2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1226.65 | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $33,321/mo | 95% ann ROI on ML |
| Hedge rolling cost | $453/mo | |
| Unrealized P&L | $-49,550 | fortress legs from IBKR |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 2 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,157 | 24 Jul 2026 | 12d left | +$8.23/sh | +$1,645 cycle +$7,865 [-$188…+$1,924] · 69% credit | 71% surv 59% |
| Roll out (same strike, buy time) | ~$1,130 | 20 Jul 2026 | 8d left | +$1.50/sh | +$300 cycle +$6,520 [-$1,105…+$660] · 37% credit | 68% surv 53% |
| Up-and-out for even (raise the cap, free) | ~$1,132 | 20 Jul 2026 | 8d left | +$0.73/sh | +$146 cycle +$6,366 [-$1,275…+$478] · 33% credit | 68% surv 53% |
| Max even-money escape in the band | ~$1,172 | 24 Jul 2026 | 12d left | +$1.63/sh | +$325 cycle +$6,545 [-$1,745…+$436] · 31% credit | 73% surv 62% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$1,267 | 24 Jul 2026 | 12d left | -$30.04/sh | -$6,007 cycle +$213 [-$9,745…-$6,528] | 82% surv 77% |
| budget: banked $6,220 debit $6,007 (97% used ≈ 1.5 wk of income) → whole cycle still +$213 cash · rolled 2 ct earn ≈ $16,974/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $16,964/mo |
| vs 50% target ($16,661/mo) | +2% |
| vs normal income ($33,321/mo) | 51% covered |
| Net income (after hedge) | $16,511/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,110 |
| … as % of IC ($50,000) | 26.2% |
| … as % of ML ($198,000) | 6.6% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (2 ct) | $-49,700 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,118.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,119-1,161.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,161.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,130.00 (≤1σ, normal week) | $6,220 | $-16,622 | +$32,928 | +$3,160 |
| +2.5% | $1,158.25 (≤1σ, normal week) | $570 | $-16,311 | +$33,239 | -$2,490 |
| +5% | $1,186.50 (1.0σ) | $-5,080 | $-16,000 | +$33,550 | -$8,140 |
| SS (= V-bounce) | $1,220.00 (1.2σ) | $-11,780 | $-15,632 | +$33,918 | -$14,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,207 | 24 Jul 2026 | 12d left | +$7.29/sh | +$1,459 cycle +$5,669 [-$149…+$2,390] · 70% credit | 71% surv 59% |
| Roll out (same strike, buy time) | ~$1,180 | 20 Jul 2026 | 8d left | +$0.14/sh | +$28 cycle +$4,238 [-$1,179…+$976] · 43% credit | 68% surv 53% |
| Max even-money escape in the band | ~$1,222 | 24 Jul 2026 | 12d left | +$0.64/sh | +$129 cycle +$4,339 [-$1,733…+$990] · 38% credit | 73% surv 61% |
| reaches SS ✓ | ||||||
| Safety roll (pay small debit, max POP) | ~$1,277 | 24 Jul 2026 | 12d left | -$19.93/sh | -$3,986 cycle +$224 [-$6,877…-$3,561] · 5% credit | 78% surv 71% |
| budget: banked $4,210 debit $3,986 (95% used ≈ 1.5 wk of income) → whole cycle still +$224 cash · rolled 2 ct earn ≈ $23,442/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $11,482/mo |
| vs 50% target ($16,661/mo) | -31% |
| vs normal income ($33,321/mo) | 34% covered |
| Net income (after hedge) | $11,029/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,120 |
| … as % of IC ($50,000) | 10.2% |
| … as % of ML ($198,000) | 2.6% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (2 ct) | $-49,670 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,168.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,168-1,201.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,201.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,180.00 (≤1σ, normal week) | $4,210 | $-8,082 | +$41,468 | +$1,150 |
| +2.5% | $1,209.50 (1.1σ) | $-1,690 | $-7,757 | +$41,793 | -$4,750 |
| +5% | $1,239.00 (1.3σ) | $-7,590 | $-7,433 | +$42,117 | -$6,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,057 | 24 Jul 2026 | 12d left | +$11.87/sh | +$2,373 cycle +$14,673 [+$104…+$1,244] · 78% credit | 71% surv 58% |
| Roll out (same strike, buy time) | ~$1,035 | 20 Jul 2026 | 8d left | +$3.75/sh | +$749 cycle +$13,049 [-$1,065…-$138] · 22% credit | 68% surv 53% |
| Up-and-out for even (raise the cap, free) | ~$1,042 | 20 Jul 2026 | 8d left | +$0.26/sh | +$52 cycle +$12,352 [-$1,934…-$898] · 10% credit | 69% surv 55% |
| Max even-money escape in the band | ~$1,087 | 24 Jul 2026 | 12d left | +$0.56/sh | +$112 cycle +$12,412 [-$2,568…-$1,159] · 10% credit | 74% surv 64% |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$1,272 | 24 Jul 2026 | 12d left | -$43.86/sh | -$8,772 cycle +$3,528 [-$15,075…-$11,373] | 90% surv 89% |
| budget: banked $12,300 debit $8,772 (71% used ≈ 1.1 wk of income) → whole cycle still +$3,528 cash · rolled 2 ct earn ≈ $7,371/mo while parked; 0 ct free to re-sell · clears SS ✓ | ||||||
| Gross FIGHT income | $33,545/mo |
| vs 50% target ($16,661/mo) | +101% |
| vs normal income ($33,321/mo) | 101% covered |
| Net income (after hedge) | $33,093/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,030 |
| … as % of IC ($50,000) | 52.1% |
| … as % of ML ($198,000) | 13.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (2 ct) | $-49,930 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,024.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,025-1,098.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,098.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,035.00 (≤1σ, normal week) | $12,300 | $-30,587 | +$18,963 | +$9,240 |
| +2.5% | $1,060.88 (≤1σ, normal week) | $7,125 | $-30,302 | +$19,248 | +$4,065 |
| +5% | $1,086.75 (≤1σ, normal week) | $1,950 | $-30,017 | +$19,533 | -$1,110 |
| SS (= V-bounce) | $1,220.00 (1.2σ) | $-24,700 | $-28,552 | +$20,998 | -$27,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,302 | 24 Jul 2026 | 12d left | +$2.94/sh | +$294 cycle +$1,294 [-$291…+$1,367] · 66% credit | 71% surv 59% |
| Max even-money escape in the band | ~$1,307 | 24 Jul 2026 | 12d left | +$0.70/sh | +$70 cycle +$1,070 [-$552…+$1,108] · 56% credit | 72% surv 60% |
| Roll out (same strike, buy time) | ~$1,270 | 20 Jul 2026 | 8d left | -$2.61/sh | -$261 cycle +$739 [-$548…+$733] · 50% credit | 68% surv 53% |
| Safety roll (pay small debit, max POP) | ~$1,332 | 24 Jul 2026 | 12d left | -$8.30/sh | -$830 cycle +$170 [-$1,592…+$91] · 26% credit | 74% surv 64% |
| budget: banked $1,000 debit $830 (83% used ≈ 1.3 wk of income) → whole cycle still +$170 cash · rolled 1 ct earn ≈ $15,903/mo while parked; 1 ct free to re-sell | ||||||
| Gross FIGHT income | $2,727/mo |
| vs 50% target ($16,661/mo) | -84% |
| vs normal income ($33,321/mo) | 8% covered |
| Net income (after hedge) | $6,447/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($50,000) | 0.0% |
| … as % of ML ($198,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-24,818 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,257.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,257-1,280.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,280.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,270.00 (1.5σ) | $1,000 | $4,228 | +$53,778 | +$4,470 |
| +2.5% | $1,301.75 (1.7σ) | $-2,175 | $4,578 | +$54,128 | +$4,470 |
| +5% | $1,333.50 (1.8σ) | $-5,350 | $4,927 | +$54,477 | +$4,470 |
Every eligible strike x expiry in the 5-45 DTE band (4 expiries scanned, 92 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.055 (IBKR) | Recovery@SS: +$47,101 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-718
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1130 | 11d | 17 Jul 2026 | $31.10 | 2/2 | $16,964 | $16,511 | 77% | 82% | +$6,008 | -$13,110 | 26.2% | $-15,558 (vs do-nothing $-14,840) |
| $1125 | 11d | 17 Jul 2026 | $32.35 | 2/2 | $17,645 | $17,193 | 77% | 81% | +$6,130 | -$13,860 | 27.7% | $-16,308 (vs do-nothing $-15,590) |
| $1120 | 11d | 17 Jul 2026 | $33.85 | 2/2 | $18,464 | $18,011 | 76% | 81% | +$6,365 | -$14,560 | 29.1% | $-17,008 (vs do-nothing $-16,290) |
| $1115 | 11d | 17 Jul 2026 | $34.95 | 2/2 | $19,064 | $18,611 | 75% | 80% | +$6,358 | -$15,340 | 30.7% | $-17,788 (vs do-nothing $-17,070) |
| $1110 | 11d | 17 Jul 2026 | $36.35 | 2/2 | $19,827 | $19,374 | 74% | 80% | +$6,488 | -$16,060 | 32.1% | $-18,508 (vs do-nothing $-17,790) |
| $1105 | 11d | 17 Jul 2026 | $37.70 | 2/2 | $20,564 | $20,111 | 73% | 79% | +$6,563 | -$16,790 | 33.6% | $-19,238 (vs do-nothing $-18,520) |
| $1120 | 18d | 24 Jul 2026 | $50.10 | 2/2 | $16,700 | $16,247 | 73% | 79% | +$4,946 | -$11,310 | 22.6% | $-13,758 (vs do-nothing $-13,040) |
| $1100 | 11d | 17 Jul 2026 | $39.30 | 2/2 | $21,436 | $20,983 | 73% | 79% | +$6,743 | -$17,470 | 34.9% | $-19,918 (vs do-nothing $-19,200) |
| $1115 | 18d | 24 Jul 2026 | $50.30 | 2/2 | $16,767 | $16,314 | 72% | 79% | +$4,577 | -$12,270 | 24.5% | $-14,718 (vs do-nothing $-14,000) |
| $1095 | 11d | 17 Jul 2026 | $40.75 | 2/2 | $22,227 | $21,774 | 72% | 78% | +$6,806 | -$18,180 | 36.4% | $-20,628 (vs do-nothing $-19,910) |
| $1110 | 18d | 24 Jul 2026 | $51.90 | 2/2 | $17,300 | $16,847 | 71% | 78% | +$4,661 | -$12,950 | 25.9% | $-15,398 (vs do-nothing $-14,680) |
| $1090 | 11d | 17 Jul 2026 | $42.30 | 2/2 | $23,073 | $22,620 | 71% | 78% | +$6,891 | -$18,870 | 37.7% | $-21,318 (vs do-nothing $-20,600) |
| $1105 | 18d | 24 Jul 2026 | $53.50 | 2/2 | $17,833 | $17,380 | 71% | 78% | +$4,731 | -$13,630 | 27.3% | $-16,078 (vs do-nothing $-15,360) |
Showing the 60 next-safest rows of 79.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1070 | 7d | 13 Jul 2026 | $30.20 | 2/2 | $25,886 | $25,433 | 70% | 77% | +$6,987 | -$25,290 | 50.6% | $-27,738 (vs do-nothing $-27,020) |
| $1085 | 11d | 17 Jul 2026 | $43.90 | 2/2 | $23,945 | $23,493 | 70% | 77% | +$6,973 | -$19,550 | 39.1% | $-21,998 (vs do-nothing $-21,280) |
| $1100 | 18d | 24 Jul 2026 | $55.15 | 2/2 | $18,383 | $17,930 | 70% | 77% | +$4,803 | -$14,300 | 28.6% | $-16,748 (vs do-nothing $-16,030) |
| $1095 | 18d | 24 Jul 2026 | $56.80 | 2/2 | $18,933 | $18,480 | 69% | 77% | +$4,861 | -$14,970 | 29.9% | $-17,418 (vs do-nothing $-16,700) |
| $1065 | 7d | 13 Jul 2026 | $25.80 | 2/2 | $22,114 | $21,661 | 69% | 76% | +$1,528 | -$27,170 | 54.3% | $-29,618 (vs do-nothing $-28,900) |
| $1080 | 11d | 17 Jul 2026 | $45.70 | 2/2 | $24,927 | $24,474 | 69% | 77% | +$7,140 | -$20,190 | 40.4% | $-22,638 (vs do-nothing $-21,920) |
| $1090 | 18d | 24 Jul 2026 | $58.55 | 2/2 | $19,517 | $19,064 | 68% | 77% | +$4,937 | -$15,620 | 31.2% | $-18,068 (vs do-nothing $-17,350) |
| $1075 | 11d | 17 Jul 2026 | $46.85 | 2/2 | $25,555 | $25,102 | 68% | 76% | +$6,932 | -$20,960 | 41.9% | $-23,408 (vs do-nothing $-22,690) |
| $1060 | 7d | 13 Jul 2026 | $27.45 | 2/2 | $23,529 | $23,076 | 68% | 75% | +$1,314 | -$27,840 | 55.7% | $-30,288 (vs do-nothing $-29,570) |
| $1085 | 18d | 24 Jul 2026 | $60.30 | 2/2 | $20,100 | $19,647 | 68% | 76% | +$4,998 | -$16,270 | 32.5% | $-18,718 (vs do-nothing $-18,000) |
| $1070 | 11d | 17 Jul 2026 | $48.60 | 2/2 | $26,509 | $26,056 | 67% | 76% | +$7,026 | -$21,610 | 43.2% | $-24,058 (vs do-nothing $-23,340) |
| $1080 | 18d | 24 Jul 2026 | $62.10 | 2/2 | $20,700 | $20,247 | 67% | 76% | +$5,060 | -$16,910 | 33.8% | $-19,358 (vs do-nothing $-18,640) |
| $1070 | 14d | 20 Jul 2026 | $47.95 | 2/2 | $20,550 | $20,097 | 67% | 75% | +$3,780 | -$21,740 | 43.5% | $-24,188 (vs do-nothing $-23,470) |
| $1055 | 7d | 13 Jul 2026 | $34.35 | 2/2 | $29,443 | $28,990 | 66% | 75% | +$5,637 | -$27,460 | 54.9% | $-29,908 (vs do-nothing $-29,190) |
| $1065 | 11d | 17 Jul 2026 | $50.30 | 2/2 | $27,436 | $26,983 | 66% | 75% | +$7,064 | -$22,270 | 44.5% | $-24,718 (vs do-nothing $-24,000) |
| $1075 | 18d | 24 Jul 2026 | $63.95 | 2/2 | $21,317 | $20,864 | 66% | 75% | +$5,123 | -$17,540 | 35.1% | $-19,988 (vs do-nothing $-19,270) |
| $1065 | 14d | 20 Jul 2026 | $49.70 | 2/2 | $21,300 | $20,847 | 66% | 75% | +$3,915 | -$22,390 | 44.8% | $-24,838 (vs do-nothing $-24,120) |
| $1070 | 18d | 24 Jul 2026 | $66.70 | 2/2 | $22,233 | $21,780 | 65% | 75% | +$5,471 | -$17,990 | 36.0% | $-20,438 (vs do-nothing $-19,720) |
| $1060 | 11d | 17 Jul 2026 | $52.15 | 2/2 | $28,445 | $27,993 | 65% | 75% | +$7,152 | -$22,900 | 45.8% | $-25,348 (vs do-nothing $-24,630) |
| $1050 | 7d | 13 Jul 2026 | $34.90 | 2/2 | $29,914 | $29,461 | 65% | 74% | +$4,534 | -$28,350 | 56.7% | $-30,798 (vs do-nothing $-30,080) |
| $1060 | 14d | 20 Jul 2026 | $51.65 | 2/2 | $22,136 | $21,683 | 65% | 74% | +$4,048 | -$23,000 | 46.0% | $-25,448 (vs do-nothing $-24,730) |
| $1065 | 18d | 24 Jul 2026 | $69.35 | 2/2 | $23,117 | $22,664 | 65% | 75% | +$5,769 | -$18,460 | 36.9% | $-20,908 (vs do-nothing $-20,190) |
| $1055 | 11d | 17 Jul 2026 | $54.25 | 2/2 | $29,591 | $29,138 | 64% | 74% | +$7,345 | -$23,480 | 47.0% | $-25,928 (vs do-nothing $-25,210) |
| $1055 | 14d | 20 Jul 2026 | $54.35 | 2/2 | $23,293 | $22,840 | 64% | 74% | +$4,433 | -$23,460 | 46.9% | $-25,908 (vs do-nothing $-25,190) |
| $1045 | 7d | 13 Jul 2026 | $33.15 | 2/2 | $28,414 | $27,961 | 64% | 73% | +$1,456 | -$29,700 | 59.4% | $-32,148 (vs do-nothing $-31,430) |
| $1060 | 18d | 24 Jul 2026 | $71.05 | 2/2 | $23,683 | $23,230 | 64% | 74% | +$5,734 | -$19,120 | 38.2% | $-21,568 (vs do-nothing $-20,850) |
| $1050 | 11d | 17 Jul 2026 | $56.25 | 2/2 | $30,682 | $30,229 | 63% | 74% | +$7,450 | -$24,080 | 48.2% | $-26,528 (vs do-nothing $-25,810) |
| $1055 | 18d | 24 Jul 2026 | $73.65 | 2/2 | $24,550 | $24,097 | 63% | 74% | +$5,983 | -$19,600 | 39.2% | $-22,048 (vs do-nothing $-21,330) |
| $1050 | 14d | 20 Jul 2026 | $55.55 | 2/2 | $23,807 | $23,354 | 63% | 73% | +$4,120 | -$24,220 | 48.4% | $-26,668 (vs do-nothing $-25,950) |
| $1040 | 7d | 13 Jul 2026 | $35.45 | 2/2 | $30,386 | $29,933 | 63% | 72% | +$1,824 | -$30,240 | 60.5% | $-32,688 (vs do-nothing $-31,970) |
| $1045 | 11d | 17 Jul 2026 | $58.40 | 2/2 | $31,855 | $31,402 | 62% | 73% | +$7,603 | -$24,650 | 49.3% | $-27,098 (vs do-nothing $-26,380) |
| $1050 | 18d | 24 Jul 2026 | $73.80 | 2/2 | $24,600 | $24,147 | 62% | 73% | +$5,398 | -$20,570 | 41.1% | $-23,018 (vs do-nothing $-22,300) |
| $1045 | 14d | 20 Jul 2026 | $57.80 | 2/2 | $24,771 | $24,318 | 62% | 73% | +$4,213 | -$24,770 | 49.5% | $-27,218 (vs do-nothing $-26,500) |
| $1045 | 18d | 24 Jul 2026 | $75.90 | 2/2 | $25,300 | $24,847 | 62% | 73% | +$5,446 | -$21,150 | 42.3% | $-23,598 (vs do-nothing $-22,880) |
| $1035 | 7d | 13 Jul 2026 | $37.50 | 2/2 | $32,143 | $31,690 | 61% | 72% | +$1,936 | -$30,830 | 61.7% | $-33,278 (vs do-nothing $-32,560) |
| $1040 | 11d | 17 Jul 2026 | $60.45 | 2/2 | $32,973 | $32,520 | 61% | 73% | +$7,669 | -$25,240 | 50.5% | $-27,688 (vs do-nothing $-26,970) |
| $1040 | 14d | 20 Jul 2026 | $60.50 | 2/2 | $25,929 | $25,476 | 61% | 73% | +$4,466 | -$25,230 | 50.5% | $-27,678 (vs do-nothing $-26,960) |
| $1040 | 18d | 24 Jul 2026 | $78.05 | 2/2 | $26,017 | $25,564 | 61% | 73% | +$5,495 | -$21,720 | 43.4% | $-24,168 (vs do-nothing $-23,450) |
| $1035 | 11d | 17 Jul 2026 | $61.50 | 1/2 | $16,773 | $20,493 | 60% | 72% | +$3,578 | -$13,015 | 26.0% | $-14,598 (vs do-nothing $-13,880) |
| $1035 | 14d | 20 Jul 2026 | $62.95 | 2/2 | $26,979 | $26,526 | 60% | 72% | +$4,586 | -$25,740 | 51.5% | $-28,188 (vs do-nothing $-27,470) |
| $1030 | 7d | 13 Jul 2026 | $39.75 | 1/2 | $17,036 | $20,756 | 60% | 71% | +$1,080 | -$15,690 | 31.4% | $-17,273 (vs do-nothing $-16,555) |
| $1035 | 18d | 24 Jul 2026 | $80.25 | 2/2 | $26,750 | $26,297 | 60% | 72% | +$5,542 | -$22,280 | 44.6% | $-24,728 (vs do-nothing $-24,010) |
| $1030 | 11d | 17 Jul 2026 | $63.85 | 1/2 | $17,414 | $21,133 | 59% | 72% | +$3,660 | -$13,280 | 26.6% | $-14,863 (vs do-nothing $-14,145) |
| $1030 | 14d | 20 Jul 2026 | $65.40 | 2/2 | $28,029 | $27,576 | 59% | 72% | +$4,685 | -$26,250 | 52.5% | $-28,698 (vs do-nothing $-27,980) |
| $1030 | 18d | 24 Jul 2026 | $82.50 | 2/2 | $27,500 | $27,047 | 59% | 72% | +$5,589 | -$22,830 | 45.7% | $-25,278 (vs do-nothing $-24,560) |
| $1025 | 7d | 13 Jul 2026 | $42.15 | 1/2 | $18,064 | $21,784 | 59% | 70% | +$1,222 | -$15,950 | 31.9% | $-17,533 (vs do-nothing $-16,815) |
| $1025 | 18d | 24 Jul 2026 | $84.80 | 2/2 | $28,267 | $27,814 | 58% | 71% | +$5,635 | -$23,370 | 46.7% | $-25,818 (vs do-nothing $-25,100) |
| $1025 | 14d | 20 Jul 2026 | $67.60 | 2/2 | $28,971 | $28,518 | 58% | 71% | +$4,660 | -$26,810 | 53.6% | $-29,258 (vs do-nothing $-28,540) |
| $1022 | 18d | 24 Jul 2026 | $85.95 | 2/2 | $28,650 | $28,197 | 58% | 71% | +$5,651 | -$23,640 | 47.3% | $-26,088 (vs do-nothing $-25,370) |
| $1020 | 18d | 24 Jul 2026 | $87.10 | 2/2 | $29,033 | $28,580 | 57% | 71% | +$5,663 | -$23,910 | 47.8% | $-26,358 (vs do-nothing $-25,640) |
| $1020 | 7d | 13 Jul 2026 | $45.25 | 1/2 | $19,393 | $23,113 | 57% | 70% | +$1,623 | -$16,140 | 32.3% | $-17,723 (vs do-nothing $-17,005) |
| $1020 | 14d | 20 Jul 2026 | $70.10 | 2/2 | $30,043 | $29,590 | 57% | 71% | +$4,746 | -$27,310 | 54.6% | $-29,758 (vs do-nothing $-29,040) |
| $1018 | 18d | 24 Jul 2026 | $88.30 | 2/2 | $29,433 | $28,980 | 57% | 71% | +$5,687 | -$24,170 | 48.3% | $-26,618 (vs do-nothing $-25,900) |
| $1015 | 18d | 24 Jul 2026 | $89.50 | 2/2 | $29,833 | $29,380 | 57% | 71% | +$5,707 | -$24,430 | 48.9% | $-26,878 (vs do-nothing $-26,160) |
| $1015 | 14d | 20 Jul 2026 | $73.10 | 2/2 | $31,329 | $30,876 | 56% | 70% | +$5,027 | -$27,710 | 55.4% | $-30,158 (vs do-nothing $-29,440) |
| $1012 | 18d | 24 Jul 2026 | $90.70 | 2/2 | $30,233 | $29,780 | 56% | 71% | +$5,722 | -$24,690 | 49.4% | $-27,138 (vs do-nothing $-26,420) |
| $1015 | 7d | 13 Jul 2026 | $47.05 | 1/2 | $20,164 | $23,884 | 56% | 69% | +$1,423 | -$16,460 | 32.9% | $-18,043 (vs do-nothing $-17,325) |
| $1010 | 18d | 24 Jul 2026 | $91.95 | 2/2 | $30,650 | $30,197 | 56% | 71% | +$5,750 | -$24,940 | 49.9% | $-27,388 (vs do-nothing $-26,670) |
| $1008 | 18d | 24 Jul 2026 | $93.15 | 2/2 | $31,050 | $30,597 | 55% | 70% | +$5,756 | -$25,200 | 50.4% | $-27,648 (vs do-nothing $-26,930) |
| $1010 | 14d | 20 Jul 2026 | $74.95 | 2/2 | $32,121 | $31,668 | 55% | 70% | +$4,795 | -$28,340 | 56.7% | $-30,788 (vs do-nothing $-30,070) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |