2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1227.41 | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $35,590/mo | 95% ann ROI on ML |
| Hedge rolling cost | $383/mo | |
| Unrealized P&L | $-45,185 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 2x $1180C 17 Jul 2026 | U13190865 | $23.02 | $4,604 | 2026-07-06 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 17 Jul 2026 · 7d | 2 × $1150 | 82% | $18,214 | $6,659 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 1 × $1270 | 17 Jul | 7d | 24.4% | 94% | 12% | $675 | $2,893 | -$15,321 | $0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 1 × $1270 24.4% OTM over spot $1,020.76 17 Jul 2026 (7d, $7.00 mid) = $675 credit for the 7d cycle → $2,893/mo projected Survival (stays ≤ $1270) 94% Breach risk 6% POP (stays ≤ $1277.00) 95% EV / mo +$1,926 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.8 mo [0.3-1.9] median · 75% of paths whole by 9 mo (vs 76% without) · ~0.9 challenges expected · median CC cash $7,910 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 7% Flat exit net (mid-life) -$5,103 Free roll-up +$10/wk Safest escape (by 31 Jul 2026) $1,409 @ 79% POP 73% survival Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $81.68/sh now → $57.78 mid-life (likely $45.28–$79.14) → ≈ $0 at expiry | you banked $6.75/sh, so a flat mid-life exit nets -$51.03/sh | roll rows are incremental, the banked premium stays yours 📊 Across 211 simulated challenges: the $1,270 strike is typically first touched on day 5 of 7, at $1,305 (overshoots $34.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1270 is at/above CC-SS $1227.41: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $1.69/sh (~25% of the $6.75 collected) or spot ≥ $1,277.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry) Starting unrealized P&L: $-45,185 + Fortress recovery (un-capped): +$42,736 − CC assignment net of premium (1 × $1270): -$0 + Conservative CC premium (1 × $1220): +$544 Total Position P&L @ SS: $-1,905 (+$43,280 vs today) Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-544, the opportunity cost of earning $2,893/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 2 × $1220 | 17 Jul | 7d | 19.5% | 90% | 20% | $2,160 | $9,257 | -$8,957 | $0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1220 19.5% OTM over spot $1,020.76 17 Jul 2026 (7d, $11.15 mid) = $2,160 credit for the 7d cycle → $9,257/mo projected Survival (stays ≤ $1220) 90% Breach risk 10% POP (stays ≤ $1231.15) 91% EV / mo +$5,358 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.7 mo [0.3-1.9] median, 0.1 mo faster than no FIGHT (0.9 mo) · 74% of paths whole by 9 mo (vs 77% without) · ~1.8 challenges expected · median CC cash $10,096 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 13% Flat exit net (mid-life) -$8,941 Free roll-up +$10/wk Safest escape (by 31 Jul 2026) $1,369 @ 80% POP 75% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $78.47/sh now → $55.51 mid-life (likely $50.07–$90.35) → ≈ $0 at expiry | you banked $10.80/sh, so a flat mid-life exit nets -$44.71/sh | roll rows are incremental, the banked premium stays yours 📊 Across 387 simulated challenges: the $1,220 strike is typically first touched on day 5 of 7, at $1,259 (overshoots $38.95). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1220 is at/above CC-SS $1227.41: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.70/sh (~25% of the $10.80 collected) or spot ≥ $1,231.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,220)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry) Starting unrealized P&L: $-45,185 + Fortress recovery (un-capped): +$42,736 − CC assignment net of premium (2 × $1220): -$0 Total Position P&L @ SS: $-2,449 (+$42,736 vs today) Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-1,088, the opportunity cost of earning $9,257/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal | 2 × $1195 | 17 Jul | 7d | 17.1% | 88% | 25% | $2,770 | $11,871 | -$6,343 | $3,712 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1195 17.1% OTM over spot $1,020.76 17 Jul 2026 (7d, $14.25 mid) = $2,770 credit for the 7d cycle → $11,871/mo projected Survival (stays ≤ $1195) 88% Breach risk 12% POP (stays ≤ $1209.25) 89% EV / mo +$6,371 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.8 mo [0.4-1.8] median · 80% of paths whole by 9 mo (vs 80% without) · ~2.2 challenges expected · median CC cash $10,844 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 16% Flat exit net (mid-life) -$8,104 Free roll-up +$10/wk Safest escape (by 31 Jul 2026) $1,364 @ 81% POP 77% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $76.86/sh now → $54.37 mid-life (likely $48.31–$82.02) → ≈ $0 at expiry | you banked $13.85/sh, so a flat mid-life exit nets -$40.52/sh | roll rows are incremental, the banked premium stays yours 📊 Across 485 simulated challenges: the $1,195 strike is typically first touched on day 5 of 7, at $1,230 (overshoots $34.55). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1195 is $32 below CC-SS $1227.41: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $3.46/sh (~25% of the $13.85 collected) or spot ≥ $1,209.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,195)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry) Starting unrealized P&L: $-45,185 + Fortress recovery (un-capped): +$42,736 − CC assignment net of premium (2 × $1195): -$3,712 Total Position P&L @ SS: $-6,161 (+$39,024 vs today) Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-4,800, the opportunity cost of earning $11,871/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 2 × $1150 | 17 Jul | 7d | 12.7% | 82% | 26% | $4,250 | $18,214 | — | $11,232 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1150 12.7% OTM over spot $1,020.76 17 Jul 2026 (7d, $21.85 mid) = $4,250 credit for the 7d cycle → $18,214/mo projected Survival (stays ≤ $1150) 82% Breach risk 18% POP (stays ≤ $1171.85) 85% EV / mo +$8,215 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.6 mo [0.3-1.3] median, 0.1 mo faster than no FIGHT (0.7 mo) · 80% of paths whole by 9 mo (vs 79% without) · ~3.2 challenges expected · median CC cash $12,517 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 26% Flat exit net (mid-life) -$6,214 Free roll-up +$22/wk Safest escape (by 31 Jul 2026) $1,359 @ 84% POP 82% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $73.96/sh now → $52.32 mid-life (likely $51.68–$81.92) → ≈ $0 at expiry | you banked $21.25/sh, so a flat mid-life exit nets -$31.07/sh | roll rows are incremental, the banked premium stays yours 📊 Across 773 simulated challenges: the $1,150 strike is typically first touched on day 4 of 7, at $1,183 (overshoots $33.11). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1150 is $77 below CC-SS $1227.41: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $5.31/sh (~25% of the $21.25 collected) or spot ≥ $1,171.85 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry) Starting unrealized P&L: $-45,185 + Fortress recovery (un-capped): +$42,736 − CC assignment net of premium (2 × $1150): -$11,232 Total Position P&L @ SS: $-13,681 (+$31,504 vs today) Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-12,320, the opportunity cost of earning $18,214/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $1070 | 17 Jul | 7d | 4.8% | 65% | 73% | $8,570 | $36,729 | +$18,514 | $22,912 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1070 4.8% OTM over spot $1,020.76 17 Jul 2026 (7d, $43.85 mid) = $8,570 credit for the 7d cycle → $36,729/mo projected Survival (stays ≤ $1070) 65% Breach risk 35% POP (stays ≤ $1113.85) 75% EV / mo +$10,614 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.7 mo [0.3-1.6] median, 0.1 mo faster than no FIGHT (0.8 mo) · 84% of paths whole by 9 mo (vs 80% without) · ~7.6 challenges expected · median CC cash $17,643 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 56% Flat exit net (mid-life) -$1,166 Free roll-up +$22/wk Safest escape (by 24 Jul 2026) $1,289 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $68.82/sh now → $48.68 mid-life (likely $61.54–$88.98) → ≈ $0 at expiry | you banked $42.85/sh, so a flat mid-life exit nets -$5.83/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,670 simulated challenges: the $1,070 strike is typically first touched on day 3 of 7, at $1,104 (overshoots $33.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1070 is $157 below CC-SS $1227.41: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $10.71/sh (~25% of the $42.85 collected) or spot ≥ $1,113.85 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,218.14 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1227.41, where you are whole again, by expiry) Starting unrealized P&L: $-45,185 + Fortress recovery (un-capped): +$42,736 − CC assignment net of premium (2 × $1070): -$22,912 Total Position P&L @ SS: $-25,361 (+$19,824 vs today) Do-nothing baseline at SS: $-1,361 (this trade vs do-nothing: $-24,000, the opportunity cost of earning $36,729/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 159 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.034 (IBKR) | Recovery@SS: +$42,736 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-1,361
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1135 | 5d | 15 Jul 2026 | $15.20 | 2/2 | $18,240 | $17,857 | 84% | 87% | +$9,474 | -$15,442 | 30.9% | $-17,891 (vs do-nothing $-16,530) |
| $1130 | 5d | 15 Jul 2026 | $16.10 | 2/2 | $19,320 | $18,937 | 83% | 86% | +$9,761 | -$16,262 | 32.5% | $-18,711 (vs do-nothing $-17,350) |
| $1125 | 5d | 15 Jul 2026 | $17.15 | 2/2 | $20,580 | $20,197 | 82% | 85% | +$10,167 | -$17,052 | 34.1% | $-19,501 (vs do-nothing $-18,140) |
| $1150 | 7d | 17 Jul 2026 | $21.25 | 2/2 | $18,214 | $17,832 | 82% | 85% | +$8,215 | -$11,232 | 22.5% | $-13,681 (vs do-nothing $-12,320) |
| $1145 | 7d | 17 Jul 2026 | $22.25 | 2/2 | $19,071 | $18,689 | 81% | 84% | +$8,409 | -$12,032 | 24.1% | $-14,481 (vs do-nothing $-13,120) |
| $1120 | 5d | 15 Jul 2026 | $18.15 | 2/2 | $21,780 | $21,397 | 81% | 84% | +$10,446 | -$17,852 | 35.7% | $-20,301 (vs do-nothing $-18,940) |
| $1140 | 7d | 17 Jul 2026 | $23.30 | 2/2 | $19,971 | $19,589 | 80% | 84% | +$8,607 | -$12,822 | 25.6% | $-15,271 (vs do-nothing $-13,910) |
| $1115 | 5d | 15 Jul 2026 | $19.35 | 2/2 | $23,220 | $22,837 | 80% | 84% | +$10,895 | -$18,612 | 37.2% | $-21,061 (vs do-nothing $-19,700) |
| $1135 | 7d | 17 Jul 2026 | $24.45 | 2/2 | $20,957 | $20,574 | 79% | 83% | +$8,851 | -$13,592 | 27.2% | $-16,041 (vs do-nothing $-14,680) |
| $1110 | 5d | 15 Jul 2026 | $20.25 | 2/2 | $24,300 | $23,917 | 79% | 83% | +$10,911 | -$19,432 | 38.9% | $-21,881 (vs do-nothing $-20,520) |
| $1130 | 7d | 17 Jul 2026 | $25.60 | 2/2 | $21,943 | $21,560 | 78% | 83% | +$9,054 | -$14,362 | 28.7% | $-16,811 (vs do-nothing $-15,450) |
| $1105 | 5d | 15 Jul 2026 | $21.65 | 2/2 | $25,980 | $25,597 | 77% | 82% | +$11,449 | -$20,152 | 40.3% | $-22,601 (vs do-nothing $-21,240) |
| $1125 | 7d | 17 Jul 2026 | $26.80 | 2/2 | $22,971 | $22,589 | 77% | 82% | +$9,256 | -$15,122 | 30.2% | $-17,571 (vs do-nothing $-16,210) |
Showing the 60 next-safest rows of 146.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1120 | 7d | 17 Jul 2026 | $28.05 | 2/2 | $24,043 | $23,660 | 76% | 81% | +$9,457 | -$15,872 | 31.7% | $-18,321 (vs do-nothing $-16,960) |
| $1100 | 5d | 15 Jul 2026 | $22.90 | 2/2 | $27,480 | $27,097 | 76% | 81% | +$11,727 | -$20,902 | 41.8% | $-23,351 (vs do-nothing $-21,990) |
| $1115 | 7d | 17 Jul 2026 | $29.35 | 2/2 | $25,157 | $24,774 | 75% | 81% | +$9,653 | -$16,612 | 33.2% | $-19,061 (vs do-nothing $-17,700) |
| $1095 | 5d | 15 Jul 2026 | $24.20 | 2/2 | $29,040 | $28,657 | 75% | 81% | +$11,980 | -$21,642 | 43.3% | $-24,091 (vs do-nothing $-22,730) |
| $1110 | 7d | 17 Jul 2026 | $30.75 | 2/2 | $26,357 | $25,974 | 74% | 80% | +$9,888 | -$17,332 | 34.7% | $-19,781 (vs do-nothing $-18,420) |
| $1135 | 14d | 24 Jul 2026 | $41.75 | 2/2 | $17,893 | $17,510 | 74% | 80% | +$5,836 | -$10,132 | 20.3% | $-12,581 (vs do-nothing $-11,220) |
| $1125 | 12d | 22 Jul 2026 | $36.15 | 2/2 | $18,075 | $17,692 | 74% | 80% | +$5,451 | -$13,252 | 26.5% | $-15,701 (vs do-nothing $-14,340) |
| $1090 | 5d | 15 Jul 2026 | $25.40 | 2/2 | $30,480 | $30,097 | 74% | 80% | +$12,025 | -$22,402 | 44.8% | $-24,851 (vs do-nothing $-23,490) |
| $1105 | 7d | 17 Jul 2026 | $32.10 | 2/2 | $27,514 | $27,132 | 73% | 79% | +$10,030 | -$18,062 | 36.1% | $-20,511 (vs do-nothing $-19,150) |
| $1130 | 14d | 24 Jul 2026 | $42.25 | 2/2 | $18,107 | $17,724 | 73% | 79% | +$5,537 | -$11,032 | 22.1% | $-13,481 (vs do-nothing $-12,120) |
| $1115 | 10d | 20 Jul 2026 | $31.85 | 2/2 | $19,110 | $18,727 | 73% | 79% | +$4,552 | -$16,112 | 32.2% | $-18,561 (vs do-nothing $-17,200) |
| $1120 | 12d | 22 Jul 2026 | $37.30 | 2/2 | $18,650 | $18,267 | 73% | 79% | +$5,431 | -$14,022 | 28.0% | $-16,471 (vs do-nothing $-15,110) |
| $1125 | 14d | 24 Jul 2026 | $42.75 | 2/2 | $18,321 | $17,939 | 72% | 79% | +$5,218 | -$11,932 | 23.9% | $-14,381 (vs do-nothing $-13,020) |
| $1100 | 7d | 17 Jul 2026 | $33.55 | 2/2 | $28,757 | $28,374 | 72% | 79% | +$10,206 | -$18,772 | 37.5% | $-21,221 (vs do-nothing $-19,860) |
| $1085 | 5d | 15 Jul 2026 | $27.05 | 2/2 | $32,460 | $32,077 | 72% | 79% | +$12,518 | -$23,072 | 46.1% | $-25,521 (vs do-nothing $-24,160) |
| $1110 | 10d | 20 Jul 2026 | $32.05 | 2/2 | $19,230 | $18,847 | 72% | 78% | +$3,928 | -$17,072 | 34.1% | $-19,521 (vs do-nothing $-18,160) |
| $1115 | 12d | 22 Jul 2026 | $38.85 | 2/2 | $19,425 | $19,042 | 72% | 79% | +$5,586 | -$14,712 | 29.4% | $-17,161 (vs do-nothing $-15,800) |
| $1120 | 14d | 24 Jul 2026 | $46.00 | 2/2 | $19,714 | $19,332 | 72% | 78% | +$6,059 | -$12,282 | 24.6% | $-14,731 (vs do-nothing $-13,370) |
| $1110 | 12d | 22 Jul 2026 | $40.30 | 2/2 | $20,150 | $19,767 | 71% | 78% | +$5,665 | -$15,422 | 30.8% | $-17,871 (vs do-nothing $-16,510) |
| $1105 | 10d | 20 Jul 2026 | $33.90 | 2/2 | $20,340 | $19,957 | 71% | 78% | +$4,264 | -$17,702 | 35.4% | $-20,151 (vs do-nothing $-18,790) |
| $1095 | 7d | 17 Jul 2026 | $35.05 | 2/2 | $30,043 | $29,660 | 71% | 78% | +$10,372 | -$19,472 | 38.9% | $-21,921 (vs do-nothing $-20,560) |
| $1115 | 14d | 24 Jul 2026 | $47.25 | 2/2 | $20,250 | $19,867 | 71% | 78% | +$6,023 | -$13,032 | 26.1% | $-15,481 (vs do-nothing $-14,120) |
| $1080 | 5d | 15 Jul 2026 | $28.60 | 2/2 | $34,320 | $33,937 | 71% | 78% | +$12,796 | -$23,762 | 47.5% | $-26,211 (vs do-nothing $-24,850) |
| $1105 | 12d | 22 Jul 2026 | $42.30 | 2/2 | $21,150 | $20,767 | 70% | 78% | +$5,992 | -$16,022 | 32.0% | $-18,471 (vs do-nothing $-17,110) |
| $1100 | 10d | 20 Jul 2026 | $35.40 | 2/2 | $21,240 | $20,857 | 70% | 77% | +$4,358 | -$18,402 | 36.8% | $-20,851 (vs do-nothing $-19,490) |
| $1110 | 14d | 24 Jul 2026 | $48.90 | 2/2 | $20,957 | $20,574 | 70% | 77% | +$6,138 | -$13,702 | 27.4% | $-16,151 (vs do-nothing $-14,790) |
| $1090 | 7d | 17 Jul 2026 | $36.60 | 2/2 | $31,371 | $30,989 | 70% | 78% | +$10,526 | -$20,162 | 40.3% | $-22,611 (vs do-nothing $-21,250) |
| $1100 | 12d | 22 Jul 2026 | $43.05 | 2/2 | $21,525 | $21,142 | 70% | 77% | +$5,667 | -$16,872 | 33.7% | $-19,321 (vs do-nothing $-17,960) |
| $1075 | 5d | 15 Jul 2026 | $29.85 | 1/2 | $17,910 | $21,382 | 69% | 77% | +$6,307 | -$12,256 | 24.5% | $-14,161 (vs do-nothing $-12,800) |
| $1095 | 10d | 20 Jul 2026 | $37.05 | 2/2 | $22,230 | $21,847 | 69% | 77% | +$4,510 | -$19,072 | 38.1% | $-21,521 (vs do-nothing $-20,160) |
| $1105 | 14d | 24 Jul 2026 | $50.25 | 2/2 | $21,536 | $21,153 | 69% | 77% | +$6,104 | -$14,432 | 28.9% | $-16,881 (vs do-nothing $-15,520) |
| $1085 | 7d | 17 Jul 2026 | $38.20 | 2/2 | $32,743 | $32,360 | 69% | 77% | +$10,668 | -$20,842 | 41.7% | $-23,291 (vs do-nothing $-21,930) |
| $1115 | 21d | 31 Jul 2026 | $62.40 | 2/2 | $17,829 | $17,446 | 69% | 77% | +$4,241 | -$10,002 | 20.0% | $-12,451 (vs do-nothing $-11,090) |
| $1095 | 12d | 22 Jul 2026 | $44.80 | 2/2 | $22,400 | $22,017 | 69% | 77% | +$5,814 | -$17,522 | 35.0% | $-19,971 (vs do-nothing $-18,610) |
| $1100 | 14d | 24 Jul 2026 | $52.05 | 2/2 | $22,307 | $21,924 | 68% | 77% | +$6,242 | -$15,072 | 30.1% | $-17,521 (vs do-nothing $-16,160) |
| $1090 | 10d | 20 Jul 2026 | $38.40 | 2/2 | $23,040 | $22,657 | 68% | 76% | +$4,448 | -$19,802 | 39.6% | $-22,251 (vs do-nothing $-20,890) |
| $1110 | 21d | 31 Jul 2026 | $64.40 | 2/2 | $18,400 | $18,017 | 68% | 76% | +$4,379 | -$10,602 | 21.2% | $-13,051 (vs do-nothing $-11,690) |
| $1070 | 5d | 15 Jul 2026 | $31.85 | 1/2 | $19,110 | $22,582 | 68% | 77% | +$6,616 | -$12,556 | 25.1% | $-14,461 (vs do-nothing $-13,100) |
| $1080 | 7d | 17 Jul 2026 | $39.85 | 2/2 | $34,157 | $33,774 | 68% | 76% | +$10,795 | -$21,512 | 43.0% | $-23,961 (vs do-nothing $-22,600) |
| $1090 | 12d | 22 Jul 2026 | $46.20 | 2/2 | $23,100 | $22,717 | 68% | 76% | +$5,757 | -$18,242 | 36.5% | $-20,691 (vs do-nothing $-19,330) |
| $1095 | 14d | 24 Jul 2026 | $53.05 | 2/2 | $22,736 | $22,353 | 68% | 76% | +$6,016 | -$15,872 | 31.7% | $-18,321 (vs do-nothing $-16,960) |
| $1085 | 10d | 20 Jul 2026 | $39.95 | 2/2 | $23,970 | $23,587 | 67% | 75% | +$4,474 | -$20,492 | 41.0% | $-22,941 (vs do-nothing $-21,580) |
| $1105 | 21d | 31 Jul 2026 | $66.05 | 2/2 | $18,871 | $18,489 | 67% | 76% | +$4,406 | -$11,272 | 22.5% | $-13,721 (vs do-nothing $-12,360) |
| $1080 | 10d | 20 Jul 2026 | $41.55 | 2/2 | $24,930 | $24,547 | 67% | 76% | +$5,842 | -$21,172 | 42.3% | $-23,621 (vs do-nothing $-22,260) |
| $1090 | 14d | 24 Jul 2026 | $54.75 | 2/2 | $23,464 | $23,082 | 67% | 76% | +$6,067 | -$16,532 | 33.1% | $-18,981 (vs do-nothing $-17,620) |
| $1085 | 12d | 22 Jul 2026 | $48.40 | 2/2 | $24,200 | $23,817 | 67% | 76% | +$6,071 | -$18,802 | 37.6% | $-21,251 (vs do-nothing $-19,890) |
| $1100 | 21d | 31 Jul 2026 | $69.00 | 2/2 | $19,714 | $19,332 | 67% | 75% | +$4,793 | -$11,682 | 23.4% | $-14,131 (vs do-nothing $-12,770) |
| $1075 | 7d | 17 Jul 2026 | $41.10 | 2/2 | $35,229 | $34,846 | 67% | 76% | +$10,520 | -$22,262 | 44.5% | $-24,711 (vs do-nothing $-23,350) |
| $1065 | 5d | 15 Jul 2026 | $33.35 | 1/2 | $20,010 | $23,482 | 66% | 76% | +$6,572 | -$12,906 | 25.8% | $-14,811 (vs do-nothing $-13,450) |
| $1095 | 21d | 31 Jul 2026 | $69.35 | 2/2 | $19,814 | $19,432 | 66% | 75% | +$4,424 | -$12,612 | 25.2% | $-15,061 (vs do-nothing $-13,700) |
| $1085 | 14d | 24 Jul 2026 | $56.35 | 2/2 | $24,150 | $23,767 | 66% | 75% | +$6,053 | -$17,212 | 34.4% | $-19,661 (vs do-nothing $-18,300) |
| $1080 | 12d | 22 Jul 2026 | $48.75 | 2/2 | $24,375 | $23,992 | 66% | 75% | +$5,429 | -$19,732 | 39.5% | $-22,181 (vs do-nothing $-20,820) |
| $1070 | 7d | 17 Jul 2026 | $42.85 | 1/2 | $18,364 | $21,837 | 65% | 75% | +$5,307 | -$11,456 | 22.9% | $-13,361 (vs do-nothing $-12,000) |
| $1075 | 10d | 20 Jul 2026 | $43.30 | 2/2 | $25,980 | $25,597 | 65% | 74% | +$4,570 | -$21,822 | 43.6% | $-24,271 (vs do-nothing $-22,910) |
| $1090 | 21d | 31 Jul 2026 | $71.25 | 2/2 | $20,357 | $19,974 | 65% | 75% | +$4,486 | -$13,232 | 26.5% | $-15,681 (vs do-nothing $-14,320) |
| $1080 | 14d | 24 Jul 2026 | $57.25 | 2/2 | $24,536 | $24,153 | 65% | 75% | +$5,717 | -$18,032 | 36.1% | $-20,481 (vs do-nothing $-19,120) |
| $1060 | 5d | 15 Jul 2026 | $33.05 | 1/2 | $19,830 | $23,302 | 65% | 75% | +$5,395 | -$13,436 | 26.9% | $-15,341 (vs do-nothing $-13,980) |
| $1075 | 12d | 22 Jul 2026 | $51.20 | 2/2 | $25,600 | $25,217 | 65% | 75% | +$5,807 | -$20,242 | 40.5% | $-22,691 (vs do-nothing $-21,330) |
| $1065 | 7d | 17 Jul 2026 | $44.65 | 1/2 | $19,136 | $22,608 | 65% | 75% | +$6,254 | -$11,776 | 23.6% | $-13,681 (vs do-nothing $-12,320) |
| $1085 | 21d | 31 Jul 2026 | $73.80 | 2/2 | $21,086 | $20,703 | 65% | 74% | +$4,722 | -$13,722 | 27.4% | $-16,171 (vs do-nothing $-14,810) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.