$21.25$0U13190865execution
CLOSED1x $1040C 24 Jul 2026$7.99$7992026-07-182026-07-23$6.15$184U13190865snapshot
CLOSED1x $1040C 24 Jul 2026$7.99$7992026-07-182026-07-23$6.15$184U13190865snapshot
EXPIRED2x $1060C 17 Jul 2026$8.05$1,6102026-07-142026-07-18$0.00$1,610U13190865execution
UNKNOWN2x $1155C 17 Jul 2026$7.85$1,5702026-07-112026-07-14$7.85$0U13190865snapshot
UNKNOWN2x $1180C 17 Jul 2026$23.02$4,6042026-07-062026-07-11$23.02$0U13190865execution
CLOSED2x $1275C 10 Jul 2026$15.99$3,1992026-07-022026-07-02$3.75$2,449U13190865seed
Event log
2026-10-22 BOT 2x $930C 20261023 @ $1.31 with no tracked leg (ignored)
2026-10-22 CLOSED 1x $950C 20261023: banked $351
2026-10-22 PARTIAL CLOSE 1x $950C: banked $351 (1 remain)
2026-10-22 SLD 1x $930C 20261023 @ $3.98 has no matching short position (long-close or round-trip; ignored)
2026-10-22 SLD 1x $930C 20261023 @ $3.98 has no matching short position (long-close or round-trip; ignored)
2026-10-21 CLOSED 1x $1000C 20261023: banked $141
2026-10-21 PARTIAL CLOSE 1x $1000C: banked $143 (1 remain)
2026-10-21 SOLD 1x $950C 20261023 @ $4.92 (extends leg to 2)
2026-10-21 SOLD 1x $950C 20261023 @ $4.90 (new leg)
2026-10-20 SOLD 1x $1000C 20261023 @ $2.21 (extends leg to 2)
2026-10-20 SOLD 1x $1000C 20261023 @ $2.21 (new leg)
2026-10-16 CLOSED 2x $975C 20261016: banked $883
2026-10-15 BOT 1x $1000C 20261016 @ $2.01 with no tracked leg (ignored)
2026-10-15 BOT 1x $1000C 20261016 @ $2.02 with no tracked leg (ignored)
2026-10-15 SOLD 1x $975C 20261016 @ $4.57 (extends leg to 2)
2026-10-15 SOLD 1x $975C 20261016 @ $4.58 (new leg)
2026-10-15 SLD 2x $1000C 20261016 @ $2.60 has no matching short position (long-close or round-trip; ignored)
2026-10-12 CLOSED 2x $1150C 20261016: banked $1,721
2026-10-06 CLOSED 1x $1250C 20261023: banked $653
2026-10-06 PARTIAL CLOSE 1x $1250C: banked $674 (1 remain)
2026-10-06 SOLD 1x $1150C 20261016 @ $10.20 (extends leg to 2)
2026-10-06 SOLD 1x $1150C 20261016 @ $9.99 (new leg)
2026-10-05 TRACKING 2x $1250C 20261023 @ $11.73 (snapshot)
2026-10-05 ? 2x $1125C 20261014 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-10-02 TRACKING 2x $1125C 20261014 @ $12.74 (snapshot)
2026-10-02 ? 2x $1250C 20261023 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-09 CLOSED 1x $1120C 20261002: banked $-1,003
2026-09-09 PARTIAL CLOSE 1x $1120C: banked $-980 (1 remain)
2026-09-09 SOLD 1x $1250C 20261023 @ $35.04 (extends leg to 2)
2026-09-09 SOLD 1x $1250C 20261023 @ $33.60 (new leg)
2026-09-08 TRACKING 2x $1120C 20261002 @ $31.27 (snapshot)
2026-09-08 ? 2x $1030C 20260918 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-09-02 CLOSED 1x $1050C 20260918: banked $709
2026-09-02 PARTIAL CLOSE 1x $1050C: banked $710 (1 remain)
2026-09-02 SOLD 1x $1030C 20260918 @ $13.98 (extends leg to 2)
2026-09-02 SOLD 1x $1030C 20260918 @ $13.97 (new leg)
2026-08-28 TRACKING 2x $1050C 20260918 @ $17.87 (snapshot)
2026-08-28 ? 2x $1080C 20260918 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-08-25 ? 2x $1065C 20260911 vanished with no fill in window: banked $0 (conservative), fix campaign.json by hand if wrong
2026-08-25 BOT 1x $1015C 20260911 @ $18.58 with no tracked leg (ignored)
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL ยท %B 17 (live) ยท RSI 50 ยท MACD bearish, hist falling
DAILYFALLING (provisional) ยท RSI 34 ยท %B 9 ยท hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,149.00 (+34%) ยท daily UBB $1,159.90 ยท 1-wk expected move ยฑ$68 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
โš  Next earnings 2026-12-23: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $912.50 / 8d. This is the safest strike (survival 76%, breach 24%) that still earns 50% of normal income ($8,677/mo); it brings $8,925/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 ร— $875/8d for $18,562/mo, but breach risk rises to 40% (+17pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 ร— $1210/8d (99+% survival, $128/mo).
Downside anchor: the primary mortgages $62,655 (125% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 3.6 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-81,505 and cuts bleed by $127/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 30 Oct 2026 (8d) · sell 2 × $912.50, 76% survival, $8,925/mo (E[net] $1,661/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆30 Oct 2026 · 8d2 × $912.5076%$8,925$1,661
E[net] arithmetic on the grand pick: keep $2,380 with probability 61%; on the 39% touch you roll, paying $4,922 to close and taking $2,382 back from the best priced door (net cash $2,540) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 30 Oct 2026 · 8d · E[net] $1,661/mo 🏆 GRAND PICK

๐ŸŽฏ Engine pick: sell 2 ร— $912.50 (50% normal), 76% survival, breach 24%, $8,925/mo.
โš–๏ธ Worth a safer step: the $932.50 rung (33% normal) lifts survival to 83% (breach 24% โ†’ 17%) for $3,150/mo less (35% income), and it still covers your hedge. The pick sits below the ~80% (โ‰ˆ1ฯƒ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $932.50 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $859.25 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸cover hedge2 × $121030 Oct8d40.8%99+%hist 95%1%hist 4%+0pp$34$128-$8,798$5,501
Sell 2 ร— $1210 40.8% OTM over spot $859.25 30 Oct 2026 (8d, $0.18 mid)
= $34 credit for the 8d cycle โ†’ $128/mo projected
Survival (stays โ‰ค $1210)
99+%
Breach risk
0%
POP (stays โ‰ค $1210.18)
99+%
EV / mo
+$103
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
55% whole by 9mo vs 55% doing nothing
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-24/mo
median; plan ~$-16/mo after 68% keep · $-78 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [0.9-3.6], measured ONLY among the 55% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
0%
Flat exit net (mid-life)
-$6,493
Free roll-up
none
Safest escape (by 13 Nov 2026)
$1,231 @ 71% POP
59% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $46.15/sh now โ†’ $32.64 mid-life โ†’ โ‰ˆ $0 at expiry  |  you banked $0.17/sh, so a flat mid-life exit nets -$32.47/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (2 ct)POP / surv
of new CC		If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,2102 Nov 20267d left-$5.12/sh-$1,025
cycle -$991
67%
surv 51%
-$4,108 NOT
cap gain +$77,367
Max even-money escape in the band~$1,23113 Nov 202618d left+$0.82/sh+$165
cycle +$199
71%
surv 59%
+$1,717 SAFE
cap gain +$83,192
reaches SS โœ“
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$128/mo
vs 50% target ($8,677/mo)-99%
vs normal income ($17,354/mo)1% covered
Net income (after hedge)$0/mo
Downside budget
⚠ $1210 is $28 below CC-SS $1237.68: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$5,501
โ€ฆ as % of IC ($50,000)11.0%
โ€ฆ as % of ML ($194,000)2.8%
Recovery months (at normal income)0.3 mo
Surgical close (2 ct)$-81,478
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.04/sh (~25% of the $0.17 collected) or spot โ‰ฅ $1,210.18 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $1,210)); NOT the premium you collected. Momentum override: two daily closes above $1,159.90 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $1,197.90Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,198-1,210.18		Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $1,210.18		Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,210.00 (4.8ฯƒ)$34$-3,083+$78,392+$6
+2.5%$1,240.25 (5.2ฯƒ)$-6,016$-2,376+$79,099-$1,994
+5%$1,270.50 (5.6ฯƒ)$-12,066$-1,668+$79,807-$1,994
V-BOUNCE STRESS (stock โ†’ CC-SS $1237.68, where you are whole again, by expiry)
Starting unrealized P&L: $-81,475
+ Fortress recovery (un-capped): +$84,540
โˆ’ CC assignment net of premium (2 ร— $1210): -$5,501
Total Position P&L @ SS: $-2,436 (+$79,039 vs today)
Do-nothing baseline at SS: $-442 (this trade vs do-nothing: $-1,994, the opportunity cost of earning $128/mo FIGHT income now)
BB-reversion stress (โ†’ $1,149.00 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-16,745 (+$64,730 vs today)
▸๐Ÿ›ก safe yield2 × $96030 Oct8d11.7%90%hist 95%20%hist 24%+5pp$840$3,150-$5,775$54,695
Sell 2 ร— $960 11.7% OTM over spot $859.25 30 Oct 2026 (8d, $4.28 mid)
= $840 credit for the 8d cycle โ†’ $3,150/mo projected
Survival (stays โ‰ค $960)
90%
Breach risk
10%
POP (stays โ‰ค $964.27)
91%
EV / mo
+$1,471
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
54% whole by 9mo vs 49% doing nothing
FIRE DRILLS
~1.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,970/mo
median; plan ~$1,340/mo after 68% keep · $12,814 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.1 mo [1.7-4.8], measured ONLY among the 54% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$4,339
Free roll-up
+$2/wk
Safest escape (by 13 Nov 2026)
$1,011 @ 76% POP
70% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $36.61/sh now โ†’ $25.89 mid-life (likely $23.39โ€“$36.97) โ†’ โ‰ˆ $0 at expiry  |  you banked $4.20/sh, so a flat mid-life exit nets -$21.69/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 535 simulated challenges: the $960 strike is typically first touched on day 5 of 8, at $977 (overshoots $17.43). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (2 ct)POP / surv
of new CC		If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$97613 Nov 202618d left+$10.97/sh+$2,194
cycle +$3,034
[+$1,750โ€ฆ+$3,189] ยท 100% credit
70%
surv 58%
-$52,414 NOT
cap gain +$29,061
Roll out (same strike, buy time)~$9602 Nov 20267d left+$2.21/sh+$442
cycle +$1,282
[+$326โ€ฆ+$1,228] ยท 94% credit
67%
surv 51%
-$57,686 NOT
cap gain +$23,789
Up-and-out for even (raise the cap, free)~$9612 Nov 20267d left+$1.84/sh+$369
cycle +$1,209
[+$237โ€ฆ+$1,125] ยท 91% credit
67%
surv 52%
-$57,591 NOT
cap gain +$23,884
Max even-money escape in the band~$1,00113 Nov 202618d left+$0.40/sh+$80
cycle +$920
[-$737โ€ฆ+$935] ยท 48% credit
75%
surv 67%
-$48,944 NOT
cap gain +$32,531
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,01113 Nov 202618d left-$3.02/sh-$604
cycle +$236
[-$1,556โ€ฆ+$151] ยท 28% credit
76%
surv 70%
-$47,394 NOT
cap gain +$34,081
budget: banked $840 debit $604 (72% used โ‰ˆ 0.8 wk of income) โ†’ whole cycle still +$236 cash ยท rolled 2 ct earn โ‰ˆ $7,625/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,150/mo
vs 50% target ($8,677/mo)-64%
vs normal income ($17,354/mo)18% covered
Net income (after hedge)$3,023/mo
Downside budget
⚠ $960 is $278 below CC-SS $1237.68: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$54,695
โ€ฆ as % of IC ($50,000)109.4%
โ€ฆ as % of ML ($194,000)28.2%
Recovery months (at normal income)3.2 mo
Surgical close (2 ct)$-81,490
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.05/sh (~25% of the $4.20 collected) or spot โ‰ฅ $964.27 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $960)); NOT the premium you collected. Momentum override: two daily closes above $1,159.90 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $950.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$950-964.27		Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $964.27		Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$960.00 (1.4ฯƒ)$840$-58,127+$23,348+$812
+2.5%$984.00 (1.7ฯƒ)$-3,960$-57,566+$23,909-$3,988
+5%$1,008.00 (2.0ฯƒ)$-8,760$-57,004+$24,471-$8,788
SS (= V-bounce)$1,220.00 (4.9ฯƒ)$-51,160$-52,043+$29,432-$51,188
V-BOUNCE STRESS (stock โ†’ CC-SS $1237.68, where you are whole again, by expiry)
Starting unrealized P&L: $-81,475
+ Fortress recovery (un-capped): +$84,540
โˆ’ CC assignment net of premium (2 ร— $960): -$54,695
Total Position P&L @ SS: $-51,630 (+$29,845 vs today)
Do-nothing baseline at SS: $-442 (this trade vs do-nothing: $-51,188, the opportunity cost of earning $3,150/mo FIGHT income now)
BB-reversion stress (โ†’ $1,149.00 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$36,960, position total $-53,705 (+$27,770 vs today)
▸33% normal ← lean2 × $932.5030 Oct8d8.5%83%hist 86%34%hist 31%+10pp$1,540$5,775-$3,150$59,495
Sell 2 ร— $932.50 8.5% OTM over spot $859.25 30 Oct 2026 (8d, $7.80 mid)
= $1,540 credit for the 8d cycle โ†’ $5,775/mo projected
Survival (stays โ‰ค $932.50)
83%
Breach risk
17%
POP (stays โ‰ค $940.30)
86%
EV / mo
+$2,187
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+10pp
54% whole by 9mo vs 44% doing nothing
FIRE DRILLS
~1.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,158/mo
median; plan ~$2,147/mo after 68% keep · $20,219 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.7 mo [1.6-4.9], measured ONLY among the 54% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
29%
Flat exit net (mid-life)
-$3,490
Free roll-up
+$2/wk
Safest escape (by 13 Nov 2026)
$998 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $35.56/sh now โ†’ $25.15 mid-life (likely $23.76โ€“$39.27) โ†’ โ‰ˆ $0 at expiry  |  you banked $7.70/sh, so a flat mid-life exit nets -$17.45/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 857 simulated challenges: the $932 strike is typically first touched on day 5 of 8, at $950 (overshoots $17.75). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (2 ct)POP / surv
of new CC		If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$94813 Nov 202618d left+$11.54/sh+$2,308
cycle +$3,848
[+$1,571โ€ฆ+$3,135] ยท 99% credit
70%
surv 58%
-$57,745 NOT
cap gain +$23,730
Roll out (same strike, buy time)~$9322 Nov 20267d left+$2.81/sh+$563
cycle +$2,103
[+$282โ€ฆ+$1,141] ยท 95% credit
67%
surv 51%
-$63,008 NOT
cap gain +$18,467
Up-and-out for even (raise the cap, free)~$9332 Nov 20267d left+$2.45/sh+$490
cycle +$2,030
[+$190โ€ฆ+$1,061] ยท 90% credit
67%
surv 52%
-$62,913 NOT
cap gain +$18,562
Max even-money escape in the band~$97313 Nov 202618d left+$1.01/sh+$201
cycle +$1,741
[-$892โ€ฆ+$804] ยท 43% credit
75%
surv 67%
-$54,266 NOT
cap gain +$27,209
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$99813 Nov 202618d left-$6.77/sh-$1,354
cycle +$186
[-$2,814โ€ฆ-$935] ยท 10% credit
79%
surv 74%
-$50,236 NOT
cap gain +$31,239
budget: banked $1,540 debit $1,354 (88% used โ‰ˆ 1.0 wk of income) โ†’ whole cycle still +$186 cash ยท rolled 2 ct earn โ‰ˆ $6,128/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$5,775/mo
vs 50% target ($8,677/mo)-33%
vs normal income ($17,354/mo)33% covered
Net income (after hedge)$5,648/mo
Downside budget
⚠ $932.50 is $305 below CC-SS $1237.68: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$59,495
โ€ฆ as % of IC ($50,000)119.0%
โ€ฆ as % of ML ($194,000)30.7%
Recovery months (at normal income)3.4 mo
Surgical close (2 ct)$-81,495
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.93/sh (~25% of the $7.70 collected) or spot โ‰ฅ $940.30 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $932)); NOT the premium you collected. Momentum override: two daily closes above $1,159.90 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $923.17Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$923-940.30		Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $940.30		Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$932.50 (1.0ฯƒ)$1,540$-63,571+$17,904+$1,512
+2.5%$955.81 (1.3ฯƒ)$-3,122$-63,025+$18,450-$3,150
+5%$979.12 (1.6ฯƒ)$-7,785$-62,480+$18,995-$7,813
SS (= V-bounce)$1,220.00 (4.9ฯƒ)$-55,960$-56,843+$24,632-$55,988
V-BOUNCE STRESS (stock โ†’ CC-SS $1237.68, where you are whole again, by expiry)
Starting unrealized P&L: $-81,475
+ Fortress recovery (un-capped): +$84,540
โˆ’ CC assignment net of premium (2 ร— $932.50): -$59,495
Total Position P&L @ SS: $-56,430 (+$25,045 vs today)
Do-nothing baseline at SS: $-442 (this trade vs do-nothing: $-55,988, the opportunity cost of earning $5,775/mo FIGHT income now)
BB-reversion stress (โ†’ $1,149.00 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$41,760, position total $-58,505 (+$22,970 vs today)
▸๐ŸŽฏ 50% normal2 × $912.5030 Oct8d6.2%76%hist 82%49%hist 41%+9pp$2,380$8,925—$62,655
Sell 2 ร— $912.50 6.2% OTM over spot $859.25 30 Oct 2026 (8d, $12.05 mid)
= $2,380 credit for the 8d cycle โ†’ $8,925/mo projected
Survival (stays โ‰ค $912.50)
76%
Breach risk
24%
POP (stays โ‰ค $924.55)
81%
EV / mo
+$2,782
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+9pp
50% whole by 9mo vs 41% doing nothing
FIRE DRILLS
~3.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4,070/mo
median; plan ~$2,768/mo after 68% keep · $28,228 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~3.3 mo [1.7-5.4], measured ONLY among the 50% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
39%
Flat exit net (mid-life)
-$2,542
Free roll-up
+$13/wk
Safest escape (by 13 Nov 2026)
$998 @ 83% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $34.80/sh now โ†’ $24.61 mid-life (likely $26.58โ€“$40.34) โ†’ โ‰ˆ $0 at expiry  |  you banked $11.90/sh, so a flat mid-life exit nets -$12.71/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 1,181 simulated challenges: the $912 strike is typically first touched on day 4 of 8, at $930 (overshoots $17.04). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (2 ct)POP / surv
of new CC		If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$92813 Nov 202618d left+$11.91/sh+$2,382
cycle +$4,762
[+$1,443โ€ฆ+$2,625] ยท 99% credit
70%
surv 58%
-$61,298 NOT
cap gain +$20,177
Roll out (same strike, buy time)~$9122 Nov 20267d left+$3.23/sh+$646
cycle +$3,026
[+$230โ€ฆ+$890] ยท 97% credit
67%
surv 52%
-$66,553 NOT
cap gain +$14,922
Up-and-out for even (raise the cap, free)~$9182 Nov 20267d left+$0.34/sh+$68
cycle +$2,448
[-$464โ€ฆ+$209] ยท 36% credit
68%
surv 55%
-$65,846 NOT
cap gain +$15,629
Max even-money escape in the band~$95313 Nov 202618d left+$1.41/sh+$282
cycle +$2,662
[-$1,008โ€ฆ+$315] ยท 33% credit
75%
surv 67%
-$57,813 NOT
cap gain +$23,662
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$99813 Nov 202618d left-$11.02/sh-$2,203
cycle +$177
[-$4,136โ€ฆ-$2,365] ยท 2% credit
83%
surv 80%
-$50,245 NOT
cap gain +$31,230
budget: banked $2,380 debit $2,203 (93% used โ‰ˆ 1.1 wk of income) โ†’ whole cycle still +$177 cash ยท rolled 2 ct earn โ‰ˆ $4,532/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,925/mo
vs 50% target ($8,677/mo)+3%
vs normal income ($17,354/mo)51% covered
Net income (after hedge)$8,798/mo
Downside budget
⚠ $912.50 is $325 below CC-SS $1237.68: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$62,655
โ€ฆ as % of IC ($50,000)125.3%
โ€ฆ as % of ML ($194,000)32.3%
Recovery months (at normal income)3.6 mo
Surgical close (2 ct)$-81,505
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.98/sh (~25% of the $11.90 collected) or spot โ‰ฅ $924.55 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $912)); NOT the premium you collected. Momentum override: two daily closes above $1,159.90 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $903.38Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$903-924.55		Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $924.55		Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$912.50 (โ‰ค1ฯƒ, normal week)$2,380$-67,199+$14,276+$2,352
+2.5%$935.31 (1.0ฯƒ)$-2,182$-66,665+$14,810-$2,210
+5%$958.12 (1.4ฯƒ)$-6,745$-66,131+$15,344-$6,773
SS (= V-bounce)$1,220.00 (4.9ฯƒ)$-59,120$-60,003+$21,472-$59,148
V-BOUNCE STRESS (stock โ†’ CC-SS $1237.68, where you are whole again, by expiry)
Starting unrealized P&L: $-81,475
+ Fortress recovery (un-capped): +$84,540
โˆ’ CC assignment net of premium (2 ร— $912.50): -$62,655
Total Position P&L @ SS: $-59,590 (+$21,885 vs today)
Do-nothing baseline at SS: $-442 (this trade vs do-nothing: $-59,148, the opportunity cost of earning $8,925/mo FIGHT income now)
BB-reversion stress (โ†’ $1,149.00 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$44,920, position total $-61,665 (+$19,810 vs today)
▸100% normal2 × $87530 Oct8d1.8%60%hist 68%84%hist 78%+15pp$4,950$18,562+$9,638$67,585
Sell 2 ร— $875 1.8% OTM over spot $859.25 30 Oct 2026 (8d, $24.98 mid)
= $4,950 credit for the 8d cycle โ†’ $18,562/mo projected
Survival (stays โ‰ค $875)
60%
Breach risk
40%
POP (stays โ‰ค $899.98)
71%
EV / mo
+$3,714
๐Ÿ“ˆ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+15pp
63% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~6.8/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,879/mo
median; plan ~$3,998/mo after 68% keep · $32,274 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.6 mo [1.6-5.1], measured ONLY among the 63% of futures that got whole
๐Ÿ›ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
67%
Flat exit net (mid-life)
+$230
Free roll-up
+$13/wk
Safest escape (by 13 Nov 2026)
$1,006 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $33.37/sh now โ†’ $23.60 mid-life (likely $31.66โ€“$44.35) โ†’ โ‰ˆ $0 at expiry  |  you banked $24.75/sh, so a flat mid-life exit nets +$1.15/sh  |  roll rows are incremental, the banked premium stays yours
๐Ÿ“Š Across 2,005 simulated challenges: the $875 strike is typically first touched on day 3 of 8, at $893 (overshoots $18.42). The [P25โ€“P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike โ‰ˆNew expiryTenorEst netTotal (2 ct)POP / surv
of new CC		If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free โ‰ฅ60%)~$89113 Nov 202618d left+$12.52/sh+$2,504
cycle +$7,454
[+$1,249โ€ฆ+$1,961] ยท 99% credit
70%
surv 58%
-$66,984 NOT
cap gain +$14,491
Roll out (same strike, buy time)~$8752 Nov 20267d left+$3.96/sh+$791
cycle +$5,741
[+$232โ€ฆ+$578] ยท 97% credit
67%
surv 52%
-$72,215 NOT
cap gain +$9,260
Up-and-out for even (raise the cap, free)~$8812 Nov 20267d left+$1.08/sh+$215
cycle +$5,165
[-$479โ€ฆ-$99] ยท 20% credit
68%
surv 55%
-$71,507 NOT
cap gain +$9,968
Max even-money escape in the band~$92113 Nov 202618d left+$0.35/sh+$71
cycle +$5,021
[-$1,758โ€ฆ-$699] ยท 11% credit
76%
surv 69%
-$62,715 NOT
cap gain +$18,760
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,00613 Nov 202618d left-$17.01/sh-$3,402
cycle +$1,548
[-$6,562โ€ฆ-$4,634]
90%
surv 89%
-$47,199 NOT
cap gain +$34,276
budget: banked $4,950 debit $3,402 (69% used โ‰ˆ 0.8 wk of income) โ†’ whole cycle still +$1,548 cash ยท rolled 2 ct earn โ‰ˆ $2,196/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โ‰ฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays โ‰ค strike + premium collected, the call is profitable); surv = P(stays โ‰ค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) ร— a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$18,562/mo
vs 50% target ($8,677/mo)+114%
vs normal income ($17,354/mo)107% covered
Net income (after hedge)$18,435/mo
Downside budget
⚠ $875 is $363 below CC-SS $1237.68: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$67,585
โ€ฆ as % of IC ($50,000)135.2%
โ€ฆ as % of ML ($194,000)34.8%
Recovery months (at normal income)3.9 mo
Surgical close (2 ct)$-81,520
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $6.19/sh (~25% of the $24.75 collected) or spot โ‰ฅ $899.98 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โˆ’ $875)); NOT the premium you collected. Momentum override: two daily closes above $1,159.90 (daily upper band) or daily RSI > 70 โ†’ treat "pressing" as "through".
Spot \ Timeโ‰ฅ 5d left3-4d leftโ‰ค 2d (expiry)
Below $866.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$866-899.98		Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.โ˜… Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
โ‰ฅ $899.98		Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ยท  fortress delta 1.12 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$875.00 (โ‰ค1ฯƒ, normal week)$4,950$-73,006+$8,469+$4,922
+2.5%$896.87 (โ‰ค1ฯƒ, normal week)$575$-72,495+$8,980+$547
+5%$918.75 (โ‰ค1ฯƒ, normal week)$-3,800$-71,983+$9,492-$3,828
SS (= V-bounce)$1,220.00 (4.9ฯƒ)$-64,050$-64,933+$16,542-$64,078
V-BOUNCE STRESS (stock โ†’ CC-SS $1237.68, where you are whole again, by expiry)
Starting unrealized P&L: $-81,475
+ Fortress recovery (un-capped): +$84,540
โˆ’ CC assignment net of premium (2 ร— $875): -$67,585
Total Position P&L @ SS: $-64,520 (+$16,955 vs today)
Do-nothing baseline at SS: $-442 (this trade vs do-nothing: $-64,078, the opportunity cost of earning $18,562/mo FIGHT income now)
BB-reversion stress (โ†’ $1,149.00 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$49,850, position total $-66,595 (+$14,880 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (88 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 88 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ŸŽฏ is the safest; rows below trade safety for income.

Fortress delta: 1.117 (IBKR)  |  Recovery@SS: +$84,540 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-442

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$8954d26 Oct 2026$6.752/2$1,350$10,125$9,99877%hist 82%46%hist 41%81%+$3,296-$67,185134.4%3.9mo$-64,120 (vs do-nothing $-63,678)
$9056d28 Oct 2026$9.652/2$1,930$9,650$9,52377%hist 82%48%hist 41%81%+$3,089-$64,605129.2%3.7mo$-61,540 (vs do-nothing $-61,098)
$912.508d30 Oct 2026$11.902/2$2,380$8,925$8,79876%hist 82%49%hist 41%81%+$2,782-$62,655125.3%3.6mo$-59,590 (vs do-nothing $-59,148)
$9108d30 Oct 2026$12.552/2$2,510$9,412$9,28576%hist 82%49%hist 41%81%+$3,592-$63,025126.1%3.6mo$-59,960 (vs do-nothing $-59,518)
$9006d28 Oct 2026$10.952/2$2,190$10,950$10,82374%hist 82%52%hist 44%79%+$3,294-$65,345130.7%3.8mo$-62,280 (vs do-nothing $-61,838)
$8904d26 Oct 2026$7.952/2$1,590$11,925$11,79874%hist 82%52%hist 44%79%+$3,548-$67,945135.9%3.9mo$-64,880 (vs do-nothing $-64,438)
$907.508d30 Oct 2026$13.252/2$2,650$9,938$9,81074%hist 82%53%hist 44%79%+$2,951-$63,385126.8%3.7mo$-60,320 (vs do-nothing $-59,878)
$9058d30 Oct 2026$13.952/2$2,790$10,462$10,33573%hist 82%55%hist 44%79%+$3,020-$63,745127.5%3.7mo$-60,680 (vs do-nothing $-60,238)
$8956d28 Oct 2026$12.402/2$2,480$12,400$12,27372%hist 82%58%hist 44%78%+$3,500-$66,055132.1%3.8mo$-62,990 (vs do-nothing $-62,548)
$9008d30 Oct 2026$15.452/2$3,090$11,588$11,46071%hist 82%59%hist 44%77%+$3,162-$64,445128.9%3.7mo$-61,380 (vs do-nothing $-60,938)
$8854d26 Oct 2026$9.402/2$1,880$14,100$13,97371%hist 82%59%hist 44%77%+$3,950-$68,655137.3%4.0mo$-65,590 (vs do-nothing $-65,148)
$90513d4 Nov 2026$19.052/2$3,810$8,792$8,66571%hist 82%61%hist 56%77%+$2,365-$62,725125.5%3.6mo$-59,660 (vs do-nothing $-59,218)
$90011d2 Nov 2026$17.402/2$3,480$9,491$9,36470%hist 82%61%hist 56%77%+$2,608-$64,055128.1%3.7mo$-60,990 (vs do-nothing $-60,548)
Show 75 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 75.

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$8958d30 Oct 2026$17.102/2$3,420$12,825$12,69870%hist 64%62%hist 56%77%+$4,331-$65,115130.2%3.8mo$-62,050 (vs do-nothing $-61,608)
$8906d28 Oct 2026$14.002/2$2,800$14,000$13,87369%hist 64%63%hist 56%76%+$3,723-$66,735133.5%3.8mo$-63,670 (vs do-nothing $-63,228)
$90013d4 Nov 2026$20.702/2$4,140$9,554$9,42769%hist 64%65%hist 56%76%+$2,456-$63,395126.8%3.7mo$-60,330 (vs do-nothing $-59,888)
$89511d2 Nov 2026$19.002/2$3,800$10,364$10,23768%hist 64%66%hist 56%76%+$2,669-$64,735129.5%3.7mo$-61,670 (vs do-nothing $-61,228)
$90015d6 Nov 2026$23.002/2$4,600$9,200$9,07368%hist 64%67%hist 56%75%+$1,991-$62,935125.9%3.6mo$-59,870 (vs do-nothing $-59,428)
$8804d26 Oct 2026$11.052/2$2,210$16,575$16,44867%hist 64%67%hist 56%75%+$3,967-$69,325138.7%4.0mo$-66,260 (vs do-nothing $-65,818)
$89513d4 Nov 2026$22.452/2$4,490$10,362$10,23467%hist 64%69%hist 56%75%+$2,539-$64,045128.1%3.7mo$-60,980 (vs do-nothing $-60,538)
$8908d30 Oct 2026$18.802/2$3,760$14,100$13,97367%hist 64%69%hist 56%75%+$3,420-$65,775131.6%3.8mo$-62,710 (vs do-nothing $-62,268)
$8856d28 Oct 2026$15.752/2$3,150$15,750$15,62366%hist 64%69%hist 56%74%+$3,780-$67,385134.8%3.9mo$-64,320 (vs do-nothing $-63,878)
$89011d2 Nov 2026$20.802/2$4,160$11,345$11,21866%hist 64%70%hist 68%74%+$2,766-$65,375130.8%3.8mo$-62,310 (vs do-nothing $-61,868)
$89515d6 Nov 2026$24.752/2$4,950$9,900$9,77366%hist 64%71%hist 68%74%+$2,024-$63,585127.2%3.7mo$-60,520 (vs do-nothing $-60,078)
$89013d4 Nov 2026$23.502/2$4,700$10,846$10,71965%hist 64%73%hist 68%74%+$2,244-$64,835129.7%3.7mo$-61,770 (vs do-nothing $-61,328)
$8858d30 Oct 2026$20.652/2$4,130$15,488$15,36064%hist 64%73%hist 68%73%+$3,529-$66,405132.8%3.8mo$-63,340 (vs do-nothing $-62,898)
$89522d13 Nov 2026$32.152/2$6,430$8,768$8,64164%hist 64%75%hist 68%74%+$2,012-$62,105124.2%3.6mo$-59,040 (vs do-nothing $-58,598)
$89015d6 Nov 2026$26.502/2$5,300$10,600$10,47364%hist 64%75%hist 68%73%+$2,015-$64,235128.5%3.7mo$-61,170 (vs do-nothing $-60,728)
$88511d2 Nov 2026$22.602/2$4,520$12,327$12,20064%hist 64%75%hist 68%73%+$2,790-$66,015132.0%3.8mo$-62,950 (vs do-nothing $-62,508)
$8806d28 Oct 2026$17.651/2$1,765$8,825$8,73664%hist 64%75%hist 68%73%+$1,996-$34,00368.0%2.0mo$-32,691 (vs do-nothing $-32,249)
$8754d26 Oct 2026$12.851/2$1,285$9,638$9,54964%hist 64%74%hist 68%73%+$2,107-$34,98370.0%2.0mo$-33,671 (vs do-nothing $-33,229)
$88513d4 Nov 2026$26.102/2$5,220$12,046$11,91963%hist 64%77%hist 68%73%+$2,609-$65,315130.6%3.8mo$-62,250 (vs do-nothing $-61,808)
$89022d13 Nov 2026$33.902/2$6,780$9,245$9,11863%hist 64%78%hist 68%73%+$1,988-$62,755125.5%3.6mo$-59,690 (vs do-nothing $-59,248)
$88515d6 Nov 2026$28.452/2$5,690$11,380$11,25362%hist 64%79%hist 68%72%+$2,042-$64,845129.7%3.7mo$-61,780 (vs do-nothing $-61,338)
$8808d30 Oct 2026$22.652/2$4,530$16,988$16,86062%hist 64%78%hist 68%72%+$3,642-$67,005134.0%3.9mo$-63,940 (vs do-nothing $-63,498)
$88011d2 Nov 2026$24.752/2$4,950$13,500$13,37362%hist 64%80%hist 68%72%+$2,929-$66,585133.2%3.8mo$-63,520 (vs do-nothing $-63,078)
$88522d13 Nov 2026$36.202/2$7,240$9,873$9,74661%hist 64%82%hist 78%72%+$2,087-$63,295126.6%3.6mo$-60,230 (vs do-nothing $-59,788)
$88013d4 Nov 2026$28.302/2$5,660$13,062$12,93461%hist 64%81%hist 78%72%+$2,732-$65,875131.8%3.8mo$-62,810 (vs do-nothing $-62,368)
$8756d28 Oct 2026$19.601/2$1,960$9,800$9,71161%hist 64%81%hist 78%71%+$2,018-$34,30868.6%2.0mo$-32,996 (vs do-nothing $-32,554)
$88015d6 Nov 2026$30.652/2$6,130$12,260$12,13360%hist 64%83%hist 78%71%+$2,125-$65,405130.8%3.8mo$-62,340 (vs do-nothing $-61,898)
$8704d26 Oct 2026$14.901/2$1,490$11,175$11,08660%hist 68%82%hist 78%71%+$2,227-$35,27870.6%2.0mo$-33,966 (vs do-nothing $-33,524)
$8758d30 Oct 2026$24.751/2$2,475$9,281$9,19260%hist 68%84%hist 78%71%+$1,857-$33,79367.6%1.9mo$-32,481 (vs do-nothing $-32,039)
$88022d13 Nov 2026$38.402/2$7,680$10,473$10,34660%hist 68%85%hist 78%71%+$2,131-$63,855127.7%3.7mo$-60,790 (vs do-nothing $-60,348)
$87511d2 Nov 2026$26.852/2$5,370$14,645$14,51859%hist 68%84%hist 78%71%+$2,965-$67,165134.3%3.9mo$-64,100 (vs do-nothing $-63,658)
$87513d4 Nov 2026$30.502/2$6,100$14,077$13,95059%hist 68%86%hist 78%71%+$2,798-$66,435132.9%3.8mo$-63,370 (vs do-nothing $-62,928)
$87515d6 Nov 2026$32.752/2$6,550$13,100$12,97358%hist 68%87%hist 78%70%+$2,123-$65,985132.0%3.8mo$-62,920 (vs do-nothing $-62,478)
$87522d13 Nov 2026$40.452/2$8,090$11,032$10,90558%hist 68%89%hist 78%71%+$2,108-$64,445128.9%3.7mo$-61,380 (vs do-nothing $-60,938)
$8706d28 Oct 2026$21.801/2$2,180$10,900$10,81158%hist 68%87%hist 78%70%+$2,079-$34,58869.2%2.0mo$-33,276 (vs do-nothing $-32,834)
$8708d30 Oct 2026$27.001/2$2,700$10,125$10,03657%hist 68%89%hist 78%70%+$1,889-$34,06868.1%2.0mo$-32,756 (vs do-nothing $-32,314)
$87011d2 Nov 2026$29.102/2$5,820$15,873$15,74657%hist 68%89%hist 78%70%+$3,005-$67,715135.4%3.9mo$-64,650 (vs do-nothing $-64,208)
$87013d4 Nov 2026$32.752/2$6,550$15,115$14,98857%hist 68%90%hist 90%70%+$2,828-$66,985134.0%3.9mo$-63,920 (vs do-nothing $-63,478)
$87015d6 Nov 2026$35.302/2$7,060$14,120$13,99357%hist 68%91%hist 90%69%+$2,256-$66,475133.0%3.8mo$-63,410 (vs do-nothing $-62,968)
$87022d13 Nov 2026$42.402/2$8,480$11,564$11,43756%hist 68%92%hist 90%70%+$2,030-$65,055130.1%3.7mo$-61,990 (vs do-nothing $-61,548)
$8654d26 Oct 2026$17.101/2$1,710$12,825$12,73656%hist 68%90%hist 90%69%+$2,208-$35,55871.1%2.0mo$-34,246 (vs do-nothing $-33,804)
$8656d28 Oct 2026$24.201/2$2,420$12,100$12,01155%hist 68%93%hist 90%68%+$2,154-$34,84869.7%2.0mo$-33,536 (vs do-nothing $-33,094)
$8658d30 Oct 2026$29.401/2$2,940$11,025$10,93655%hist 68%94%hist 90%69%+$1,917-$34,32868.7%2.0mo$-33,016 (vs do-nothing $-32,574)
$86522d13 Nov 2026$45.002/2$9,000$12,273$12,14655%hist 68%96%hist 90%69%+$2,102-$65,535131.1%3.8mo$-62,470 (vs do-nothing $-62,028)
$86511d2 Nov 2026$31.452/2$6,290$17,155$17,02755%hist 68%94%hist 90%69%+$3,023-$68,245136.5%3.9mo$-65,180 (vs do-nothing $-64,738)
$86513d4 Nov 2026$35.152/2$7,030$16,223$16,09655%hist 68%95%hist 90%69%+$2,869-$67,505135.0%3.9mo$-64,440 (vs do-nothing $-63,998)
$86515d6 Nov 2026$37.402/2$7,480$14,960$14,83355%hist 68%95%hist 90%69%+$2,163-$67,055134.1%3.9mo$-63,990 (vs do-nothing $-63,548)
$86022d13 Nov 2026$46.552/2$9,310$12,695$12,56853%hist 68%99%hist 90%68%+$1,859-$66,225132.5%3.8mo$-63,160 (vs do-nothing $-62,718)
$86015d6 Nov 2026$40.002/2$8,000$16,000$15,87353%hist 68%99%hist 90%68%+$2,225-$67,535135.1%3.9mo$-64,470 (vs do-nothing $-64,028)
$86013d4 Nov 2026$37.601/2$3,760$8,677$8,58852%hist 68%99%hist 90%68%+$1,437-$34,00868.0%2.0mo$-32,696 (vs do-nothing $-32,254)
$86011d2 Nov 2026$34.001/2$3,400$9,273$9,18452%hist 68%99%hist 90%68%+$1,536-$34,36868.7%2.0mo$-33,056 (vs do-nothing $-32,614)
$8608d30 Oct 2026$31.901/2$3,190$11,962$11,87452%hist 68%99%hist 90%67%+$1,928-$34,57869.2%2.0mo$-33,266 (vs do-nothing $-32,824)
$8606d28 Oct 2026$26.701/2$2,670$13,350$13,26152%hist 68%99%hist 90%67%+$2,140-$35,09870.2%2.0mo$-33,786 (vs do-nothing $-33,344)
$8604d26 Oct 2026$19.551/2$1,955$14,662$14,57452%hist 68%99%hist 90%66%+$1,799-$35,81371.6%2.1mo$-34,501 (vs do-nothing $-34,059)
$85522d13 Nov 2026$49.402/2$9,880$13,473$13,34651%hist 68%100%hist 90%67%+$1,944-$66,655133.3%3.8mo$-63,590 (vs do-nothing $-63,148)
$85515d6 Nov 2026$42.652/2$8,530$17,060$16,93351%hist 68%100%hist 90%67%+$2,261-$68,005136.0%3.9mo$-64,940 (vs do-nothing $-64,498)
$85513d4 Nov 2026$40.201/2$4,020$9,277$9,18850%hist 68%100%hist 90%67%+$1,445-$34,24868.5%2.0mo$-32,936 (vs do-nothing $-32,494)
$85511d2 Nov 2026$36.401/2$3,640$9,927$9,83850%100%hist 90%66%+$1,482-$34,62869.3%2.0mo$-33,316 (vs do-nothing $-32,874)
$8558d30 Oct 2026$34.551/2$3,455$12,956$12,86750%100%hist 90%66%+$1,947-$34,81369.6%2.0mo$-33,501 (vs do-nothing $-33,059)
$85022d13 Nov 2026$52.102/2$10,420$14,209$14,08250%100%hist 90%67%+$1,960-$67,115134.2%3.9mo$-64,050 (vs do-nothing $-63,608)
468 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$12004d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$7,53315.1%0.4mo$-4,468 (vs do-nothing $-4,026)50% income floor unreachable even selling every contract
$11904d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$9,53319.1%0.5mo$-6,468 (vs do-nothing $-6,026)50% income floor unreachable even selling every contract
$11854d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$10,53321.1%0.6mo$-7,468 (vs do-nothing $-7,026)50% income floor unreachable even selling every contract
$11804d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$11,53323.1%0.7mo$-8,468 (vs do-nothing $-8,026)50% income floor unreachable even selling every contract
$11754d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$12,53325.1%0.7mo$-9,468 (vs do-nothing $-9,026)50% income floor unreachable even selling every contract
$11704d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$13,53327.1%0.8mo$-10,468 (vs do-nothing $-10,026)50% income floor unreachable even selling every contract
$11654d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$14,53329.1%0.8mo$-11,468 (vs do-nothing $-11,026)50% income floor unreachable even selling every contract
$11604d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$15,53331.1%0.9mo$-12,468 (vs do-nothing $-12,026)50% income floor unreachable even selling every contract
$11554d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$16,53333.1%1.0mo$-13,468 (vs do-nothing $-13,026)50% income floor unreachable even selling every contract
$11504d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$17,53335.1%1.0mo$-14,468 (vs do-nothing $-14,026)50% income floor unreachable even selling every contract
$11454d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$18,53337.1%1.1mo$-15,468 (vs do-nothing $-15,026)50% income floor unreachable even selling every contract
$12206d28 Oct 2026$0.032/2$6$30$-9799+%hist 95%0%hist 4%100%+$30-$3,5297.1%0.2mo$-464 (vs do-nothing $-22)50% income floor unreachable even selling every contract
$12156d28 Oct 2026$0.032/2$6$30$-9799+%hist 95%0%hist 4%100%+$30-$4,5299.1%0.3mo$-1,464 (vs do-nothing $-1,022)50% income floor unreachable even selling every contract
$11404d26 Oct 2026$0.012/2$2$15$-11299+%hist 95%0%hist 4%100%+$15-$19,53339.1%1.1mo$-16,468 (vs do-nothing $-16,026)50% income floor unreachable even selling every contract
$12106d28 Oct 2026$0.042/2$8$40$-8799+%hist 95%0%hist 4%100%+$40-$5,52711.1%0.3mo$-2,462 (vs do-nothing $-2,020)50% income floor unreachable even selling every contract
$11354d26 Oct 2026$0.022/2$4$30$-9799+%hist 95%0%hist 4%100%+$30-$20,53141.1%1.2mo$-17,466 (vs do-nothing $-17,024)50% income floor unreachable even selling every contract
$12056d28 Oct 2026$0.042/2$8$40$-8799+%hist 95%0%hist 4%100%+$40-$6,52713.1%0.4mo$-3,462 (vs do-nothing $-3,020)50% income floor unreachable even selling every contract
$11304d26 Oct 2026$0.022/2$4$30$-9799+%hist 95%0%hist 4%100%+$30-$21,53143.1%1.2mo$-18,466 (vs do-nothing $-18,024)50% income floor unreachable even selling every contract
$12006d28 Oct 2026$0.042/2$8$40$-8799+%hist 95%0%hist 4%100%+$40-$7,52715.1%0.4mo$-4,462 (vs do-nothing $-4,020)50% income floor unreachable even selling every contract
$11956d28 Oct 2026$0.042/2$8$40$-8799+%hist 95%0%hist 4%100%+$40-$8,52717.1%0.5mo$-5,462 (vs do-nothing $-5,020)50% income floor unreachable even selling every contract
$11254d26 Oct 2026$0.022/2$4$30$-9799+%hist 95%0%hist 4%100%+$30-$22,53145.1%1.3mo$-19,466 (vs do-nothing $-19,024)50% income floor unreachable even selling every contract
$11204d26 Oct 2026$0.022/2$4$30$-9799+%hist 95%0%hist 4%100%+$30-$23,53147.1%1.4mo$-20,466 (vs do-nothing $-20,024)50% income floor unreachable even selling every contract
$11154d26 Oct 2026$0.032/2$6$45$-8299+%hist 95%0%hist 4%100%+$45-$24,52949.1%1.4mo$-21,464 (vs do-nothing $-21,022)50% income floor unreachable even selling every contract
$11104d26 Oct 2026$0.032/2$6$45$-8299+%hist 95%0%hist 4%100%+$45-$25,52951.1%1.5mo$-22,464 (vs do-nothing $-22,022)50% income floor unreachable even selling every contract
$11054d26 Oct 2026$0.032/2$6$45$-8299+%hist 95%0%hist 4%100%+$45-$26,52953.1%1.5mo$-23,464 (vs do-nothing $-23,022)50% income floor unreachable even selling every contract
$11004d26 Oct 2026$0.042/2$8$60$-6799+%hist 95%0%hist 4%100%+$60-$27,52755.1%1.6mo$-24,462 (vs do-nothing $-24,020)50% income floor unreachable even selling every contract
$10954d26 Oct 2026$0.042/2$8$60$-6799+%hist 95%0%hist 4%100%+$60-$28,52757.1%1.6mo$-25,462 (vs do-nothing $-25,020)50% income floor unreachable even selling every contract
$10904d26 Oct 2026$0.042/2$8$60$-6799+%hist 95%0%hist 4%100%+$60-$29,52759.1%1.7mo$-26,462 (vs do-nothing $-26,020)50% income floor unreachable even selling every contract
$10854d26 Oct 2026$0.052/2$10$75$-5299+%hist 95%0%hist 4%100%+$75-$30,52561.1%1.8mo$-27,460 (vs do-nothing $-27,018)50% income floor unreachable even selling every contract
$10804d26 Oct 2026$0.052/2$10$75$-5299+%hist 95%0%hist 4%100%+$75-$31,52563.1%1.8mo$-28,460 (vs do-nothing $-28,018)50% income floor unreachable even selling every contract
$10754d26 Oct 2026$0.062/2$12$90$-3799+%hist 95%0%hist 4%100%+$90-$32,52365.0%1.9mo$-29,458 (vs do-nothing $-29,016)50% income floor unreachable even selling every contract
$10704d26 Oct 2026$0.062/2$12$90$-3799+%hist 95%0%hist 4%100%+$90-$33,52367.0%1.9mo$-30,458 (vs do-nothing $-30,016)50% income floor unreachable even selling every contract
$12606d28 Oct 2026$0.012/2$2$10$-11799+%hist 95%0%hist 4%100%+$4-$00.0%0.0mo$3,067 (vs do-nothing +$3,509)50% income floor unreachable even selling every contract
$10304d26 Oct 2026$0.132/2$26$195$6899+%hist 95%0%hist 4%100%+$192-$41,50983.0%2.4mo$-38,444 (vs do-nothing $-38,002)50% income floor unreachable even selling every contract
$12556d28 Oct 2026$0.012/2$2$10$-11799+%hist 95%0%hist 4%100%+$3-$00.0%0.0mo$3,067 (vs do-nothing +$3,509)50% income floor unreachable even selling every contract
$12506d28 Oct 2026$0.022/2$4$20$-10799+%hist 95%0%hist 4%100%+$13-$00.0%0.0mo$3,069 (vs do-nothing +$3,511)50% income floor unreachable even selling every contract
$12456d28 Oct 2026$0.022/2$4$20$-10799+%hist 95%0%hist 4%100%+$13-$00.0%0.0mo$3,069 (vs do-nothing +$3,511)50% income floor unreachable even selling every contract
$12406d28 Oct 2026$0.022/2$4$20$-10799+%hist 95%0%hist 4%100%+$12-$00.0%0.0mo$3,069 (vs do-nothing +$3,511)50% income floor unreachable even selling every contract
$12356d28 Oct 2026$0.022/2$4$20$-10799+%hist 95%0%hist 4%100%+$12-$5311.1%0.0mo$2,534 (vs do-nothing +$2,976)50% income floor unreachable even selling every contract
$12306d28 Oct 2026$0.022/2$4$20$-10799+%hist 95%0%hist 4%100%+$12-$1,5313.1%0.1mo$1,534 (vs do-nothing +$1,976)50% income floor unreachable even selling every contract
$115011d2 Nov 2026$0.422/2$84$229$10299+%hist 95%0%hist 4%100%+$226-$17,45134.9%1.0mo$-14,386 (vs do-nothing $-13,944)50% income floor unreachable even selling every contract
$12256d28 Oct 2026$0.032/2$6$30$-9799+%hist 95%0%hist 4%100%+$21-$2,5295.1%0.1mo$536 (vs do-nothing +$978)50% income floor unreachable even selling every contract
$10254d26 Oct 2026$0.142/2$28$210$8399+%hist 95%0%hist 4%100%+$205-$42,50785.0%2.4mo$-39,442 (vs do-nothing $-39,000)50% income floor unreachable even selling every contract
$11906d28 Oct 2026$0.052/2$10$50$-7799+%hist 95%0%hist 4%100%+$41-$9,52519.1%0.5mo$-6,460 (vs do-nothing $-6,018)50% income floor unreachable even selling every contract
$114011d2 Nov 2026$0.432/2$86$235$10799+%hist 95%0%hist 4%100%+$229-$19,44938.9%1.1mo$-16,384 (vs do-nothing $-15,942)50% income floor unreachable even selling every contract
$10204d26 Oct 2026$0.172/2$34$255$12899+%hist 95%0%hist 4%100%+$248-$43,50187.0%2.5mo$-40,436 (vs do-nothing $-39,994)50% income floor unreachable even selling every contract
$11856d28 Oct 2026$0.052/2$10$50$-7799+%hist 95%0%hist 4%100%+$37-$10,52521.1%0.6mo$-7,460 (vs do-nothing $-7,018)50% income floor unreachable even selling every contract
$11806d28 Oct 2026$0.052/2$10$50$-7799+%hist 95%0%hist 4%100%+$37-$11,52523.1%0.7mo$-8,460 (vs do-nothing $-8,018)50% income floor unreachable even selling every contract
$12608d30 Oct 2026$0.122/2$24$90$-3799+%hist 95%0%hist 4%100%+$76-$00.0%0.0mo$3,089 (vs do-nothing +$3,531)50% income floor unreachable even selling every contract
$11756d28 Oct 2026$0.062/2$12$60$-6799+%hist 95%0%hist 4%100%+$46-$12,52325.0%0.7mo$-9,458 (vs do-nothing $-9,016)50% income floor unreachable even selling every contract
$11706d28 Oct 2026$0.062/2$12$60$-6799+%hist 95%1%hist 4%100%+$45-$13,52327.0%0.8mo$-10,458 (vs do-nothing $-10,016)50% income floor unreachable even selling every contract
$12508d30 Oct 2026$0.132/2$26$98$-3099+%hist 95%1%hist 4%100%+$82-$00.0%0.0mo$3,091 (vs do-nothing +$3,533)50% income floor unreachable even selling every contract
$11656d28 Oct 2026$0.072/2$14$70$-5799+%hist 95%1%hist 4%100%+$54-$14,52129.0%0.8mo$-11,456 (vs do-nothing $-11,014)50% income floor unreachable even selling every contract
$11606d28 Oct 2026$0.072/2$14$70$-5799+%hist 95%1%hist 4%100%+$53-$15,52131.0%0.9mo$-12,456 (vs do-nothing $-12,014)50% income floor unreachable even selling every contract
$12408d30 Oct 2026$0.142/2$28$105$-2299+%hist 95%1%hist 4%100%+$87-$00.0%0.0mo$3,093 (vs do-nothing +$3,535)50% income floor unreachable even selling every contract
$11556d28 Oct 2026$0.082/2$16$80$-4799+%hist 95%1%hist 4%100%+$62-$16,51933.0%1.0mo$-13,454 (vs do-nothing $-13,012)50% income floor unreachable even selling every contract
$112511d2 Nov 2026$0.532/2$106$289$16299+%hist 95%1%hist 4%100%+$280-$22,42944.9%1.3mo$-19,364 (vs do-nothing $-18,922)50% income floor unreachable even selling every contract
$12308d30 Oct 2026$0.152/2$30$112$-1599+%hist 95%1%hist 4%100%+$93-$1,5053.0%0.1mo$1,560 (vs do-nothing +$2,002)50% income floor unreachable even selling every contract
$11506d28 Oct 2026$0.082/2$16$80$-4799+%hist 95%1%hist 4%100%+$60-$17,51935.0%1.0mo$-14,454 (vs do-nothing $-14,012)50% income floor unreachable even selling every contract
$10654d26 Oct 2026$0.072/2$14$105$-2299+%hist 95%1%hist 4%100%+$84-$34,52169.0%2.0mo$-31,456 (vs do-nothing $-31,014)50% income floor unreachable even selling every contract
$11456d28 Oct 2026$0.092/2$18$90$-3799+%hist 95%1%hist 4%100%+$69-$18,51737.0%1.1mo$-15,452 (vs do-nothing $-15,010)50% income floor unreachable even selling every contract
$12208d30 Oct 2026$0.152/2$30$112$-1599+%hist 95%1%hist 4%100%+$91-$3,5057.0%0.2mo$-440 (vs do-nothing +$2)50% income floor unreachable even selling every contract
$112011d2 Nov 2026$0.532/2$106$289$16299+%hist 95%1%hist 4%100%+$278-$23,42946.9%1.4mo$-20,364 (vs do-nothing $-19,922)50% income floor unreachable even selling every contract
$11406d28 Oct 2026$0.102/2$20$100$-2799+%hist 95%1%hist 4%100%+$77-$19,51539.0%1.1mo$-16,450 (vs do-nothing $-16,008)50% income floor unreachable even selling every contract
$10604d26 Oct 2026$0.072/2$14$105$-2299+%hist 95%1%hist 4%100%+$82-$35,52171.0%2.0mo$-32,456 (vs do-nothing $-32,014)50% income floor unreachable even selling every contract
$12108d30 Oct 2026$0.172/2$34$128$099+%hist 95%1%hist 4%100%+$103-$5,50111.0%0.3mo$-2,436 (vs do-nothing $-1,994)50% income floor unreachable even selling every contract
$11356d28 Oct 2026$0.102/2$20$100$-2799+%hist 95%1%hist 4%100%+$76-$20,51541.0%1.2mo$-17,450 (vs do-nothing $-17,008)50% income floor unreachable even selling every contract
$126011d2 Nov 2026$0.162/2$32$87$-4099+%hist 95%1%hist 4%100%+$65-$00.0%0.0mo$3,097 (vs do-nothing +$3,539)50% income floor unreachable even selling every contract
$10554d26 Oct 2026$0.082/2$16$120$-799+%hist 95%1%hist 4%100%+$94-$36,51973.0%2.1mo$-33,454 (vs do-nothing $-33,012)50% income floor unreachable even selling every contract
$111511d2 Nov 2026$0.452/2$90$245$11899+%hist 95%1%hist 4%100%+$232-$24,44548.9%1.4mo$-21,380 (vs do-nothing $-20,938)50% income floor unreachable even selling every contract
$125511d2 Nov 2026$0.192/2$38$104$-2399+%hist 95%1%hist 4%100%+$81-$00.0%0.0mo$3,103 (vs do-nothing +$3,545)50% income floor unreachable even selling every contract
$11306d28 Oct 2026$0.112/2$22$110$-1799+%hist 95%1%hist 4%100%+$84-$21,51343.0%1.2mo$-18,448 (vs do-nothing $-18,006)50% income floor unreachable even selling every contract
$12008d30 Oct 2026$0.192/2$38$142$1599+%hist 95%1%hist 4%100%+$115-$7,49715.0%0.4mo$-4,432 (vs do-nothing $-3,990)50% income floor unreachable even selling every contract
$125011d2 Nov 2026$0.202/2$40$109$-1899+%hist 95%1%hist 4%100%+$85-$00.0%0.0mo$3,105 (vs do-nothing +$3,547)50% income floor unreachable even selling every contract
$10504d26 Oct 2026$0.092/2$18$135$899+%hist 95%1%hist 4%100%+$107-$37,51775.0%2.2mo$-34,452 (vs do-nothing $-34,010)50% income floor unreachable even selling every contract
$11256d28 Oct 2026$0.122/2$24$120$-799+%hist 95%1%hist 4%100%+$91-$22,51145.0%1.3mo$-19,446 (vs do-nothing $-19,004)50% income floor unreachable even selling every contract
$124511d2 Nov 2026$0.212/2$42$115$-1399+%hist 95%1%hist 4%100%+$90-$00.0%0.0mo$3,107 (vs do-nothing +$3,549)50% income floor unreachable even selling every contract
$124011d2 Nov 2026$0.222/2$44$120$-799+%hist 95%1%hist 4%100%+$94-$00.0%0.0mo$3,109 (vs do-nothing +$3,551)50% income floor unreachable even selling every contract
$11908d30 Oct 2026$0.192/2$38$142$1599+%hist 95%1%hist 4%100%+$112-$9,49719.0%0.5mo$-6,432 (vs do-nothing $-5,990)50% income floor unreachable even selling every contract
$11206d28 Oct 2026$0.132/2$26$130$399+%hist 95%1%hist 4%100%+$99-$23,50947.0%1.4mo$-20,444 (vs do-nothing $-20,002)50% income floor unreachable even selling every contract
$10454d26 Oct 2026$0.102/2$20$150$2399+%hist 95%1%hist 4%100%+$118-$38,51577.0%2.2mo$-35,450 (vs do-nothing $-35,008)50% income floor unreachable even selling every contract
$123511d2 Nov 2026$0.212/2$42$115$-1399+%hist 95%1%hist 4%100%+$88-$4931.0%0.0mo$2,572 (vs do-nothing +$3,014)50% income floor unreachable even selling every contract
$123011d2 Nov 2026$0.242/2$48$131$499+%hist 95%1%hist 4%100%+$103-$1,4873.0%0.1mo$1,578 (vs do-nothing +$2,020)50% income floor unreachable even selling every contract
$11156d28 Oct 2026$0.142/2$28$140$1399+%hist 95%1%hist 4%100%+$106-$24,50749.0%1.4mo$-21,442 (vs do-nothing $-21,000)50% income floor unreachable even selling every contract
$122511d2 Nov 2026$0.242/2$48$131$499+%hist 95%1%hist 4%100%+$102-$2,4875.0%0.1mo$578 (vs do-nothing +$1,020)50% income floor unreachable even selling every contract
$11808d30 Oct 2026$0.232/2$46$172$4599+%hist 95%1%hist 4%100%+$138-$11,48923.0%0.7mo$-8,424 (vs do-nothing $-7,982)50% income floor unreachable even selling every contract
$10404d26 Oct 2026$0.112/2$22$165$3899+%hist 95%1%hist 4%100%+$130-$39,51379.0%2.3mo$-36,448 (vs do-nothing $-36,006)50% income floor unreachable even selling every contract
$110511d2 Nov 2026$0.652/2$130$355$22799%hist 95%1%hist 4%100%+$335-$26,40552.8%1.5mo$-23,340 (vs do-nothing $-22,898)50% income floor unreachable even selling every contract
$11106d28 Oct 2026$0.152/2$30$150$2399%hist 95%1%hist 4%99%+$113-$25,50551.0%1.5mo$-22,440 (vs do-nothing $-21,998)50% income floor unreachable even selling every contract
$121511d2 Nov 2026$0.272/2$54$147$2099%hist 95%1%hist 4%99%+$116-$4,4819.0%0.3mo$-1,416 (vs do-nothing $-974)50% income floor unreachable even selling every contract
$10354d26 Oct 2026$0.122/2$24$180$5399%hist 95%1%hist 4%99%+$141-$40,51181.0%2.3mo$-37,446 (vs do-nothing $-37,004)50% income floor unreachable even selling every contract
$126013d4 Nov 2026$0.302/2$60$138$1199%hist 95%1%hist 4%99%+$106-$00.0%0.0mo$3,125 (vs do-nothing +$3,567)50% income floor unreachable even selling every contract
$121011d2 Nov 2026$0.272/2$54$147$2099%hist 95%1%hist 4%99%+$114-$5,48111.0%0.3mo$-2,416 (vs do-nothing $-1,974)50% income floor unreachable even selling every contract
$11708d30 Oct 2026$0.252/2$50$188$6099%hist 95%1%hist 4%99%+$148-$13,48527.0%0.8mo$-10,420 (vs do-nothing $-9,978)50% income floor unreachable even selling every contract
$11056d28 Oct 2026$0.162/2$32$160$3399%hist 95%1%hist 4%99%+$120-$26,50353.0%1.5mo$-23,438 (vs do-nothing $-22,996)50% income floor unreachable even selling every contract
$125513d4 Nov 2026$0.322/2$64$148$2199%hist 95%1%hist 4%99%+$114-$00.0%0.0mo$3,129 (vs do-nothing +$3,571)50% income floor unreachable even selling every contract
$120511d2 Nov 2026$0.292/2$58$158$3199%hist 95%1%hist 4%99%+$124-$6,47713.0%0.4mo$-3,412 (vs do-nothing $-2,970)50% income floor unreachable even selling every contract
$125013d4 Nov 2026$0.332/2$66$152$2599%hist 95%1%hist 4%99%+$117-$00.0%0.0mo$3,131 (vs do-nothing +$3,573)50% income floor unreachable even selling every contract
$110011d2 Nov 2026$0.682/2$136$371$24499%hist 95%1%hist 4%99%+$348-$27,39954.8%1.6mo$-24,334 (vs do-nothing $-23,892)50% income floor unreachable even selling every contract
$120011d2 Nov 2026$0.302/2$60$164$3799%hist 95%1%hist 4%99%+$128-$7,47515.0%0.4mo$-4,410 (vs do-nothing $-3,968)50% income floor unreachable even selling every contract
$11006d28 Oct 2026$0.212/2$42$210$8399%hist 95%1%hist 4%99%+$167-$27,49355.0%1.6mo$-24,428 (vs do-nothing $-23,986)50% income floor unreachable even selling every contract
$124513d4 Nov 2026$0.332/2$66$152$2599%hist 95%1%hist 4%99%+$115-$00.0%0.0mo$3,131 (vs do-nothing +$3,573)50% income floor unreachable even selling every contract
$11608d30 Oct 2026$0.272/2$54$203$7599%hist 95%1%hist 4%99%+$158-$15,48131.0%0.9mo$-12,416 (vs do-nothing $-11,974)50% income floor unreachable even selling every contract
$119511d2 Nov 2026$0.272/2$54$147$2099%hist 95%1%hist 4%99%+$110-$8,48117.0%0.5mo$-5,416 (vs do-nothing $-4,974)50% income floor unreachable even selling every contract
$124013d4 Nov 2026$0.342/2$68$157$3099%hist 95%1%hist 4%99%+$118-$00.0%0.0mo$3,133 (vs do-nothing +$3,575)50% income floor unreachable even selling every contract
$10956d28 Oct 2026$0.192/2$38$190$6399%hist 95%1%hist 4%99%+$143-$28,49757.0%1.6mo$-25,432 (vs do-nothing $-24,990)50% income floor unreachable even selling every contract
$119011d2 Nov 2026$0.262/2$52$142$1599%hist 95%1%hist 4%99%+$103-$9,48319.0%0.5mo$-6,418 (vs do-nothing $-5,976)50% income floor unreachable even selling every contract
$11558d30 Oct 2026$0.292/2$58$217$9099%hist 95%1%hist 4%99%+$170-$16,47733.0%0.9mo$-13,412 (vs do-nothing $-12,970)50% income floor unreachable even selling every contract
$123513d4 Nov 2026$0.352/2$70$162$3499%hist 95%1%hist 4%99%+$121-$4650.9%0.0mo$2,600 (vs do-nothing +$3,042)50% income floor unreachable even selling every contract
$118511d2 Nov 2026$0.332/2$66$180$5399%hist 95%1%hist 4%99%+$139-$10,46920.9%0.6mo$-7,404 (vs do-nothing $-6,962)50% income floor unreachable even selling every contract
$109511d2 Nov 2026$0.692/2$138$376$24999%hist 95%1%hist 4%99%+$349-$28,39756.8%1.6mo$-25,332 (vs do-nothing $-24,890)50% income floor unreachable even selling every contract
$123013d4 Nov 2026$0.382/2$76$175$4899%hist 95%1%hist 4%99%+$134-$1,4592.9%0.1mo$1,606 (vs do-nothing +$2,048)50% income floor unreachable even selling every contract
$11508d30 Oct 2026$0.302/2$60$225$9899%hist 95%1%hist 4%99%+$174-$17,47535.0%1.0mo$-14,410 (vs do-nothing $-13,968)50% income floor unreachable even selling every contract
$126015d6 Nov 2026$0.442/2$88$176$4999%hist 95%1%hist 4%99%+$135-$00.0%0.0mo$3,153 (vs do-nothing +$3,595)50% income floor unreachable even selling every contract
$10906d28 Oct 2026$0.212/2$42$210$8399%hist 95%1%hist 4%99%+$159-$29,49359.0%1.7mo$-26,428 (vs do-nothing $-25,986)50% income floor unreachable even selling every contract
$118011d2 Nov 2026$0.332/2$66$180$5399%hist 95%1%hist 4%99%+$137-$11,46922.9%0.7mo$-8,404 (vs do-nothing $-7,962)50% income floor unreachable even selling every contract
$122513d4 Nov 2026$0.392/2$78$180$5399%hist 95%1%hist 4%99%+$136-$2,4574.9%0.1mo$608 (vs do-nothing +$1,050)50% income floor unreachable even selling every contract
$11458d30 Oct 2026$0.312/2$62$233$10599%hist 95%1%hist 4%99%+$179-$18,47336.9%1.1mo$-15,408 (vs do-nothing $-14,966)50% income floor unreachable even selling every contract
$117511d2 Nov 2026$0.352/2$70$191$6499%hist 95%1%hist 4%99%+$146-$12,46524.9%0.7mo$-9,400 (vs do-nothing $-8,958)50% income floor unreachable even selling every contract
$122013d4 Nov 2026$0.392/2$78$180$5399%hist 95%1%hist 4%99%+$135-$3,4576.9%0.2mo$-392 (vs do-nothing +$50)50% income floor unreachable even selling every contract
$125015d6 Nov 2026$0.362/2$72$144$1799%hist 95%1%hist 4%99%+$100-$00.0%0.0mo$3,137 (vs do-nothing +$3,579)50% income floor unreachable even selling every contract
$10856d28 Oct 2026$0.232/2$46$230$10399%hist 95%1%hist 4%99%+$174-$30,48961.0%1.8mo$-27,424 (vs do-nothing $-26,982)50% income floor unreachable even selling every contract
$117011d2 Nov 2026$0.362/2$72$196$6999%hist 95%2%hist 4%99%+$149-$13,46326.9%0.8mo$-10,398 (vs do-nothing $-9,956)50% income floor unreachable even selling every contract
$121513d4 Nov 2026$0.422/2$84$194$6799%hist 95%2%hist 4%99%+$147-$4,4518.9%0.3mo$-1,386 (vs do-nothing $-944)50% income floor unreachable even selling every contract
$11408d30 Oct 2026$0.332/2$66$248$12099%hist 95%2%hist 4%99%+$190-$19,46938.9%1.1mo$-16,404 (vs do-nothing $-15,962)50% income floor unreachable even selling every contract
$121013d4 Nov 2026$0.422/2$84$194$6799%hist 95%2%hist 4%99%+$144-$5,45110.9%0.3mo$-2,386 (vs do-nothing $-1,944)50% income floor unreachable even selling every contract
$116511d2 Nov 2026$0.392/2$78$213$8699%hist 95%2%hist 4%99%+$163-$14,45728.9%0.8mo$-11,392 (vs do-nothing $-10,950)50% income floor unreachable even selling every contract
$124015d6 Nov 2026$0.502/2$100$200$7399%hist 95%2%hist 4%99%+$152-$00.0%0.0mo$3,165 (vs do-nothing +$3,607)50% income floor unreachable even selling every contract
$10806d28 Oct 2026$0.252/2$50$250$12399%hist 95%2%hist 4%99%+$189-$31,48563.0%1.8mo$-28,420 (vs do-nothing $-27,978)50% income floor unreachable even selling every contract
$11358d30 Oct 2026$0.332/2$66$248$12099%hist 95%2%hist 4%99%+$186-$20,46940.9%1.2mo$-17,404 (vs do-nothing $-16,962)50% income floor unreachable even selling every contract
$10154d26 Oct 2026$0.182/2$36$270$14399%hist 95%2%hist 4%99%+$207-$44,49989.0%2.6mo$-41,434 (vs do-nothing $-40,992)50% income floor unreachable even selling every contract
$120513d4 Nov 2026$0.442/2$88$203$7699%hist 95%2%hist 4%99%+$152-$6,44712.9%0.4mo$-3,382 (vs do-nothing $-2,940)50% income floor unreachable even selling every contract
$116011d2 Nov 2026$0.392/2$78$213$8699%hist 95%2%hist 4%99%+$161-$15,45730.9%0.9mo$-12,392 (vs do-nothing $-11,950)50% income floor unreachable even selling every contract
$123015d6 Nov 2026$0.502/2$100$200$7399%hist 95%2%hist 4%99%+$148-$1,4352.9%0.1mo$1,630 (vs do-nothing +$2,072)50% income floor unreachable even selling every contract
$120013d4 Nov 2026$0.332/2$66$152$2599%hist 95%2%hist 4%99%+$98-$7,46914.9%0.4mo$-4,404 (vs do-nothing $-3,962)50% income floor unreachable even selling every contract
$11308d30 Oct 2026$0.372/2$74$278$15099%hist 95%2%hist 4%99%+$212-$21,46142.9%1.2mo$-18,396 (vs do-nothing $-17,954)50% income floor unreachable even selling every contract
$10756d28 Oct 2026$0.272/2$54$270$14399%hist 95%2%hist 4%99%+$203-$32,48165.0%1.9mo$-29,416 (vs do-nothing $-28,974)50% income floor unreachable even selling every contract
$115511d2 Nov 2026$0.392/2$78$213$8699%hist 95%2%hist 4%99%+$158-$16,45732.9%0.9mo$-13,392 (vs do-nothing $-12,950)50% income floor unreachable even selling every contract
$108511d2 Nov 2026$0.722/2$144$393$26699%hist 95%2%hist 4%99%+$353-$30,39160.8%1.8mo$-27,326 (vs do-nothing $-26,884)50% income floor unreachable even selling every contract
$119513d4 Nov 2026$0.312/2$62$143$1699%hist 95%2%hist 4%99%+$87-$8,47316.9%0.5mo$-5,408 (vs do-nothing $-4,966)50% income floor unreachable even selling every contract
$10104d26 Oct 2026$0.202/2$40$300$17399%hist 95%2%hist 4%99%+$228-$45,49591.0%2.6mo$-42,430 (vs do-nothing $-41,988)50% income floor unreachable even selling every contract
$11258d30 Oct 2026$0.392/2$78$292$16599%hist 95%2%hist 4%99%+$222-$22,45744.9%1.3mo$-19,392 (vs do-nothing $-18,950)50% income floor unreachable even selling every contract
$122015d6 Nov 2026$0.552/2$110$220$9399%hist 95%2%hist 4%99%+$164-$3,4256.9%0.2mo$-360 (vs do-nothing +$82)50% income floor unreachable even selling every contract
$10706d28 Oct 2026$0.292/2$58$290$16399%hist 95%2%hist 4%99%+$217-$33,47767.0%1.9mo$-30,412 (vs do-nothing $-29,970)50% income floor unreachable even selling every contract
$119013d4 Nov 2026$0.532/2$106$245$11899%hist 95%2%hist 4%99%+$186-$9,42918.9%0.5mo$-6,364 (vs do-nothing $-5,922)50% income floor unreachable even selling every contract
$11208d30 Oct 2026$0.412/2$82$308$18099%hist 95%2%hist 4%99%+$232-$23,45346.9%1.4mo$-20,388 (vs do-nothing $-19,946)50% income floor unreachable even selling every contract
$118513d4 Nov 2026$0.532/2$106$245$11899%hist 95%2%hist 4%99%+$183-$10,42920.9%0.6mo$-7,364 (vs do-nothing $-6,922)50% income floor unreachable even selling every contract
$114511d2 Nov 2026$0.442/2$88$240$11399%hist 95%2%hist 4%99%+$176-$18,44736.9%1.1mo$-15,382 (vs do-nothing $-14,940)50% income floor unreachable even selling every contract
$121015d6 Nov 2026$0.532/2$106$212$8599%hist 95%2%hist 4%99%+$151-$5,42910.9%0.3mo$-2,364 (vs do-nothing $-1,922)50% income floor unreachable even selling every contract
$108011d2 Nov 2026$0.812/2$162$442$31599%hist 95%2%hist 4%99%+$394-$31,37362.7%1.8mo$-28,308 (vs do-nothing $-27,866)50% income floor unreachable even selling every contract
$10656d28 Oct 2026$0.312/2$62$310$18399%hist 95%2%hist 4%99%+$229-$34,47368.9%2.0mo$-31,408 (vs do-nothing $-30,966)50% income floor unreachable even selling every contract
$118013d4 Nov 2026$0.552/2$110$254$12799%hist 95%2%hist 4%99%+$189-$11,42522.9%0.7mo$-8,360 (vs do-nothing $-7,918)50% income floor unreachable even selling every contract
$10054d26 Oct 2026$0.222/2$44$330$20399%hist 95%2%hist 4%99%+$247-$46,49193.0%2.7mo$-43,426 (vs do-nothing $-42,984)50% income floor unreachable even selling every contract
$11158d30 Oct 2026$0.432/2$86$322$19599%hist 95%2%hist 4%99%+$241-$24,44948.9%1.4mo$-21,384 (vs do-nothing $-20,942)50% income floor unreachable even selling every contract
$113011d2 Nov 2026$0.422/2$84$229$10299%hist 95%2%hist 4%99%+$164-$21,45142.9%1.2mo$-18,386 (vs do-nothing $-17,944)50% income floor unreachable even selling every contract
$117513d4 Nov 2026$0.572/2$114$263$13699%hist 95%2%hist 4%99%+$196-$12,42124.8%0.7mo$-9,356 (vs do-nothing $-8,914)50% income floor unreachable even selling every contract
$120015d6 Nov 2026$0.652/2$130$260$13399%hist 95%2%hist 4%99%+$193-$7,40514.8%0.4mo$-4,340 (vs do-nothing $-3,898)50% income floor unreachable even selling every contract
$10606d28 Oct 2026$0.342/2$68$340$21399%hist 95%2%hist 4%99%+$251-$35,46770.9%2.0mo$-32,402 (vs do-nothing $-31,960)50% income floor unreachable even selling every contract
$11108d30 Oct 2026$0.462/2$92$345$21899%hist 95%2%hist 4%99%+$258-$25,44350.9%1.5mo$-22,378 (vs do-nothing $-21,936)50% income floor unreachable even selling every contract
$113511d2 Nov 2026$0.482/2$96$262$13599%hist 95%2%hist 4%99%+$190-$20,43940.9%1.2mo$-17,374 (vs do-nothing $-16,932)50% income floor unreachable even selling every contract
$117013d4 Nov 2026$0.592/2$118$272$14599%hist 95%2%hist 4%99%+$202-$13,41726.8%0.8mo$-10,352 (vs do-nothing $-9,910)50% income floor unreachable even selling every contract
$9854d26 Oct 2026$0.352/2$70$525$39899%hist 95%2%hist 4%99%+$443-$50,465100.9%2.9mo$-47,400 (vs do-nothing $-46,958)50% income floor unreachable even selling every contract
$126022d13 Nov 2026$0.842/2$168$229$10299%hist 95%2%hist 4%99%+$168-$00.0%0.0mo$3,233 (vs do-nothing +$3,675)50% income floor unreachable even selling every contract
$116513d4 Nov 2026$0.612/2$122$282$15499%hist 95%2%hist 4%99%+$207-$14,41328.8%0.8mo$-11,348 (vs do-nothing $-10,906)50% income floor unreachable even selling every contract
$10004d26 Oct 2026$0.252/2$50$375$24899%hist 95%2%hist 4%99%+$279-$47,48595.0%2.7mo$-44,420 (vs do-nothing $-43,978)50% income floor unreachable even selling every contract
$119015d6 Nov 2026$0.692/2$138$276$14999%hist 95%2%hist 4%99%+$203-$9,39718.8%0.5mo$-6,332 (vs do-nothing $-5,890)50% income floor unreachable even selling every contract
$11058d30 Oct 2026$0.482/2$96$360$23399%hist 95%2%hist 4%99%+$264-$26,43952.9%1.5mo$-23,374 (vs do-nothing $-22,932)50% income floor unreachable even selling every contract
$10556d28 Oct 2026$0.372/2$74$370$24399%hist 95%2%hist 4%99%+$271-$36,46172.9%2.1mo$-33,396 (vs do-nothing $-32,954)50% income floor unreachable even selling every contract
$116013d4 Nov 2026$0.642/2$128$295$16899%hist 95%2%hist 4%99%+$218-$15,40730.8%0.9mo$-12,342 (vs do-nothing $-11,900)50% income floor unreachable even selling every contract
$125022d13 Nov 2026$0.892/2$178$243$11699%hist 95%2%hist 4%99%+$177-$00.0%0.0mo$3,243 (vs do-nothing +$3,685)50% income floor unreachable even selling every contract
$11008d30 Oct 2026$0.512/2$102$382$25599%hist 95%2%hist 4%99%+$282-$27,43354.9%1.6mo$-24,368 (vs do-nothing $-23,926)50% income floor unreachable even selling every contract
$115513d4 Nov 2026$0.662/2$132$305$17899%hist 95%2%hist 4%99%+$223-$16,40332.8%0.9mo$-13,338 (vs do-nothing $-12,896)50% income floor unreachable even selling every contract
$118015d6 Nov 2026$0.742/2$148$296$16999%hist 95%2%hist 4%99%+$215-$11,38722.8%0.7mo$-8,322 (vs do-nothing $-7,880)50% income floor unreachable even selling every contract
$10958d30 Oct 2026$0.532/2$106$398$27099%hist 95%2%hist 4%99%+$292-$28,42956.9%1.6mo$-25,364 (vs do-nothing $-24,922)50% income floor unreachable even selling every contract
$10506d28 Oct 2026$0.402/2$80$400$27399%hist 95%2%hist 4%99%+$291-$37,45574.9%2.2mo$-34,390 (vs do-nothing $-33,948)50% income floor unreachable even selling every contract
$124022d13 Nov 2026$0.932/2$186$254$12799%hist 95%3%hist 4%99%+$184-$00.0%0.0mo$3,251 (vs do-nothing +$3,693)50% income floor unreachable even selling every contract
$9954d26 Oct 2026$0.282/2$56$420$29399%hist 95%2%hist 4%99%+$308-$48,47997.0%2.8mo$-45,414 (vs do-nothing $-44,972)50% income floor unreachable even selling every contract
$115013d4 Nov 2026$0.692/2$138$318$19199%hist 95%3%hist 4%99%+$232-$17,39734.8%1.0mo$-14,332 (vs do-nothing $-13,890)50% income floor unreachable even selling every contract
$114513d4 Nov 2026$0.722/2$144$332$20599%hist 95%3%hist 4%99%+$242-$18,39136.8%1.1mo$-15,326 (vs do-nothing $-14,884)50% income floor unreachable even selling every contract
$123022d13 Nov 2026$0.982/2$196$267$14099%hist 95%3%hist 4%99%+$192-$1,3392.7%0.1mo$1,726 (vs do-nothing +$2,168)50% income floor unreachable even selling every contract
$117015d6 Nov 2026$0.712/2$142$284$15799%hist 95%3%hist 4%99%+$195-$13,39326.8%0.8mo$-10,328 (vs do-nothing $-9,886)50% income floor unreachable even selling every contract
$10908d30 Oct 2026$0.572/2$114$427$30099%hist 95%3%hist 4%99%+$310-$29,42158.8%1.7mo$-26,356 (vs do-nothing $-25,914)50% income floor unreachable even selling every contract
$111011d2 Nov 2026$0.582/2$116$316$18999%hist 95%3%hist 4%99%+$222-$25,41950.8%1.5mo$-22,354 (vs do-nothing $-21,912)50% income floor unreachable even selling every contract
$10456d28 Oct 2026$0.442/2$88$440$31399%hist 95%3%hist 4%99%+$319-$38,44776.9%2.2mo$-35,382 (vs do-nothing $-34,940)50% income floor unreachable even selling every contract
$114013d4 Nov 2026$0.752/2$150$346$21999%hist 95%3%hist 4%99%+$251-$19,38538.8%1.1mo$-16,320 (vs do-nothing $-15,878)50% income floor unreachable even selling every contract
$9904d26 Oct 2026$0.312/2$62$465$33899%hist 95%3%hist 4%99%+$334-$49,47398.9%2.9mo$-46,408 (vs do-nothing $-45,966)50% income floor unreachable even selling every contract
$122022d13 Nov 2026$1.062/2$212$289$16299%hist 95%3%hist 4%99%+$208-$3,3236.6%0.2mo$-258 (vs do-nothing +$184)50% income floor unreachable even selling every contract
$10858d30 Oct 2026$0.602/2$120$450$32399%hist 95%3%hist 4%99%+$322-$30,41560.8%1.8mo$-27,350 (vs do-nothing $-26,908)50% income floor unreachable even selling every contract
$113513d4 Nov 2026$0.782/2$156$360$23399%hist 95%3%hist 4%99%+$259-$20,37940.8%1.2mo$-17,314 (vs do-nothing $-16,872)50% income floor unreachable even selling every contract
$116015d6 Nov 2026$0.852/2$170$340$21399%hist 95%3%hist 4%99%+$242-$15,36530.7%0.9mo$-12,300 (vs do-nothing $-11,858)50% income floor unreachable even selling every contract
$10406d28 Oct 2026$0.482/2$96$480$35399%hist 95%3%hist 4%99%+$345-$39,43978.9%2.3mo$-36,374 (vs do-nothing $-35,932)50% income floor unreachable even selling every contract
$10808d30 Oct 2026$0.632/2$126$472$34599%hist 95%3%hist 4%99%+$338-$31,40962.8%1.8mo$-28,344 (vs do-nothing $-27,902)50% income floor unreachable even selling every contract
$113013d4 Nov 2026$0.792/2$158$365$23899%hist 95%3%hist 4%99%+$258-$21,37742.8%1.2mo$-18,312 (vs do-nothing $-17,870)50% income floor unreachable even selling every contract
$115515d6 Nov 2026$0.772/2$154$308$18199%hist 95%3%hist 4%99%+$205-$16,38132.8%0.9mo$-13,316 (vs do-nothing $-12,874)50% income floor unreachable even selling every contract
$121022d13 Nov 2026$1.102/2$220$300$17399%hist 95%3%hist 4%99%+$212-$5,31510.6%0.3mo$-2,250 (vs do-nothing $-1,808)50% income floor unreachable even selling every contract
$115015d6 Nov 2026$0.932/2$186$372$24598%hist 95%3%hist 4%98%+$264-$17,34934.7%1.0mo$-14,284 (vs do-nothing $-13,842)50% income floor unreachable even selling every contract
$112513d4 Nov 2026$0.852/2$170$392$26598%hist 95%3%hist 4%98%+$280-$22,36544.7%1.3mo$-19,300 (vs do-nothing $-18,858)50% income floor unreachable even selling every contract
$10356d28 Oct 2026$0.522/2$104$520$39398%hist 95%3%hist 4%98%+$369-$40,43180.9%2.3mo$-37,366 (vs do-nothing $-36,924)50% income floor unreachable even selling every contract
$10758d30 Oct 2026$0.662/2$132$495$36898%hist 95%3%hist 4%98%+$347-$32,40364.8%1.9mo$-29,338 (vs do-nothing $-28,896)50% income floor unreachable even selling every contract
$120022d13 Nov 2026$1.202/2$240$327$20098%hist 95%3%hist 4%98%+$232-$7,29514.6%0.4mo$-4,230 (vs do-nothing $-3,788)50% income floor unreachable even selling every contract
$114515d6 Nov 2026$0.982/2$196$392$26598%hist 95%3%hist 4%98%+$278-$18,33936.7%1.1mo$-15,274 (vs do-nothing $-14,832)50% income floor unreachable even selling every contract
$112013d4 Nov 2026$0.882/2$176$406$27998%hist 95%3%hist 4%98%+$287-$23,35946.7%1.3mo$-20,294 (vs do-nothing $-19,852)50% income floor unreachable even selling every contract
$109011d2 Nov 2026$0.722/2$144$393$26698%hist 95%3%hist 4%98%+$270-$29,39158.8%1.7mo$-26,326 (vs do-nothing $-25,884)50% income floor unreachable even selling every contract
$10708d30 Oct 2026$0.712/2$142$532$40598%hist 95%3%hist 4%98%+$378-$33,39366.8%1.9mo$-30,328 (vs do-nothing $-29,886)50% income floor unreachable even selling every contract
$114015d6 Nov 2026$1.002/2$200$400$27398%hist 95%3%hist 4%98%+$280-$19,33538.7%1.1mo$-16,270 (vs do-nothing $-15,828)50% income floor unreachable even selling every contract
$107513d4 Nov 2026$1.342/2$268$618$49198%hist 95%3%hist 4%98%+$517-$32,26764.5%1.9mo$-29,202 (vs do-nothing $-28,760)50% income floor unreachable even selling every contract
$111513d4 Nov 2026$0.892/2$178$411$28498%hist 95%4%hist 4%98%+$285-$24,35748.7%1.4mo$-21,292 (vs do-nothing $-20,850)50% income floor unreachable even selling every contract
$10306d28 Oct 2026$0.572/2$114$570$44398%hist 95%3%hist 4%98%+$401-$41,42182.8%2.4mo$-38,356 (vs do-nothing $-37,914)50% income floor unreachable even selling every contract
$119022d13 Nov 2026$1.272/2$254$346$21998%hist 95%4%hist 4%98%+$243-$9,28118.6%0.5mo$-6,216 (vs do-nothing $-5,774)50% income floor unreachable even selling every contract
$113515d6 Nov 2026$1.042/2$208$416$28998%hist 95%4%hist 4%98%+$289-$20,32740.7%1.2mo$-17,262 (vs do-nothing $-16,820)50% income floor unreachable even selling every contract
$9804d26 Oct 2026$0.402/2$80$600$47398%hist 95%4%hist 4%98%+$417-$51,455102.9%3.0mo$-48,390 (vs do-nothing $-47,948)50% income floor unreachable even selling every contract
$111013d4 Nov 2026$0.932/2$186$429$30298%hist 95%4%hist 4%98%+$295-$25,34950.7%1.5mo$-22,284 (vs do-nothing $-21,842)50% income floor unreachable even selling every contract
$10658d30 Oct 2026$0.752/2$150$562$43598%hist 95%4%hist 4%98%+$389-$34,38568.8%2.0mo$-31,320 (vs do-nothing $-30,878)50% income floor unreachable even selling every contract
$118022d13 Nov 2026$1.302/2$260$355$22798%hist 95%4%hist 4%98%+$242-$11,27522.6%0.6mo$-8,210 (vs do-nothing $-7,768)50% income floor unreachable even selling every contract
$113015d6 Nov 2026$1.032/2$206$412$28598%hist 95%4%hist 4%98%+$278-$21,32942.7%1.2mo$-18,264 (vs do-nothing $-17,822)50% income floor unreachable even selling every contract
$10256d28 Oct 2026$0.622/2$124$620$49398%hist 95%4%hist 4%98%+$431-$42,41184.8%2.4mo$-39,346 (vs do-nothing $-38,904)50% income floor unreachable even selling every contract
$107013d4 Nov 2026$1.412/2$282$651$52498%hist 95%4%hist 4%98%+$533-$33,25366.5%1.9mo$-30,188 (vs do-nothing $-29,746)50% income floor unreachable even selling every contract
$110513d4 Nov 2026$0.972/2$194$448$32198%hist 95%4%hist 4%98%+$305-$26,34152.7%1.5mo$-23,276 (vs do-nothing $-22,834)50% income floor unreachable even selling every contract
$107511d2 Nov 2026$0.872/2$174$475$34798%hist 95%4%hist 4%98%+$330-$32,36164.7%1.9mo$-29,296 (vs do-nothing $-28,854)50% income floor unreachable even selling every contract
$10608d30 Oct 2026$0.802/2$160$600$47398%hist 95%4%hist 4%98%+$411-$35,37570.8%2.0mo$-32,310 (vs do-nothing $-31,868)50% income floor unreachable even selling every contract
$112515d6 Nov 2026$1.112/2$222$444$31798%hist 95%4%hist 4%98%+$302-$22,31344.6%1.3mo$-19,248 (vs do-nothing $-18,806)50% income floor unreachable even selling every contract
$110013d4 Nov 2026$0.992/2$198$457$33098%hist 95%4%hist 4%98%+$305-$27,33754.7%1.6mo$-24,272 (vs do-nothing $-23,830)50% income floor unreachable even selling every contract
$117022d13 Nov 2026$1.452/2$290$395$26898%hist 95%4%hist 4%98%+$272-$13,24526.5%0.8mo$-10,180 (vs do-nothing $-9,738)50% income floor unreachable even selling every contract
$107011d2 Nov 2026$0.932/2$186$507$38098%hist 95%4%hist 4%98%+$351-$33,34966.7%1.9mo$-30,284 (vs do-nothing $-29,842)50% income floor unreachable even selling every contract
$112015d6 Nov 2026$1.152/2$230$460$33398%hist 95%4%hist 4%98%+$310-$23,30546.6%1.3mo$-20,240 (vs do-nothing $-19,798)50% income floor unreachable even selling every contract
$9754d26 Oct 2026$0.462/2$92$690$56398%hist 95%4%hist 4%98%+$471-$52,443104.9%3.0mo$-49,378 (vs do-nothing $-48,936)50% income floor unreachable even selling every contract
$10206d28 Oct 2026$0.662/2$132$660$53398%hist 95%4%hist 4%98%+$447-$43,40386.8%2.5mo$-40,338 (vs do-nothing $-39,896)50% income floor unreachable even selling every contract
$10558d30 Oct 2026$0.842/2$168$630$50398%hist 95%4%hist 4%98%+$425-$36,36772.7%2.1mo$-33,302 (vs do-nothing $-32,860)50% income floor unreachable even selling every contract
$109513d4 Nov 2026$1.072/2$214$494$36798%hist 95%4%hist 4%98%+$332-$28,32156.6%1.6mo$-25,256 (vs do-nothing $-24,814)50% income floor unreachable even selling every contract
$111515d6 Nov 2026$1.232/2$246$492$36598%hist 95%4%hist 4%98%+$333-$24,28948.6%1.4mo$-21,224 (vs do-nothing $-20,782)50% income floor unreachable even selling every contract
$106511d2 Nov 2026$0.992/2$198$540$41398%hist 95%4%hist 4%98%+$371-$34,33768.7%2.0mo$-31,272 (vs do-nothing $-30,830)50% income floor unreachable even selling every contract
$116022d13 Nov 2026$1.532/2$306$417$29098%hist 95%4%hist 4%98%+$281-$15,22930.5%0.9mo$-12,164 (vs do-nothing $-11,722)50% income floor unreachable even selling every contract
$109013d4 Nov 2026$1.152/2$230$531$40498%hist 95%5%hist 4%98%+$358-$29,30558.6%1.7mo$-26,240 (vs do-nothing $-25,798)50% income floor unreachable even selling every contract
$10508d30 Oct 2026$0.902/2$180$675$54898%hist 95%5%hist 4%98%+$451-$37,35574.7%2.2mo$-34,290 (vs do-nothing $-33,848)50% income floor unreachable even selling every contract
$10156d28 Oct 2026$0.722/2$144$720$59398%hist 95%5%hist 4%98%+$481-$44,39188.8%2.6mo$-41,326 (vs do-nothing $-40,884)50% income floor unreachable even selling every contract
$111015d6 Nov 2026$1.252/2$250$500$37398%hist 95%5%hist 4%98%+$331-$25,28550.6%1.5mo$-22,220 (vs do-nothing $-21,778)50% income floor unreachable even selling every contract
$115522d13 Nov 2026$1.592/2$318$434$30798%hist 95%5%hist 4%98%+$290-$16,21732.4%0.9mo$-13,152 (vs do-nothing $-12,710)50% income floor unreachable even selling every contract
$106011d2 Nov 2026$1.052/2$210$573$44698%hist 95%5%hist 4%98%+$390-$35,32570.7%2.0mo$-32,260 (vs do-nothing $-31,818)50% income floor unreachable even selling every contract
$108513d4 Nov 2026$1.182/2$236$545$41898%hist 95%5%hist 4%98%+$360-$30,29960.6%1.7mo$-27,234 (vs do-nothing $-26,792)50% income floor unreachable even selling every contract
$9704d26 Oct 2026$0.532/2$106$795$66898%hist 95%5%hist 4%98%+$532-$53,429106.9%3.1mo$-50,364 (vs do-nothing $-49,922)50% income floor unreachable even selling every contract
$115022d13 Nov 2026$1.672/2$334$455$32898%hist 95%5%hist 4%98%+$305-$17,20134.4%1.0mo$-14,136 (vs do-nothing $-13,694)50% income floor unreachable even selling every contract
$110515d6 Nov 2026$1.342/2$268$536$40998%hist 95%5%hist 4%98%+$356-$26,26752.5%1.5mo$-23,202 (vs do-nothing $-22,760)50% income floor unreachable even selling every contract
$10458d30 Oct 2026$0.972/2$194$728$60098%hist 95%5%hist 4%98%+$483-$38,34176.7%2.2mo$-35,276 (vs do-nothing $-34,834)50% income floor unreachable even selling every contract
$105511d2 Nov 2026$1.102/2$220$600$47398%hist 95%5%hist 4%98%+$401-$36,31572.6%2.1mo$-33,250 (vs do-nothing $-32,808)50% income floor unreachable even selling every contract
$114522d13 Nov 2026$1.722/2$344$469$34298%hist 95%5%hist 4%98%+$310-$18,19136.4%1.0mo$-15,126 (vs do-nothing $-14,684)50% income floor unreachable even selling every contract
$10106d28 Oct 2026$0.792/2$158$790$66398%hist 95%5%hist 4%98%+$520-$45,37790.8%2.6mo$-42,312 (vs do-nothing $-41,870)50% income floor unreachable even selling every contract
$110015d6 Nov 2026$1.372/2$274$548$42198%hist 95%5%hist 4%98%+$357-$27,26154.5%1.6mo$-24,196 (vs do-nothing $-23,754)50% income floor unreachable even selling every contract
$108013d4 Nov 2026$1.272/2$254$586$45998%hist 95%5%hist 4%98%+$387-$31,28162.6%1.8mo$-28,216 (vs do-nothing $-27,774)50% income floor unreachable even selling every contract
$10408d30 Oct 2026$1.042/2$208$780$65397%hist 95%5%hist 4%98%+$512-$39,32778.7%2.3mo$-36,262 (vs do-nothing $-35,820)50% income floor unreachable even selling every contract
$114022d13 Nov 2026$1.822/2$364$496$36997%hist 95%5%hist 4%97%+$329-$19,17138.3%1.1mo$-16,106 (vs do-nothing $-15,664)50% income floor unreachable even selling every contract
$109515d6 Nov 2026$1.442/2$288$576$44997%hist 95%5%hist 4%97%+$372-$28,24756.5%1.6mo$-25,182 (vs do-nothing $-24,740)50% income floor unreachable even selling every contract
$105011d2 Nov 2026$1.192/2$238$649$52297%hist 95%5%hist 4%97%+$432-$37,29774.6%2.1mo$-34,232 (vs do-nothing $-33,790)50% income floor unreachable even selling every contract
$113522d13 Nov 2026$1.882/2$376$513$38697%hist 95%6%hist 4%97%+$336-$20,15940.3%1.2mo$-17,094 (vs do-nothing $-16,652)50% income floor unreachable even selling every contract
$9654d26 Oct 2026$0.612/2$122$915$78897%hist 95%5%hist 4%97%+$596-$54,413108.8%3.1mo$-51,348 (vs do-nothing $-50,906)50% income floor unreachable even selling every contract
$10056d28 Oct 2026$0.872/2$174$870$74397%hist 95%6%hist 4%97%+$564-$46,36192.7%2.7mo$-43,296 (vs do-nothing $-42,854)50% income floor unreachable even selling every contract
$10358d30 Oct 2026$1.112/2$222$833$70597%hist 95%6%hist 4%97%+$539-$40,31380.6%2.3mo$-37,248 (vs do-nothing $-36,806)50% income floor unreachable even selling every contract
$109015d6 Nov 2026$1.562/2$312$624$49797%hist 95%6%hist 4%97%+$406-$29,22358.4%1.7mo$-26,158 (vs do-nothing $-25,716)50% income floor unreachable even selling every contract
$113022d13 Nov 2026$1.932/2$386$526$39997%hist 95%6%hist 4%97%+$339-$21,14942.3%1.2mo$-18,084 (vs do-nothing $-17,642)50% income floor unreachable even selling every contract
$104511d2 Nov 2026$1.272/2$254$693$56697%hist 95%6%hist 4%97%+$456-$38,28176.6%2.2mo$-35,216 (vs do-nothing $-34,774)50% income floor unreachable even selling every contract
$108515d6 Nov 2026$1.602/2$320$640$51397%hist 95%6%hist 4%97%+$407-$30,21560.4%1.7mo$-27,150 (vs do-nothing $-26,708)50% income floor unreachable even selling every contract
$112522d13 Nov 2026$2.012/2$402$548$42197%hist 95%6%hist 4%97%+$350-$22,13344.3%1.3mo$-19,068 (vs do-nothing $-18,626)50% income floor unreachable even selling every contract
$10308d30 Oct 2026$1.192/2$238$892$76597%hist 95%6%hist 4%97%+$570-$41,29782.6%2.4mo$-38,232 (vs do-nothing $-37,790)50% income floor unreachable even selling every contract
$10006d28 Oct 2026$0.952/2$190$950$82397%hist 95%6%hist 4%97%+$602-$47,34594.7%2.7mo$-44,280 (vs do-nothing $-43,838)50% income floor unreachable even selling every contract
$104011d2 Nov 2026$1.362/2$272$742$61597%hist 95%6%hist 4%97%+$482-$39,26378.5%2.3mo$-36,198 (vs do-nothing $-35,756)50% income floor unreachable even selling every contract
$106513d4 Nov 2026$1.452/2$290$669$54297%hist 95%6%hist 4%97%+$412-$34,24568.5%2.0mo$-31,180 (vs do-nothing $-30,738)50% income floor unreachable even selling every contract
$108015d6 Nov 2026$1.722/2$344$688$56197%hist 95%6%hist 4%97%+$439-$31,19162.4%1.8mo$-28,126 (vs do-nothing $-27,684)50% income floor unreachable even selling every contract
$112022d13 Nov 2026$2.102/2$420$573$44697%hist 95%6%hist 4%97%+$362-$23,11546.2%1.3mo$-20,050 (vs do-nothing $-19,608)50% income floor unreachable even selling every contract
$9604d26 Oct 2026$0.712/2$142$1,065$93897%hist 95%6%hist 4%97%+$677-$55,393110.8%3.2mo$-52,328 (vs do-nothing $-51,886)50% income floor unreachable even selling every contract
$106013d4 Nov 2026$1.552/2$310$715$58897%hist 95%7%hist 4%97%+$444-$35,22570.5%2.0mo$-32,160 (vs do-nothing $-31,718)50% income floor unreachable even selling every contract
$10258d30 Oct 2026$1.272/2$254$952$82597%hist 95%7%hist 4%97%+$596-$42,28184.6%2.4mo$-39,216 (vs do-nothing $-38,774)50% income floor unreachable even selling every contract
$111522d13 Nov 2026$2.222/2$444$605$47897%hist 95%7%hist 4%97%+$382-$24,09148.2%1.4mo$-21,026 (vs do-nothing $-20,584)50% income floor unreachable even selling every contract
$107515d6 Nov 2026$1.822/2$364$728$60197%hist 95%7%hist 4%97%+$460-$32,17164.3%1.9mo$-29,106 (vs do-nothing $-28,664)50% income floor unreachable even selling every contract
$103511d2 Nov 2026$1.392/2$278$758$63197%hist 95%7%hist 4%97%+$473-$40,25780.5%2.3mo$-37,192 (vs do-nothing $-36,750)50% income floor unreachable even selling every contract
$9956d28 Oct 2026$1.072/2$214$1,070$94397%hist 95%7%hist 4%97%+$674-$48,32196.6%2.8mo$-45,256 (vs do-nothing $-44,814)50% income floor unreachable even selling every contract
$111022d13 Nov 2026$2.302/2$460$627$50097%hist 95%7%hist 4%97%+$390-$25,07550.2%1.4mo$-22,010 (vs do-nothing $-21,568)50% income floor unreachable even selling every contract
$105513d4 Nov 2026$1.642/2$328$757$63097%hist 95%7%hist 4%97%+$460-$36,20772.4%2.1mo$-33,142 (vs do-nothing $-32,700)50% income floor unreachable even selling every contract
$107015d6 Nov 2026$1.912/2$382$764$63797%hist 95%7%hist 4%97%+$476-$33,15366.3%1.9mo$-30,088 (vs do-nothing $-29,646)50% income floor unreachable even selling every contract
$10208d30 Oct 2026$1.382/2$276$1,035$90897%hist 95%7%hist 4%97%+$641-$43,25986.5%2.5mo$-40,194 (vs do-nothing $-39,752)50% income floor unreachable even selling every contract
$103011d2 Nov 2026$1.522/2$304$829$70296%hist 95%7%hist 4%97%+$515-$41,23182.5%2.4mo$-38,166 (vs do-nothing $-37,724)50% income floor unreachable even selling every contract
$105013d4 Nov 2026$1.762/2$352$812$68596%hist 95%7%hist 4%97%+$507-$37,18374.4%2.1mo$-34,118 (vs do-nothing $-33,676)50% income floor unreachable even selling every contract
$110522d13 Nov 2026$2.392/2$478$652$52596%hist 95%7%hist 4%97%+$399-$26,05752.1%1.5mo$-22,992 (vs do-nothing $-22,550)50% income floor unreachable even selling every contract
$9554d26 Oct 2026$0.792/2$158$1,185$1,05896%hist 95%7%hist 4%96%+$711-$56,377112.8%3.2mo$-53,312 (vs do-nothing $-52,870)50% income floor unreachable even selling every contract
$9906d28 Oct 2026$1.152/2$230$1,150$1,02396%hist 95%7%hist 4%96%+$697-$49,30598.6%2.8mo$-46,240 (vs do-nothing $-45,798)50% income floor unreachable even selling every contract
$106515d6 Nov 2026$2.002/2$400$800$67396%hist 95%7%hist 4%96%+$490-$34,13568.3%2.0mo$-31,070 (vs do-nothing $-30,628)50% income floor unreachable even selling every contract
$10158d30 Oct 2026$1.492/2$298$1,118$99096%hist 95%8%hist 4%96%+$680-$44,23788.5%2.5mo$-41,172 (vs do-nothing $-40,730)50% income floor unreachable even selling every contract
$110022d13 Nov 2026$2.522/2$504$687$56096%hist 95%8%hist 4%96%+$418-$27,03154.1%1.6mo$-23,966 (vs do-nothing $-23,524)50% income floor unreachable even selling every contract
$104513d4 Nov 2026$1.842/2$368$849$72296%hist 95%8%hist 4%96%+$516-$38,16776.3%2.2mo$-35,102 (vs do-nothing $-34,660)50% income floor unreachable even selling every contract
$102511d2 Nov 2026$1.652/2$330$900$77396%hist 95%8%hist 4%96%+$553-$42,20584.4%2.4mo$-39,140 (vs do-nothing $-38,698)50% income floor unreachable even selling every contract
$106015d6 Nov 2026$2.112/2$422$844$71796%hist 95%8%hist 4%96%+$510-$35,11370.2%2.0mo$-32,048 (vs do-nothing $-31,606)50% income floor unreachable even selling every contract
$109522d13 Nov 2026$2.632/2$526$717$59096%hist 95%8%hist 4%96%+$430-$28,00956.0%1.6mo$-24,944 (vs do-nothing $-24,502)50% income floor unreachable even selling every contract
$9856d28 Oct 2026$1.282/2$256$1,280$1,15396%hist 95%8%hist 4%96%+$761-$50,279100.6%2.9mo$-47,214 (vs do-nothing $-46,772)50% income floor unreachable even selling every contract
$10108d30 Oct 2026$1.622/2$324$1,215$1,08896%hist 95%8%hist 4%96%+$728-$45,21190.4%2.6mo$-42,146 (vs do-nothing $-41,704)50% income floor unreachable even selling every contract
$104013d4 Nov 2026$1.862/2$372$858$73196%hist 95%8%hist 4%96%+$487-$39,16378.3%2.3mo$-36,098 (vs do-nothing $-35,656)50% income floor unreachable even selling every contract
$102011d2 Nov 2026$1.762/2$352$960$83396%hist 95%8%hist 4%96%+$575-$43,18386.4%2.5mo$-40,118 (vs do-nothing $-39,676)50% income floor unreachable even selling every contract
$103513d4 Nov 2026$1.862/2$372$858$73196%hist 95%8%hist 4%96%+$494-$40,16380.3%2.3mo$-37,098 (vs do-nothing $-36,656)50% income floor unreachable even selling every contract
$105515d6 Nov 2026$2.242/2$448$896$76996%hist 95%8%hist 4%96%+$535-$36,08772.2%2.1mo$-33,022 (vs do-nothing $-32,580)50% income floor unreachable even selling every contract
$109022d13 Nov 2026$2.752/2$550$750$62396%hist 95%9%hist 4%96%+$443-$28,98558.0%1.7mo$-25,920 (vs do-nothing $-25,478)50% income floor unreachable even selling every contract
$9504d26 Oct 2026$0.972/2$194$1,455$1,32896%hist 95%9%hist 4%96%+$873-$57,341114.7%3.3mo$-54,276 (vs do-nothing $-53,834)50% income floor unreachable even selling every contract
$105015d6 Nov 2026$2.382/2$476$952$82596%hist 95%9%hist 4%96%+$561-$37,05974.1%2.1mo$-33,994 (vs do-nothing $-33,552)50% income floor unreachable even selling every contract
$108522d13 Nov 2026$2.902/2$580$791$66496%hist 95%9%hist 4%96%+$463-$29,95559.9%1.7mo$-26,890 (vs do-nothing $-26,448)50% income floor unreachable even selling every contract
$10058d30 Oct 2026$1.762/2$352$1,320$1,19396%hist 95%9%hist 4%96%+$777-$46,18392.4%2.7mo$-43,118 (vs do-nothing $-42,676)50% income floor unreachable even selling every contract
$101511d2 Nov 2026$1.922/2$384$1,047$92096%hist 95%9%hist 4%96%+$620-$44,15188.3%2.5mo$-41,086 (vs do-nothing $-40,644)50% income floor unreachable even selling every contract
$9806d28 Oct 2026$1.482/2$296$1,480$1,35396%hist 95%9%hist 4%96%+$882-$51,239102.5%3.0mo$-48,174 (vs do-nothing $-47,732)50% income floor unreachable even selling every contract
$108022d13 Nov 2026$3.052/2$610$832$70595%hist 95%9%hist 4%96%+$481-$30,92561.9%1.8mo$-27,860 (vs do-nothing $-27,418)50% income floor unreachable even selling every contract
$104515d6 Nov 2026$2.552/2$510$1,020$89395%hist 95%10%hist 4%96%+$596-$38,02576.1%2.2mo$-34,960 (vs do-nothing $-34,518)50% income floor unreachable even selling every contract
$101011d2 Nov 2026$2.052/2$410$1,118$99195%hist 95%10%hist 4%95%+$642-$45,12590.3%2.6mo$-42,060 (vs do-nothing $-41,618)50% income floor unreachable even selling every contract
$103013d4 Nov 2026$2.252/2$450$1,038$91195%hist 95%10%hist 4%95%+$569-$41,08582.2%2.4mo$-38,020 (vs do-nothing $-37,578)50% income floor unreachable even selling every contract
$10008d30 Oct 2026$1.932/2$386$1,448$1,32095%hist 95%10%hist 4%95%+$839-$47,14994.3%2.7mo$-44,084 (vs do-nothing $-43,642)50% income floor unreachable even selling every contract
$107522d13 Nov 2026$3.202/2$640$873$74695%hist 95%10%hist 14%95%+$496-$31,89563.8%1.8mo$-28,830 (vs do-nothing $-28,388)50% income floor unreachable even selling every contract
$9454d26 Oct 2026$1.152/2$230$1,725$1,59895%hist 95%10%hist 4%95%+$1,007-$58,305116.6%3.4mo$-55,240 (vs do-nothing $-54,798)50% income floor unreachable even selling every contract
$104015d6 Nov 2026$2.692/2$538$1,076$94995%hist 95%10%hist 14%95%+$615-$38,99778.0%2.2mo$-35,932 (vs do-nothing $-35,490)50% income floor unreachable even selling every contract
$9756d28 Oct 2026$1.652/2$330$1,650$1,52395%hist 95%10%hist 14%95%+$958-$52,205104.4%3.0mo$-49,140 (vs do-nothing $-48,698)50% income floor unreachable even selling every contract
$102013d4 Nov 2026$2.592/2$518$1,195$1,06895%hist 95%10%hist 14%95%+$718-$43,01786.0%2.5mo$-39,952 (vs do-nothing $-39,510)50% income floor unreachable even selling every contract
$107022d13 Nov 2026$3.402/2$680$927$80095%hist 95%11%hist 14%95%+$523-$32,85565.7%1.9mo$-29,790 (vs do-nothing $-29,348)50% income floor unreachable even selling every contract
$102513d4 Nov 2026$2.412/2$482$1,112$98595%hist 95%11%hist 14%95%+$600-$42,05384.1%2.4mo$-38,988 (vs do-nothing $-38,546)50% income floor unreachable even selling every contract
$100511d2 Nov 2026$2.262/2$452$1,233$1,10695%hist 95%11%hist 14%95%+$702-$46,08392.2%2.7mo$-43,018 (vs do-nothing $-42,576)50% income floor unreachable even selling every contract
$103515d6 Nov 2026$2.902/2$580$1,160$1,03395%hist 95%11%hist 14%95%+$658-$39,95579.9%2.3mo$-36,890 (vs do-nothing $-36,448)50% income floor unreachable even selling every contract
$9958d30 Oct 2026$2.092/2$418$1,568$1,44095%hist 95%11%hist 14%95%+$869-$48,11796.2%2.8mo$-45,052 (vs do-nothing $-44,610)50% income floor unreachable even selling every contract
$101513d4 Nov 2026$2.792/2$558$1,288$1,16195%hist 95%11%hist 14%95%+$769-$43,97788.0%2.5mo$-40,912 (vs do-nothing $-40,470)50% income floor unreachable even selling every contract
$106522d13 Nov 2026$3.602/2$720$982$85595%hist 95%11%hist 14%95%+$548-$33,81567.6%1.9mo$-30,750 (vs do-nothing $-30,308)50% income floor unreachable even selling every contract
$9706d28 Oct 2026$1.852/2$370$1,850$1,72394%hist 95%11%hist 14%95%+$1,049-$53,165106.3%3.1mo$-50,100 (vs do-nothing $-49,658)50% income floor unreachable even selling every contract
$100011d2 Nov 2026$2.422/2$484$1,320$1,19394%hist 95%12%hist 14%95%+$726-$47,05194.1%2.7mo$-43,986 (vs do-nothing $-43,544)50% income floor unreachable even selling every contract
$103015d6 Nov 2026$3.052/2$610$1,220$1,09394%hist 95%12%hist 14%95%+$672-$40,92581.9%2.4mo$-37,860 (vs do-nothing $-37,418)50% income floor unreachable even selling every contract
$9404d26 Oct 2026$1.362/2$272$2,040$1,91394%hist 95%12%hist 14%95%+$1,149-$59,263118.5%3.4mo$-56,198 (vs do-nothing $-55,756)50% income floor unreachable even selling every contract
$106022d13 Nov 2026$3.752/2$750$1,023$89694%hist 95%12%hist 14%95%+$556-$34,78569.6%2.0mo$-31,720 (vs do-nothing $-31,278)50% income floor unreachable even selling every contract
$9908d30 Oct 2026$2.332/2$466$1,748$1,62094%hist 95%12%hist 14%95%+$965-$49,06998.1%2.8mo$-46,004 (vs do-nothing $-45,562)50% income floor unreachable even selling every contract
$102515d6 Nov 2026$3.302/2$660$1,320$1,19394%hist 95%12%hist 14%94%+$721-$41,87583.8%2.4mo$-38,810 (vs do-nothing $-38,368)50% income floor unreachable even selling every contract
$105522d13 Nov 2026$4.102/2$820$1,118$99194%hist 95%12%hist 14%94%+$615-$35,71571.4%2.1mo$-32,650 (vs do-nothing $-32,208)50% income floor unreachable even selling every contract
$99511d2 Nov 2026$2.632/2$526$1,435$1,30794%hist 95%13%hist 14%94%+$768-$48,00996.0%2.8mo$-44,944 (vs do-nothing $-44,502)50% income floor unreachable even selling every contract
$9656d28 Oct 2026$2.082/2$416$2,080$1,95394%hist 95%13%hist 14%94%+$1,149-$54,119108.2%3.1mo$-51,054 (vs do-nothing $-50,612)50% income floor unreachable even selling every contract
$101013d4 Nov 2026$3.002/2$600$1,385$1,25894%hist 95%13%hist 14%94%+$737-$44,93589.9%2.6mo$-41,870 (vs do-nothing $-41,428)50% income floor unreachable even selling every contract
$9858d30 Oct 2026$2.542/2$508$1,905$1,77894%hist 95%13%hist 14%94%+$1,047-$50,027100.1%2.9mo$-46,962 (vs do-nothing $-46,520)50% income floor unreachable even selling every contract
$102015d6 Nov 2026$3.552/2$710$1,420$1,29394%hist 95%13%hist 14%94%+$795-$42,82585.7%2.5mo$-39,760 (vs do-nothing $-39,318)50% income floor unreachable even selling every contract
$105022d13 Nov 2026$4.252/2$850$1,159$1,03294%hist 95%13%hist 14%94%+$617-$36,68573.4%2.1mo$-33,620 (vs do-nothing $-33,178)50% income floor unreachable even selling every contract
$100513d4 Nov 2026$3.302/2$660$1,523$1,39694%hist 95%13%hist 14%94%+$856-$45,87591.8%2.6mo$-42,810 (vs do-nothing $-42,368)50% income floor unreachable even selling every contract
$99011d2 Nov 2026$2.862/2$572$1,560$1,43393%hist 95%14%hist 14%94%+$811-$48,96397.9%2.8mo$-45,898 (vs do-nothing $-45,456)50% income floor unreachable even selling every contract
$9354d26 Oct 2026$1.612/2$322$2,415$2,28893%hist 95%14%hist 14%94%+$1,301-$60,213120.4%3.5mo$-57,148 (vs do-nothing $-56,706)50% income floor unreachable even selling every contract
$104522d13 Nov 2026$4.452/2$890$1,214$1,08793%hist 95%14%hist 14%94%+$629-$37,64575.3%2.2mo$-34,580 (vs do-nothing $-34,138)50% income floor unreachable even selling every contract
$9808d30 Oct 2026$2.822/2$564$2,115$1,98893%hist 95%14%hist 14%94%+$1,126-$50,971101.9%2.9mo$-47,906 (vs do-nothing $-47,464)50% income floor unreachable even selling every contract
$9606d28 Oct 2026$2.332/2$466$2,330$2,20393%hist 95%14%hist 14%93%+$1,240-$55,069110.1%3.2mo$-52,004 (vs do-nothing $-51,562)50% income floor unreachable even selling every contract
$101515d6 Nov 2026$3.802/2$760$1,520$1,39393%hist 95%15%hist 14%93%+$759-$43,77587.6%2.5mo$-40,710 (vs do-nothing $-40,268)50% income floor unreachable even selling every contract
$104022d13 Nov 2026$4.702/2$940$1,282$1,15593%hist 95%15%hist 14%93%+$650-$38,59577.2%2.2mo$-35,530 (vs do-nothing $-35,088)50% income floor unreachable even selling every contract
$100013d4 Nov 2026$3.552/2$710$1,638$1,51193%hist 95%15%hist 14%93%+$829-$46,82593.7%2.7mo$-43,760 (vs do-nothing $-43,318)50% income floor unreachable even selling every contract
$98511d2 Nov 2026$3.202/2$640$1,745$1,61893%hist 95%15%hist 14%93%+$901-$49,89599.8%2.9mo$-46,830 (vs do-nothing $-46,388)50% income floor unreachable even selling every contract
$103522d13 Nov 2026$4.952/2$990$1,350$1,22393%hist 95%15%hist 14%93%+$692-$39,54579.1%2.3mo$-36,480 (vs do-nothing $-36,038)50% income floor unreachable even selling every contract
$9758d30 Oct 2026$3.102/2$620$2,325$2,19892%hist 95%15%hist 14%93%+$1,200-$51,915103.8%3.0mo$-48,850 (vs do-nothing $-48,408)50% income floor unreachable even selling every contract
$101015d6 Nov 2026$4.152/2$830$1,660$1,53392%hist 95%16%hist 14%93%+$816-$44,70589.4%2.6mo$-41,640 (vs do-nothing $-41,198)50% income floor unreachable even selling every contract
$9556d28 Oct 2026$2.642/2$528$2,640$2,51392%hist 95%16%hist 14%93%+$1,361-$56,007112.0%3.2mo$-52,942 (vs do-nothing $-52,500)50% income floor unreachable even selling every contract
$99513d4 Nov 2026$3.852/2$770$1,777$1,65092%hist 95%16%hist 14%93%+$881-$47,76595.5%2.8mo$-44,700 (vs do-nothing $-44,258)50% income floor unreachable even selling every contract
$9304d26 Oct 2026$1.922/2$384$2,880$2,75392%hist 95%16%hist 14%93%+$1,470-$61,151122.3%3.5mo$-58,086 (vs do-nothing $-57,644)50% income floor unreachable even selling every contract
$98011d2 Nov 2026$3.502/2$700$1,909$1,78292%hist 95%16%hist 14%93%+$956-$50,835101.7%2.9mo$-47,770 (vs do-nothing $-47,328)50% income floor unreachable even selling every contract
$103022d13 Nov 2026$5.352/2$1,070$1,459$1,33292%hist 95%16%hist 14%93%+$734-$40,46580.9%2.3mo$-37,400 (vs do-nothing $-36,958)50% income floor unreachable even selling every contract
$100515d6 Nov 2026$4.452/2$890$1,780$1,65392%hist 95%17%hist 14%93%+$886-$45,64591.3%2.6mo$-42,580 (vs do-nothing $-42,138)50% income floor unreachable even selling every contract
$9708d30 Oct 2026$3.402/2$680$2,550$2,42392%hist 95%17%hist 14%92%+$1,267-$52,855105.7%3.0mo$-49,790 (vs do-nothing $-49,348)50% income floor unreachable even selling every contract
$99013d4 Nov 2026$4.202/2$840$1,938$1,81192%hist 95%17%hist 14%92%+$956-$48,69597.4%2.8mo$-45,630 (vs do-nothing $-45,188)50% income floor unreachable even selling every contract
$102522d13 Nov 2026$5.652/2$1,130$1,541$1,41491%hist 95%18%hist 14%92%+$745-$41,40582.8%2.4mo$-38,340 (vs do-nothing $-37,898)50% income floor unreachable even selling every contract
$100015d6 Nov 2026$4.902/2$980$1,960$1,83391%hist 95%18%hist 14%92%+$980-$46,55593.1%2.7mo$-43,490 (vs do-nothing $-43,048)50% income floor unreachable even selling every contract
$97511d2 Nov 2026$3.902/2$780$2,127$2,00091%hist 95%18%hist 14%92%+$1,050-$51,755103.5%3.0mo$-48,690 (vs do-nothing $-48,248)50% income floor unreachable even selling every contract
$9506d28 Oct 2026$2.992/2$598$2,990$2,86391%hist 95%18%hist 14%92%+$1,494-$56,937113.9%3.3mo$-53,872 (vs do-nothing $-53,430)50% income floor unreachable even selling every contract
$102022d13 Nov 2026$6.002/2$1,200$1,636$1,50991%hist 95%19%hist 14%92%+$766-$42,33584.7%2.4mo$-39,270 (vs do-nothing $-38,828)50% income floor unreachable even selling every contract
$9658d30 Oct 2026$3.802/2$760$2,850$2,72391%hist 95%19%hist 14%92%+$1,383-$53,775107.6%3.1mo$-50,710 (vs do-nothing $-50,268)50% income floor unreachable even selling every contract
$98513d4 Nov 2026$4.602/2$920$2,123$1,99691%hist 95%19%hist 14%92%+$1,003-$49,61599.2%2.9mo$-46,550 (vs do-nothing $-46,108)50% income floor unreachable even selling every contract
$9254d26 Oct 2026$2.302/2$460$3,450$3,32391%hist 95%19%hist 14%92%+$1,688-$62,075124.2%3.6mo$-59,010 (vs do-nothing $-58,568)50% income floor unreachable even selling every contract
$99515d6 Nov 2026$5.052/2$1,010$2,020$1,89391%hist 95%19%hist 14%91%+$915-$47,52595.1%2.7mo$-44,460 (vs do-nothing $-44,018)50% income floor unreachable even selling every contract
$97011d2 Nov 2026$4.302/2$860$2,345$2,21891%hist 95%19%hist 14%91%+$1,125-$52,675105.4%3.0mo$-49,610 (vs do-nothing $-49,168)50% income floor unreachable even selling every contract
$101522d13 Nov 2026$6.352/2$1,270$1,732$1,60590%hist 95%20%hist 14%91%+$787-$43,26586.5%2.5mo$-40,200 (vs do-nothing $-39,758)50% income floor unreachable even selling every contract
$9456d28 Oct 2026$3.402/2$680$3,400$3,27390%hist 95%20%hist 14%91%+$1,637-$57,855115.7%3.3mo$-54,790 (vs do-nothing $-54,348)50% income floor unreachable even selling every contract
$98013d4 Nov 2026$5.002/2$1,000$2,308$2,18190%hist 95%20%hist 24%91%+$1,059-$50,535101.1%2.9mo$-47,470 (vs do-nothing $-47,028)50% income floor unreachable even selling every contract
$9608d30 Oct 2026$4.202/2$840$3,150$3,02390%hist 95%20%hist 24%91%+$1,471-$54,695109.4%3.2mo$-51,630 (vs do-nothing $-51,188)50% income floor unreachable even selling every contract
$99015d6 Nov 2026$5.452/2$1,090$2,180$2,05390%hist 86%21%hist 24%91%+$939-$48,44596.9%2.8mo$-45,380 (vs do-nothing $-44,938)50% income floor unreachable even selling every contract
$96511d2 Nov 2026$4.702/2$940$2,564$2,43790%hist 86%21%hist 24%91%+$1,180-$53,595107.2%3.1mo$-50,530 (vs do-nothing $-50,088)50% income floor unreachable even selling every contract
$97513d4 Nov 2026$5.502/2$1,100$2,538$2,41189%hist 86%22%hist 24%90%+$1,144-$51,435102.9%3.0mo$-48,370 (vs do-nothing $-47,928)50% income floor unreachable even selling every contract
$98515d6 Nov 2026$6.002/2$1,200$2,400$2,27389%hist 86%22%hist 24%90%+$1,048-$49,33598.7%2.8mo$-46,270 (vs do-nothing $-45,828)50% income floor unreachable even selling every contract
$9204d26 Oct 2026$2.752/2$550$4,125$3,99889%hist 86%22%hist 24%90%+$1,907-$62,985126.0%3.6mo$-59,920 (vs do-nothing $-59,478)50% income floor unreachable even selling every contract
$100522d13 Nov 2026$7.202/2$1,440$1,964$1,83789%hist 86%22%hist 24%90%+$846-$45,09590.2%2.6mo$-42,030 (vs do-nothing $-41,588)50% income floor unreachable even selling every contract
$9406d28 Oct 2026$3.852/2$770$3,850$3,72389%hist 86%22%hist 24%90%+$1,768-$58,765117.5%3.4mo$-55,700 (vs do-nothing $-55,258)50% income floor unreachable even selling every contract
$9558d30 Oct 2026$4.702/2$940$3,525$3,39889%hist 86%22%hist 24%90%+$1,600-$55,595111.2%3.2mo$-52,530 (vs do-nothing $-52,088)50% income floor unreachable even selling every contract
$101022d13 Nov 2026$6.802/2$1,360$1,855$1,72789%hist 86%23%hist 24%90%+$607-$44,17588.4%2.5mo$-41,110 (vs do-nothing $-40,668)50% income floor unreachable even selling every contract
$96011d2 Nov 2026$5.202/2$1,040$2,836$2,70989%hist 86%23%hist 24%90%+$1,266-$54,495109.0%3.1mo$-51,430 (vs do-nothing $-50,988)50% income floor unreachable even selling every contract
$98015d6 Nov 2026$6.402/2$1,280$2,560$2,43389%hist 86%24%hist 24%90%+$1,093-$50,255100.5%2.9mo$-47,190 (vs do-nothing $-46,748)50% income floor unreachable even selling every contract
$100022d13 Nov 2026$7.752/2$1,550$2,114$1,98789%hist 86%24%hist 24%90%+$898-$45,98592.0%2.6mo$-42,920 (vs do-nothing $-42,478)50% income floor unreachable even selling every contract
$97013d4 Nov 2026$6.002/2$1,200$2,769$2,64288%hist 86%24%hist 24%90%+$1,210-$52,335104.7%3.0mo$-49,270 (vs do-nothing $-48,828)50% income floor unreachable even selling every contract
$9508d30 Oct 2026$5.252/2$1,050$3,938$3,81088%hist 86%25%hist 24%89%+$1,728-$56,485113.0%3.3mo$-53,420 (vs do-nothing $-52,978)50% income floor unreachable even selling every contract
$99522d13 Nov 2026$8.252/2$1,650$2,250$2,12388%hist 86%25%hist 24%89%+$927-$46,88593.8%2.7mo$-43,820 (vs do-nothing $-43,378)50% income floor unreachable even selling every contract
$9356d28 Oct 2026$4.402/2$880$4,400$4,27388%hist 86%25%hist 24%89%+$1,940-$59,655119.3%3.4mo$-56,590 (vs do-nothing $-56,148)50% income floor unreachable even selling every contract
$97515d6 Nov 2026$7.052/2$1,410$2,820$2,69388%hist 86%25%hist 24%89%+$1,198-$51,125102.3%2.9mo$-48,060 (vs do-nothing $-47,618)50% income floor unreachable even selling every contract
$95511d2 Nov 2026$5.752/2$1,150$3,136$3,00988%hist 86%25%hist 24%89%+$1,353-$55,385110.8%3.2mo$-52,320 (vs do-nothing $-51,878)50% income floor unreachable even selling every contract
$96513d4 Nov 2026$6.552/2$1,310$3,023$2,89688%hist 86%26%hist 24%89%+$1,279-$53,225106.5%3.1mo$-50,160 (vs do-nothing $-49,718)50% income floor unreachable even selling every contract
$9154d26 Oct 2026$3.302/2$660$4,950$4,82387%hist 86%25%hist 24%89%+$2,166-$63,875127.8%3.7mo$-60,810 (vs do-nothing $-60,368)50% income floor unreachable even selling every contract
$99022d13 Nov 2026$9.002/2$1,800$2,455$2,32787%hist 86%27%hist 24%88%+$1,013-$47,73595.5%2.8mo$-44,670 (vs do-nothing $-44,228)50% income floor unreachable even selling every contract
$97015d6 Nov 2026$7.552/2$1,510$3,020$2,89387%hist 86%27%hist 24%88%+$1,210-$52,025104.1%3.0mo$-48,960 (vs do-nothing $-48,518)50% income floor unreachable even selling every contract
$9458d30 Oct 2026$5.852/2$1,170$4,388$4,26087%hist 86%27%hist 24%88%+$1,849-$57,365114.7%3.3mo$-54,300 (vs do-nothing $-53,858)50% income floor unreachable even selling every contract
$95011d2 Nov 2026$6.402/2$1,280$3,491$3,36487%hist 86%28%hist 24%88%+$1,465-$56,255112.5%3.2mo$-53,190 (vs do-nothing $-52,748)50% income floor unreachable even selling every contract
$96013d4 Nov 2026$7.202/2$1,440$3,323$3,19687%hist 86%28%hist 24%88%+$1,372-$54,095108.2%3.1mo$-51,030 (vs do-nothing $-50,588)50% income floor unreachable even selling every contract
$9306d28 Oct 2026$5.002/2$1,000$5,000$4,87386%hist 86%28%hist 24%88%+$2,090-$60,535121.1%3.5mo$-57,470 (vs do-nothing $-57,028)50% income floor unreachable even selling every contract
$98522d13 Nov 2026$9.602/2$1,920$2,618$2,49186%hist 86%28%hist 24%88%+$1,048-$48,61597.2%2.8mo$-45,550 (vs do-nothing $-45,108)50% income floor unreachable even selling every contract
$96515d6 Nov 2026$8.102/2$1,620$3,240$3,11386%hist 86%29%hist 24%88%+$1,316-$52,915105.8%3.0mo$-49,850 (vs do-nothing $-49,408)50% income floor unreachable even selling every contract
$95513d4 Nov 2026$7.852/2$1,570$3,623$3,49685%hist 86%30%hist 24%87%+$1,439-$54,965109.9%3.2mo$-51,900 (vs do-nothing $-51,458)50% income floor unreachable even selling every contract
$9408d30 Oct 2026$6.502/2$1,300$4,875$4,74885%hist 86%30%hist 24%87%+$1,959-$58,235116.5%3.4mo$-55,170 (vs do-nothing $-54,728)50% income floor unreachable even selling every contract
$98022d13 Nov 2026$10.302/2$2,060$2,809$2,68285%hist 86%30%hist 31%87%+$1,099-$49,47599.0%2.9mo$-46,410 (vs do-nothing $-45,968)50% income floor unreachable even selling every contract
$9104d26 Oct 2026$3.952/2$790$5,925$5,79885%hist 86%30%hist 24%87%+$2,429-$64,745129.5%3.7mo$-61,680 (vs do-nothing $-61,238)50% income floor unreachable even selling every contract
$94511d2 Nov 2026$6.652/2$1,330$3,627$3,50085%hist 86%30%hist 31%87%+$1,326-$57,205114.4%3.3mo$-54,140 (vs do-nothing $-53,698)50% income floor unreachable even selling every contract
$96015d6 Nov 2026$8.902/2$1,780$3,560$3,43385%hist 86%31%hist 31%87%+$1,450-$53,755107.5%3.1mo$-50,690 (vs do-nothing $-50,248)50% income floor unreachable even selling every contract
$9256d28 Oct 2026$5.702/2$1,140$5,700$5,57385%hist 86%31%hist 31%87%+$2,260-$61,395122.8%3.5mo$-58,330 (vs do-nothing $-57,888)50% income floor unreachable even selling every contract
$97522d13 Nov 2026$11.052/2$2,210$3,014$2,88785%hist 86%32%hist 31%87%+$1,150-$50,325100.7%2.9mo$-47,260 (vs do-nothing $-46,818)50% income floor unreachable even selling every contract
$95013d4 Nov 2026$8.602/2$1,720$3,969$3,84284%hist 86%32%hist 31%86%+$1,526-$55,815111.6%3.2mo$-52,750 (vs do-nothing $-52,308)50% income floor unreachable even selling every contract
$94011d2 Nov 2026$7.802/2$1,560$4,255$4,12784%hist 86%33%hist 31%86%+$1,641-$57,975116.0%3.3mo$-54,910 (vs do-nothing $-54,468)50% income floor unreachable even selling every contract
$9358d30 Oct 2026$7.302/2$1,460$5,475$5,34884%hist 86%33%hist 31%86%+$2,126-$59,075118.2%3.4mo$-56,010 (vs do-nothing $-55,568)50% income floor unreachable even selling every contract
$95515d6 Nov 2026$9.702/2$1,940$3,880$3,75384%hist 86%34%hist 31%86%+$1,414-$54,595109.2%3.1mo$-51,530 (vs do-nothing $-51,088)50% income floor unreachable even selling every contract
$97022d13 Nov 2026$11.852/2$2,370$3,232$3,10584%hist 86%34%hist 31%86%+$1,202-$51,165102.3%2.9mo$-48,100 (vs do-nothing $-47,658)50% income floor unreachable even selling every contract
$932.508d30 Oct 2026$7.702/2$1,540$5,775$5,64883%hist 86%34%hist 31%86%+$2,187-$59,495119.0%3.4mo$-56,430 (vs do-nothing $-55,988)50% income floor unreachable even selling every contract
$94513d4 Nov 2026$9.402/2$1,880$4,338$4,21183%hist 86%35%hist 31%85%+$1,606-$56,655113.3%3.3mo$-53,590 (vs do-nothing $-53,148)50% income floor unreachable even selling every contract
$9054d26 Oct 2026$4.752/2$950$7,125$6,99883%hist 86%34%hist 31%85%+$2,744-$65,585131.2%3.8mo$-62,520 (vs do-nothing $-62,078)50% income floor unreachable even selling every contract
$9206d28 Oct 2026$6.552/2$1,310$6,550$6,42383%hist 86%35%hist 31%85%+$2,491-$62,225124.5%3.6mo$-59,160 (vs do-nothing $-58,718)50% income floor unreachable even selling every contract
$927.508d30 Oct 2026$8.602/2$1,720$6,450$6,32383%hist 86%35%hist 31%85%+$2,843-$60,315120.6%3.5mo$-57,250 (vs do-nothing $-56,808)50% income floor unreachable even selling every contract
$93511d2 Nov 2026$8.702/2$1,740$4,745$4,61883%hist 86%36%hist 31%85%+$1,781-$58,795117.6%3.4mo$-55,730 (vs do-nothing $-55,288)50% income floor unreachable even selling every contract
$95015d6 Nov 2026$10.502/2$2,100$4,200$4,07383%hist 86%36%hist 31%85%+$1,510-$55,435110.9%3.2mo$-52,370 (vs do-nothing $-51,928)50% income floor unreachable even selling every contract
$96522d13 Nov 2026$12.652/2$2,530$3,450$3,32383%hist 86%36%hist 31%85%+$1,240-$52,005104.0%3.0mo$-48,940 (vs do-nothing $-48,498)50% income floor unreachable even selling every contract
$9308d30 Oct 2026$8.152/2$1,630$6,112$5,98583%hist 86%36%hist 31%85%+$2,269-$59,905119.8%3.5mo$-56,840 (vs do-nothing $-56,398)50% income floor unreachable even selling every contract
$94013d4 Nov 2026$10.352/2$2,070$4,777$4,65082%hist 86%38%hist 31%84%+$1,723-$57,465114.9%3.3mo$-54,400 (vs do-nothing $-53,958)50% income floor unreachable even selling every contract
$96022d13 Nov 2026$13.552/2$2,710$3,695$3,56882%hist 86%38%hist 31%84%+$1,290-$52,825105.7%3.0mo$-49,760 (vs do-nothing $-49,318)50% income floor unreachable even selling every contract
$94515d6 Nov 2026$11.402/2$2,280$4,560$4,43381%hist 86%38%hist 31%84%+$1,574-$56,255112.5%3.2mo$-53,190 (vs do-nothing $-52,748)50% income floor unreachable even selling every contract
$93011d2 Nov 2026$9.602/2$1,920$5,236$5,10981%hist 86%39%hist 31%84%+$1,876-$59,615119.2%3.4mo$-56,550 (vs do-nothing $-56,108)50% income floor unreachable even selling every contract
$9156d28 Oct 2026$7.452/2$1,490$7,450$7,32381%hist 86%39%hist 31%84%+$2,672-$63,045126.1%3.6mo$-59,980 (vs do-nothing $-59,538)50% income floor unreachable even selling every contract
$9258d30 Oct 2026$9.102/2$1,820$6,825$6,69881%hist 86%39%hist 31%84%+$2,420-$60,715121.4%3.5mo$-57,650 (vs do-nothing $-57,208)50% income floor unreachable even selling every contract
$95522d13 Nov 2026$14.502/2$2,900$3,955$3,82781%hist 86%40%hist 41%84%+$1,337-$53,635107.3%3.1mo$-50,570 (vs do-nothing $-50,128)50% income floor unreachable even selling every contract
$9004d26 Oct 2026$5.702/2$1,140$8,550$8,42380%hist 86%40%hist 31%83%+$3,076-$66,395132.8%3.8mo$-63,330 (vs do-nothing $-62,888)50% income floor unreachable even selling every contract
$93513d4 Nov 2026$11.252/2$2,250$5,192$5,06580%hist 86%40%hist 41%83%+$1,782-$58,285116.6%3.4mo$-55,220 (vs do-nothing $-54,778)50% income floor unreachable even selling every contract
$94015d6 Nov 2026$12.352/2$2,470$4,940$4,81380%hist 86%41%hist 41%83%+$1,628-$57,065114.1%3.3mo$-54,000 (vs do-nothing $-53,558)50% income floor unreachable even selling every contract
$922.508d30 Oct 2026$9.602/2$1,920$7,200$7,07380%hist 86%41%hist 41%83%+$2,487-$61,115122.2%3.5mo$-58,050 (vs do-nothing $-57,608)50% income floor unreachable even selling every contract
$92511d2 Nov 2026$10.652/2$2,130$5,809$5,68280%hist 82%42%hist 41%83%+$2,005-$60,405120.8%3.5mo$-57,340 (vs do-nothing $-56,898)50% income floor unreachable even selling every contract
$95022d13 Nov 2026$15.702/2$3,140$4,282$4,15579%hist 82%43%hist 41%83%+$1,435-$54,395108.8%3.1mo$-51,330 (vs do-nothing $-50,888)50% income floor unreachable even selling every contract
$9208d30 Oct 2026$10.152/2$2,030$7,612$7,48579%hist 82%43%hist 41%83%+$2,572-$61,505123.0%3.5mo$-58,440 (vs do-nothing $-57,998)50% income floor unreachable even selling every contract
$9106d28 Oct 2026$8.502/2$1,700$8,500$8,37379%hist 82%43%hist 41%82%+$2,892-$63,835127.7%3.7mo$-60,770 (vs do-nothing $-60,328)50% income floor unreachable even selling every contract
$93013d4 Nov 2026$12.302/2$2,460$5,677$5,55079%hist 82%43%hist 41%82%+$1,872-$59,075118.2%3.4mo$-56,010 (vs do-nothing $-55,568)50% income floor unreachable even selling every contract
$93515d6 Nov 2026$13.452/2$2,690$5,380$5,25379%hist 82%44%hist 41%82%+$1,710-$57,845115.7%3.3mo$-54,780 (vs do-nothing $-54,338)50% income floor unreachable even selling every contract
$94522d13 Nov 2026$16.702/2$3,340$4,555$4,42778%hist 82%45%hist 41%82%+$1,461-$55,195110.4%3.2mo$-52,130 (vs do-nothing $-51,688)50% income floor unreachable even selling every contract
$917.508d30 Oct 2026$10.702/2$2,140$8,025$7,89878%hist 82%45%hist 41%82%+$2,638-$61,895123.8%3.6mo$-58,830 (vs do-nothing $-58,388)50% income floor unreachable even selling every contract
$932.5015d6 Nov 2026$14.002/2$2,800$5,600$5,47378%hist 82%45%hist 41%82%+$1,739-$58,235116.5%3.4mo$-55,170 (vs do-nothing $-54,728)50% income floor unreachable even selling every contract
$92011d2 Nov 2026$11.202/2$2,240$6,109$5,98278%hist 82%45%hist 41%82%+$1,809-$61,295122.6%3.5mo$-58,230 (vs do-nothing $-57,788)50% income floor unreachable even selling every contract
$92513d4 Nov 2026$13.502/2$2,700$6,231$6,10477%hist 82%47%hist 41%81%+$1,992-$59,835119.7%3.4mo$-56,770 (vs do-nothing $-56,328)50% income floor unreachable even selling every contract
$93015d6 Nov 2026$14.552/2$2,910$5,820$5,69377%hist 82%47%hist 41%81%+$1,758-$58,625117.3%3.4mo$-55,560 (vs do-nothing $-55,118)50% income floor unreachable even selling every contract
$9158d30 Oct 2026$11.252/2$2,250$8,438$8,31077%hist 82%47%hist 41%81%+$2,683-$62,285124.6%3.6mo$-59,220 (vs do-nothing $-58,778)50% income floor unreachable even selling every contract
$94022d13 Nov 2026$17.902/2$3,580$4,882$4,75577%hist 82%48%hist 41%81%+$1,522-$55,955111.9%3.2mo$-52,890 (vs do-nothing $-52,448)50% income floor unreachable even selling every contract
$927.5015d6 Nov 2026$15.052/2$3,010$6,020$5,89377%hist 82%48%hist 41%81%+$1,749-$59,025118.1%3.4mo$-55,960 (vs do-nothing $-55,518)50% income floor unreachable even selling every contract
$91511d2 Nov 2026$11.902/2$2,380$6,491$6,36476%hist 82%49%hist 41%80%+$1,638-$62,155124.3%3.6mo$-59,090 (vs do-nothing $-58,648)50% income floor unreachable even selling every contract
$92515d6 Nov 2026$15.702/2$3,140$6,280$6,15376%hist 82%50%hist 44%80%+$1,791-$59,395118.8%3.4mo$-56,330 (vs do-nothing $-55,888)50% income floor unreachable even selling every contract
$93522d13 Nov 2026$19.052/2$3,810$5,195$5,06876%hist 82%50%hist 44%80%+$1,549-$56,725113.5%3.3mo$-53,660 (vs do-nothing $-53,218)50% income floor unreachable even selling every contract
$92013d4 Nov 2026$14.702/2$2,940$6,785$6,65876%hist 82%50%hist 41%80%+$2,069-$60,595121.2%3.5mo$-57,530 (vs do-nothing $-57,088)50% income floor unreachable even selling every contract
$922.5015d6 Nov 2026$16.352/2$3,270$6,540$6,41375%hist 82%52%hist 44%80%+$1,823-$59,765119.5%3.4mo$-56,700 (vs do-nothing $-56,258)50% income floor unreachable even selling every contract
$93022d13 Nov 2026$20.352/2$4,070$5,550$5,42375%hist 82%53%hist 44%80%+$1,597-$57,465114.9%3.3mo$-54,400 (vs do-nothing $-53,958)50% income floor unreachable even selling every contract
$92015d6 Nov 2026$17.052/2$3,410$6,820$6,69374%hist 82%53%hist 44%79%+$1,866-$60,125120.3%3.5mo$-57,060 (vs do-nothing $-56,618)50% income floor unreachable even selling every contract
$91011d2 Nov 2026$14.352/2$2,870$7,827$7,70074%hist 82%53%hist 44%79%+$2,363-$62,665125.3%3.6mo$-59,600 (vs do-nothing $-59,158)50% income floor unreachable even selling every contract
$91513d4 Nov 2026$16.102/2$3,220$7,431$7,30474%hist 82%53%hist 44%79%+$2,193-$61,315122.6%3.5mo$-58,250 (vs do-nothing $-57,808)50% income floor unreachable even selling every contract
$917.5015d6 Nov 2026$17.752/2$3,550$7,100$6,97374%hist 82%55%hist 44%79%+$1,899-$60,485121.0%3.5mo$-57,420 (vs do-nothing $-56,978)50% income floor unreachable even selling every contract
$92522d13 Nov 2026$21.702/2$4,340$5,918$5,79173%hist 82%56%hist 44%79%+$1,636-$58,195116.4%3.4mo$-55,130 (vs do-nothing $-54,688)50% income floor unreachable even selling every contract
$91515d6 Nov 2026$18.452/2$3,690$7,380$7,25373%hist 82%57%hist 44%78%+$1,923-$60,845121.7%3.5mo$-57,780 (vs do-nothing $-57,338)50% income floor unreachable even selling every contract
$91013d4 Nov 2026$17.552/2$3,510$8,100$7,97372%hist 82%57%hist 44%78%+$2,292-$62,025124.1%3.6mo$-58,960 (vs do-nothing $-58,518)50% income floor unreachable even selling every contract
$90511d2 Nov 2026$15.752/2$3,150$8,591$8,46472%hist 82%57%hist 44%78%+$2,451-$63,385126.8%3.7mo$-60,320 (vs do-nothing $-59,878)50% income floor unreachable even selling every contract
$912.5015d6 Nov 2026$19.152/2$3,830$7,660$7,53372%hist 82%58%hist 44%78%+$1,936-$61,205122.4%3.5mo$-58,140 (vs do-nothing $-57,698)50% income floor unreachable even selling every contract
$92022d13 Nov 2026$23.202/2$4,640$6,327$6,20072%hist 82%59%hist 44%78%+$1,693-$58,895117.8%3.4mo$-55,830 (vs do-nothing $-55,388)50% income floor unreachable even selling every contract
$91015d6 Nov 2026$19.902/2$3,980$7,960$7,83371%hist 82%60%hist 56%77%+$1,960-$61,555123.1%3.5mo$-58,490 (vs do-nothing $-58,048)50% income floor unreachable even selling every contract
$91522d13 Nov 2026$24.752/2$4,950$6,750$6,62370%hist 82%62%hist 56%77%+$1,741-$59,585119.2%3.4mo$-56,520 (vs do-nothing $-56,078)50% income floor unreachable even selling every contract
$907.5015d6 Nov 2026$20.652/2$4,130$8,260$8,13370%hist 82%62%hist 56%77%+$1,973-$61,905123.8%3.6mo$-58,840 (vs do-nothing $-58,398)50% income floor unreachable even selling every contract
$90515d6 Nov 2026$21.452/2$4,290$8,580$8,45369%hist 64%64%hist 56%76%+$1,996-$62,245124.5%3.6mo$-59,180 (vs do-nothing $-58,738)50% income floor unreachable even selling every contract
$91022d13 Nov 2026$26.252/2$5,250$7,159$7,03269%hist 64%65%hist 56%76%+$1,751-$60,285120.6%3.5mo$-57,220 (vs do-nothing $-56,778)50% income floor unreachable even selling every contract
$90522d13 Nov 2026$27.952/2$5,590$7,623$7,49667%hist 64%68%hist 56%75%+$1,791-$60,945121.9%3.5mo$-57,880 (vs do-nothing $-57,438)50% income floor unreachable even selling every contract
$90022d13 Nov 2026$29.752/2$5,950$8,114$7,98766%hist 64%71%hist 68%74%+$1,832-$61,585123.2%3.5mo$-58,520 (vs do-nothing $-58,078)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-23 03:21