2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1230.98 | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $33,431/mo | 95% ann ROI on ML |
| Hedge rolling cost | $597/mo | |
| Unrealized P&L | $-48,945 | fortress legs from IBKR |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 2 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,125 | 20 Jul 2026 | 8d left | +$5.77/sh | +$1,154 cycle +$7,384 [+$59…+$1,260] · 79% credit | 67% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,155 | 24 Jul 2026 | 12d left | +$7.20/sh | +$1,440 cycle +$7,670 [-$231…+$1,412] · 64% credit | 71% surv 59% |
| Max even-money escape in the band | ~$1,170 | 24 Jul 2026 | 12d left | +$1.69/sh | +$337 cycle +$6,567 [-$1,524…+$157] · 29% credit | 72% surv 62% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Up-and-out for even (raise the cap, free) | ~$1,135 | 20 Jul 2026 | 8d left | +$0.49/sh | +$97 cycle +$6,327 [-$1,218…+$32] · 26% credit | 68% surv 55% |
| Safety roll (pay small debit, max POP) | ~$1,280 | 24 Jul 2026 | 12d left | -$30.41/sh | -$6,083 cycle +$147 [-$9,903…-$6,890] | 83% surv 79% |
| budget: banked $6,230 debit $6,083 (98% used ≈ 1.6 wk of income) → whole cycle still +$147 cash · rolled 2 ct earn ≈ $14,461/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $16,991/mo |
| vs 50% target ($16,715/mo) | +2% |
| vs normal income ($33,431/mo) | 51% covered |
| Net income (after hedge) | $16,394/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,965 |
| … as % of IC ($50,000) | 29.9% |
| … as % of ML ($198,000) | 7.6% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (2 ct) | $-49,120 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,113.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,114-1,157.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,157.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,125.00 (≤1σ, normal week) | $6,230 | $-18,028 | +$30,917 | +$3,230 |
| +2.5% | $1,153.12 (≤1σ, normal week) | $605 | $-17,865 | +$31,080 | -$2,395 |
| +5% | $1,181.25 (≤1σ, normal week) | $-5,020 | $-17,702 | +$31,243 | -$8,020 |
| SS (= V-bounce) | $1,220.00 (1.1σ) | $-12,770 | $-17,477 | +$31,468 | -$15,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,180 | 20 Jul 2026 | 8d left | +$4.61/sh | +$922 cycle +$4,992 [+$67…+$1,842] · 77% credit | 67% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,210 | 24 Jul 2026 | 12d left | +$6.30/sh | +$1,260 cycle +$5,330 [-$126…+$2,340] · 72% credit | 71% surv 59% |
| Up-and-out for even (raise the cap, free) | ~$1,185 | 20 Jul 2026 | 8d left | +$2.52/sh | +$504 cycle +$4,574 [-$421…+$1,345] · 56% credit | 68% surv 54% |
| Max even-money escape in the band | ~$1,225 | 24 Jul 2026 | 12d left | +$0.75/sh | +$151 cycle +$4,221 [-$1,452…+$1,004] · 39% credit | 72% surv 62% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$1,285 | 24 Jul 2026 | 12d left | -$20.11/sh | -$4,021 cycle +$49 [-$6,566…-$3,581] · 4% credit | 78% surv 72% |
| budget: banked $4,070 debit $4,021 (99% used ≈ 1.6 wk of income) → whole cycle still +$49 cash · rolled 2 ct earn ≈ $21,065/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $11,100/mo |
| vs 50% target ($16,715/mo) | -34% |
| vs normal income ($33,431/mo) | 33% covered |
| Net income (after hedge) | $10,503/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,125 |
| … as % of IC ($50,000) | 12.3% |
| … as % of ML ($198,000) | 3.1% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (2 ct) | $-49,125 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,168.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,168-1,201.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,201.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,180.00 (≤1σ, normal week) | $4,070 | $-8,869 | +$40,076 | +$1,070 |
| +2.5% | $1,209.50 (1.1σ) | $-1,830 | $-8,698 | +$40,247 | -$4,830 |
| +5% | $1,239.00 (1.2σ) | $-7,730 | $-8,527 | +$40,418 | -$6,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,095 | 24 Jul 2026 | 14d left | +$12.60/sh | +$2,520 cycle +$11,120 [-$666…+$1,404] · 61% credit | 72% surv 62% |
| Roll out (same strike, buy time) | ~$1,050 | 17 Jul 2026 | 8d left | +$8.60/sh | +$1,721 cycle +$10,321 [-$574…+$958] · 58% credit | 66% surv 53% |
| Up-and-out for even (raise the cap, free) | ~$1,055 | 17 Jul 2026 | 8d left | +$6.28/sh | +$1,257 cycle +$9,857 [-$1,160…+$398] · 35% credit | 67% surv 54% |
| Max even-money escape in the band | ~$1,125 | 24 Jul 2026 | 14d left | +$1.92/sh | +$385 cycle +$8,985 [-$3,314…-$914] · 15% credit | 75% surv 67% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$1,265 | 17 Jul 2026 | 8d left | -$42.50/sh | -$8,500 cycle +$100 [-$15,126…-$10,767] | 90% surv 89% |
| budget: banked $8,600 debit $8,500 (99% used ≈ 1.0 wk of income) → whole cycle still +$100 cash · rolled 2 ct earn ≈ $6,614/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $36,857/mo |
| vs 50% target ($16,715/mo) | +120% |
| vs normal income ($33,431/mo) | 110% covered |
| Net income (after hedge) | $36,260/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,595 |
| … as % of IC ($50,000) | 55.2% |
| … as % of ML ($198,000) | 13.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (2 ct) | $-49,820 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,039.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,040-1,097.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,097.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,050.00 (≤1σ, normal week) | $8,600 | $-31,093 | +$17,852 | +$5,600 |
| +2.5% | $1,076.25 (≤1σ, normal week) | $3,350 | $-30,941 | +$18,004 | +$350 |
| +5% | $1,102.50 (≤1σ, normal week) | $-1,900 | $-30,789 | +$18,156 | -$4,900 |
| SS (= V-bounce) | $1,220.00 (1.4σ) | $-25,400 | $-30,107 | +$18,838 | -$28,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,270 | 20 Jul 2026 | 8d left | +$2.42/sh | +$242 cycle +$1,282 [-$21…+$927] · 74% credit | 67% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,300 | 24 Jul 2026 | 12d left | +$4.47/sh | +$447 cycle +$1,487 [-$41…+$1,236] · 73% credit | 70% surv 59% |
| Up-and-out for even (raise the cap, free) | ~$1,275 | 20 Jul 2026 | 8d left | +$0.32/sh | +$32 cycle +$1,072 [-$278…+$648] · 58% credit | 68% surv 54% |
| Max even-money escape in the band | ~$1,310 | 24 Jul 2026 | 12d left | +$0.16/sh | +$16 cycle +$1,056 [-$559…+$757] · 50% credit | 71% surv 61% |
| Safety roll (pay small debit, max POP) | ~$1,335 | 24 Jul 2026 | 12d left | -$8.91/sh | -$891 cycle +$149 [-$1,647…-$283] · 18% credit | 74% surv 65% |
| budget: banked $1,040 debit $891 (86% used ≈ 1.4 wk of income) → whole cycle still +$149 cash · rolled 1 ct earn ≈ $14,517/mo while parked; 1 ct free to re-sell | ||||||
| Gross FIGHT income | $2,836/mo |
| vs 50% target ($16,715/mo) | -83% |
| vs normal income ($33,431/mo) | 8% covered |
| Net income (after hedge) | $6,330/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($50,000) | 0.0% |
| … as % of ML ($198,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-24,518 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,257.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,257-1,280.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,280.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,270.00 (1.4σ) | $1,040 | $3,123 | +$52,068 | +$4,540 |
| +2.5% | $1,301.75 (1.6σ) | $-2,135 | $3,307 | +$52,252 | +$4,540 |
| +5% | $1,333.50 (1.7σ) | $-5,310 | $3,491 | +$52,436 | +$4,540 |
Every eligible strike x expiry in the 5-45 DTE band (4 expiries scanned, 88 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.029 (IBKR) | Recovery@SS: +$46,496 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-1,644
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1125 | 11d | 17 Jul 2026 | $31.15 | 2/2 | $16,991 | $16,394 | 75% | 80% | +$3,316 | -$14,965 | 29.9% | $-17,414 (vs do-nothing $-15,770) |
| $1120 | 11d | 17 Jul 2026 | $32.25 | 2/2 | $17,591 | $16,994 | 75% | 79% | +$3,296 | -$15,745 | 31.5% | $-18,194 (vs do-nothing $-16,550) |
| $1115 | 11d | 17 Jul 2026 | $33.40 | 2/2 | $18,218 | $17,621 | 74% | 79% | +$3,279 | -$16,515 | 33.0% | $-18,964 (vs do-nothing $-17,320) |
| $1110 | 11d | 17 Jul 2026 | $35.00 | 2/2 | $19,091 | $18,494 | 73% | 78% | +$3,482 | -$17,195 | 34.4% | $-19,644 (vs do-nothing $-18,000) |
| $1105 | 11d | 17 Jul 2026 | $35.95 | 2/2 | $19,609 | $19,012 | 72% | 78% | +$3,304 | -$18,005 | 36.0% | $-20,454 (vs do-nothing $-18,810) |
| $1100 | 11d | 17 Jul 2026 | $37.80 | 2/2 | $20,618 | $20,021 | 71% | 77% | +$3,591 | -$18,635 | 37.3% | $-21,084 (vs do-nothing $-19,440) |
| $1095 | 11d | 17 Jul 2026 | $38.75 | 2/2 | $21,136 | $20,539 | 71% | 77% | +$3,360 | -$19,445 | 38.9% | $-21,894 (vs do-nothing $-20,250) |
| $1105 | 18d | 24 Jul 2026 | $52.05 | 2/2 | $17,350 | $16,753 | 70% | 77% | +$3,531 | -$14,785 | 29.6% | $-17,234 (vs do-nothing $-15,590) |
| $1090 | 11d | 17 Jul 2026 | $40.10 | 2/2 | $21,873 | $21,276 | 70% | 76% | +$3,320 | -$20,175 | 40.4% | $-22,624 (vs do-nothing $-20,980) |
| $1100 | 18d | 24 Jul 2026 | $53.35 | 2/2 | $17,783 | $17,186 | 69% | 77% | +$3,484 | -$15,525 | 31.1% | $-17,974 (vs do-nothing $-16,330) |
| $1085 | 11d | 17 Jul 2026 | $41.65 | 2/2 | $22,718 | $22,121 | 69% | 76% | +$3,360 | -$20,865 | 41.7% | $-23,314 (vs do-nothing $-21,670) |
| $1070 | 7d | 13 Jul 2026 | $33.40 | 2/2 | $28,629 | $28,032 | 69% | 76% | +$6,023 | -$25,515 | 51.0% | $-27,964 (vs do-nothing $-26,320) |
| $1095 | 18d | 24 Jul 2026 | $54.80 | 2/2 | $18,267 | $17,670 | 69% | 76% | +$3,472 | -$16,235 | 32.5% | $-18,684 (vs do-nothing $-17,040) |
Showing the 60 next-safest rows of 75.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1080 | 11d | 17 Jul 2026 | $43.20 | 2/2 | $23,564 | $22,967 | 68% | 75% | +$3,372 | -$21,555 | 43.1% | $-24,004 (vs do-nothing $-22,360) |
| $1090 | 18d | 24 Jul 2026 | $57.50 | 2/2 | $19,167 | $18,570 | 68% | 76% | +$3,863 | -$16,695 | 33.4% | $-19,144 (vs do-nothing $-17,500) |
| $1065 | 7d | 13 Jul 2026 | $35.85 | 2/2 | $30,729 | $30,132 | 68% | 76% | +$6,857 | -$26,025 | 52.1% | $-28,474 (vs do-nothing $-26,830) |
| $1085 | 18d | 24 Jul 2026 | $57.45 | 2/2 | $19,150 | $18,553 | 67% | 75% | +$3,321 | -$17,705 | 35.4% | $-20,154 (vs do-nothing $-18,510) |
| $1075 | 11d | 17 Jul 2026 | $44.55 | 2/2 | $24,300 | $23,703 | 67% | 75% | +$3,244 | -$22,285 | 44.6% | $-24,734 (vs do-nothing $-23,090) |
| $1060 | 7d | 13 Jul 2026 | $36.00 | 2/2 | $30,857 | $30,260 | 67% | 75% | +$5,664 | -$26,995 | 54.0% | $-29,444 (vs do-nothing $-27,800) |
| $1080 | 18d | 24 Jul 2026 | $60.15 | 2/2 | $20,050 | $19,453 | 67% | 75% | +$3,681 | -$18,165 | 36.3% | $-20,614 (vs do-nothing $-18,970) |
| $1070 | 11d | 17 Jul 2026 | $45.55 | 2/2 | $24,845 | $24,248 | 66% | 74% | +$2,896 | -$23,085 | 46.2% | $-25,534 (vs do-nothing $-23,890) |
| $1075 | 18d | 24 Jul 2026 | $60.80 | 2/2 | $20,267 | $19,670 | 66% | 75% | +$3,343 | -$19,035 | 38.1% | $-21,484 (vs do-nothing $-19,840) |
| $1070 | 14d | 20 Jul 2026 | $50.85 | 2/2 | $21,793 | $21,196 | 66% | 74% | +$2,408 | -$22,025 | 44.1% | $-24,474 (vs do-nothing $-22,830) |
| $1055 | 7d | 13 Jul 2026 | $38.95 | 2/2 | $33,386 | $32,789 | 66% | 75% | +$6,815 | -$27,405 | 54.8% | $-29,854 (vs do-nothing $-28,210) |
| $1065 | 11d | 17 Jul 2026 | $47.75 | 2/2 | $26,045 | $25,448 | 65% | 74% | +$3,172 | -$23,645 | 47.3% | $-26,094 (vs do-nothing $-24,450) |
| $1070 | 18d | 24 Jul 2026 | $63.25 | 2/2 | $21,083 | $20,486 | 65% | 74% | +$3,588 | -$19,545 | 39.1% | $-21,994 (vs do-nothing $-20,350) |
| $1065 | 14d | 20 Jul 2026 | $52.05 | 2/2 | $22,307 | $21,710 | 65% | 74% | +$2,008 | -$22,785 | 45.6% | $-25,234 (vs do-nothing $-23,590) |
| $1060 | 11d | 17 Jul 2026 | $48.30 | 2/2 | $26,345 | $25,748 | 65% | 73% | +$2,518 | -$24,535 | 49.1% | $-26,984 (vs do-nothing $-25,340) |
| $1065 | 18d | 24 Jul 2026 | $64.85 | 2/2 | $21,617 | $21,020 | 64% | 74% | +$3,535 | -$20,225 | 40.5% | $-22,674 (vs do-nothing $-21,030) |
| $1060 | 14d | 20 Jul 2026 | $53.95 | 2/2 | $23,121 | $22,524 | 64% | 73% | +$1,952 | -$23,405 | 46.8% | $-25,854 (vs do-nothing $-24,210) |
| $1050 | 7d | 13 Jul 2026 | $43.00 | 1/2 | $18,429 | $21,922 | 64% | 74% | +$2,988 | -$13,798 | 27.6% | $-15,844 (vs do-nothing $-14,200) |
| $1055 | 11d | 17 Jul 2026 | $49.95 | 2/2 | $27,245 | $26,648 | 64% | 73% | +$2,431 | -$25,205 | 50.4% | $-27,654 (vs do-nothing $-26,010) |
| $1060 | 18d | 24 Jul 2026 | $66.25 | 2/2 | $22,083 | $21,486 | 64% | 73% | +$3,398 | -$20,945 | 41.9% | $-23,394 (vs do-nothing $-21,750) |
| $1055 | 14d | 20 Jul 2026 | $55.90 | 2/2 | $23,957 | $23,360 | 63% | 73% | +$1,947 | -$24,015 | 48.0% | $-26,464 (vs do-nothing $-24,820) |
| $1055 | 18d | 24 Jul 2026 | $68.15 | 2/2 | $22,717 | $22,120 | 63% | 73% | +$3,412 | -$21,565 | 43.1% | $-24,014 (vs do-nothing $-22,370) |
| $1045 | 7d | 13 Jul 2026 | $42.90 | 1/2 | $18,386 | $21,880 | 63% | 73% | +$2,110 | -$14,308 | 28.6% | $-16,354 (vs do-nothing $-14,710) |
| $1050 | 11d | 17 Jul 2026 | $52.00 | 2/2 | $28,364 | $27,767 | 63% | 72% | +$2,531 | -$25,795 | 51.6% | $-28,244 (vs do-nothing $-26,600) |
| $1050 | 14d | 20 Jul 2026 | $57.60 | 2/2 | $24,686 | $24,089 | 62% | 72% | +$1,851 | -$24,675 | 49.4% | $-27,124 (vs do-nothing $-25,480) |
| $1050 | 18d | 24 Jul 2026 | $70.95 | 2/2 | $23,650 | $23,053 | 62% | 73% | +$3,709 | -$22,005 | 44.0% | $-24,454 (vs do-nothing $-22,810) |
| $1045 | 11d | 17 Jul 2026 | $53.85 | 2/2 | $29,373 | $28,776 | 62% | 72% | +$2,490 | -$26,425 | 52.9% | $-28,874 (vs do-nothing $-27,230) |
| $1040 | 7d | 13 Jul 2026 | $44.55 | 1/2 | $19,093 | $22,587 | 62% | 72% | +$1,952 | -$14,643 | 29.3% | $-16,689 (vs do-nothing $-15,045) |
| $1045 | 14d | 20 Jul 2026 | $59.50 | 2/2 | $25,500 | $24,903 | 61% | 72% | +$1,846 | -$25,295 | 50.6% | $-27,744 (vs do-nothing $-26,100) |
| $1045 | 18d | 24 Jul 2026 | $72.15 | 2/2 | $24,050 | $23,453 | 61% | 72% | +$3,456 | -$22,765 | 45.5% | $-25,214 (vs do-nothing $-23,570) |
| $1040 | 11d | 17 Jul 2026 | $55.05 | 2/2 | $30,027 | $29,430 | 61% | 71% | +$2,062 | -$27,185 | 54.4% | $-29,634 (vs do-nothing $-27,990) |
| $1040 | 14d | 20 Jul 2026 | $61.40 | 2/2 | $26,314 | $25,717 | 61% | 71% | +$1,837 | -$25,915 | 51.8% | $-28,364 (vs do-nothing $-26,720) |
| $1040 | 18d | 24 Jul 2026 | $73.95 | 2/2 | $24,650 | $24,053 | 60% | 72% | +$3,386 | -$23,405 | 46.8% | $-25,854 (vs do-nothing $-24,210) |
| $1035 | 7d | 13 Jul 2026 | $46.90 | 1/2 | $20,100 | $23,594 | 60% | 71% | +$2,066 | -$14,908 | 29.8% | $-16,954 (vs do-nothing $-15,310) |
| $1035 | 11d | 17 Jul 2026 | $57.05 | 2/2 | $31,118 | $30,521 | 60% | 71% | +$2,037 | -$27,785 | 55.6% | $-30,234 (vs do-nothing $-28,590) |
| $1035 | 14d | 20 Jul 2026 | $63.50 | 2/2 | $27,214 | $26,617 | 60% | 71% | +$1,900 | -$26,495 | 53.0% | $-28,944 (vs do-nothing $-27,300) |
| $1035 | 18d | 24 Jul 2026 | $76.40 | 2/2 | $25,467 | $24,870 | 60% | 71% | +$3,516 | -$23,915 | 47.8% | $-26,364 (vs do-nothing $-24,720) |
| $1030 | 7d | 13 Jul 2026 | $48.95 | 1/2 | $20,979 | $24,472 | 59% | 71% | +$2,024 | -$15,203 | 30.4% | $-17,249 (vs do-nothing $-15,605) |
| $1030 | 11d | 17 Jul 2026 | $59.45 | 2/2 | $32,427 | $31,830 | 59% | 70% | +$2,197 | -$28,305 | 56.6% | $-30,754 (vs do-nothing $-29,110) |
| $1030 | 14d | 20 Jul 2026 | $65.65 | 2/2 | $28,136 | $27,539 | 59% | 70% | +$1,964 | -$27,065 | 54.1% | $-29,514 (vs do-nothing $-27,870) |
| $1030 | 18d | 24 Jul 2026 | $78.40 | 2/2 | $26,133 | $25,536 | 59% | 71% | +$3,478 | -$24,515 | 49.0% | $-26,964 (vs do-nothing $-25,320) |
| $1025 | 7d | 13 Jul 2026 | $51.05 | 1/2 | $21,879 | $25,372 | 58% | 70% | +$1,978 | -$15,493 | 31.0% | $-17,539 (vs do-nothing $-15,895) |
| $1025 | 18d | 24 Jul 2026 | $80.60 | 2/2 | $26,867 | $26,270 | 58% | 71% | +$3,490 | -$25,075 | 50.2% | $-27,524 (vs do-nothing $-25,880) |
| $1025 | 14d | 20 Jul 2026 | $68.00 | 2/2 | $29,143 | $28,546 | 58% | 70% | +$2,089 | -$27,595 | 55.2% | $-30,044 (vs do-nothing $-28,400) |
| $1022 | 18d | 24 Jul 2026 | $81.60 | 2/2 | $27,200 | $26,603 | 58% | 70% | +$3,456 | -$25,375 | 50.8% | $-27,824 (vs do-nothing $-26,180) |
| $1020 | 18d | 24 Jul 2026 | $82.90 | 2/2 | $27,633 | $27,036 | 57% | 70% | +$3,517 | -$25,615 | 51.2% | $-28,064 (vs do-nothing $-26,420) |
| $1020 | 14d | 20 Jul 2026 | $70.25 | 2/2 | $30,107 | $29,510 | 57% | 70% | +$2,141 | -$28,145 | 56.3% | $-30,594 (vs do-nothing $-28,950) |
| $1020 | 7d | 13 Jul 2026 | $52.55 | 1/2 | $22,521 | $26,015 | 57% | 69% | +$1,650 | -$15,843 | 31.7% | $-17,889 (vs do-nothing $-16,245) |
| $1018 | 18d | 24 Jul 2026 | $84.30 | 2/2 | $28,100 | $27,503 | 57% | 70% | +$3,608 | -$25,835 | 51.7% | $-28,284 (vs do-nothing $-26,640) |
| $1015 | 18d | 24 Jul 2026 | $85.10 | 2/2 | $28,367 | $27,770 | 56% | 70% | +$3,494 | -$26,175 | 52.4% | $-28,624 (vs do-nothing $-26,980) |
| $1015 | 14d | 20 Jul 2026 | $72.60 | 2/2 | $31,114 | $30,517 | 56% | 69% | +$2,203 | -$28,675 | 57.4% | $-31,124 (vs do-nothing $-29,480) |
| $1012 | 18d | 24 Jul 2026 | $88.00 | 2/2 | $29,333 | $28,736 | 56% | 70% | +$4,075 | -$26,095 | 52.2% | $-28,544 (vs do-nothing $-26,900) |
| $1015 | 7d | 13 Jul 2026 | $54.00 | 1/2 | $23,143 | $26,637 | 56% | 69% | +$1,276 | -$16,198 | 32.4% | $-18,244 (vs do-nothing $-16,600) |
| $1010 | 18d | 24 Jul 2026 | $87.30 | 2/2 | $29,100 | $28,503 | 55% | 69% | +$3,452 | -$26,735 | 53.5% | $-29,184 (vs do-nothing $-27,540) |
| $1010 | 14d | 20 Jul 2026 | $76.00 | 2/2 | $32,571 | $31,974 | 55% | 69% | +$2,682 | -$28,995 | 58.0% | $-31,444 (vs do-nothing $-29,800) |
| $1008 | 18d | 24 Jul 2026 | $88.90 | 2/2 | $29,633 | $29,036 | 55% | 69% | +$3,591 | -$26,915 | 53.8% | $-29,364 (vs do-nothing $-27,720) |
| $1010 | 11d | 17 Jul 2026 | $68.20 | 1/2 | $18,600 | $22,094 | 55% | 68% | +$1,019 | -$15,278 | 30.6% | $-17,324 (vs do-nothing $-15,680) |
| $1005 | 18d | 24 Jul 2026 | $90.05 | 2/2 | $30,017 | $29,420 | 55% | 69% | +$3,576 | -$27,185 | 54.4% | $-29,634 (vs do-nothing $-27,990) |
| $1010 | 7d | 13 Jul 2026 | $57.20 | 1/2 | $24,514 | $28,008 | 54% | 68% | +$1,626 | -$16,378 | 32.8% | $-18,424 (vs do-nothing $-16,780) |
| $1002 | 18d | 24 Jul 2026 | $91.30 | 2/2 | $30,433 | $29,836 | 54% | 69% | +$3,590 | -$27,435 | 54.9% | $-29,884 (vs do-nothing $-28,240) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |