FORTRESS FIGHT: MU-LC970 @ $1018.73

BE SS: $1220.00  |  CC-SS: $1226.16  |  2 contracts (200 sh)  |  2026-07-10 02:23 |  ⌂ PORTFOLIO

MU-LC970 @ $1018.73   UNDERWATER $201.27 (16.5% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1226.16  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$35,216/mo95% ann ROI on ML
Hedge rolling cost$383/mo
Unrealized P&L$-45,345fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$17,608/mo
HEDGE COVER
$383/mo
NORMAL INCOME
$35,216/mo (ATM CC, chain)
IC VELOCITY
1.4 mo to earn back $50,000
ML VELOCITY
5.6 mo to earn back $198,000
NOT a deep drawdown: a CC at CC-SS $1226.16 (probe: $1230C 14d) still earns $9,257/mo (26% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$42,896
was $45,345 · 5% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,238.00 → $1,226.16
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 81 (live) · RSI 70 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 51 · %B 38 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,226.57 (+20%) · daily UBB $1,218.13 · 1-wk expected move ±$142 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1150 / 7d. This is the safest strike (survival 82%, breach 18%) that still earns 50% of normal income ($17,608/mo); it brings $17,743/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1070/7d for $36,000/mo, but breach risk rises to 34% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1270/7d (94% survival, $2,850/mo).
Downside anchor: the primary mortgages $11,092 (22% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.3 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-45,445 and cuts bleed by $383/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1150, 82% survival, $17,743/mo (E[net] $5,457/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $115082%$17,743$5,457

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $5,457/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1150 (primary), 82% survival, breach 18%, $17,743/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1195 rung (33% normal) lifts survival to 88% (breach 18% → 12%) for $6,086/mo less (34% income) buys safety you do not really need here.
MU  spot $1,018.73 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $127017 Jul7d24.7%94%12%$665$2,850-$14,893$0
Sell 1 × $1270 24.7% OTM over spot $1,018.73 17 Jul 2026 (7d, $6.88 mid)
= $665 credit for the 7d cycle → $2,850/mo projected
Survival (stays ≤ $1270)
94%
Breach risk
6%
POP (stays ≤ $1276.88)
95%
EV / mo
+$1,892
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.8 mo [0.3-1.9] median  ·  75% of paths whole by 9 mo (vs 76% without)  ·  ~0.8 challenges expected  ·  median CC cash $7,887
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
8%
Flat exit net (mid-life)
-$5,162
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$1,401 @ 78% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $82.37/sh now → $58.27 mid-life (likely $46.24–$83.22)≈ $0 at expiry  |  you banked $6.65/sh, so a flat mid-life exit nets -$51.62/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 240 simulated challenges: the $1,270 strike is typically first touched on day 5 of 7, at $1,307 (overshoots $37.16). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,34131 Jul 202618d left+$13.55/sh+$1,355
cycle +$2,020
[+$666…+$2,653] · 89% credit
74%
surv 65%
+$12,535 SAFE
cap gain +$57,880
Roll out (same strike, buy time)~$1,27020 Jul 20266d left+$3.45/sh+$345
cycle +$1,010
[+$171…+$1,406] · 85% credit
68%
surv 52%
+$3,913 SAFE
cap gain +$49,258
Up-and-out for even (raise the cap, free)~$1,27120 Jul 20266d left+$3.00/sh+$300
cycle +$965
[+$125…+$1,345] · 83% credit
68%
surv 53%
+$4,004 SAFE
cap gain +$49,349
Max even-money escape in the band~$1,38131 Jul 202618d left+$0.40/sh+$40
cycle +$705
[-$894…+$1,133] · 51% credit
77%
surv 70%
+$15,492 SAFE
cap gain +$60,837
Safety roll (pay small debit, max POP)~$1,40131 Jul 202618d left-$4.87/sh-$487
cycle +$178
[-$1,526…+$544] · 36% credit
78%
surv 72%
+$17,100 SAFE
cap gain +$62,445
budget: banked $665 debit $487 (73% used ≈ 0.7 wk of income) → whole cycle still +$178 cash · rolled 1 ct earn ≈ $8,900/mo while parked; 1 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,850/mo
vs 50% target ($17,608/mo)-84%
vs normal income ($35,216/mo)8% covered
Net income (after hedge)$6,322/mo
Downside budget
✓ $1270 is at/above CC-SS $1226.16: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-22,695
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.66/sh (~25% of the $6.65 collected) or spot ≥ $1,276.88 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,276.88
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,276.88
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (1.8σ)$665$3,568+$48,913+$4,380
+2.5%$1,301.75 (2.0σ)$-2,510$3,784+$49,129+$4,380
+5%$1,333.50 (2.2σ)$-5,685$3,999+$49,344+$4,380
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry)
Starting unrealized P&L: $-45,345
+ Fortress recovery (un-capped): +$42,896
− CC assignment net of premium (1 × $1270): -$0
+ Conservative CC premium (1 × $1220): +$669
Total Position P&L @ SS: $-1,780 (+$43,565 vs today)
Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-669, the opportunity cost of earning $2,850/mo FIGHT income now)
🛡 safe yield2 × $121517 Jul7d19.3%90%21%$2,230$9,557-$8,186$2
Sell 2 × $1215 19.3% OTM over spot $1,018.73 17 Jul 2026 (7d, $11.53 mid)
= $2,230 credit for the 7d cycle → $9,557/mo projected
Survival (stays ≤ $1215)
90%
Breach risk
10%
POP (stays ≤ $1226.53)
91%
EV / mo
+$5,491
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.8 mo [0.3-2.0] median  ·  77% of paths whole by 9 mo (vs 78% without)  ·  ~1.7 challenges expected  ·  median CC cash $10,973
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$8,919
Free roll-up
+$15/wk
Safest escape (by 31 Jul 2026)
$1,366 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $78.80/sh now → $55.74 mid-life (likely $47.58–$80.65)≈ $0 at expiry  |  you banked $11.15/sh, so a flat mid-life exit nets -$44.59/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 429 simulated challenges: the $1,215 strike is typically first touched on day 5 of 7, at $1,252 (overshoots $37.18). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,28631 Jul 202618d left+$14.15/sh+$2,831
cycle +$5,061
[+$1,203…+$4,557] · 85% credit
74%
surv 65%
+$15,043 SAFE
cap gain +$60,388
Roll out (same strike, buy time)~$1,21520 Jul 20266d left+$4.71/sh+$942
cycle +$3,172
[+$268…+$2,312] · 81% credit
68%
surv 52%
-$1,584 NOT
cap gain +$43,761
Up-and-out for even (raise the cap, free)~$1,22120 Jul 20266d left+$0.60/sh+$119
cycle +$2,349
[-$754…+$1,358] · 54% credit
69%
surv 54%
-$1,110 NOT
cap gain +$44,235
Max even-money escape in the band~$1,32631 Jul 202618d left+$1.14/sh+$227
cycle +$2,457
[-$1,897…+$1,850] · 45% credit
77%
surv 70%
+$20,711 SAFE
cap gain +$66,056
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,36631 Jul 202618d left-$9.53/sh-$1,906
cycle +$324
[-$4,324…-$400] · 20% credit
80%
surv 75%
+$26,850 SAFE
cap gain +$72,195
budget: banked $2,230 debit $1,906 (85% used ≈ 0.9 wk of income) → whole cycle still +$324 cash · rolled 2 ct earn ≈ $15,404/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,557/mo
vs 50% target ($17,608/mo)-46%
vs normal income ($35,216/mo)27% covered
Net income (after hedge)$9,174/mo
Downside budget
✓ $1215 is at/above CC-SS $1226.16: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$2
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (2 ct)$-45,420
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.79/sh (~25% of the $11.15 collected) or spot ≥ $1,226.53 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,215)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,202.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,203-1,226.53
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,226.53
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,215.00 (1.4σ)$2,230$-2,526+$42,819-$340
+2.5%$1,245.38 (1.6σ)$-3,845$-2,320+$43,025-$1,340
+5%$1,275.75 (1.8σ)$-9,920$-2,113+$43,232-$1,340
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry)
Starting unrealized P&L: $-45,345
+ Fortress recovery (un-capped): +$42,896
− CC assignment net of premium (2 × $1215): -$2
Total Position P&L @ SS: $-2,450 (+$42,895 vs today)
Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-1,340, the opportunity cost of earning $9,557/mo FIGHT income now)
33% normal2 × $119517 Jul7d17.3%88%25%$2,720$11,657-$6,086$3,512
Sell 2 × $1195 17.3% OTM over spot $1,018.73 17 Jul 2026 (7d, $13.97 mid)
= $2,720 credit for the 7d cycle → $11,657/mo projected
Survival (stays ≤ $1195)
88%
Breach risk
12%
POP (stays ≤ $1208.97)
90%
EV / mo
+$6,331
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.8 mo [0.4-1.8] median, 0.1 mo faster than no FIGHT (0.9 mo)  ·  80% of paths whole by 9 mo (vs 80% without)  ·  ~2.2 challenges expected  ·  median CC cash $10,822
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
17%
Flat exit net (mid-life)
-$8,245
Free roll-up
+$15/wk
Safest escape (by 31 Jul 2026)
$1,356 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $77.50/sh now → $54.83 mid-life (likely $49.81–$85.53)≈ $0 at expiry  |  you banked $13.60/sh, so a flat mid-life exit nets -$41.23/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 514 simulated challenges: the $1,195 strike is typically first touched on day 5 of 7, at $1,234 (overshoots $39.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,26631 Jul 202618d left+$14.32/sh+$2,865
cycle +$5,585
[+$732…+$4,410] · 83% credit
74%
surv 65%
+$11,431 SAFE
cap gain +$56,776
Roll out (same strike, buy time)~$1,19520 Jul 20266d left+$5.14/sh+$1,027
cycle +$3,747
[+$76…+$2,210] · 77% credit
68%
surv 52%
-$5,145 NOT
cap gain +$40,200
Up-and-out for even (raise the cap, free)~$1,20120 Jul 20266d left+$1.04/sh+$207
cycle +$2,927
[-$948…+$1,337] · 52% credit
69%
surv 54%
-$4,669 NOT
cap gain +$40,676
Max even-money escape in the band~$1,31131 Jul 202618d left+$0.03/sh+$6
cycle +$2,726
[-$2,708…+$1,354] · 39% credit
77%
surv 71%
+$17,878 SAFE
cap gain +$63,223
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,35631 Jul 202618d left-$11.34/sh-$2,269
cycle +$451
[-$5,586…-$1,065] · 17% credit
81%
surv 76%
+$24,909 SAFE
cap gain +$70,254
budget: banked $2,720 debit $2,269 (83% used ≈ 0.8 wk of income) → whole cycle still +$451 cash · rolled 2 ct earn ≈ $14,494/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,657/mo
vs 50% target ($17,608/mo)-34%
vs normal income ($35,216/mo)33% covered
Net income (after hedge)$11,274/mo
Downside budget
⚠ $1195 is $31 below CC-SS $1226.16: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$3,512
… as % of IC ($50,000)7.0%
… as % of ML ($198,000)1.8%
Recovery months (at normal income)0.1 mo
Surgical close (2 ct)$-45,420
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.40/sh (~25% of the $13.60 collected) or spot ≥ $1,208.97 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,195)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,183.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,183-1,208.97
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,208.97
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,195.00 (1.2σ)$2,720$-6,172+$39,173+$150
+2.5%$1,224.88 (1.5σ)$-3,255$-5,969+$39,376-$4,850
+5%$1,254.75 (1.7σ)$-9,230$-5,766+$39,579-$4,850
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry)
Starting unrealized P&L: $-45,345
+ Fortress recovery (un-capped): +$42,896
− CC assignment net of premium (2 × $1195): -$3,512
Total Position P&L @ SS: $-5,960 (+$39,385 vs today)
Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-4,850, the opportunity cost of earning $11,657/mo FIGHT income now)
🎯 50% normal2 × $115017 Jul7d12.9%82%27%$4,140$17,743$11,092
Sell 2 × $1150 12.9% OTM over spot $1,018.73 17 Jul 2026 (7d, $21.20 mid)
= $4,140 credit for the 7d cycle → $17,743/mo projected
Survival (stays ≤ $1150)
82%
Breach risk
18%
POP (stays ≤ $1171.20)
85%
EV / mo
+$8,114
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.6 mo [0.3-1.3] median, 0.1 mo faster than no FIGHT (0.7 mo)  ·  80% of paths whole by 9 mo (vs 79% without)  ·  ~3.1 challenges expected  ·  median CC cash $12,272
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
27%
Flat exit net (mid-life)
-$6,412
Free roll-up
+$15/wk
Safest escape (by 31 Jul 2026)
$1,351 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $74.58/sh now → $52.76 mid-life (likely $53.12–$82.68)≈ $0 at expiry  |  you banked $20.70/sh, so a flat mid-life exit nets -$32.06/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 815 simulated challenges: the $1,150 strike is typically first touched on day 4 of 7, at $1,185 (overshoots $34.96). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,22131 Jul 202618d left+$14.61/sh+$2,922
cycle +$7,062
[+$562…+$3,486] · 82% credit
74%
surv 65%
+$3,602 SAFE
cap gain +$48,947
Roll out (same strike, buy time)~$1,15020 Jul 20266d left+$6.03/sh+$1,207
cycle +$5,347
[+$85…+$2,010] · 78% credit
68%
surv 52%
-$12,852 NOT
cap gain +$32,493
Up-and-out for even (raise the cap, free)~$1,15620 Jul 20266d left+$1.96/sh+$392
cycle +$4,532
[-$928…+$1,043] · 47% credit
69%
surv 54%
-$12,370 NOT
cap gain +$32,975
Max even-money escape in the band~$1,26631 Jul 202618d left+$0.45/sh+$90
cycle +$4,230
[-$2,741…+$453] · 32% credit
78%
surv 71%
+$10,076 SAFE
cap gain +$55,421
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,35131 Jul 202618d left-$20.09/sh-$4,018
cycle +$122
[-$7,792…-$3,881] · 3% credit
84%
surv 81%
+$23,546 SAFE
cap gain +$68,891
budget: banked $4,140 debit $4,018 (97% used ≈ 1.0 wk of income) → whole cycle still +$122 cash · rolled 2 ct earn ≈ $10,891/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$17,743/mo
vs 50% target ($17,608/mo)+1%
vs normal income ($35,216/mo)50% covered
Net income (after hedge)$17,360/mo
Downside budget
⚠ $1150 is $76 below CC-SS $1226.16: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$11,092
… as % of IC ($50,000)22.2%
… as % of ML ($198,000)5.6%
Recovery months (at normal income)0.3 mo
Surgical close (2 ct)$-45,445
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.17/sh (~25% of the $20.70 collected) or spot ≥ $1,171.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,138.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,138-1,171.20
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,171.20
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,150.00 (≤1σ, normal week)$4,140$-14,058+$31,287+$1,570
+2.5%$1,178.75 (1.1σ)$-1,610$-13,863+$31,482-$4,180
+5%$1,207.50 (1.3σ)$-7,360$-13,667+$31,678-$9,930
SS (= V-bounce)$1,220.00 (1.4σ)$-9,860$-13,582+$31,763-$12,430
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry)
Starting unrealized P&L: $-45,345
+ Fortress recovery (un-capped): +$42,896
− CC assignment net of premium (2 × $1150): -$11,092
Total Position P&L @ SS: $-13,540 (+$31,805 vs today)
Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-12,430, the opportunity cost of earning $17,743/mo FIGHT income now)
100% normal2 × $107017 Jul7d5.0%66%72%$8,400$36,000+$18,257$22,832
Sell 2 × $1070 5.0% OTM over spot $1,018.73 17 Jul 2026 (7d, $42.83 mid)
= $8,400 credit for the 7d cycle → $36,000/mo projected
Survival (stays ≤ $1070)
66%
Breach risk
34%
POP (stays ≤ $1112.83)
75%
EV / mo
+$10,754
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.7 mo [0.3-1.5] median, 0.2 mo faster than no FIGHT (0.9 mo)  ·  84% of paths whole by 9 mo (vs 79% without)  ·  ~7.5 challenges expected  ·  median CC cash $18,864
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
56%
Flat exit net (mid-life)
-$1,418
Free roll-up
+$26/wk
Safest escape (by 24 Jul 2026)
$1,291 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $69.40/sh now → $49.09 mid-life (likely $62.20–$89.97)≈ $0 at expiry  |  you banked $42.00/sh, so a flat mid-life exit nets -$7.09/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,670 simulated challenges: the $1,070 strike is typically first touched on day 3 of 7, at $1,106 (overshoots $35.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,07020 Jul 20266d left+$7.42/sh+$1,483
cycle +$9,883
[-$133…+$1,047] · 70% credit
68%
surv 53%
-$24,859 NOT
cap gain +$20,486
Reliable up-and-out (highest cap still free ≥60%)~$1,14131 Jul 202618d left+$14.79/sh+$2,958
cycle +$11,358
[-$388…+$1,803] · 69% credit
74%
surv 66%
-$8,646 NOT
cap gain +$36,699
Up-and-out for even (raise the cap, free)~$1,08120 Jul 20266d left+$0.37/sh+$73
cycle +$8,473
[-$2,028…-$655] · 16% credit
69%
surv 56%
-$23,939 NOT
cap gain +$21,406
Max even-money escape in the band~$1,18631 Jul 202618d left+$0.90/sh+$179
cycle +$8,579
[-$3,811…-$1,168] · 14% credit
78%
surv 72%
-$2,119 NOT
cap gain +$43,226
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,29124 Jul 202610d left-$34.90/sh-$6,979
cycle +$1,421
[-$12,664…-$8,917]
90%
surv 89%
+$12,437 SAFE
cap gain +$57,782
budget: banked $8,400 debit $6,979 (83% used ≈ 0.8 wk of income) → whole cycle still +$1,421 cash · rolled 2 ct earn ≈ $8,517/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$36,000/mo
vs 50% target ($17,608/mo)+104%
vs normal income ($35,216/mo)102% covered
Net income (after hedge)$35,617/mo
Downside budget
⚠ $1070 is $156 below CC-SS $1226.16: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$22,832
… as % of IC ($50,000)45.7%
… as % of ML ($198,000)11.5%
Recovery months (at normal income)0.6 mo
Surgical close (2 ct)$-45,510
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.50/sh (~25% of the $42.00 collected) or spot ≥ $1,112.83 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,059.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,059-1,112.83
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,112.83
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,070.00 (≤1σ, normal week)$8,400$-26,342+$19,003+$5,830
+2.5%$1,096.75 (≤1σ, normal week)$3,050$-26,160+$19,185+$480
+5%$1,123.50 (≤1σ, normal week)$-2,300$-25,979+$19,366-$4,870
SS (= V-bounce)$1,220.00 (1.4σ)$-21,600$-25,322+$20,023-$24,170
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry)
Starting unrealized P&L: $-45,345
+ Fortress recovery (un-capped): +$42,896
− CC assignment net of premium (2 × $1070): -$22,832
Total Position P&L @ SS: $-25,280 (+$20,065 vs today)
Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-24,170, the opportunity cost of earning $36,000/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (163 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 163 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.034 (IBKR)  |  Recovery@SS: +$42,896 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-1,110

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11355d15 Jul 2026$14.752/2$17,700$17,31784%87%+$9,318-$15,28230.6%$-17,730 (vs do-nothing $-16,620)
$11305d15 Jul 2026$15.652/2$18,780$18,39783%86%+$9,632-$16,10232.2%$-18,550 (vs do-nothing $-17,440)
$11255d15 Jul 2026$16.652/2$19,980$19,59782%86%+$10,006-$16,90233.8%$-19,350 (vs do-nothing $-18,240)
$11507d17 Jul 2026$20.702/2$17,743$17,36082%85%+$8,114-$11,09222.2%$-13,540 (vs do-nothing $-12,430)
$11205d15 Jul 2026$17.652/2$21,180$20,79781%85%+$10,315-$17,70235.4%$-20,150 (vs do-nothing $-19,040)
$11457d17 Jul 2026$21.652/2$18,557$18,17481%85%+$8,291-$11,90223.8%$-14,350 (vs do-nothing $-13,240)
$11407d17 Jul 2026$22.602/2$19,371$18,98980%84%+$8,431-$12,71225.4%$-15,160 (vs do-nothing $-14,050)
$11155d15 Jul 2026$18.752/2$22,500$22,11780%84%+$10,676-$18,48237.0%$-20,930 (vs do-nothing $-19,820)
$11357d17 Jul 2026$23.752/2$20,357$19,97479%83%+$8,703-$13,48227.0%$-15,930 (vs do-nothing $-14,820)
$11105d15 Jul 2026$19.852/2$23,820$23,43779%83%+$10,965-$19,26238.5%$-21,710 (vs do-nothing $-20,600)
$11307d17 Jul 2026$24.852/2$21,300$20,91779%83%+$8,892-$14,26228.5%$-16,710 (vs do-nothing $-15,600)
$11055d15 Jul 2026$21.052/2$25,260$24,87778%83%+$11,299-$20,02240.0%$-22,470 (vs do-nothing $-21,360)
$11257d17 Jul 2026$26.102/2$22,371$21,98978%82%+$9,167-$15,01230.0%$-17,460 (vs do-nothing $-16,350)
Show 150 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 150.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11207d17 Jul 2026$27.802/2$23,829$23,44677%82%+$9,783-$15,67231.3%$-18,120 (vs do-nothing $-17,010)
$11005d15 Jul 2026$22.402/2$26,880$26,49777%82%+$11,734-$20,75241.5%$-23,200 (vs do-nothing $-22,090)
$11157d17 Jul 2026$28.602/2$24,514$24,13276%81%+$9,582-$16,51233.0%$-18,960 (vs do-nothing $-17,850)
$10955d15 Jul 2026$23.602/2$28,320$27,93775%81%+$11,907-$21,51243.0%$-23,960 (vs do-nothing $-22,850)
$112010d20 Jul 2026$29.352/2$17,610$17,22775%80%+$5,135-$15,36230.7%$-17,810 (vs do-nothing $-16,700)
$11107d17 Jul 2026$29.902/2$25,629$25,24675%80%+$9,762-$17,25234.5%$-19,700 (vs do-nothing $-18,590)
$10905d15 Jul 2026$24.952/2$29,940$29,55774%80%+$12,173-$22,24244.5%$-24,690 (vs do-nothing $-23,580)
$111510d20 Jul 2026$30.902/2$18,540$18,15774%80%+$5,386-$16,05232.1%$-18,500 (vs do-nothing $-17,390)
$11057d17 Jul 2026$31.302/2$26,829$26,44674%80%+$9,979-$17,97235.9%$-20,420 (vs do-nothing $-19,310)
$113014d24 Jul 2026$42.252/2$18,107$17,72473%79%+$5,700-$10,78221.6%$-13,230 (vs do-nothing $-12,120)
$112012d22 Jul 2026$37.252/2$18,625$18,24273%79%+$5,643-$13,78227.6%$-16,230 (vs do-nothing $-15,120)
$111010d20 Jul 2026$32.302/2$19,380$18,99773%79%+$5,516-$16,77233.5%$-19,220 (vs do-nothing $-18,110)
$10855d15 Jul 2026$26.402/2$31,680$31,29773%79%+$12,469-$22,95245.9%$-25,400 (vs do-nothing $-24,290)
$11007d17 Jul 2026$33.002/2$28,286$27,90373%79%+$10,402-$18,63237.3%$-21,080 (vs do-nothing $-19,970)
$112514d24 Jul 2026$42.752/2$18,321$17,93973%79%+$5,389-$11,68223.4%$-14,130 (vs do-nothing $-13,020)
$110510d20 Jul 2026$33.902/2$20,340$19,95772%79%+$5,734-$17,45234.9%$-19,900 (vs do-nothing $-18,790)
$111512d22 Jul 2026$38.002/2$19,000$18,61772%78%+$4,763-$14,63229.3%$-17,080 (vs do-nothing $-15,970)
$112014d24 Jul 2026$44.802/2$19,200$18,81772%78%+$5,722-$12,27224.5%$-14,720 (vs do-nothing $-13,610)
$10957d17 Jul 2026$34.152/2$29,271$28,88972%79%+$10,301-$19,40238.8%$-21,850 (vs do-nothing $-20,740)
$111012d22 Jul 2026$39.402/2$19,700$19,31772%78%+$5,482-$15,35230.7%$-17,800 (vs do-nothing $-16,690)
$10805d15 Jul 2026$27.902/2$33,480$33,09771%79%+$12,731-$23,65247.3%$-26,100 (vs do-nothing $-24,990)
$110010d20 Jul 2026$35.352/2$21,210$20,82771%78%+$5,828-$18,16236.3%$-20,610 (vs do-nothing $-19,500)
$111514d24 Jul 2026$45.252/2$19,393$19,01071%78%+$5,351-$13,18226.4%$-15,630 (vs do-nothing $-14,520)
$10907d17 Jul 2026$35.702/2$30,600$30,21771%78%+$10,489-$20,09240.2%$-22,540 (vs do-nothing $-21,430)
$110512d22 Jul 2026$40.852/2$20,425$20,04270%77%+$4,869-$16,06232.1%$-18,510 (vs do-nothing $-17,400)
$111014d24 Jul 2026$47.802/2$20,486$20,10370%78%+$5,859-$13,67227.3%$-16,120 (vs do-nothing $-15,010)
$109510d20 Jul 2026$37.052/2$22,230$21,84770%78%+$6,038-$18,82237.6%$-21,270 (vs do-nothing $-20,160)
$10755d15 Jul 2026$29.551/2$17,730$21,20270%78%+$6,539-$12,16124.3%$-13,940 (vs do-nothing $-12,830)
$110012d22 Jul 2026$43.052/2$21,525$21,14270%77%+$5,274-$16,62233.2%$-19,070 (vs do-nothing $-17,960)
$110514d24 Jul 2026$48.452/2$20,764$20,38270%77%+$5,532-$14,54229.1%$-16,990 (vs do-nothing $-15,880)
$10857d17 Jul 2026$37.302/2$31,971$31,58969%77%+$10,664-$20,77241.5%$-23,220 (vs do-nothing $-22,110)
$109010d20 Jul 2026$38.402/2$23,040$22,65769%77%+$6,002-$19,55239.1%$-22,000 (vs do-nothing $-20,890)
$111521d31 Jul 2026$62.352/2$17,814$17,43269%77%+$4,497-$9,76219.5%$-12,210 (vs do-nothing $-11,100)
$110014d24 Jul 2026$51.502/2$22,071$21,68969%77%+$6,213-$14,93229.9%$-17,380 (vs do-nothing $-16,270)
$109512d22 Jul 2026$44.052/2$22,025$21,64269%76%+$5,054-$17,42234.8%$-19,870 (vs do-nothing $-18,760)
$10705d15 Jul 2026$31.151/2$18,690$22,16269%77%+$6,632-$12,50125.0%$-14,280 (vs do-nothing $-13,170)
$111021d31 Jul 2026$63.502/2$18,143$17,76068%76%+$4,400-$10,53221.1%$-12,980 (vs do-nothing $-11,870)
$10807d17 Jul 2026$38.902/2$33,343$32,96068%77%+$10,782-$21,45242.9%$-23,900 (vs do-nothing $-22,790)
$108510d20 Jul 2026$40.202/2$24,120$23,73768%76%+$6,201-$20,19240.4%$-22,640 (vs do-nothing $-21,530)
$109514d24 Jul 2026$51.952/2$22,264$21,88268%76%+$5,758-$15,84231.7%$-18,290 (vs do-nothing $-17,180)
$109012d22 Jul 2026$46.202/2$23,100$22,71768%76%+$5,383-$17,99236.0%$-20,440 (vs do-nothing $-19,330)
$110521d31 Jul 2026$64.402/2$18,400$18,01768%76%+$4,220-$11,35222.7%$-13,800 (vs do-nothing $-12,690)
$108010d20 Jul 2026$41.552/2$24,930$24,54767%76%+$6,093-$20,92241.8%$-23,370 (vs do-nothing $-22,260)
$10757d17 Jul 2026$40.652/2$34,843$34,46067%76%+$10,969-$22,10244.2%$-24,550 (vs do-nothing $-23,440)
$10655d15 Jul 2026$32.901/2$19,740$23,21267%76%+$6,763-$12,82625.7%$-14,605 (vs do-nothing $-13,495)
$109014d24 Jul 2026$54.152/2$23,207$22,82467%76%+$6,031-$16,40232.8%$-18,850 (vs do-nothing $-17,740)
$110021d31 Jul 2026$66.752/2$19,071$18,68967%76%+$4,443-$11,88223.8%$-14,330 (vs do-nothing $-13,220)
$108512d22 Jul 2026$47.052/2$23,525$23,14267%75%+$5,037-$18,82237.6%$-21,270 (vs do-nothing $-20,160)
$109521d31 Jul 2026$68.102/2$19,457$19,07466%75%+$4,368-$12,61225.2%$-15,060 (vs do-nothing $-13,950)
$108514d24 Jul 2026$55.352/2$23,721$23,33966%75%+$5,854-$17,16234.3%$-19,610 (vs do-nothing $-18,500)
$107510d20 Jul 2026$43.302/2$25,980$25,59766%75%+$6,187-$21,57243.1%$-24,020 (vs do-nothing $-22,910)
$10707d17 Jul 2026$42.001/2$18,000$21,47266%75%+$5,377-$11,41622.8%$-13,195 (vs do-nothing $-12,085)
$108012d22 Jul 2026$48.752/2$24,375$23,99266%75%+$5,089-$19,48239.0%$-21,930 (vs do-nothing $-20,820)
$10605d15 Jul 2026$33.951/2$20,370$23,84266%75%+$6,421-$13,22126.4%$-15,000 (vs do-nothing $-13,890)
$109021d31 Jul 2026$69.902/2$19,971$19,58966%75%+$4,409-$13,25226.5%$-15,700 (vs do-nothing $-14,590)
$108014d24 Jul 2026$57.252/2$24,536$24,15365%75%+$5,954-$17,78235.6%$-20,230 (vs do-nothing $-19,120)
$107010d20 Jul 2026$45.502/2$27,300$26,91765%75%+$6,512-$22,13244.3%$-24,580 (vs do-nothing $-23,470)
$107512d22 Jul 2026$51.202/2$25,600$25,21765%74%+$5,489-$19,99240.0%$-22,440 (vs do-nothing $-21,330)
$108521d31 Jul 2026$72.152/2$20,614$20,23265%74%+$4,567-$13,80227.6%$-16,250 (vs do-nothing $-15,140)
$10657d17 Jul 2026$43.701/2$18,729$22,20165%75%+$5,354-$11,74623.5%$-13,525 (vs do-nothing $-12,415)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 02:23