2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1194.32 | IV: MEDIUM | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $52,098/mo | 75% ann ROI on ML |
| Hedge rolling cost | $516/mo | |
| Unrealized P&L | $-41,632 | fortress legs from IBKR |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 2 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,065 | 17 Jul 2026 | 10d left | +$23.29/sh | +$4,657 cycle +$10,087 [+$399…+$4,808] · 79% credit | 74% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,103 | 24 Jul 2026 | 17d left | +$20.70/sh | +$4,140 cycle +$9,570 [-$1,779…+$3,944] · 60% credit | 75% surv 61% |
| Max even-money escape in the band | ~$1,113 | 24 Jul 2026 | 17d left | +$15.72/sh | +$3,144 cycle +$8,574 [-$2,909…+$2,897] · 47% credit | 76% surv 62% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Up-and-out for even (raise the cap, free) | ~$1,098 | 17 Jul 2026 | 10d left | +$4.53/sh | +$906 cycle +$6,336 [-$4,045…+$625] · 30% credit | 77% surv 61% |
| Gross FIGHT income | $27,150/mo |
| vs 50% target ($26,049/mo) | +4% |
| vs normal income ($52,098/mo) | 52% covered |
| Net income (after hedge) | $26,634/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,433 |
| … as % of IC ($50,000) | 40.9% |
| … as % of ML ($198,000) | 10.3% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (2 ct) | $-41,837 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,054.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,054-1,093.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,093.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,065.00 (≤1σ, normal week) | $5,430 | $-20,295 | +$21,337 | +$2,280 |
| +2.5% | $1,091.62 (≤1σ, normal week) | $105 | $-20,828 | +$20,804 | -$3,045 |
| +5% | $1,118.25 (1.1σ) | $-5,220 | $-21,360 | +$20,272 | -$8,370 |
| SS (= V-bounce) | $1,220.00 (1.9σ) | $-25,570 | $-23,395 | +$18,237 | -$28,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,165 | 24 Jul 2026 | 14d left | +$7.94/sh | +$1,587 cycle +$9,398 [-$1,446…+$3,363] · 56% credit | 72% surv 54% |
| Up-and-out for even (raise the cap, free) | ~$1,178 | 24 Jul 2026 | 14d left | +$0.65/sh | +$130 cycle +$7,941 [-$3,073…+$1,652] · 38% credit | 73% surv 56% |
| Max even-money escape in the band | ~$1,178 | 24 Jul 2026 | 14d left | +$0.65/sh | +$130 cycle +$7,941 [-$3,073…+$1,652] · 38% credit | 73% surv 56% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$1,213 | 24 Jul 2026 | 14d left | -$17.40/sh | -$3,479 cycle +$4,332 [-$7,308…-$2,341] · 13% credit | 75% surv 62% |
| budget: banked $7,811 debit $3,479 (45% used ≈ 0.8 wk of income) → whole cycle still +$4,332 cash · rolled 2 ct earn ≈ $38,611/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $18,025/mo |
| vs 50% target ($26,049/mo) | -31% |
| vs normal income ($52,098/mo) | 35% covered |
| Net income (after hedge) | $17,509/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($50,000) | 0.0% |
| … as % of ML ($198,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (2 ct) | $-42,043 |
| Spot \ Time | ≥ 7d left | 3-6d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,153.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,153-1,206.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,206.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,165.00 (≤1σ, normal week) | $7,811 | $86 | +$41,718 | +$4,661 |
| +2.5% | $1,194.12 (1.1σ) | $1,986 | $-497 | +$41,135 | -$1,164 |
| +5% | $1,223.25 (1.3σ) | $-3,839 | $-1,080 | +$40,552 | -$6,339 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,052 | 17 Jul 2026 | 10d left | +$23.55/sh | +$4,709 cycle +$15,402 [-$409…+$4,352] · 72% credit | 74% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,081 | 24 Jul 2026 | 17d left | +$25.92/sh | +$5,185 cycle +$15,878 [-$1,615…+$4,462] · 63% credit | 75% surv 59% |
| Max even-money escape in the band | ~$1,101 | 24 Jul 2026 | 17d left | +$15.87/sh | +$3,175 cycle +$13,868 [-$3,977…+$2,282] · 44% credit | 76% surv 62% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Up-and-out for even (raise the cap, free) | ~$1,086 | 17 Jul 2026 | 10d left | +$4.79/sh | +$958 cycle +$11,651 [-$4,875…+$221] · 27% credit | 77% surv 61% |
| Safety roll (pay small debit, max POP) | ~$1,241 | 17 Jul 2026 | 10d left | -$51.54/sh | -$10,308 cycle +$385 [-$19,897…-$12,172] | 89% surv 86% |
| budget: banked $10,693 debit $10,308 (96% used ≈ 0.8 wk of income) → whole cycle still +$385 cash · rolled 2 ct earn ≈ $18,127/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $53,466/mo |
| vs 50% target ($26,049/mo) | +105% |
| vs normal income ($52,098/mo) | 103% covered |
| Net income (after hedge) | $52,950/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,670 |
| … as % of IC ($50,000) | 35.3% |
| … as % of ML ($198,000) | 8.9% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (2 ct) | $-42,195 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,041.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,042-1,108.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,108.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,052.50 (≤1σ, normal week) | $10,693 | $-17,282 | +$24,350 | +$7,543 |
| +2.5% | $1,078.81 (≤1σ, normal week) | $5,431 | $-17,808 | +$23,824 | +$2,281 |
| +5% | $1,105.12 (≤1σ, normal week) | $168 | $-18,335 | +$23,297 | -$2,982 |
| SS (= V-bounce) | $1,220.00 (1.9σ) | $-22,807 | $-20,632 | +$21,000 | -$25,957 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,255 | 17 Jul 2026 | 10d left | +$17.78/sh | +$1,778 cycle +$2,168 [+$1,031…+$4,246] · 83% credit | 74% surv 53% |
| Up-and-out for even (raise the cap, free) | ~$1,268 | 17 Jul 2026 | 10d left | +$10.23/sh | +$1,023 cycle +$1,413 [+$115…+$3,427] · 76% credit | 75% surv 56% |
| Max even-money escape in the band | ~$1,303 | 24 Jul 2026 | 17d left | +$11.55/sh | +$1,155 cycle +$1,545 [-$390…+$3,786] · 72% credit | 76% surv 61% |
| Gross FIGHT income | $1,950/mo |
| vs 50% target ($26,049/mo) | -93% |
| vs normal income ($52,098/mo) | 4% covered |
| Net income (after hedge) | $5,068/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($50,000) | 0.0% |
| … as % of ML ($198,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-20,846 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,242.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,242-1,259.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,259.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,255.00 (2.1σ) | $390 | $6,940 | +$48,572 | +$2,315 |
| +2.5% | $1,286.38 (2.4σ) | $-2,748 | $6,312 | +$47,944 | +$2,315 |
| +5% | $1,317.75 (2.6σ) | $-5,885 | $5,685 | +$47,317 | +$2,315 |
Every eligible strike x expiry in the 5-45 DTE band (3 expiries scanned, 53 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.900 (fallback) | Recovery@SS: +$39,183 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $701
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1065 | 6d | 10 Jul 2026 | $27.15 | 2/2 | $27,150 | $26,634 | 76% | 82% | +$12,310 | -$20,433 | 40.9% | $-22,882 (vs do-nothing $-23,583) |
| $1060 | 6d | 10 Jul 2026 | $28.70 | 2/2 | $28,700 | $28,184 | 75% | 81% | +$12,772 | -$21,123 | 42.2% | $-23,572 (vs do-nothing $-24,273) |
| $1055 | 6d | 10 Jul 2026 | $29.50 | 2/2 | $29,500 | $28,984 | 74% | 80% | +$12,419 | -$21,963 | 43.9% | $-24,412 (vs do-nothing $-25,113) |
| $1052 | 6d | 10 Jul 2026 | $53.47 | 1/2 | $26,733 | $29,851 | 73% | 84% | +$17,892 | -$8,835 | 17.7% | $-9,709 (vs do-nothing $-10,410) |
| $1050 | 6d | 10 Jul 2026 | $31.40 | 2/2 | $31,400 | $30,884 | 73% | 80% | +$13,098 | -$22,583 | 45.2% | $-25,032 (vs do-nothing $-25,733) |
| $1048 | 6d | 10 Jul 2026 | $55.66 | 1/2 | $27,830 | $30,949 | 72% | 84% | +$18,361 | -$9,116 | 18.2% | $-9,989 (vs do-nothing $-10,691) |
| $1045 | 6d | 10 Jul 2026 | $31.65 | 2/2 | $31,650 | $31,134 | 72% | 79% | +$12,058 | -$23,533 | 47.1% | $-25,982 (vs do-nothing $-26,683) |
| $1042 | 6d | 10 Jul 2026 | $57.86 | 1/2 | $28,932 | $32,051 | 71% | 84% | +$18,800 | -$9,395 | 18.8% | $-10,269 (vs do-nothing $-10,970) |
| $1040 | 6d | 10 Jul 2026 | $34.05 | 2/2 | $34,050 | $33,534 | 70% | 78% | +$13,095 | -$24,053 | 48.1% | $-26,502 (vs do-nothing $-27,203) |
| $1038 | 6d | 10 Jul 2026 | $60.07 | 1/2 | $30,034 | $33,153 | 70% | 83% | +$19,202 | -$9,675 | 19.3% | $-10,548 (vs do-nothing $-11,250) |
| $1035 | 6d | 10 Jul 2026 | $35.70 | 2/2 | $35,700 | $35,184 | 69% | 78% | +$13,307 | -$24,723 | 49.4% | $-27,172 (vs do-nothing $-27,873) |
| $1032 | 6d | 10 Jul 2026 | $62.28 | 1/2 | $31,141 | $34,259 | 69% | 83% | +$19,732 | -$9,953 | 19.9% | $-10,827 (vs do-nothing $-11,528) |
| $1030 | 6d | 10 Jul 2026 | $67.27 | 1/2 | $33,635 | $36,753 | 68% | 83% | +$21,856 | -$9,705 | 19.4% | $-10,578 (vs do-nothing $-11,280) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1028 | 6d | 10 Jul 2026 | $68.40 | 1/2 | $34,200 | $37,318 | 67% | 83% | +$22,042 | -$9,842 | 19.7% | $-10,715 (vs do-nothing $-11,417) |
| $1025 | 6d | 10 Jul 2026 | $69.79 | 1/2 | $34,893 | $38,012 | 67% | 83% | +$22,348 | -$9,953 | 19.9% | $-10,826 (vs do-nothing $-11,528) |
| $1022 | 6d | 10 Jul 2026 | $71.16 | 1/2 | $35,582 | $38,701 | 66% | 83% | +$22,638 | -$10,065 | 20.1% | $-10,939 (vs do-nothing $-11,640) |
| $1020 | 6d | 10 Jul 2026 | $72.55 | 1/2 | $36,276 | $39,394 | 65% | 82% | +$22,924 | -$10,176 | 20.4% | $-11,050 (vs do-nothing $-11,751) |
| $1018 | 6d | 10 Jul 2026 | $73.93 | 1/2 | $36,964 | $40,083 | 65% | 82% | +$23,196 | -$10,289 | 20.6% | $-11,162 (vs do-nothing $-11,864) |
| $1030 | 13d | 17 Jul 2026 | $58.65 | 2/2 | $27,069 | $26,553 | 64% | 74% | +$6,989 | -$21,133 | 42.3% | $-23,582 (vs do-nothing $-24,283) |
| $1015 | 6d | 10 Jul 2026 | $75.31 | 1/2 | $37,653 | $40,772 | 64% | 82% | +$23,457 | -$10,401 | 20.8% | $-11,274 (vs do-nothing $-11,976) |
| $1012 | 6d | 10 Jul 2026 | $76.69 | 1/2 | $38,347 | $41,465 | 63% | 82% | +$23,713 | -$10,512 | 21.0% | $-11,386 (vs do-nothing $-12,087) |
| $1025 | 20d | 24 Jul 2026 | $102.49 | 2/2 | $30,746 | $30,229 | 63% | 77% | +$12,589 | -$13,366 | 26.7% | $-15,815 (vs do-nothing $-16,516) |
| $1010 | 6d | 10 Jul 2026 | $78.07 | 1/2 | $39,036 | $42,154 | 62% | 82% | +$23,955 | -$10,624 | 21.2% | $-11,498 (vs do-nothing $-12,199) |
| $1020 | 20d | 24 Jul 2026 | $104.95 | 2/2 | $31,484 | $30,968 | 62% | 77% | +$12,769 | -$13,874 | 27.7% | $-16,322 (vs do-nothing $-17,024) |
| $1008 | 6d | 10 Jul 2026 | $79.46 | 1/2 | $39,729 | $42,847 | 62% | 82% | +$24,191 | -$10,736 | 21.5% | $-11,609 (vs do-nothing $-12,311) |
| $1005 | 6d | 10 Jul 2026 | $80.84 | 1/2 | $40,418 | $43,536 | 61% | 81% | +$24,411 | -$10,848 | 21.7% | $-11,722 (vs do-nothing $-12,423) |
| $1015 | 20d | 24 Jul 2026 | $107.42 | 2/2 | $32,225 | $31,709 | 61% | 76% | +$12,938 | -$14,380 | 28.8% | $-16,828 (vs do-nothing $-17,530) |
| $1010 | 13d | 17 Jul 2026 | $96.48 | 2/2 | $44,530 | $44,014 | 61% | 78% | +$21,138 | -$17,567 | 35.1% | $-20,015 (vs do-nothing $-20,717) |
| $1002 | 6d | 10 Jul 2026 | $82.21 | 1/2 | $41,107 | $44,225 | 60% | 81% | +$24,622 | -$10,960 | 21.9% | $-11,834 (vs do-nothing $-12,535) |
| $1010 | 20d | 24 Jul 2026 | $109.89 | 2/2 | $32,966 | $32,450 | 60% | 76% | +$13,093 | -$14,886 | 29.8% | $-17,334 (vs do-nothing $-18,036) |
| $1000 | 6d | 10 Jul 2026 | $83.60 | 1/2 | $41,800 | $44,918 | 60% | 81% | +$24,826 | -$11,072 | 22.1% | $-11,945 (vs do-nothing $-12,647) |
| $1005 | 20d | 24 Jul 2026 | $112.43 | 2/2 | $33,730 | $33,213 | 59% | 76% | +$13,257 | -$15,377 | 30.8% | $-17,825 (vs do-nothing $-18,527) |
| $1000 | 20d | 24 Jul 2026 | $114.98 | 2/2 | $34,494 | $33,977 | 59% | 75% | +$13,407 | -$15,867 | 31.7% | $-18,316 (vs do-nothing $-19,017) |
| $995 | 6d | 10 Jul 2026 | $86.36 | 1/2 | $43,178 | $46,296 | 58% | 81% | +$25,194 | -$11,296 | 22.6% | $-12,170 (vs do-nothing $-12,871) |
| $995 | 20d | 24 Jul 2026 | $117.52 | 2/2 | $35,257 | $34,741 | 58% | 75% | +$13,543 | -$16,358 | 32.7% | $-18,807 (vs do-nothing $-19,508) |
| $990 | 20d | 24 Jul 2026 | $120.07 | 2/2 | $36,021 | $35,505 | 57% | 75% | +$13,665 | -$16,849 | 33.7% | $-19,298 (vs do-nothing $-19,999) |
| $990 | 6d | 10 Jul 2026 | $89.12 | 1/2 | $44,560 | $47,678 | 57% | 80% | +$25,523 | -$11,520 | 23.0% | $-12,393 (vs do-nothing $-13,095) |
| $990 | 13d | 17 Jul 2026 | $107.41 | 2/2 | $49,572 | $49,056 | 57% | 76% | +$22,387 | -$19,382 | 38.8% | $-21,830 (vs do-nothing $-22,532) |
| $985 | 20d | 24 Jul 2026 | $122.63 | 2/2 | $36,788 | $36,271 | 56% | 75% | +$13,775 | -$17,338 | 34.7% | $-19,787 (vs do-nothing $-20,488) |
| $980 | 20d | 24 Jul 2026 | $125.17 | 2/2 | $37,552 | $37,035 | 55% | 74% | +$13,868 | -$17,829 | 35.7% | $-20,277 (vs do-nothing $-20,979) |
| $985 | 6d | 10 Jul 2026 | $92.24 | 1/2 | $46,122 | $49,241 | 55% | 80% | +$25,989 | -$11,707 | 23.4% | $-12,581 (vs do-nothing $-13,282) |
| $980 | 13d | 17 Jul 2026 | $112.88 | 1/2 | $26,049 | $29,167 | 55% | 76% | +$11,426 | -$10,144 | 20.3% | $-11,017 (vs do-nothing $-11,719) |
| $975 | 20d | 24 Jul 2026 | $128.00 | 2/2 | $38,401 | $37,885 | 55% | 74% | +$14,031 | -$18,263 | 36.5% | $-20,711 (vs do-nothing $-21,413) |
| $970 | 20d | 24 Jul 2026 | $130.84 | 2/2 | $39,253 | $38,737 | 54% | 74% | +$14,183 | -$18,694 | 37.4% | $-21,143 (vs do-nothing $-21,844) |
| $980 | 6d | 10 Jul 2026 | $95.36 | 1/2 | $47,680 | $50,799 | 54% | 79% | +$26,406 | -$11,895 | 23.8% | $-12,769 (vs do-nothing $-13,470) |
| $965 | 20d | 24 Jul 2026 | $133.72 | 2/2 | $40,117 | $39,600 | 53% | 74% | +$14,331 | -$19,119 | 38.2% | $-21,567 (vs do-nothing $-22,269) |
| $970 | 13d | 17 Jul 2026 | $118.53 | 1/2 | $27,353 | $30,472 | 53% | 75% | +$11,644 | -$10,578 | 21.2% | $-11,452 (vs do-nothing $-12,153) |
| $975 | 6d | 10 Jul 2026 | $98.48 | 1/2 | $49,238 | $52,357 | 52% | 79% | +$26,779 | -$12,084 | 24.2% | $-12,957 (vs do-nothing $-13,659) |
| $960 | 20d | 24 Jul 2026 | $136.61 | 2/2 | $40,983 | $40,467 | 52% | 73% | +$14,467 | -$19,541 | 39.1% | $-21,990 (vs do-nothing $-22,691) |
| $970 | 6d | 10 Jul 2026 | $101.65 | 1/2 | $50,825 | $53,943 | 51% | 79% | +$27,134 | -$12,267 | 24.5% | $-13,140 (vs do-nothing $-13,842) |
| $960 | 13d | 17 Jul 2026 | $124.61 | 1/2 | $28,756 | $31,875 | 50% | 75% | +$11,904 | -$10,970 | 21.9% | $-11,844 (vs do-nothing $-12,545) |
| $965 | 6d | 10 Jul 2026 | $104.82 | 1/2 | $52,412 | $55,530 | 49% | 78% | +$27,445 | -$12,449 | 24.9% | $-13,323 (vs do-nothing $-14,024) |
| $960 | 6d | 10 Jul 2026 | $108.00 | 1/2 | $53,998 | $57,116 | 48% | 78% | +$27,710 | -$12,632 | 25.3% | $-13,506 (vs do-nothing $-14,207) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |