FORTRESS FIGHT: MU-LC970 @ $1005.04

BE SS: $1220.00  |  CC-SS: $1230.98  |  2 contracts (200 sh)  |  2026-07-06 21:43 |  ⌂ PORTFOLIO

MU-LC970 @ $1005.04   UNDERWATER $214.96 (17.6% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1230.98  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$33,431/mo95% ann ROI on ML
Hedge rolling cost$597/mo
Unrealized P&L$-48,945fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$16,715/mo
HEDGE COVER
$597/mo
NORMAL INCOME
$33,431/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $50,000
ML VELOCITY
5.9 mo to earn back $198,000
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $1231 in the fetched chain; the deepest available is $1070C (14d, $21,793/mo — a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER — realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$46,496
was $48,945 · 5% earned back
Cycles closed
1
Credit in flight
$0
CC-SS ratchet
$1,242.87 → $1,230.98
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 80 (live) · RSI 70 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 50 · %B 37 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,224.46 (+22%) · daily UBB $1,226.62 · 1-wk expected move ±$150 (chain IV)
SETUPStretched and stalling: the week POP upgrades (💎 / 🏰) are cheapest in practice. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1125 / 11d. This is the safest strike (survival 75%, breach 25%) that still earns 50% of normal income ($16,715/mo); it brings $16,991/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1050/7d for $36,857/mo, but breach risk rises to 36% (+11pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1270/11d (90% survival, $2,836/mo).
Downside anchor: the primary mortgages $14,965 (30% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-49,120 and cuts bleed by $597/mo.

📊 Income ladder — one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 2 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.

🎯 Engine pick: sell 2 × $1125 (primary) — 75% survival, breach 25%, $16,991/mo.
⚖️ Worth a safer step: the $1180 rung (33% normal) lifts survival to 82% (breach 25% → 18%) for $5,891/mo less (35% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1180 rung — unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
🎯 50% normal · sell 2×$1125, 11.9% OTM, 75% surv
Sell 2 × $1125 11.9% OTM over spot $1,005.04 17 Jul 2026 (11d, $32.02 mid)
= $6,230 credit for the 11d cycle → $16,991/mo projected
Survival (stays ≤ $1125)
75%
Breach risk
25%
POP (stays ≤ $1157.03)
80%
EV / mo
+$3,316
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.3–2.1] median — 0.1 mo faster than no FIGHT (1.0 mo)  ·  80% of paths whole by 9 mo (vs 78% without)  ·  ~3.9 challenges expected  ·  median CC cash $15,438
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
43%
Flat exit net (mid-life)
-$5,637
Free roll-up
+$23/wk
Safest escape (by 24 Jul 2026)
$1,280 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $83.85/sh now → $59.34 mid-life (likely $66.71–$96.99)≈ $0 at expiry  |  you banked $31.15/sh, so a flat mid-life exit nets -$28.19/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,286 simulated challenges: the $1,125 strike is typically first touched on day 5 of 11, at $1,165 (overshoots $39.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,12520 Jul 20268d left+$5.77/sh+$1,154
cycle +$7,384
[+$59…+$1,260] · 79% credit
67%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,15524 Jul 202612d left+$7.20/sh+$1,440
cycle +$7,670
[-$231…+$1,412] · 64% credit
71%
surv 59%
Max even-money escape in the band~$1,17024 Jul 202612d left+$1.69/sh+$337
cycle +$6,567
[-$1,524…+$157] · 29% credit
72%
surv 62%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$1,13520 Jul 20268d left+$0.49/sh+$97
cycle +$6,327
[-$1,218…+$32] · 26% credit
68%
surv 55%
Safety roll (pay small debit, max POP)~$1,28024 Jul 202612d left-$30.41/sh-$6,083
cycle +$147
[-$9,903…-$6,890]
83%
surv 79%
budget: banked $6,230 debit $6,083 (98% used ≈ 1.6 wk of income) → whole cycle still +$147 cash · rolled 2 ct earn ≈ $14,461/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$16,991/mo
vs 50% target ($16,715/mo)+2%
vs normal income ($33,431/mo)51% covered
Net income (after hedge)$16,394/mo
Downside budget
⚠ $1125 is $106 below CC-SS $1231: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$14,965
… as % of IC ($50,000)29.9%
… as % of ML ($198,000)7.6%
Recovery months (at normal income)0.4 mo
Surgical close (2 ct)$-49,120
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $7.79/sh (~25% of the $31.15 collected) or spot ≥ $1,157.03 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,125)); NOT the premium you collected. Momentum override: two daily closes above $1,226.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,113.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,114-1,157.03
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,157.03
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,125.00 (≤1σ, normal week)$6,230$-18,028+$30,917+$3,230
+2.5%$1,153.12 (≤1σ, normal week)$605$-17,865+$31,080-$2,395
+5%$1,181.25 (≤1σ, normal week)$-5,020$-17,702+$31,243-$8,020
SS (= V-bounce)$1,220.00 (1.1σ)$-12,770$-17,477+$31,468-$15,770
V-BOUNCE STRESS (stock → CC-SS $1230.98, where you are whole again, by expiry)
Starting unrealized P&L: $-48,945
+ Fortress recovery (un-capped): +$46,496
− CC assignment net of premium (2 × $1125): -$14,965
Total Position P&L @ SS: $-17,414 (+$31,531 vs today)
Do-nothing baseline at SS: $-1,644 (this trade vs do-nothing: $-15,770, the opportunity cost of earning $16,991/mo FIGHT income now)
33% normal — RECOMMENDED · sell 2×$1180, 17.4% OTM, 82% surv
Sell 2 × $1180 17.4% OTM over spot $1,005.04 17 Jul 2026 (11d, $21.25 mid)
= $4,070 credit for the 11d cycle → $11,100/mo projected
Survival (stays ≤ $1180)
82%
Breach risk
18%
POP (stays ≤ $1201.25)
85%
EV / mo
+$2,812
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4–1.9] median — 0.1 mo faster than no FIGHT (1.0 mo)  ·  75% of paths whole by 9 mo (vs 77% without)  ·  ~2.7 challenges expected  ·  median CC cash $11,721
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
30%
Flat exit net (mid-life)
-$8,377
Free roll-up
+$12/wk
Safest escape (by 24 Jul 2026)
$1,285 @ 78% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $87.95/sh now → $62.24 mid-life (likely $60.00–$93.88)≈ $0 at expiry  |  you banked $20.35/sh, so a flat mid-life exit nets -$41.89/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 887 simulated challenges: the $1,180 strike is typically first touched on day 6 of 11, at $1,220 (overshoots $39.61). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,18020 Jul 20268d left+$4.61/sh+$922
cycle +$4,992
[+$67…+$1,842] · 77% credit
67%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,21024 Jul 202612d left+$6.30/sh+$1,260
cycle +$5,330
[-$126…+$2,340] · 72% credit
71%
surv 59%
Up-and-out for even (raise the cap, free)~$1,18520 Jul 20268d left+$2.52/sh+$504
cycle +$4,574
[-$421…+$1,345] · 56% credit
68%
surv 54%
Max even-money escape in the band~$1,22524 Jul 202612d left+$0.75/sh+$151
cycle +$4,221
[-$1,452…+$1,004] · 39% credit
72%
surv 62%
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,28524 Jul 202612d left-$20.11/sh-$4,021
cycle +$49
[-$6,566…-$3,581] · 4% credit
78%
surv 72%
budget: banked $4,070 debit $4,021 (99% used ≈ 1.6 wk of income) → whole cycle still +$49 cash · rolled 2 ct earn ≈ $21,065/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,100/mo
vs 50% target ($16,715/mo)-34%
vs normal income ($33,431/mo)33% covered
Net income (after hedge)$10,503/mo
Downside budget
⚠ $1180 is $51 below CC-SS $1231: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$6,125
… as % of IC ($50,000)12.3%
… as % of ML ($198,000)3.1%
Recovery months (at normal income)0.2 mo
Surgical close (2 ct)$-49,125
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.09/sh (~25% of the $20.35 collected) or spot ≥ $1,201.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,180)); NOT the premium you collected. Momentum override: two daily closes above $1,226.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,168.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,168-1,201.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,201.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,180.00 (≤1σ, normal week)$4,070$-8,869+$40,076+$1,070
+2.5%$1,209.50 (1.1σ)$-1,830$-8,698+$40,247-$4,830
+5%$1,239.00 (1.2σ)$-7,730$-8,527+$40,418-$6,930
V-BOUNCE STRESS (stock → CC-SS $1230.98, where you are whole again, by expiry)
Starting unrealized P&L: $-48,945
+ Fortress recovery (un-capped): +$46,496
− CC assignment net of premium (2 × $1180): -$6,125
Total Position P&L @ SS: $-8,574 (+$40,371 vs today)
Do-nothing baseline at SS: $-1,644 (this trade vs do-nothing: $-6,930, the opportunity cost of earning $11,100/mo FIGHT income now)
100% normal · sell 2×$1050, 4.5% OTM, 64% surv
Sell 2 × $1050 4.5% OTM over spot $1,005.04 13 Jul 2026 (7d, $47.38 mid)
= $8,600 credit for the 7d cycle → $36,857/mo projected
Survival (stays ≤ $1050)
64%
Breach risk
36%
POP (stays ≤ $1097.38)
74%
EV / mo
+$5,976
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3–1.8] median — 0.2 mo faster than no FIGHT (0.9 mo)  ·  82% of paths whole by 9 mo (vs 76% without)  ·  ~9.3 challenges expected  ·  median CC cash $22,306
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
59%
Flat exit net (mid-life)
-$1,663
Free roll-up
+$9/wk
Safest escape (by 17 Jul 2026)
$1,265 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $72.53/sh now → $51.32 mid-life (likely $66.81–$96.03)≈ $0 at expiry  |  you banked $43.00/sh, so a flat mid-life exit nets -$8.32/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,767 simulated challenges: the $1,050 strike is typically first touched on day 3 of 7, at $1,090 (overshoots $39.73). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,09524 Jul 202614d left+$12.60/sh+$2,520
cycle +$11,120
[-$666…+$1,404] · 61% credit
72%
surv 62%
Roll out (same strike, buy time)~$1,05017 Jul 20268d left+$8.60/sh+$1,721
cycle +$10,321
[-$574…+$958] · 58% credit
66%
surv 53%
Up-and-out for even (raise the cap, free)~$1,05517 Jul 20268d left+$6.28/sh+$1,257
cycle +$9,857
[-$1,160…+$398] · 35% credit
67%
surv 54%
Max even-money escape in the band~$1,12524 Jul 202614d left+$1.92/sh+$385
cycle +$8,985
[-$3,314…-$914] · 15% credit
75%
surv 67%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,26517 Jul 20268d left-$42.50/sh-$8,500
cycle +$100
[-$15,126…-$10,767]
90%
surv 89%
budget: banked $8,600 debit $8,500 (99% used ≈ 1.0 wk of income) → whole cycle still +$100 cash · rolled 2 ct earn ≈ $6,614/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$36,857/mo
vs 50% target ($16,715/mo)+120%
vs normal income ($33,431/mo)110% covered
Net income (after hedge)$36,260/mo
Downside budget
⚠ $1050 is $181 below CC-SS $1231: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,595
… as % of IC ($50,000)55.2%
… as % of ML ($198,000)13.9%
Recovery months (at normal income)0.8 mo
Surgical close (2 ct)$-49,820
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.75/sh (~25% of the $43.00 collected) or spot ≥ $1,097.38 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,050)); NOT the premium you collected. Momentum override: two daily closes above $1,226.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,039.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,040-1,097.38
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,097.38
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,050.00 (≤1σ, normal week)$8,600$-31,093+$17,852+$5,600
+2.5%$1,076.25 (≤1σ, normal week)$3,350$-30,941+$18,004+$350
+5%$1,102.50 (≤1σ, normal week)$-1,900$-30,789+$18,156-$4,900
SS (= V-bounce)$1,220.00 (1.4σ)$-25,400$-30,107+$18,838-$28,400
V-BOUNCE STRESS (stock → CC-SS $1230.98, where you are whole again, by expiry)
Starting unrealized P&L: $-48,945
+ Fortress recovery (un-capped): +$46,496
− CC assignment net of premium (2 × $1050): -$27,595
Total Position P&L @ SS: $-30,044 (+$18,901 vs today)
Do-nothing baseline at SS: $-1,644 (this trade vs do-nothing: $-28,400, the opportunity cost of earning $36,857/mo FIGHT income now)
cover hedge · sell 1×$1270, 26.4% OTM, 90% surv
Sell 1 × $1270 26.4% OTM over spot $1,005.04 17 Jul 2026 (11d, $10.85 mid)
= $1,040 credit for the 11d cycle → $2,836/mo projected
Survival (stays ≤ $1270)
90%
Breach risk
10%
POP (stays ≤ $1280.85)
91%
EV / mo
+$1,067
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4–2.1] median  ·  73% of paths whole by 9 mo (vs 75% without)  ·  ~1.3 challenges expected  ·  median CC cash $9,457
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$5,658
Free roll-up
+$12/wk
Safest escape (by 24 Jul 2026)
$1,335 @ 74% POP
65% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $94.65/sh now → $66.98 mid-life (likely $61.99–$95.65)≈ $0 at expiry  |  you banked $10.40/sh, so a flat mid-life exit nets -$56.58/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 457 simulated challenges: the $1,270 strike is typically first touched on day 7 of 11, at $1,316 (overshoots $46.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$1,27020 Jul 20268d left+$2.42/sh+$242
cycle +$1,282
[-$21…+$927] · 74% credit
67%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$1,30024 Jul 202612d left+$4.47/sh+$447
cycle +$1,487
[-$41…+$1,236] · 73% credit
70%
surv 59%
Up-and-out for even (raise the cap, free)~$1,27520 Jul 20268d left+$0.32/sh+$32
cycle +$1,072
[-$278…+$648] · 58% credit
68%
surv 54%
Max even-money escape in the band~$1,31024 Jul 202612d left+$0.16/sh+$16
cycle +$1,056
[-$559…+$757] · 50% credit
71%
surv 61%
Safety roll (pay small debit, max POP)~$1,33524 Jul 202612d left-$8.91/sh-$891
cycle +$149
[-$1,647…-$283] · 18% credit
74%
surv 65%
budget: banked $1,040 debit $891 (86% used ≈ 1.4 wk of income) → whole cycle still +$149 cash · rolled 1 ct earn ≈ $14,517/mo while parked; 1 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,836/mo
vs 50% target ($16,715/mo)-83%
vs normal income ($33,431/mo)8% covered
Net income (after hedge)$6,330/mo
Downside budget
✓ $1270 is at/above CC-SS $1231: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-24,518
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.60/sh (~25% of the $10.40 collected) or spot ≥ $1,280.85 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,226.62 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,280.85
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,280.85
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (1.4σ)$1,040$3,123+$52,068+$4,540
+2.5%$1,301.75 (1.6σ)$-2,135$3,307+$52,252+$4,540
+5%$1,333.50 (1.7σ)$-5,310$3,491+$52,436+$4,540
V-BOUNCE STRESS (stock → CC-SS $1230.98, where you are whole again, by expiry)
Starting unrealized P&L: $-48,945
+ Fortress recovery (un-capped): +$46,496
− CC assignment net of premium (1 × $1270): -$0
+ Conservative CC premium (1 × $1220): +$402
Total Position P&L @ SS: $-2,046 (+$46,899 vs today)
Do-nothing baseline at SS: $-1,644 (this trade vs do-nothing: $-402, the opportunity cost of earning $2,836/mo FIGHT income now)

FIGHT CC options

Every eligible strike x expiry in the 5-45 DTE band (4 expiries scanned, 88 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.029 (IBKR)  |  Recovery@SS: +$46,496 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-1,644

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$112511d17 Jul 2026$31.152/2$16,991$16,39475%80%+$3,316-$14,96529.9%$-17,414 (vs do-nothing $-15,770)
$112011d17 Jul 2026$32.252/2$17,591$16,99475%79%+$3,296-$15,74531.5%$-18,194 (vs do-nothing $-16,550)
$111511d17 Jul 2026$33.402/2$18,218$17,62174%79%+$3,279-$16,51533.0%$-18,964 (vs do-nothing $-17,320)
$111011d17 Jul 2026$35.002/2$19,091$18,49473%78%+$3,482-$17,19534.4%$-19,644 (vs do-nothing $-18,000)
$110511d17 Jul 2026$35.952/2$19,609$19,01272%78%+$3,304-$18,00536.0%$-20,454 (vs do-nothing $-18,810)
$110011d17 Jul 2026$37.802/2$20,618$20,02171%77%+$3,591-$18,63537.3%$-21,084 (vs do-nothing $-19,440)
$109511d17 Jul 2026$38.752/2$21,136$20,53971%77%+$3,360-$19,44538.9%$-21,894 (vs do-nothing $-20,250)
$110518d24 Jul 2026$52.052/2$17,350$16,75370%77%+$3,531-$14,78529.6%$-17,234 (vs do-nothing $-15,590)
$109011d17 Jul 2026$40.102/2$21,873$21,27670%76%+$3,320-$20,17540.4%$-22,624 (vs do-nothing $-20,980)
$110018d24 Jul 2026$53.352/2$17,783$17,18669%77%+$3,484-$15,52531.1%$-17,974 (vs do-nothing $-16,330)
$108511d17 Jul 2026$41.652/2$22,718$22,12169%76%+$3,360-$20,86541.7%$-23,314 (vs do-nothing $-21,670)
$10707d13 Jul 2026$33.402/2$28,629$28,03269%76%+$6,023-$25,51551.0%$-27,964 (vs do-nothing $-26,320)
$109518d24 Jul 2026$54.802/2$18,267$17,67069%76%+$3,472-$16,23532.5%$-18,684 (vs do-nothing $-17,040)
Show 75 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 75.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$108011d17 Jul 2026$43.202/2$23,564$22,96768%75%+$3,372-$21,55543.1%$-24,004 (vs do-nothing $-22,360)
$109018d24 Jul 2026$57.502/2$19,167$18,57068%76%+$3,863-$16,69533.4%$-19,144 (vs do-nothing $-17,500)
$10657d13 Jul 2026$35.852/2$30,729$30,13268%76%+$6,857-$26,02552.1%$-28,474 (vs do-nothing $-26,830)
$108518d24 Jul 2026$57.452/2$19,150$18,55367%75%+$3,321-$17,70535.4%$-20,154 (vs do-nothing $-18,510)
$107511d17 Jul 2026$44.552/2$24,300$23,70367%75%+$3,244-$22,28544.6%$-24,734 (vs do-nothing $-23,090)
$10607d13 Jul 2026$36.002/2$30,857$30,26067%75%+$5,664-$26,99554.0%$-29,444 (vs do-nothing $-27,800)
$108018d24 Jul 2026$60.152/2$20,050$19,45367%75%+$3,681-$18,16536.3%$-20,614 (vs do-nothing $-18,970)
$107011d17 Jul 2026$45.552/2$24,845$24,24866%74%+$2,896-$23,08546.2%$-25,534 (vs do-nothing $-23,890)
$107518d24 Jul 2026$60.802/2$20,267$19,67066%75%+$3,343-$19,03538.1%$-21,484 (vs do-nothing $-19,840)
$107014d20 Jul 2026$50.852/2$21,793$21,19666%74%+$2,408-$22,02544.1%$-24,474 (vs do-nothing $-22,830)
$10557d13 Jul 2026$38.952/2$33,386$32,78966%75%+$6,815-$27,40554.8%$-29,854 (vs do-nothing $-28,210)
$106511d17 Jul 2026$47.752/2$26,045$25,44865%74%+$3,172-$23,64547.3%$-26,094 (vs do-nothing $-24,450)
$107018d24 Jul 2026$63.252/2$21,083$20,48665%74%+$3,588-$19,54539.1%$-21,994 (vs do-nothing $-20,350)
$106514d20 Jul 2026$52.052/2$22,307$21,71065%74%+$2,008-$22,78545.6%$-25,234 (vs do-nothing $-23,590)
$106011d17 Jul 2026$48.302/2$26,345$25,74865%73%+$2,518-$24,53549.1%$-26,984 (vs do-nothing $-25,340)
$106518d24 Jul 2026$64.852/2$21,617$21,02064%74%+$3,535-$20,22540.5%$-22,674 (vs do-nothing $-21,030)
$106014d20 Jul 2026$53.952/2$23,121$22,52464%73%+$1,952-$23,40546.8%$-25,854 (vs do-nothing $-24,210)
$10507d13 Jul 2026$43.001/2$18,429$21,92264%74%+$2,988-$13,79827.6%$-15,844 (vs do-nothing $-14,200)
$105511d17 Jul 2026$49.952/2$27,245$26,64864%73%+$2,431-$25,20550.4%$-27,654 (vs do-nothing $-26,010)
$106018d24 Jul 2026$66.252/2$22,083$21,48664%73%+$3,398-$20,94541.9%$-23,394 (vs do-nothing $-21,750)
$105514d20 Jul 2026$55.902/2$23,957$23,36063%73%+$1,947-$24,01548.0%$-26,464 (vs do-nothing $-24,820)
$105518d24 Jul 2026$68.152/2$22,717$22,12063%73%+$3,412-$21,56543.1%$-24,014 (vs do-nothing $-22,370)
$10457d13 Jul 2026$42.901/2$18,386$21,88063%73%+$2,110-$14,30828.6%$-16,354 (vs do-nothing $-14,710)
$105011d17 Jul 2026$52.002/2$28,364$27,76763%72%+$2,531-$25,79551.6%$-28,244 (vs do-nothing $-26,600)
$105014d20 Jul 2026$57.602/2$24,686$24,08962%72%+$1,851-$24,67549.4%$-27,124 (vs do-nothing $-25,480)
$105018d24 Jul 2026$70.952/2$23,650$23,05362%73%+$3,709-$22,00544.0%$-24,454 (vs do-nothing $-22,810)
$104511d17 Jul 2026$53.852/2$29,373$28,77662%72%+$2,490-$26,42552.9%$-28,874 (vs do-nothing $-27,230)
$10407d13 Jul 2026$44.551/2$19,093$22,58762%72%+$1,952-$14,64329.3%$-16,689 (vs do-nothing $-15,045)
$104514d20 Jul 2026$59.502/2$25,500$24,90361%72%+$1,846-$25,29550.6%$-27,744 (vs do-nothing $-26,100)
$104518d24 Jul 2026$72.152/2$24,050$23,45361%72%+$3,456-$22,76545.5%$-25,214 (vs do-nothing $-23,570)
$104011d17 Jul 2026$55.052/2$30,027$29,43061%71%+$2,062-$27,18554.4%$-29,634 (vs do-nothing $-27,990)
$104014d20 Jul 2026$61.402/2$26,314$25,71761%71%+$1,837-$25,91551.8%$-28,364 (vs do-nothing $-26,720)
$104018d24 Jul 2026$73.952/2$24,650$24,05360%72%+$3,386-$23,40546.8%$-25,854 (vs do-nothing $-24,210)
$10357d13 Jul 2026$46.901/2$20,100$23,59460%71%+$2,066-$14,90829.8%$-16,954 (vs do-nothing $-15,310)
$103511d17 Jul 2026$57.052/2$31,118$30,52160%71%+$2,037-$27,78555.6%$-30,234 (vs do-nothing $-28,590)
$103514d20 Jul 2026$63.502/2$27,214$26,61760%71%+$1,900-$26,49553.0%$-28,944 (vs do-nothing $-27,300)
$103518d24 Jul 2026$76.402/2$25,467$24,87060%71%+$3,516-$23,91547.8%$-26,364 (vs do-nothing $-24,720)
$10307d13 Jul 2026$48.951/2$20,979$24,47259%71%+$2,024-$15,20330.4%$-17,249 (vs do-nothing $-15,605)
$103011d17 Jul 2026$59.452/2$32,427$31,83059%70%+$2,197-$28,30556.6%$-30,754 (vs do-nothing $-29,110)
$103014d20 Jul 2026$65.652/2$28,136$27,53959%70%+$1,964-$27,06554.1%$-29,514 (vs do-nothing $-27,870)
$103018d24 Jul 2026$78.402/2$26,133$25,53659%71%+$3,478-$24,51549.0%$-26,964 (vs do-nothing $-25,320)
$10257d13 Jul 2026$51.051/2$21,879$25,37258%70%+$1,978-$15,49331.0%$-17,539 (vs do-nothing $-15,895)
$102518d24 Jul 2026$80.602/2$26,867$26,27058%71%+$3,490-$25,07550.2%$-27,524 (vs do-nothing $-25,880)
$102514d20 Jul 2026$68.002/2$29,143$28,54658%70%+$2,089-$27,59555.2%$-30,044 (vs do-nothing $-28,400)
$102218d24 Jul 2026$81.602/2$27,200$26,60358%70%+$3,456-$25,37550.8%$-27,824 (vs do-nothing $-26,180)
$102018d24 Jul 2026$82.902/2$27,633$27,03657%70%+$3,517-$25,61551.2%$-28,064 (vs do-nothing $-26,420)
$102014d20 Jul 2026$70.252/2$30,107$29,51057%70%+$2,141-$28,14556.3%$-30,594 (vs do-nothing $-28,950)
$10207d13 Jul 2026$52.551/2$22,521$26,01557%69%+$1,650-$15,84331.7%$-17,889 (vs do-nothing $-16,245)
$101818d24 Jul 2026$84.302/2$28,100$27,50357%70%+$3,608-$25,83551.7%$-28,284 (vs do-nothing $-26,640)
$101518d24 Jul 2026$85.102/2$28,367$27,77056%70%+$3,494-$26,17552.4%$-28,624 (vs do-nothing $-26,980)
$101514d20 Jul 2026$72.602/2$31,114$30,51756%69%+$2,203-$28,67557.4%$-31,124 (vs do-nothing $-29,480)
$101218d24 Jul 2026$88.002/2$29,333$28,73656%70%+$4,075-$26,09552.2%$-28,544 (vs do-nothing $-26,900)
$10157d13 Jul 2026$54.001/2$23,143$26,63756%69%+$1,276-$16,19832.4%$-18,244 (vs do-nothing $-16,600)
$101018d24 Jul 2026$87.302/2$29,100$28,50355%69%+$3,452-$26,73553.5%$-29,184 (vs do-nothing $-27,540)
$101014d20 Jul 2026$76.002/2$32,571$31,97455%69%+$2,682-$28,99558.0%$-31,444 (vs do-nothing $-29,800)
$100818d24 Jul 2026$88.902/2$29,633$29,03655%69%+$3,591-$26,91553.8%$-29,364 (vs do-nothing $-27,720)
$101011d17 Jul 2026$68.201/2$18,600$22,09455%68%+$1,019-$15,27830.6%$-17,324 (vs do-nothing $-15,680)
$100518d24 Jul 2026$90.052/2$30,017$29,42055%69%+$3,576-$27,18554.4%$-29,634 (vs do-nothing $-27,990)
$10107d13 Jul 2026$57.201/2$24,514$28,00854%68%+$1,626-$16,37832.8%$-18,424 (vs do-nothing $-16,780)
$100218d24 Jul 2026$91.302/2$30,433$29,83654%69%+$3,590-$27,43554.9%$-29,884 (vs do-nothing $-28,240)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-06 21:43