FORTRESS FIGHT: MU-LC970 @ $976.63

BE SS: $1220.00  |  CC-SS: $1194.32  |  2 contracts (200 sh)  |  2026-07-04 03:45 |  ⌂ PORTFOLIO

MU-LC970 @ $976.63   UNDERWATER $243.37 (19.9% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1194.32  |  IV: MEDIUM  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$52,098/mo75% ann ROI on ML
Hedge rolling cost$516/mo
Unrealized P&L$-41,632fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$26,049/mo
HEDGE COVER
$516/mo
NORMAL INCOME
$52,098/mo (ATM CC, chain)
IC VELOCITY
1.0 mo to earn back $50,000
ML VELOCITY
3.8 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1194 (probe: $1190C 13d) brings only $9,231/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER — realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$39,183
was $41,632 · 6% earned back
Cycles closed
1
Credit in flight
$0
CC-SS ratchet
$1,207.92 → $1,194.32
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 81 (live) · RSI 69 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 48 · %B 33 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,184.60 (+21%) · daily UBB $1,236.91 · 1-wk expected move ±$141 (chain IV)
SETUPStretched and stalling: the week POP upgrades (💎 / 🏰) are cheapest in practice. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1065 / 6d. This is the safest strike (survival 76%, breach 24%) that still earns 50% of normal income ($26,049/mo); it brings $27,150/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1052/6d for $53,466/mo, but breach risk rises to 27% (+3pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1255/6d (97% survival, $1,950/mo).
Downside anchor: the primary mortgages $20,433 (41% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-41,837 and cuts bleed by $516/mo.

📊 Income ladder — one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 2 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.

🎯 Engine pick: sell 2 × $1065 (primary) — 76% survival, breach 24%, $27,150/mo.
⚖️ Worth a safer step: the $1165 rung (33% normal) lifts survival to 84% (breach 24% → 16%) for $9,125/mo less (34% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1165 rung — unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
🎯 50% normal · sell 2×$1065, 9.0% OTM, 76% surv
Sell 2 × $1065 9.0% OTM over spot $976.63 10 Jul 2026 (6d, $28.17 mid)
= $5,430 credit for the 6d cycle → $27,150/mo projected
Survival (stays ≤ $1065)
76%
Breach risk
24%
POP (stays ≤ $1093.17)
82%
EV / mo
+$12,310
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3–1.8] median  ·  83% of paths whole by 9 mo (vs 80% without)  ·  ~5.2 challenges expected  ·  median CC cash $19,018
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
36%
Flat exit net (mid-life)
-$11,115
Free roll-up
+$33/wk
Safest escape (by 17 Jul 2026)
$1,098 @ 77% POP
61% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $116.94/sh now → $82.72 mid-life (likely $92.21–$140.27)≈ $0 at expiry  |  you banked $27.15/sh, so a flat mid-life exit nets -$55.57/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,076 simulated challenges: the $1,065 strike is typically first touched on day 3 of 6, at $1,098 (overshoots $32.83). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,06517 Jul 202610d left+$23.29/sh+$4,657
cycle +$10,087
[+$399…+$4,808] · 79% credit
74%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,10324 Jul 202617d left+$20.70/sh+$4,140
cycle +$9,570
[-$1,779…+$3,944] · 60% credit
75%
surv 61%
Max even-money escape in the band~$1,11324 Jul 202617d left+$15.72/sh+$3,144
cycle +$8,574
[-$2,909…+$2,897] · 47% credit
76%
surv 62%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$1,09817 Jul 202610d left+$4.53/sh+$906
cycle +$6,336
[-$4,045…+$625] · 30% credit
77%
surv 61%
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$27,150/mo
vs 50% target ($26,049/mo)+4%
vs normal income ($52,098/mo)52% covered
Net income (after hedge)$26,634/mo
Downside budget
⚠ $1065 is $129 below CC-SS $1194: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$20,433
… as % of IC ($50,000)40.9%
… as % of ML ($198,000)10.3%
Recovery months (at normal income)0.4 mo
Surgical close (2 ct)$-41,837
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $6.79/sh (~25% of the $27.15 collected) or spot ≥ $1,093.17 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,065)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,054.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,054-1,093.17
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,093.17
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,065.00 (≤1σ, normal week)$5,430$-20,295+$21,337+$2,280
+2.5%$1,091.62 (≤1σ, normal week)$105$-20,828+$20,804-$3,045
+5%$1,118.25 (1.1σ)$-5,220$-21,360+$20,272-$8,370
SS (= V-bounce)$1,220.00 (1.9σ)$-25,570$-23,395+$18,237-$28,720
V-BOUNCE STRESS (stock → CC-SS $1194.32, where you are whole again, by expiry)
Starting unrealized P&L: $-41,632
+ Fortress recovery (un-capped): +$39,183
− CC assignment net of premium (2 × $1065): -$20,433
Total Position P&L @ SS: $-22,882 (+$18,750 vs today)
Do-nothing baseline at SS: $701 (this trade vs do-nothing: $-23,583, the opportunity cost of earning $27,150/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$18,490, position total $-22,687 (+$18,945 vs today)
33% normal — RECOMMENDED · sell 2×$1165, 19.3% OTM, 84% surv
Sell 2 × $1165 19.3% OTM over spot $976.63 17 Jul 2026 (13d, $41.11 mid)
= $7,811 credit for the 13d cycle → $18,025/mo projected
Survival (stays ≤ $1165)
84%
Breach risk
16%
POP (stays ≤ $1206.11)
88%
EV / mo
+$12,044
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4–1.9] median  ·  80% of paths whole by 9 mo (vs 75% without)  ·  ~1.8 challenges expected  ·  median CC cash $16,712
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$13,687
Free roll-up
+$13/wk
Safest escape (by 24 Jul 2026)
$1,213 @ 75% POP
62% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 6 of 13); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $151.89/sh now → $107.49 mid-life (likely $103.43–$158.27)≈ $0 at expiry  |  you banked $39.05/sh, so a flat mid-life exit nets -$68.44/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 792 simulated challenges: the $1,165 strike is typically first touched on day 7 of 13, at $1,203 (overshoots $37.61). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,16524 Jul 202614d left+$7.94/sh+$1,587
cycle +$9,398
[-$1,446…+$3,363] · 56% credit
72%
surv 54%
Up-and-out for even (raise the cap, free)~$1,17824 Jul 202614d left+$0.65/sh+$130
cycle +$7,941
[-$3,073…+$1,652] · 38% credit
73%
surv 56%
Max even-money escape in the band~$1,17824 Jul 202614d left+$0.65/sh+$130
cycle +$7,941
[-$3,073…+$1,652] · 38% credit
73%
surv 56%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,21324 Jul 202614d left-$17.40/sh-$3,479
cycle +$4,332
[-$7,308…-$2,341] · 13% credit
75%
surv 62%
budget: banked $7,811 debit $3,479 (45% used ≈ 0.8 wk of income) → whole cycle still +$4,332 cash · rolled 2 ct earn ≈ $38,611/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$18,025/mo
vs 50% target ($26,049/mo)-31%
vs normal income ($52,098/mo)35% covered
Net income (after hedge)$17,509/mo
Downside budget
✓ $1165 is at/above CC-SS $1194: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (2 ct)$-42,043
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $9.76/sh (~25% of the $39.05 collected) or spot ≥ $1,206.11 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,165)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 7d left3-6d left≤ 2d (expiry)
Below $1,153.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,153-1,206.11
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,206.11
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,165.00 (≤1σ, normal week)$7,811$86+$41,718+$4,661
+2.5%$1,194.12 (1.1σ)$1,986$-497+$41,135-$1,164
+5%$1,223.25 (1.3σ)$-3,839$-1,080+$40,552-$6,339
V-BOUNCE STRESS (stock → CC-SS $1194.32, where you are whole again, by expiry)
Starting unrealized P&L: $-41,632
+ Fortress recovery (un-capped): +$39,183
− CC assignment net of premium (2 × $1165): -$0
Total Position P&L @ SS: $-2,449 (+$39,183 vs today)
Do-nothing baseline at SS: $701 (this trade vs do-nothing: $-3,150, the opportunity cost of earning $18,025/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-4,197 (+$37,435 vs today)
100% normal · sell 2×$1052, 7.8% OTM, 73% surv
Sell 2 × $1052 7.8% OTM over spot $976.63 10 Jul 2026 (6d, $56.28 mid)
= $10,693 credit for the 6d cycle → $53,466/mo projected
Survival (stays ≤ $1052)
73%
Breach risk
27%
POP (stays ≤ $1108.78)
84%
EV / mo
+$35,783
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.5 mo [0.3–1.4] median — 0.3 mo faster than no FIGHT (0.8 mo)  ·  91% of paths whole by 9 mo (vs 80% without)  ·  ~4.2 challenges expected  ·  median CC cash $25,184
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
42%
Flat exit net (mid-life)
-$5,657
Free roll-up
+$33/wk
Safest escape (by 17 Jul 2026)
$1,241 @ 89% POP
86% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $115.57/sh now → $81.75 mid-life (likely $94.65–$150.31)≈ $0 at expiry  |  you banked $53.47/sh, so a flat mid-life exit nets -$28.29/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,270 simulated challenges: the $1,052 strike is typically first touched on day 3 of 6, at $1,089 (overshoots $36.24). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,05217 Jul 202610d left+$23.55/sh+$4,709
cycle +$15,402
[-$409…+$4,352] · 72% credit
74%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,08124 Jul 202617d left+$25.92/sh+$5,185
cycle +$15,878
[-$1,615…+$4,462] · 63% credit
75%
surv 59%
Max even-money escape in the band~$1,10124 Jul 202617d left+$15.87/sh+$3,175
cycle +$13,868
[-$3,977…+$2,282] · 44% credit
76%
surv 62%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$1,08617 Jul 202610d left+$4.79/sh+$958
cycle +$11,651
[-$4,875…+$221] · 27% credit
77%
surv 61%
Safety roll (pay small debit, max POP)~$1,24117 Jul 202610d left-$51.54/sh-$10,308
cycle +$385
[-$19,897…-$12,172]
89%
surv 86%
budget: banked $10,693 debit $10,308 (96% used ≈ 0.8 wk of income) → whole cycle still +$385 cash · rolled 2 ct earn ≈ $18,127/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$53,466/mo
vs 50% target ($26,049/mo)+105%
vs normal income ($52,098/mo)103% covered
Net income (after hedge)$52,950/mo
Downside budget
⚠ $1052 is $142 below CC-SS $1194: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$17,670
… as % of IC ($50,000)35.3%
… as % of ML ($198,000)8.9%
Recovery months (at normal income)0.3 mo
Surgical close (2 ct)$-42,195
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $13.37/sh (~25% of the $53.47 collected) or spot ≥ $1,108.78 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,052)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,041.97Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,042-1,108.78
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,108.78
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,052.50 (≤1σ, normal week)$10,693$-17,282+$24,350+$7,543
+2.5%$1,078.81 (≤1σ, normal week)$5,431$-17,808+$23,824+$2,281
+5%$1,105.12 (≤1σ, normal week)$168$-18,335+$23,297-$2,982
SS (= V-bounce)$1,220.00 (1.9σ)$-22,807$-20,632+$21,000-$25,957
V-BOUNCE STRESS (stock → CC-SS $1194.32, where you are whole again, by expiry)
Starting unrealized P&L: $-41,632
+ Fortress recovery (un-capped): +$39,183
− CC assignment net of premium (2 × $1052): -$17,670
Total Position P&L @ SS: $-20,119 (+$21,513 vs today)
Do-nothing baseline at SS: $701 (this trade vs do-nothing: $-20,820, the opportunity cost of earning $53,466/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$15,727, position total $-19,924 (+$21,708 vs today)
cover hedge · sell 1×$1255, 28.5% OTM, 97% surv
Sell 1 × $1255 28.5% OTM over spot $976.63 10 Jul 2026 (6d, $4.20 mid)
= $390 credit for the 6d cycle → $1,950/mo projected
Survival (stays ≤ $1255)
97%
Breach risk
3%
POP (stays ≤ $1259.20)
97%
EV / mo
+$1,576
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4–2.3] median  ·  74% of paths whole by 9 mo (vs 78% without)  ·  ~0.5 challenges expected  ·  median CC cash $8,124
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
4%
Flat exit net (mid-life)
-$9,358
Free roll-up
+$13/wk
Safest escape (by 24 Jul 2026)
$1,303 @ 76% POP
61% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 6); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $137.81/sh now → $97.48 mid-life (likely $70.92–$135.56)≈ $0 at expiry  |  you banked $3.90/sh, so a flat mid-life exit nets -$93.58/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 114 simulated challenges: the $1,255 strike is typically first touched on day 5 of 6, at $1,291 (overshoots $35.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,25517 Jul 202610d left+$17.78/sh+$1,778
cycle +$2,168
[+$1,031…+$4,246] · 83% credit
74%
surv 53%
Up-and-out for even (raise the cap, free)~$1,26817 Jul 202610d left+$10.23/sh+$1,023
cycle +$1,413
[+$115…+$3,427] · 76% credit
75%
surv 56%
Max even-money escape in the band~$1,30324 Jul 202617d left+$11.55/sh+$1,155
cycle +$1,545
[-$390…+$3,786] · 72% credit
76%
surv 61%
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,950/mo
vs 50% target ($26,049/mo)-93%
vs normal income ($52,098/mo)4% covered
Net income (after hedge)$5,068/mo
Downside budget
✓ $1255 is at/above CC-SS $1194: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-20,846
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.97/sh (~25% of the $3.90 collected) or spot ≥ $1,259.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,255)); NOT the premium you collected. Momentum override: two daily closes above $1,236.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,242.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,242-1,259.20
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,259.20
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,255.00 (2.1σ)$390$6,940+$48,572+$2,315
+2.5%$1,286.38 (2.4σ)$-2,748$6,312+$47,944+$2,315
+5%$1,317.75 (2.6σ)$-5,885$5,685+$47,317+$2,315
V-BOUNCE STRESS (stock → CC-SS $1194.32, where you are whole again, by expiry)
Starting unrealized P&L: $-41,632
+ Fortress recovery (un-capped): +$39,183
− CC assignment net of premium (1 × $1255): -$0
+ Conservative CC premium (1 × $1220): +$1,575
Total Position P&L @ SS: $-874 (+$40,758 vs today)
Do-nothing baseline at SS: $701 (this trade vs do-nothing: $-1,575, the opportunity cost of earning $1,950/mo FIGHT income now)
BB-reversion stress (→ $1,184.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-2,622 (+$39,010 vs today)

FIGHT CC options

Every eligible strike x expiry in the 5-45 DTE band (3 expiries scanned, 53 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$39,183 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $701

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10656d10 Jul 2026$27.152/2$27,150$26,63476%82%+$12,310-$20,43340.9%$-22,882 (vs do-nothing $-23,583)
$10606d10 Jul 2026$28.702/2$28,700$28,18475%81%+$12,772-$21,12342.2%$-23,572 (vs do-nothing $-24,273)
$10556d10 Jul 2026$29.502/2$29,500$28,98474%80%+$12,419-$21,96343.9%$-24,412 (vs do-nothing $-25,113)
$10526d10 Jul 2026$53.471/2$26,733$29,85173%84%+$17,892-$8,83517.7%$-9,709 (vs do-nothing $-10,410)
$10506d10 Jul 2026$31.402/2$31,400$30,88473%80%+$13,098-$22,58345.2%$-25,032 (vs do-nothing $-25,733)
$10486d10 Jul 2026$55.661/2$27,830$30,94972%84%+$18,361-$9,11618.2%$-9,989 (vs do-nothing $-10,691)
$10456d10 Jul 2026$31.652/2$31,650$31,13472%79%+$12,058-$23,53347.1%$-25,982 (vs do-nothing $-26,683)
$10426d10 Jul 2026$57.861/2$28,932$32,05171%84%+$18,800-$9,39518.8%$-10,269 (vs do-nothing $-10,970)
$10406d10 Jul 2026$34.052/2$34,050$33,53470%78%+$13,095-$24,05348.1%$-26,502 (vs do-nothing $-27,203)
$10386d10 Jul 2026$60.071/2$30,034$33,15370%83%+$19,202-$9,67519.3%$-10,548 (vs do-nothing $-11,250)
$10356d10 Jul 2026$35.702/2$35,700$35,18469%78%+$13,307-$24,72349.4%$-27,172 (vs do-nothing $-27,873)
$10326d10 Jul 2026$62.281/2$31,141$34,25969%83%+$19,732-$9,95319.9%$-10,827 (vs do-nothing $-11,528)
$10306d10 Jul 2026$67.271/2$33,635$36,75368%83%+$21,856-$9,70519.4%$-10,578 (vs do-nothing $-11,280)
Show 40 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10286d10 Jul 2026$68.401/2$34,200$37,31867%83%+$22,042-$9,84219.7%$-10,715 (vs do-nothing $-11,417)
$10256d10 Jul 2026$69.791/2$34,893$38,01267%83%+$22,348-$9,95319.9%$-10,826 (vs do-nothing $-11,528)
$10226d10 Jul 2026$71.161/2$35,582$38,70166%83%+$22,638-$10,06520.1%$-10,939 (vs do-nothing $-11,640)
$10206d10 Jul 2026$72.551/2$36,276$39,39465%82%+$22,924-$10,17620.4%$-11,050 (vs do-nothing $-11,751)
$10186d10 Jul 2026$73.931/2$36,964$40,08365%82%+$23,196-$10,28920.6%$-11,162 (vs do-nothing $-11,864)
$103013d17 Jul 2026$58.652/2$27,069$26,55364%74%+$6,989-$21,13342.3%$-23,582 (vs do-nothing $-24,283)
$10156d10 Jul 2026$75.311/2$37,653$40,77264%82%+$23,457-$10,40120.8%$-11,274 (vs do-nothing $-11,976)
$10126d10 Jul 2026$76.691/2$38,347$41,46563%82%+$23,713-$10,51221.0%$-11,386 (vs do-nothing $-12,087)
$102520d24 Jul 2026$102.492/2$30,746$30,22963%77%+$12,589-$13,36626.7%$-15,815 (vs do-nothing $-16,516)
$10106d10 Jul 2026$78.071/2$39,036$42,15462%82%+$23,955-$10,62421.2%$-11,498 (vs do-nothing $-12,199)
$102020d24 Jul 2026$104.952/2$31,484$30,96862%77%+$12,769-$13,87427.7%$-16,322 (vs do-nothing $-17,024)
$10086d10 Jul 2026$79.461/2$39,729$42,84762%82%+$24,191-$10,73621.5%$-11,609 (vs do-nothing $-12,311)
$10056d10 Jul 2026$80.841/2$40,418$43,53661%81%+$24,411-$10,84821.7%$-11,722 (vs do-nothing $-12,423)
$101520d24 Jul 2026$107.422/2$32,225$31,70961%76%+$12,938-$14,38028.8%$-16,828 (vs do-nothing $-17,530)
$101013d17 Jul 2026$96.482/2$44,530$44,01461%78%+$21,138-$17,56735.1%$-20,015 (vs do-nothing $-20,717)
$10026d10 Jul 2026$82.211/2$41,107$44,22560%81%+$24,622-$10,96021.9%$-11,834 (vs do-nothing $-12,535)
$101020d24 Jul 2026$109.892/2$32,966$32,45060%76%+$13,093-$14,88629.8%$-17,334 (vs do-nothing $-18,036)
$10006d10 Jul 2026$83.601/2$41,800$44,91860%81%+$24,826-$11,07222.1%$-11,945 (vs do-nothing $-12,647)
$100520d24 Jul 2026$112.432/2$33,730$33,21359%76%+$13,257-$15,37730.8%$-17,825 (vs do-nothing $-18,527)
$100020d24 Jul 2026$114.982/2$34,494$33,97759%75%+$13,407-$15,86731.7%$-18,316 (vs do-nothing $-19,017)
$9956d10 Jul 2026$86.361/2$43,178$46,29658%81%+$25,194-$11,29622.6%$-12,170 (vs do-nothing $-12,871)
$99520d24 Jul 2026$117.522/2$35,257$34,74158%75%+$13,543-$16,35832.7%$-18,807 (vs do-nothing $-19,508)
$99020d24 Jul 2026$120.072/2$36,021$35,50557%75%+$13,665-$16,84933.7%$-19,298 (vs do-nothing $-19,999)
$9906d10 Jul 2026$89.121/2$44,560$47,67857%80%+$25,523-$11,52023.0%$-12,393 (vs do-nothing $-13,095)
$99013d17 Jul 2026$107.412/2$49,572$49,05657%76%+$22,387-$19,38238.8%$-21,830 (vs do-nothing $-22,532)
$98520d24 Jul 2026$122.632/2$36,788$36,27156%75%+$13,775-$17,33834.7%$-19,787 (vs do-nothing $-20,488)
$98020d24 Jul 2026$125.172/2$37,552$37,03555%74%+$13,868-$17,82935.7%$-20,277 (vs do-nothing $-20,979)
$9856d10 Jul 2026$92.241/2$46,122$49,24155%80%+$25,989-$11,70723.4%$-12,581 (vs do-nothing $-13,282)
$98013d17 Jul 2026$112.881/2$26,049$29,16755%76%+$11,426-$10,14420.3%$-11,017 (vs do-nothing $-11,719)
$97520d24 Jul 2026$128.002/2$38,401$37,88555%74%+$14,031-$18,26336.5%$-20,711 (vs do-nothing $-21,413)
$97020d24 Jul 2026$130.842/2$39,253$38,73754%74%+$14,183-$18,69437.4%$-21,143 (vs do-nothing $-21,844)
$9806d10 Jul 2026$95.361/2$47,680$50,79954%79%+$26,406-$11,89523.8%$-12,769 (vs do-nothing $-13,470)
$96520d24 Jul 2026$133.722/2$40,117$39,60053%74%+$14,331-$19,11938.2%$-21,567 (vs do-nothing $-22,269)
$97013d17 Jul 2026$118.531/2$27,353$30,47253%75%+$11,644-$10,57821.2%$-11,452 (vs do-nothing $-12,153)
$9756d10 Jul 2026$98.481/2$49,238$52,35752%79%+$26,779-$12,08424.2%$-12,957 (vs do-nothing $-13,659)
$96020d24 Jul 2026$136.612/2$40,983$40,46752%73%+$14,467-$19,54139.1%$-21,990 (vs do-nothing $-22,691)
$9706d10 Jul 2026$101.651/2$50,825$53,94351%79%+$27,134-$12,26724.5%$-13,140 (vs do-nothing $-13,842)
$96013d17 Jul 2026$124.611/2$28,756$31,87550%75%+$11,904-$10,97021.9%$-11,844 (vs do-nothing $-12,545)
$9656d10 Jul 2026$104.821/2$52,412$55,53049%78%+$27,445-$12,44924.9%$-13,323 (vs do-nothing $-14,024)
$9606d10 Jul 2026$108.001/2$53,998$57,11648%78%+$27,710-$12,63225.3%$-13,506 (vs do-nothing $-14,207)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-04 03:45