FORTRESS FIGHT: MU-LC970 @ $1020.76

BE SS: $1220.00  |  CC-SS: $1227.41  |  2 contracts (200 sh)  |  2026-07-10 02:12 |  ⌂ PORTFOLIO

MU-LC970 @ $1020.76   UNDERWATER $199.24 (16.3% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1227.41  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$35,590/mo95% ann ROI on ML
Hedge rolling cost$383/mo
Unrealized P&L$-45,185fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$17,795/mo
HEDGE COVER
$383/mo
NORMAL INCOME
$35,590/mo (ATM CC, chain)
IC VELOCITY
1.4 mo to earn back $50,000
ML VELOCITY
5.6 mo to earn back $198,000
NOT a deep drawdown: a CC at CC-SS $1227.41 (probe: $1230C 14d) still earns $9,536/mo (27% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$42,736
was $45,185 · 5% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,239.25 → $1,227.41
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 81 (live) · RSI 70 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 52 · %B 39 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,226.57 (+20%) · daily UBB $1,218.14 · 1-wk expected move ±$142 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1150 / 7d. This is the safest strike (survival 82%, breach 18%) that still earns 50% of normal income ($17,795/mo); it brings $18,214/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1070/7d for $36,729/mo, but breach risk rises to 35% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1270/7d (94% survival, $2,893/mo).
Downside anchor: the primary mortgages $11,232 (22% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.3 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-45,305 and cuts bleed by $383/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1150, 82% survival, $18,214/mo (E[net] $6,659/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $115082%$18,214$6,659

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $6,659/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1150 (primary), 82% survival, breach 18%, $18,214/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1195 rung (33% normal) lifts survival to 88% (breach 18% → 12%) for $6,343/mo less (35% income) buys safety you do not really need here.
MU  spot $1,020.76 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $127017 Jul7d24.4%94%12%$675$2,893-$15,321$0
Sell 1 × $1270 24.4% OTM over spot $1,020.76 17 Jul 2026 (7d, $7.00 mid)
= $675 credit for the 7d cycle → $2,893/mo projected
Survival (stays ≤ $1270)
94%
Breach risk
6%
POP (stays ≤ $1277.00)
95%
EV / mo
+$1,926
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.8 mo [0.3-1.9] median  ·  75% of paths whole by 9 mo (vs 76% without)  ·  ~0.9 challenges expected  ·  median CC cash $7,910
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
7%
Flat exit net (mid-life)
-$5,103
Free roll-up
+$10/wk
Safest escape (by 31 Jul 2026)
$1,409 @ 79% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $81.68/sh now → $57.78 mid-life (likely $45.28–$79.14)≈ $0 at expiry  |  you banked $6.75/sh, so a flat mid-life exit nets -$51.03/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 211 simulated challenges: the $1,270 strike is typically first touched on day 5 of 7, at $1,305 (overshoots $34.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,34431 Jul 202618d left+$13.42/sh+$1,342
cycle +$2,017
[+$736…+$2,701] · 87% credit
74%
surv 65%
+$12,590 SAFE
cap gain +$57,775
Roll out (same strike, buy time)~$1,27020 Jul 20266d left+$3.58/sh+$358
cycle +$1,033
[+$171…+$1,471] · 83% credit
68%
surv 52%
+$3,676 SAFE
cap gain +$48,861
Up-and-out for even (raise the cap, free)~$1,27420 Jul 20266d left+$0.02/sh+$2
cycle +$677
[-$285…+$1,046] · 63% credit
68%
surv 53%
+$3,774 SAFE
cap gain +$48,959
Max even-money escape in the band~$1,37931 Jul 202618d left+$2.17/sh+$217
cycle +$892
[-$625…+$1,471] · 60% credit
77%
surv 70%
+$15,203 SAFE
cap gain +$60,388
Safety roll (pay small debit, max POP)~$1,40931 Jul 202618d left-$6.05/sh-$605
cycle +$70
[-$1,584…+$583] · 35% credit
79%
surv 73%
+$17,585 SAFE
cap gain +$62,770
budget: banked $675 debit $605 (90% used ≈ 0.9 wk of income) → whole cycle still +$70 cash · rolled 1 ct earn ≈ $8,622/mo while parked; 1 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,893/mo
vs 50% target ($17,795/mo)-84%
vs normal income ($35,590/mo)8% covered
Net income (after hedge)$6,365/mo
Downside budget
✓ $1270 is at/above CC-SS $1227.41: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-22,618
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.69/sh (~25% of the $6.75 collected) or spot ≥ $1,277.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,277.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,277.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (1.8σ)$675$3,319+$48,504+$4,390
+2.5%$1,301.75 (2.0σ)$-2,500$3,534+$48,719+$4,390
+5%$1,333.50 (2.2σ)$-5,675$3,750+$48,935+$4,390
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry)
Starting unrealized P&L: $-45,185
+ Fortress recovery (un-capped): +$42,736
− CC assignment net of premium (1 × $1270): -$0
+ Conservative CC premium (1 × $1220): +$544
Total Position P&L @ SS: $-1,905 (+$43,280 vs today)
Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-544, the opportunity cost of earning $2,893/mo FIGHT income now)
🛡 safe yield2 × $122017 Jul7d19.5%90%20%$2,160$9,257-$8,957$0
Sell 2 × $1220 19.5% OTM over spot $1,020.76 17 Jul 2026 (7d, $11.15 mid)
= $2,160 credit for the 7d cycle → $9,257/mo projected
Survival (stays ≤ $1220)
90%
Breach risk
10%
POP (stays ≤ $1231.15)
91%
EV / mo
+$5,358
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3-1.9] median, 0.1 mo faster than no FIGHT (0.9 mo)  ·  74% of paths whole by 9 mo (vs 77% without)  ·  ~1.8 challenges expected  ·  median CC cash $10,096
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
13%
Flat exit net (mid-life)
-$8,941
Free roll-up
+$10/wk
Safest escape (by 31 Jul 2026)
$1,369 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $78.47/sh now → $55.51 mid-life (likely $50.07–$90.35)≈ $0 at expiry  |  you banked $10.80/sh, so a flat mid-life exit nets -$44.71/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 387 simulated challenges: the $1,220 strike is typically first touched on day 5 of 7, at $1,259 (overshoots $38.95). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,29431 Jul 202618d left+$13.94/sh+$2,788
cycle +$4,948
[+$300…+$4,297] · 78% credit
74%
surv 65%
+$16,321 SAFE
cap gain +$61,506
Roll out (same strike, buy time)~$1,22020 Jul 20266d left+$4.75/sh+$950
cycle +$3,110
[-$21…+$2,169] · 74% credit
68%
surv 52%
-$871 NOT
cap gain +$44,314
Up-and-out for even (raise the cap, free)~$1,22420 Jul 20266d left+$1.19/sh+$237
cycle +$2,397
[-$1,157…+$1,343] · 53% credit
68%
surv 54%
-$706 NOT
cap gain +$44,479
Max even-money escape in the band~$1,33431 Jul 202618d left+$0.61/sh+$123
cycle +$2,283
[-$2,977…+$1,389] · 45% credit
77%
surv 71%
+$21,927 SAFE
cap gain +$67,112
Safety roll (pay small debit, max POP)~$1,36931 Jul 202618d left-$8.09/sh-$1,619
cycle +$541
[-$5,232…-$473] · 21% credit
80%
surv 75%
+$27,423 SAFE
cap gain +$72,608
budget: banked $2,160 debit $1,619 (75% used ≈ 0.8 wk of income) → whole cycle still +$541 cash · rolled 2 ct earn ≈ $15,804/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,257/mo
vs 50% target ($17,795/mo)-48%
vs normal income ($35,590/mo)26% covered
Net income (after hedge)$8,874/mo
Downside budget
✓ $1220 is at/above CC-SS $1227.41: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (2 ct)$-45,255
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.70/sh (~25% of the $10.80 collected) or spot ≥ $1,231.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,220)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,207.80Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,208-1,231.15
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,231.15
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,220.00 (1.4σ)$2,160$-1,821+$43,364-$410
+2.5%$1,250.50 (1.6σ)$-3,940$-1,614+$43,571-$410
+5%$1,281.00 (1.8σ)$-10,040$-1,407+$43,778-$410
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry)
Starting unrealized P&L: $-45,185
+ Fortress recovery (un-capped): +$42,736
− CC assignment net of premium (2 × $1220): -$0
Total Position P&L @ SS: $-2,449 (+$42,736 vs today)
Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-1,088, the opportunity cost of earning $9,257/mo FIGHT income now)
33% normal2 × $119517 Jul7d17.1%88%25%$2,770$11,871-$6,343$3,712
Sell 2 × $1195 17.1% OTM over spot $1,020.76 17 Jul 2026 (7d, $14.25 mid)
= $2,770 credit for the 7d cycle → $11,871/mo projected
Survival (stays ≤ $1195)
88%
Breach risk
12%
POP (stays ≤ $1209.25)
89%
EV / mo
+$6,371
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.8 mo [0.4-1.8] median  ·  80% of paths whole by 9 mo (vs 80% without)  ·  ~2.2 challenges expected  ·  median CC cash $10,844
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$8,104
Free roll-up
+$10/wk
Safest escape (by 31 Jul 2026)
$1,364 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $76.86/sh now → $54.37 mid-life (likely $48.31–$82.02)≈ $0 at expiry  |  you banked $13.85/sh, so a flat mid-life exit nets -$40.52/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 485 simulated challenges: the $1,195 strike is typically first touched on day 5 of 7, at $1,230 (overshoots $34.55). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,26931 Jul 202618d left+$14.14/sh+$2,828
cycle +$5,598
[+$734…+$4,220] · 83% credit
74%
surv 65%
+$11,800 SAFE
cap gain +$56,985
Roll out (same strike, buy time)~$1,19520 Jul 20266d left+$5.30/sh+$1,060
cycle +$3,830
[+$141…+$2,142] · 79% credit
68%
surv 52%
-$5,321 NOT
cap gain +$39,864
Up-and-out for even (raise the cap, free)~$1,19920 Jul 20266d left+$1.73/sh+$346
cycle +$3,116
[-$896…+$1,382] · 53% credit
68%
surv 54%
-$5,157 NOT
cap gain +$40,028
Max even-money escape in the band~$1,30931 Jul 202618d left+$0.88/sh+$177
cycle +$2,947
[-$2,372…+$1,479] · 43% credit
77%
surv 71%
+$17,421 SAFE
cap gain +$62,606
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,36431 Jul 202618d left-$13.40/sh-$2,681
cycle +$89
[-$5,851…-$1,509] · 15% credit
81%
surv 77%
+$25,937 SAFE
cap gain +$71,122
budget: banked $2,770 debit $2,681 (97% used ≈ 1.0 wk of income) → whole cycle still +$89 cash · rolled 2 ct earn ≈ $13,655/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,871/mo
vs 50% target ($17,795/mo)-33%
vs normal income ($35,590/mo)33% covered
Net income (after hedge)$11,489/mo
Downside budget
⚠ $1195 is $32 below CC-SS $1227.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$3,712
… as % of IC ($50,000)7.4%
… as % of ML ($198,000)1.9%
Recovery months (at normal income)0.1 mo
Surgical close (2 ct)$-45,265
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.46/sh (~25% of the $13.85 collected) or spot ≥ $1,209.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,195)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,183.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,183-1,209.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,209.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,195.00 (1.2σ)$2,770$-6,381+$38,804+$200
+2.5%$1,224.88 (1.4σ)$-3,205$-6,178+$39,007-$4,800
+5%$1,254.75 (1.7σ)$-9,180$-5,975+$39,210-$4,800
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry)
Starting unrealized P&L: $-45,185
+ Fortress recovery (un-capped): +$42,736
− CC assignment net of premium (2 × $1195): -$3,712
Total Position P&L @ SS: $-6,161 (+$39,024 vs today)
Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-4,800, the opportunity cost of earning $11,871/mo FIGHT income now)
🎯 50% normal2 × $115017 Jul7d12.7%82%26%$4,250$18,214$11,232
Sell 2 × $1150 12.7% OTM over spot $1,020.76 17 Jul 2026 (7d, $21.85 mid)
= $4,250 credit for the 7d cycle → $18,214/mo projected
Survival (stays ≤ $1150)
82%
Breach risk
18%
POP (stays ≤ $1171.85)
85%
EV / mo
+$8,215
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.6 mo [0.3-1.3] median, 0.1 mo faster than no FIGHT (0.7 mo)  ·  80% of paths whole by 9 mo (vs 79% without)  ·  ~3.2 challenges expected  ·  median CC cash $12,517
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$6,214
Free roll-up
+$22/wk
Safest escape (by 31 Jul 2026)
$1,359 @ 84% POP
82% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $73.96/sh now → $52.32 mid-life (likely $51.68–$81.92)≈ $0 at expiry  |  you banked $21.25/sh, so a flat mid-life exit nets -$31.07/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 773 simulated challenges: the $1,150 strike is typically first touched on day 4 of 7, at $1,183 (overshoots $33.11). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,22431 Jul 202618d left+$14.40/sh+$2,879
cycle +$7,129
[+$372…+$3,539] · 79% credit
74%
surv 66%
+$4,026 SAFE
cap gain +$49,211
Roll out (same strike, buy time)~$1,15020 Jul 20266d left+$6.22/sh+$1,243
cycle +$5,493
[+$99…+$2,074] · 78% credit
68%
surv 52%
-$12,964 NOT
cap gain +$32,221
Up-and-out for even (raise the cap, free)~$1,15920 Jul 20266d left+$0.42/sh+$85
cycle +$4,335
[-$1,508…+$610] · 36% credit
69%
surv 55%
-$12,211 NOT
cap gain +$32,974
Max even-money escape in the band~$1,26931 Jul 202618d left+$0.35/sh+$69
cycle +$4,319
[-$2,920…+$505] · 32% credit
78%
surv 72%
+$10,522 SAFE
cap gain +$55,707
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,35931 Jul 202618d left-$20.40/sh-$4,081
cycle +$169
[-$7,897…-$3,832] · 4% credit
84%
surv 82%
+$24,983 SAFE
cap gain +$70,168
budget: banked $4,250 debit $4,081 (96% used ≈ 1.0 wk of income) → whole cycle still +$169 cash · rolled 2 ct earn ≈ $10,639/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$18,214/mo
vs 50% target ($17,795/mo)+2%
vs normal income ($35,590/mo)51% covered
Net income (after hedge)$17,832/mo
Downside budget
⚠ $1150 is $77 below CC-SS $1227.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$11,232
… as % of IC ($50,000)22.5%
… as % of ML ($198,000)5.7%
Recovery months (at normal income)0.3 mo
Surgical close (2 ct)$-45,305
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.31/sh (~25% of the $21.25 collected) or spot ≥ $1,171.85 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,138.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,138-1,171.85
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,171.85
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,150.00 (≤1σ, normal week)$4,250$-14,207+$30,978+$1,680
+2.5%$1,178.75 (1.1σ)$-1,500$-14,012+$31,173-$4,070
+5%$1,207.50 (1.3σ)$-7,250$-13,816+$31,369-$9,820
SS (= V-bounce)$1,220.00 (1.4σ)$-9,750$-13,731+$31,454-$12,320
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry)
Starting unrealized P&L: $-45,185
+ Fortress recovery (un-capped): +$42,736
− CC assignment net of premium (2 × $1150): -$11,232
Total Position P&L @ SS: $-13,681 (+$31,504 vs today)
Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-12,320, the opportunity cost of earning $18,214/mo FIGHT income now)
100% normal2 × $107017 Jul7d4.8%65%73%$8,570$36,729+$18,514$22,912
Sell 2 × $1070 4.8% OTM over spot $1,020.76 17 Jul 2026 (7d, $43.85 mid)
= $8,570 credit for the 7d cycle → $36,729/mo projected
Survival (stays ≤ $1070)
65%
Breach risk
35%
POP (stays ≤ $1113.85)
75%
EV / mo
+$10,614
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3-1.6] median, 0.1 mo faster than no FIGHT (0.8 mo)  ·  84% of paths whole by 9 mo (vs 80% without)  ·  ~7.6 challenges expected  ·  median CC cash $17,643
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
56%
Flat exit net (mid-life)
-$1,166
Free roll-up
+$22/wk
Safest escape (by 24 Jul 2026)
$1,289 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $68.82/sh now → $48.68 mid-life (likely $61.54–$88.98)≈ $0 at expiry  |  you banked $42.85/sh, so a flat mid-life exit nets -$5.83/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,670 simulated challenges: the $1,070 strike is typically first touched on day 3 of 7, at $1,104 (overshoots $33.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,07020 Jul 20266d left+$7.63/sh+$1,526
cycle +$10,096
[-$157…+$1,072] · 70% credit
68%
surv 52%
-$24,905 NOT
cap gain +$20,280
Reliable up-and-out (highest cap still free ≥60%)~$1,14431 Jul 202618d left+$14.53/sh+$2,906
cycle +$11,476
[-$595…+$1,741] · 66% credit
75%
surv 66%
-$8,172 NOT
cap gain +$37,013
Up-and-out for even (raise the cap, free)~$1,07920 Jul 20266d left+$1.86/sh+$372
cycle +$8,942
[-$1,816…-$364] · 20% credit
69%
surv 55%
-$24,148 NOT
cap gain +$21,037
Max even-money escape in the band~$1,18931 Jul 202618d left+$0.76/sh+$151
cycle +$8,721
[-$3,955…-$1,196] · 14% credit
78%
surv 72%
-$1,621 NOT
cap gain +$43,564
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,28924 Jul 202610d left-$34.51/sh-$6,901
cycle +$1,669
[-$12,570…-$8,814]
90%
surv 89%
+$12,007 SAFE
cap gain +$57,192
budget: banked $8,570 debit $6,901 (81% used ≈ 0.8 wk of income) → whole cycle still +$1,669 cash · rolled 2 ct earn ≈ $8,506/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$36,729/mo
vs 50% target ($17,795/mo)+106%
vs normal income ($35,590/mo)103% covered
Net income (after hedge)$36,346/mo
Downside budget
⚠ $1070 is $157 below CC-SS $1227.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$22,912
… as % of IC ($50,000)45.8%
… as % of ML ($198,000)11.6%
Recovery months (at normal income)0.6 mo
Surgical close (2 ct)$-45,385
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.71/sh (~25% of the $42.85 collected) or spot ≥ $1,113.85 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,059.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,059-1,113.85
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,113.85
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,070.00 (≤1σ, normal week)$8,570$-26,431+$18,754+$6,000
+2.5%$1,096.75 (≤1σ, normal week)$3,220$-26,250+$18,935+$650
+5%$1,123.50 (≤1σ, normal week)$-2,130$-26,068+$19,117-$4,700
SS (= V-bounce)$1,220.00 (1.4σ)$-21,430$-25,411+$19,774-$24,000
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry)
Starting unrealized P&L: $-45,185
+ Fortress recovery (un-capped): +$42,736
− CC assignment net of premium (2 × $1070): -$22,912
Total Position P&L @ SS: $-25,361 (+$19,824 vs today)
Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-24,000, the opportunity cost of earning $36,729/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (159 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 159 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.034 (IBKR)  |  Recovery@SS: +$42,736 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-1,361

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11355d15 Jul 2026$15.202/2$18,240$17,85784%87%+$9,474-$15,44230.9%$-17,891 (vs do-nothing $-16,530)
$11305d15 Jul 2026$16.102/2$19,320$18,93783%86%+$9,761-$16,26232.5%$-18,711 (vs do-nothing $-17,350)
$11255d15 Jul 2026$17.152/2$20,580$20,19782%85%+$10,167-$17,05234.1%$-19,501 (vs do-nothing $-18,140)
$11507d17 Jul 2026$21.252/2$18,214$17,83282%85%+$8,215-$11,23222.5%$-13,681 (vs do-nothing $-12,320)
$11457d17 Jul 2026$22.252/2$19,071$18,68981%84%+$8,409-$12,03224.1%$-14,481 (vs do-nothing $-13,120)
$11205d15 Jul 2026$18.152/2$21,780$21,39781%84%+$10,446-$17,85235.7%$-20,301 (vs do-nothing $-18,940)
$11407d17 Jul 2026$23.302/2$19,971$19,58980%84%+$8,607-$12,82225.6%$-15,271 (vs do-nothing $-13,910)
$11155d15 Jul 2026$19.352/2$23,220$22,83780%84%+$10,895-$18,61237.2%$-21,061 (vs do-nothing $-19,700)
$11357d17 Jul 2026$24.452/2$20,957$20,57479%83%+$8,851-$13,59227.2%$-16,041 (vs do-nothing $-14,680)
$11105d15 Jul 2026$20.252/2$24,300$23,91779%83%+$10,911-$19,43238.9%$-21,881 (vs do-nothing $-20,520)
$11307d17 Jul 2026$25.602/2$21,943$21,56078%83%+$9,054-$14,36228.7%$-16,811 (vs do-nothing $-15,450)
$11055d15 Jul 2026$21.652/2$25,980$25,59777%82%+$11,449-$20,15240.3%$-22,601 (vs do-nothing $-21,240)
$11257d17 Jul 2026$26.802/2$22,971$22,58977%82%+$9,256-$15,12230.2%$-17,571 (vs do-nothing $-16,210)
Show 146 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 146.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11207d17 Jul 2026$28.052/2$24,043$23,66076%81%+$9,457-$15,87231.7%$-18,321 (vs do-nothing $-16,960)
$11005d15 Jul 2026$22.902/2$27,480$27,09776%81%+$11,727-$20,90241.8%$-23,351 (vs do-nothing $-21,990)
$11157d17 Jul 2026$29.352/2$25,157$24,77475%81%+$9,653-$16,61233.2%$-19,061 (vs do-nothing $-17,700)
$10955d15 Jul 2026$24.202/2$29,040$28,65775%81%+$11,980-$21,64243.3%$-24,091 (vs do-nothing $-22,730)
$11107d17 Jul 2026$30.752/2$26,357$25,97474%80%+$9,888-$17,33234.7%$-19,781 (vs do-nothing $-18,420)
$113514d24 Jul 2026$41.752/2$17,893$17,51074%80%+$5,836-$10,13220.3%$-12,581 (vs do-nothing $-11,220)
$112512d22 Jul 2026$36.152/2$18,075$17,69274%80%+$5,451-$13,25226.5%$-15,701 (vs do-nothing $-14,340)
$10905d15 Jul 2026$25.402/2$30,480$30,09774%80%+$12,025-$22,40244.8%$-24,851 (vs do-nothing $-23,490)
$11057d17 Jul 2026$32.102/2$27,514$27,13273%79%+$10,030-$18,06236.1%$-20,511 (vs do-nothing $-19,150)
$113014d24 Jul 2026$42.252/2$18,107$17,72473%79%+$5,537-$11,03222.1%$-13,481 (vs do-nothing $-12,120)
$111510d20 Jul 2026$31.852/2$19,110$18,72773%79%+$4,552-$16,11232.2%$-18,561 (vs do-nothing $-17,200)
$112012d22 Jul 2026$37.302/2$18,650$18,26773%79%+$5,431-$14,02228.0%$-16,471 (vs do-nothing $-15,110)
$112514d24 Jul 2026$42.752/2$18,321$17,93972%79%+$5,218-$11,93223.9%$-14,381 (vs do-nothing $-13,020)
$11007d17 Jul 2026$33.552/2$28,757$28,37472%79%+$10,206-$18,77237.5%$-21,221 (vs do-nothing $-19,860)
$10855d15 Jul 2026$27.052/2$32,460$32,07772%79%+$12,518-$23,07246.1%$-25,521 (vs do-nothing $-24,160)
$111010d20 Jul 2026$32.052/2$19,230$18,84772%78%+$3,928-$17,07234.1%$-19,521 (vs do-nothing $-18,160)
$111512d22 Jul 2026$38.852/2$19,425$19,04272%79%+$5,586-$14,71229.4%$-17,161 (vs do-nothing $-15,800)
$112014d24 Jul 2026$46.002/2$19,714$19,33272%78%+$6,059-$12,28224.6%$-14,731 (vs do-nothing $-13,370)
$111012d22 Jul 2026$40.302/2$20,150$19,76771%78%+$5,665-$15,42230.8%$-17,871 (vs do-nothing $-16,510)
$110510d20 Jul 2026$33.902/2$20,340$19,95771%78%+$4,264-$17,70235.4%$-20,151 (vs do-nothing $-18,790)
$10957d17 Jul 2026$35.052/2$30,043$29,66071%78%+$10,372-$19,47238.9%$-21,921 (vs do-nothing $-20,560)
$111514d24 Jul 2026$47.252/2$20,250$19,86771%78%+$6,023-$13,03226.1%$-15,481 (vs do-nothing $-14,120)
$10805d15 Jul 2026$28.602/2$34,320$33,93771%78%+$12,796-$23,76247.5%$-26,211 (vs do-nothing $-24,850)
$110512d22 Jul 2026$42.302/2$21,150$20,76770%78%+$5,992-$16,02232.0%$-18,471 (vs do-nothing $-17,110)
$110010d20 Jul 2026$35.402/2$21,240$20,85770%77%+$4,358-$18,40236.8%$-20,851 (vs do-nothing $-19,490)
$111014d24 Jul 2026$48.902/2$20,957$20,57470%77%+$6,138-$13,70227.4%$-16,151 (vs do-nothing $-14,790)
$10907d17 Jul 2026$36.602/2$31,371$30,98970%78%+$10,526-$20,16240.3%$-22,611 (vs do-nothing $-21,250)
$110012d22 Jul 2026$43.052/2$21,525$21,14270%77%+$5,667-$16,87233.7%$-19,321 (vs do-nothing $-17,960)
$10755d15 Jul 2026$29.851/2$17,910$21,38269%77%+$6,307-$12,25624.5%$-14,161 (vs do-nothing $-12,800)
$109510d20 Jul 2026$37.052/2$22,230$21,84769%77%+$4,510-$19,07238.1%$-21,521 (vs do-nothing $-20,160)
$110514d24 Jul 2026$50.252/2$21,536$21,15369%77%+$6,104-$14,43228.9%$-16,881 (vs do-nothing $-15,520)
$10857d17 Jul 2026$38.202/2$32,743$32,36069%77%+$10,668-$20,84241.7%$-23,291 (vs do-nothing $-21,930)
$111521d31 Jul 2026$62.402/2$17,829$17,44669%77%+$4,241-$10,00220.0%$-12,451 (vs do-nothing $-11,090)
$109512d22 Jul 2026$44.802/2$22,400$22,01769%77%+$5,814-$17,52235.0%$-19,971 (vs do-nothing $-18,610)
$110014d24 Jul 2026$52.052/2$22,307$21,92468%77%+$6,242-$15,07230.1%$-17,521 (vs do-nothing $-16,160)
$109010d20 Jul 2026$38.402/2$23,040$22,65768%76%+$4,448-$19,80239.6%$-22,251 (vs do-nothing $-20,890)
$111021d31 Jul 2026$64.402/2$18,400$18,01768%76%+$4,379-$10,60221.2%$-13,051 (vs do-nothing $-11,690)
$10705d15 Jul 2026$31.851/2$19,110$22,58268%77%+$6,616-$12,55625.1%$-14,461 (vs do-nothing $-13,100)
$10807d17 Jul 2026$39.852/2$34,157$33,77468%76%+$10,795-$21,51243.0%$-23,961 (vs do-nothing $-22,600)
$109012d22 Jul 2026$46.202/2$23,100$22,71768%76%+$5,757-$18,24236.5%$-20,691 (vs do-nothing $-19,330)
$109514d24 Jul 2026$53.052/2$22,736$22,35368%76%+$6,016-$15,87231.7%$-18,321 (vs do-nothing $-16,960)
$108510d20 Jul 2026$39.952/2$23,970$23,58767%75%+$4,474-$20,49241.0%$-22,941 (vs do-nothing $-21,580)
$110521d31 Jul 2026$66.052/2$18,871$18,48967%76%+$4,406-$11,27222.5%$-13,721 (vs do-nothing $-12,360)
$108010d20 Jul 2026$41.552/2$24,930$24,54767%76%+$5,842-$21,17242.3%$-23,621 (vs do-nothing $-22,260)
$109014d24 Jul 2026$54.752/2$23,464$23,08267%76%+$6,067-$16,53233.1%$-18,981 (vs do-nothing $-17,620)
$108512d22 Jul 2026$48.402/2$24,200$23,81767%76%+$6,071-$18,80237.6%$-21,251 (vs do-nothing $-19,890)
$110021d31 Jul 2026$69.002/2$19,714$19,33267%75%+$4,793-$11,68223.4%$-14,131 (vs do-nothing $-12,770)
$10757d17 Jul 2026$41.102/2$35,229$34,84667%76%+$10,520-$22,26244.5%$-24,711 (vs do-nothing $-23,350)
$10655d15 Jul 2026$33.351/2$20,010$23,48266%76%+$6,572-$12,90625.8%$-14,811 (vs do-nothing $-13,450)
$109521d31 Jul 2026$69.352/2$19,814$19,43266%75%+$4,424-$12,61225.2%$-15,061 (vs do-nothing $-13,700)
$108514d24 Jul 2026$56.352/2$24,150$23,76766%75%+$6,053-$17,21234.4%$-19,661 (vs do-nothing $-18,300)
$108012d22 Jul 2026$48.752/2$24,375$23,99266%75%+$5,429-$19,73239.5%$-22,181 (vs do-nothing $-20,820)
$10707d17 Jul 2026$42.851/2$18,364$21,83765%75%+$5,307-$11,45622.9%$-13,361 (vs do-nothing $-12,000)
$107510d20 Jul 2026$43.302/2$25,980$25,59765%74%+$4,570-$21,82243.6%$-24,271 (vs do-nothing $-22,910)
$109021d31 Jul 2026$71.252/2$20,357$19,97465%75%+$4,486-$13,23226.5%$-15,681 (vs do-nothing $-14,320)
$108014d24 Jul 2026$57.252/2$24,536$24,15365%75%+$5,717-$18,03236.1%$-20,481 (vs do-nothing $-19,120)
$10605d15 Jul 2026$33.051/2$19,830$23,30265%75%+$5,395-$13,43626.9%$-15,341 (vs do-nothing $-13,980)
$107512d22 Jul 2026$51.202/2$25,600$25,21765%75%+$5,807-$20,24240.5%$-22,691 (vs do-nothing $-21,330)
$10657d17 Jul 2026$44.651/2$19,136$22,60865%75%+$6,254-$11,77623.6%$-13,681 (vs do-nothing $-12,320)
$108521d31 Jul 2026$73.802/2$21,086$20,70365%74%+$4,722-$13,72227.4%$-16,171 (vs do-nothing $-14,810)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 02:12