FORTRESS FIGHT: MU-LC970 @ $1003.42

BE SS: $1220.00  |  CC-SS: $1226.65  |  2 contracts (200 sh)  |  2026-07-06 22:22 |  ⌂ PORTFOLIO

MU-LC970 @ $1003.42   UNDERWATER $216.58 (17.8% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1226.65  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$33,321/mo95% ann ROI on ML
Hedge rolling cost$453/mo
Unrealized P&L$-49,550fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$16,661/mo
HEDGE COVER
$453/mo
NORMAL INCOME
$33,321/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $50,000
ML VELOCITY
5.9 mo to earn back $198,000
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $1227 in the fetched chain; the deepest available is $1070C (14d, $20,550/mo — a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER — realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$47,101
was $49,550 · 5% earned back
Cycles closed
1
Credit in flight
$0
CC-SS ratchet
$1,238.25 → $1,226.65
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 80 (live) · RSI 70 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 50 · %B 37 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,224.14 (+22%) · daily UBB $1,226.63 · 1-wk expected move ±$143 (chain IV)
SETUPStretched and stalling: the week POP upgrades (💎 / 🏰) are cheapest in practice. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1130 / 11d. This is the safest strike (survival 77%, breach 23%) that still earns 50% of normal income ($16,661/mo); it brings $16,964/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1035/11d for $33,545/mo, but breach risk rises to 40% (+17pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1270/11d (92% survival, $2,727/mo).
Downside anchor: the primary mortgages $13,110 (26% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-49,700 and cuts bleed by $453/mo.

📊 Income ladder — one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 2 contracts. 🎯 is the primary (50% of normal), shown first; then 33%, then 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.

🎯 Engine pick: sell 2 × $1130 (primary) — 77% survival, breach 23%, $16,964/mo.
⚖️ Worth a safer step: the $1180 rung (33% normal) lifts survival to 84% (breach 23% → 16%) for $5,482/mo less (32% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1180 rung — unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
🎯 50% normal · sell 2×$1130, 12.6% OTM, 77% surv
Sell 2 × $1130 12.6% OTM over spot $1,003.42 17 Jul 2026 (11d, $31.85 mid)
= $6,220 credit for the 11d cycle → $16,964/mo projected
Survival (stays ≤ $1130)
77%
Breach risk
23%
POP (stays ≤ $1161.85)
82%
EV / mo
+$6,008
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4–1.9] median — 0.2 mo faster than no FIGHT (1.1 mo)  ·  77% of paths whole by 9 mo (vs 77% without)  ·  ~3.5 challenges expected  ·  median CC cash $16,155
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
39%
Flat exit net (mid-life)
-$6,577
Free roll-up
+$4/wk
Safest escape (by 24 Jul 2026)
$1,267 @ 82% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $90.42/sh now → $63.98 mid-life (likely $68.54–$100.87)≈ $0 at expiry  |  you banked $31.10/sh, so a flat mid-life exit nets -$32.88/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,167 simulated challenges: the $1,130 strike is typically first touched on day 5 of 11, at $1,167 (overshoots $36.70). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,15724 Jul 202612d left+$8.23/sh+$1,645
cycle +$7,865
[-$188…+$1,924] · 69% credit
71%
surv 59%
Roll out (same strike, buy time)~$1,13020 Jul 20268d left+$1.50/sh+$300
cycle +$6,520
[-$1,105…+$660] · 37% credit
68%
surv 53%
Up-and-out for even (raise the cap, free)~$1,13220 Jul 20268d left+$0.73/sh+$146
cycle +$6,366
[-$1,275…+$478] · 33% credit
68%
surv 53%
Max even-money escape in the band~$1,17224 Jul 202612d left+$1.63/sh+$325
cycle +$6,545
[-$1,745…+$436] · 31% credit
73%
surv 62%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,26724 Jul 202612d left-$30.04/sh-$6,007
cycle +$213
[-$9,745…-$6,528]
82%
surv 77%
budget: banked $6,220 debit $6,007 (97% used ≈ 1.5 wk of income) → whole cycle still +$213 cash · rolled 2 ct earn ≈ $16,974/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$16,964/mo
vs 50% target ($16,661/mo)+2%
vs normal income ($33,321/mo)51% covered
Net income (after hedge)$16,511/mo
Downside budget
⚠ $1130 is $97 below CC-SS $1227: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$13,110
… as % of IC ($50,000)26.2%
… as % of ML ($198,000)6.6%
Recovery months (at normal income)0.4 mo
Surgical close (2 ct)$-49,700
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $7.78/sh (~25% of the $31.10 collected) or spot ≥ $1,161.85 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,130)); NOT the premium you collected. Momentum override: two daily closes above $1,226.63 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,118.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,119-1,161.85
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,161.85
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,130.00 (≤1σ, normal week)$6,220$-16,622+$32,928+$3,160
+2.5%$1,158.25 (≤1σ, normal week)$570$-16,311+$33,239-$2,490
+5%$1,186.50 (1.0σ)$-5,080$-16,000+$33,550-$8,140
SS (= V-bounce)$1,220.00 (1.2σ)$-11,780$-15,632+$33,918-$14,840
V-BOUNCE STRESS (stock → CC-SS $1226.65, where you are whole again, by expiry)
Starting unrealized P&L: $-49,550
+ Fortress recovery (un-capped): +$47,101
− CC assignment net of premium (2 × $1130): -$13,110
Total Position P&L @ SS: $-15,558 (+$33,992 vs today)
Do-nothing baseline at SS: $-718 (this trade vs do-nothing: $-14,840, the opportunity cost of earning $16,964/mo FIGHT income now)
33% normal — RECOMMENDED · sell 2×$1180, 17.6% OTM, 84% surv
Sell 2 × $1180 17.6% OTM over spot $1,003.42 17 Jul 2026 (11d, $21.65 mid)
= $4,210 credit for the 11d cycle → $11,482/mo projected
Survival (stays ≤ $1180)
84%
Breach risk
16%
POP (stays ≤ $1201.65)
86%
EV / mo
+$4,924
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4–2.1] median — 0.1 mo faster than no FIGHT (1.1 mo)  ·  75% of paths whole by 9 mo (vs 78% without)  ·  ~2.4 challenges expected  ·  median CC cash $13,362
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$9,153
Free roll-up
none
Safest escape (by 24 Jul 2026)
$1,277 @ 78% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $94.42/sh now → $66.81 mid-life (likely $65.10–$101.58)≈ $0 at expiry  |  you banked $21.05/sh, so a flat mid-life exit nets -$45.76/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 782 simulated challenges: the $1,180 strike is typically first touched on day 6 of 11, at $1,218 (overshoots $38.45). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,20724 Jul 202612d left+$7.29/sh+$1,459
cycle +$5,669
[-$149…+$2,390] · 70% credit
71%
surv 59%
Roll out (same strike, buy time)~$1,18020 Jul 20268d left+$0.14/sh+$28
cycle +$4,238
[-$1,179…+$976] · 43% credit
68%
surv 53%
Max even-money escape in the band~$1,22224 Jul 202612d left+$0.64/sh+$129
cycle +$4,339
[-$1,733…+$990] · 38% credit
73%
surv 61%
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,27724 Jul 202612d left-$19.93/sh-$3,986
cycle +$224
[-$6,877…-$3,561] · 5% credit
78%
surv 71%
budget: banked $4,210 debit $3,986 (95% used ≈ 1.5 wk of income) → whole cycle still +$224 cash · rolled 2 ct earn ≈ $23,442/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,482/mo
vs 50% target ($16,661/mo)-31%
vs normal income ($33,321/mo)34% covered
Net income (after hedge)$11,029/mo
Downside budget
⚠ $1180 is $47 below CC-SS $1227: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$5,120
… as % of IC ($50,000)10.2%
… as % of ML ($198,000)2.6%
Recovery months (at normal income)0.2 mo
Surgical close (2 ct)$-49,670
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.26/sh (~25% of the $21.05 collected) or spot ≥ $1,201.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,180)); NOT the premium you collected. Momentum override: two daily closes above $1,226.63 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,168.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,168-1,201.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,201.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,180.00 (≤1σ, normal week)$4,210$-8,082+$41,468+$1,150
+2.5%$1,209.50 (1.1σ)$-1,690$-7,757+$41,793-$4,750
+5%$1,239.00 (1.3σ)$-7,590$-7,433+$42,117-$6,850
V-BOUNCE STRESS (stock → CC-SS $1226.65, where you are whole again, by expiry)
Starting unrealized P&L: $-49,550
+ Fortress recovery (un-capped): +$47,101
− CC assignment net of premium (2 × $1180): -$5,120
Total Position P&L @ SS: $-7,568 (+$41,982 vs today)
Do-nothing baseline at SS: $-718 (this trade vs do-nothing: $-6,850, the opportunity cost of earning $11,482/mo FIGHT income now)
100% normal · sell 2×$1035, 3.1% OTM, 60% surv
Sell 2 × $1035 3.1% OTM over spot $1,003.42 17 Jul 2026 (11d, $63.40 mid)
= $12,300 credit for the 11d cycle → $33,545/mo projected
Survival (stays ≤ $1035)
60%
Breach risk
40%
POP (stays ≤ $1098.40)
72%
EV / mo
+$7,157
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.6 mo [0.3–1.6] median — 0.3 mo faster than no FIGHT (0.9 mo)  ·  83% of paths whole by 9 mo (vs 80% without)  ·  ~8.2 challenges expected  ·  median CC cash $21,916
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
71%
Flat exit net (mid-life)
+$579
Free roll-up
+$15/wk
Safest escape (by 24 Jul 2026)
$1,272 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $82.82/sh now → $58.60 mid-life (likely $79.35–$106.59)≈ $0 at expiry  |  you banked $61.50/sh, so a flat mid-life exit nets +$2.90/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,125 simulated challenges: the $1,035 strike is typically first touched on day 3 of 11, at $1,072 (overshoots $36.70). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,05724 Jul 202612d left+$11.87/sh+$2,373
cycle +$14,673
[+$104…+$1,244] · 78% credit
71%
surv 58%
Roll out (same strike, buy time)~$1,03520 Jul 20268d left+$3.75/sh+$749
cycle +$13,049
[-$1,065…-$138] · 22% credit
68%
surv 53%
Up-and-out for even (raise the cap, free)~$1,04220 Jul 20268d left+$0.26/sh+$52
cycle +$12,352
[-$1,934…-$898] · 10% credit
69%
surv 55%
Max even-money escape in the band~$1,08724 Jul 202612d left+$0.56/sh+$112
cycle +$12,412
[-$2,568…-$1,159] · 10% credit
74%
surv 64%
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,27224 Jul 202612d left-$43.86/sh-$8,772
cycle +$3,528
[-$15,075…-$11,373]
90%
surv 89%
budget: banked $12,300 debit $8,772 (71% used ≈ 1.1 wk of income) → whole cycle still +$3,528 cash · rolled 2 ct earn ≈ $7,371/mo while parked; 0 ct free to re-sell · clears SS ✓
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$33,545/mo
vs 50% target ($16,661/mo)+101%
vs normal income ($33,321/mo)101% covered
Net income (after hedge)$33,093/mo
Downside budget
⚠ $1035 is $192 below CC-SS $1227: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$26,030
… as % of IC ($50,000)52.1%
… as % of ML ($198,000)13.1%
Recovery months (at normal income)0.8 mo
Surgical close (2 ct)$-49,930
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $15.38/sh (~25% of the $61.50 collected) or spot ≥ $1,098.40 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,035)); NOT the premium you collected. Momentum override: two daily closes above $1,226.63 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,024.65Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,025-1,098.40
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,098.40
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,035.00 (≤1σ, normal week)$12,300$-30,587+$18,963+$9,240
+2.5%$1,060.88 (≤1σ, normal week)$7,125$-30,302+$19,248+$4,065
+5%$1,086.75 (≤1σ, normal week)$1,950$-30,017+$19,533-$1,110
SS (= V-bounce)$1,220.00 (1.2σ)$-24,700$-28,552+$20,998-$27,760
V-BOUNCE STRESS (stock → CC-SS $1226.65, where you are whole again, by expiry)
Starting unrealized P&L: $-49,550
+ Fortress recovery (un-capped): +$47,101
− CC assignment net of premium (2 × $1035): -$26,030
Total Position P&L @ SS: $-28,478 (+$21,072 vs today)
Do-nothing baseline at SS: $-718 (this trade vs do-nothing: $-27,760, the opportunity cost of earning $33,545/mo FIGHT income now)
cover hedge · sell 1×$1270, 26.6% OTM, 92% surv
Sell 1 × $1270 26.6% OTM over spot $1,003.42 17 Jul 2026 (11d, $10.43 mid)
= $1,000 credit for the 11d cycle → $2,727/mo projected
Survival (stays ≤ $1270)
92%
Breach risk
8%
POP (stays ≤ $1280.42)
93%
EV / mo
+$1,474
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4–2.4] median — 0.1 mo faster than no FIGHT (1.0 mo)  ·  73% of paths whole by 9 mo (vs 75% without)  ·  ~1.2 challenges expected  ·  median CC cash $11,203
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$6,191
Free roll-up
none
Safest escape (by 24 Jul 2026)
$1,332 @ 74% POP
64% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $101.63/sh now → $71.91 mid-life (likely $61.34–$97.81)≈ $0 at expiry  |  you banked $10.00/sh, so a flat mid-life exit nets -$61.91/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 412 simulated challenges: the $1,270 strike is typically first touched on day 7 of 11, at $1,309 (overshoots $39.25). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
Reliable up-and-out (highest cap still free ≥60%)~$1,30224 Jul 202612d left+$2.94/sh+$294
cycle +$1,294
[-$291…+$1,367] · 66% credit
71%
surv 59%
Max even-money escape in the band~$1,30724 Jul 202612d left+$0.70/sh+$70
cycle +$1,070
[-$552…+$1,108] · 56% credit
72%
surv 60%
Roll out (same strike, buy time)~$1,27020 Jul 20268d left-$2.61/sh-$261
cycle +$739
[-$548…+$733] · 50% credit
68%
surv 53%
Safety roll (pay small debit, max POP)~$1,33224 Jul 202612d left-$8.30/sh-$830
cycle +$170
[-$1,592…+$91] · 26% credit
74%
surv 64%
budget: banked $1,000 debit $830 (83% used ≈ 1.3 wk of income) → whole cycle still +$170 cash · rolled 1 ct earn ≈ $15,903/mo while parked; 1 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail — income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,727/mo
vs 50% target ($16,661/mo)-84%
vs normal income ($33,321/mo)8% covered
Net income (after hedge)$6,447/mo
Downside budget
✓ $1270 is at/above CC-SS $1227: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-24,818
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.50/sh (~25% of the $10.00 collected) or spot ≥ $1,280.42 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,226.63 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,280.42
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,280.42
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.05 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (1.5σ)$1,000$4,228+$53,778+$4,470
+2.5%$1,301.75 (1.7σ)$-2,175$4,578+$54,128+$4,470
+5%$1,333.50 (1.8σ)$-5,350$4,927+$54,477+$4,470
V-BOUNCE STRESS (stock → CC-SS $1226.65, where you are whole again, by expiry)
Starting unrealized P&L: $-49,550
+ Fortress recovery (un-capped): +$47,101
− CC assignment net of premium (1 × $1270): -$0
+ Conservative CC premium (1 × $1220): +$865
Total Position P&L @ SS: $-1,584 (+$47,966 vs today)
Do-nothing baseline at SS: $-718 (this trade vs do-nothing: $-865, the opportunity cost of earning $2,727/mo FIGHT income now)

FIGHT CC options

Every eligible strike x expiry in the 5-45 DTE band (4 expiries scanned, 92 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.055 (IBKR)  |  Recovery@SS: +$47,101 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-718

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$113011d17 Jul 2026$31.102/2$16,964$16,51177%82%+$6,008-$13,11026.2%$-15,558 (vs do-nothing $-14,840)
$112511d17 Jul 2026$32.352/2$17,645$17,19377%81%+$6,130-$13,86027.7%$-16,308 (vs do-nothing $-15,590)
$112011d17 Jul 2026$33.852/2$18,464$18,01176%81%+$6,365-$14,56029.1%$-17,008 (vs do-nothing $-16,290)
$111511d17 Jul 2026$34.952/2$19,064$18,61175%80%+$6,358-$15,34030.7%$-17,788 (vs do-nothing $-17,070)
$111011d17 Jul 2026$36.352/2$19,827$19,37474%80%+$6,488-$16,06032.1%$-18,508 (vs do-nothing $-17,790)
$110511d17 Jul 2026$37.702/2$20,564$20,11173%79%+$6,563-$16,79033.6%$-19,238 (vs do-nothing $-18,520)
$112018d24 Jul 2026$50.102/2$16,700$16,24773%79%+$4,946-$11,31022.6%$-13,758 (vs do-nothing $-13,040)
$110011d17 Jul 2026$39.302/2$21,436$20,98373%79%+$6,743-$17,47034.9%$-19,918 (vs do-nothing $-19,200)
$111518d24 Jul 2026$50.302/2$16,767$16,31472%79%+$4,577-$12,27024.5%$-14,718 (vs do-nothing $-14,000)
$109511d17 Jul 2026$40.752/2$22,227$21,77472%78%+$6,806-$18,18036.4%$-20,628 (vs do-nothing $-19,910)
$111018d24 Jul 2026$51.902/2$17,300$16,84771%78%+$4,661-$12,95025.9%$-15,398 (vs do-nothing $-14,680)
$109011d17 Jul 2026$42.302/2$23,073$22,62071%78%+$6,891-$18,87037.7%$-21,318 (vs do-nothing $-20,600)
$110518d24 Jul 2026$53.502/2$17,833$17,38071%78%+$4,731-$13,63027.3%$-16,078 (vs do-nothing $-15,360)
Show 79 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 79.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10707d13 Jul 2026$30.202/2$25,886$25,43370%77%+$6,987-$25,29050.6%$-27,738 (vs do-nothing $-27,020)
$108511d17 Jul 2026$43.902/2$23,945$23,49370%77%+$6,973-$19,55039.1%$-21,998 (vs do-nothing $-21,280)
$110018d24 Jul 2026$55.152/2$18,383$17,93070%77%+$4,803-$14,30028.6%$-16,748 (vs do-nothing $-16,030)
$109518d24 Jul 2026$56.802/2$18,933$18,48069%77%+$4,861-$14,97029.9%$-17,418 (vs do-nothing $-16,700)
$10657d13 Jul 2026$25.802/2$22,114$21,66169%76%+$1,528-$27,17054.3%$-29,618 (vs do-nothing $-28,900)
$108011d17 Jul 2026$45.702/2$24,927$24,47469%77%+$7,140-$20,19040.4%$-22,638 (vs do-nothing $-21,920)
$109018d24 Jul 2026$58.552/2$19,517$19,06468%77%+$4,937-$15,62031.2%$-18,068 (vs do-nothing $-17,350)
$107511d17 Jul 2026$46.852/2$25,555$25,10268%76%+$6,932-$20,96041.9%$-23,408 (vs do-nothing $-22,690)
$10607d13 Jul 2026$27.452/2$23,529$23,07668%75%+$1,314-$27,84055.7%$-30,288 (vs do-nothing $-29,570)
$108518d24 Jul 2026$60.302/2$20,100$19,64768%76%+$4,998-$16,27032.5%$-18,718 (vs do-nothing $-18,000)
$107011d17 Jul 2026$48.602/2$26,509$26,05667%76%+$7,026-$21,61043.2%$-24,058 (vs do-nothing $-23,340)
$108018d24 Jul 2026$62.102/2$20,700$20,24767%76%+$5,060-$16,91033.8%$-19,358 (vs do-nothing $-18,640)
$107014d20 Jul 2026$47.952/2$20,550$20,09767%75%+$3,780-$21,74043.5%$-24,188 (vs do-nothing $-23,470)
$10557d13 Jul 2026$34.352/2$29,443$28,99066%75%+$5,637-$27,46054.9%$-29,908 (vs do-nothing $-29,190)
$106511d17 Jul 2026$50.302/2$27,436$26,98366%75%+$7,064-$22,27044.5%$-24,718 (vs do-nothing $-24,000)
$107518d24 Jul 2026$63.952/2$21,317$20,86466%75%+$5,123-$17,54035.1%$-19,988 (vs do-nothing $-19,270)
$106514d20 Jul 2026$49.702/2$21,300$20,84766%75%+$3,915-$22,39044.8%$-24,838 (vs do-nothing $-24,120)
$107018d24 Jul 2026$66.702/2$22,233$21,78065%75%+$5,471-$17,99036.0%$-20,438 (vs do-nothing $-19,720)
$106011d17 Jul 2026$52.152/2$28,445$27,99365%75%+$7,152-$22,90045.8%$-25,348 (vs do-nothing $-24,630)
$10507d13 Jul 2026$34.902/2$29,914$29,46165%74%+$4,534-$28,35056.7%$-30,798 (vs do-nothing $-30,080)
$106014d20 Jul 2026$51.652/2$22,136$21,68365%74%+$4,048-$23,00046.0%$-25,448 (vs do-nothing $-24,730)
$106518d24 Jul 2026$69.352/2$23,117$22,66465%75%+$5,769-$18,46036.9%$-20,908 (vs do-nothing $-20,190)
$105511d17 Jul 2026$54.252/2$29,591$29,13864%74%+$7,345-$23,48047.0%$-25,928 (vs do-nothing $-25,210)
$105514d20 Jul 2026$54.352/2$23,293$22,84064%74%+$4,433-$23,46046.9%$-25,908 (vs do-nothing $-25,190)
$10457d13 Jul 2026$33.152/2$28,414$27,96164%73%+$1,456-$29,70059.4%$-32,148 (vs do-nothing $-31,430)
$106018d24 Jul 2026$71.052/2$23,683$23,23064%74%+$5,734-$19,12038.2%$-21,568 (vs do-nothing $-20,850)
$105011d17 Jul 2026$56.252/2$30,682$30,22963%74%+$7,450-$24,08048.2%$-26,528 (vs do-nothing $-25,810)
$105518d24 Jul 2026$73.652/2$24,550$24,09763%74%+$5,983-$19,60039.2%$-22,048 (vs do-nothing $-21,330)
$105014d20 Jul 2026$55.552/2$23,807$23,35463%73%+$4,120-$24,22048.4%$-26,668 (vs do-nothing $-25,950)
$10407d13 Jul 2026$35.452/2$30,386$29,93363%72%+$1,824-$30,24060.5%$-32,688 (vs do-nothing $-31,970)
$104511d17 Jul 2026$58.402/2$31,855$31,40262%73%+$7,603-$24,65049.3%$-27,098 (vs do-nothing $-26,380)
$105018d24 Jul 2026$73.802/2$24,600$24,14762%73%+$5,398-$20,57041.1%$-23,018 (vs do-nothing $-22,300)
$104514d20 Jul 2026$57.802/2$24,771$24,31862%73%+$4,213-$24,77049.5%$-27,218 (vs do-nothing $-26,500)
$104518d24 Jul 2026$75.902/2$25,300$24,84762%73%+$5,446-$21,15042.3%$-23,598 (vs do-nothing $-22,880)
$10357d13 Jul 2026$37.502/2$32,143$31,69061%72%+$1,936-$30,83061.7%$-33,278 (vs do-nothing $-32,560)
$104011d17 Jul 2026$60.452/2$32,973$32,52061%73%+$7,669-$25,24050.5%$-27,688 (vs do-nothing $-26,970)
$104014d20 Jul 2026$60.502/2$25,929$25,47661%73%+$4,466-$25,23050.5%$-27,678 (vs do-nothing $-26,960)
$104018d24 Jul 2026$78.052/2$26,017$25,56461%73%+$5,495-$21,72043.4%$-24,168 (vs do-nothing $-23,450)
$103511d17 Jul 2026$61.501/2$16,773$20,49360%72%+$3,578-$13,01526.0%$-14,598 (vs do-nothing $-13,880)
$103514d20 Jul 2026$62.952/2$26,979$26,52660%72%+$4,586-$25,74051.5%$-28,188 (vs do-nothing $-27,470)
$10307d13 Jul 2026$39.751/2$17,036$20,75660%71%+$1,080-$15,69031.4%$-17,273 (vs do-nothing $-16,555)
$103518d24 Jul 2026$80.252/2$26,750$26,29760%72%+$5,542-$22,28044.6%$-24,728 (vs do-nothing $-24,010)
$103011d17 Jul 2026$63.851/2$17,414$21,13359%72%+$3,660-$13,28026.6%$-14,863 (vs do-nothing $-14,145)
$103014d20 Jul 2026$65.402/2$28,029$27,57659%72%+$4,685-$26,25052.5%$-28,698 (vs do-nothing $-27,980)
$103018d24 Jul 2026$82.502/2$27,500$27,04759%72%+$5,589-$22,83045.7%$-25,278 (vs do-nothing $-24,560)
$10257d13 Jul 2026$42.151/2$18,064$21,78459%70%+$1,222-$15,95031.9%$-17,533 (vs do-nothing $-16,815)
$102518d24 Jul 2026$84.802/2$28,267$27,81458%71%+$5,635-$23,37046.7%$-25,818 (vs do-nothing $-25,100)
$102514d20 Jul 2026$67.602/2$28,971$28,51858%71%+$4,660-$26,81053.6%$-29,258 (vs do-nothing $-28,540)
$102218d24 Jul 2026$85.952/2$28,650$28,19758%71%+$5,651-$23,64047.3%$-26,088 (vs do-nothing $-25,370)
$102018d24 Jul 2026$87.102/2$29,033$28,58057%71%+$5,663-$23,91047.8%$-26,358 (vs do-nothing $-25,640)
$10207d13 Jul 2026$45.251/2$19,393$23,11357%70%+$1,623-$16,14032.3%$-17,723 (vs do-nothing $-17,005)
$102014d20 Jul 2026$70.102/2$30,043$29,59057%71%+$4,746-$27,31054.6%$-29,758 (vs do-nothing $-29,040)
$101818d24 Jul 2026$88.302/2$29,433$28,98057%71%+$5,687-$24,17048.3%$-26,618 (vs do-nothing $-25,900)
$101518d24 Jul 2026$89.502/2$29,833$29,38057%71%+$5,707-$24,43048.9%$-26,878 (vs do-nothing $-26,160)
$101514d20 Jul 2026$73.102/2$31,329$30,87656%70%+$5,027-$27,71055.4%$-30,158 (vs do-nothing $-29,440)
$101218d24 Jul 2026$90.702/2$30,233$29,78056%71%+$5,722-$24,69049.4%$-27,138 (vs do-nothing $-26,420)
$10157d13 Jul 2026$47.051/2$20,164$23,88456%69%+$1,423-$16,46032.9%$-18,043 (vs do-nothing $-17,325)
$101018d24 Jul 2026$91.952/2$30,650$30,19756%71%+$5,750-$24,94049.9%$-27,388 (vs do-nothing $-26,670)
$100818d24 Jul 2026$93.152/2$31,050$30,59755%70%+$5,756-$25,20050.4%$-27,648 (vs do-nothing $-26,930)
$101014d20 Jul 2026$74.952/2$32,121$31,66855%70%+$4,795-$28,34056.7%$-30,788 (vs do-nothing $-30,070)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-06 22:22