2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1226.16 | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $35,216/mo | 95% ann ROI on ML |
| Hedge rolling cost | $383/mo | |
| Unrealized P&L | $-45,345 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 2x $1180C 17 Jul 2026 | U13190865 | $23.02 | $4,604 | 2026-07-06 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 17 Jul 2026 · 7d | 2 × $1150 | 82% | $17,743 | $5,457 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 1 × $1270 | 17 Jul | 7d | 24.7% | 94% | 12% | $665 | $2,850 | -$14,893 | $0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 1 × $1270 24.7% OTM over spot $1,018.73 17 Jul 2026 (7d, $6.88 mid) = $665 credit for the 7d cycle → $2,850/mo projected Survival (stays ≤ $1270) 94% Breach risk 6% POP (stays ≤ $1276.88) 95% EV / mo +$1,892 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.8 mo [0.3-1.9] median · 75% of paths whole by 9 mo (vs 76% without) · ~0.8 challenges expected · median CC cash $7,887 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 8% Flat exit net (mid-life) -$5,162 Free roll-up +$3/wk Safest escape (by 31 Jul 2026) $1,401 @ 78% POP 72% survival Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $82.37/sh now → $58.27 mid-life (likely $46.24–$83.22) → ≈ $0 at expiry | you banked $6.65/sh, so a flat mid-life exit nets -$51.62/sh | roll rows are incremental, the banked premium stays yours 📊 Across 240 simulated challenges: the $1,270 strike is typically first touched on day 5 of 7, at $1,307 (overshoots $37.16). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1270 is at/above CC-SS $1226.16: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $1.66/sh (~25% of the $6.65 collected) or spot ≥ $1,276.88 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry) Starting unrealized P&L: $-45,345 + Fortress recovery (un-capped): +$42,896 − CC assignment net of premium (1 × $1270): -$0 + Conservative CC premium (1 × $1220): +$669 Total Position P&L @ SS: $-1,780 (+$43,565 vs today) Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-669, the opportunity cost of earning $2,850/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 2 × $1215 | 17 Jul | 7d | 19.3% | 90% | 21% | $2,230 | $9,557 | -$8,186 | $2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1215 19.3% OTM over spot $1,018.73 17 Jul 2026 (7d, $11.53 mid) = $2,230 credit for the 7d cycle → $9,557/mo projected Survival (stays ≤ $1215) 90% Breach risk 10% POP (stays ≤ $1226.53) 91% EV / mo +$5,491 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.8 mo [0.3-2.0] median · 77% of paths whole by 9 mo (vs 78% without) · ~1.7 challenges expected · median CC cash $10,973 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 14% Flat exit net (mid-life) -$8,919 Free roll-up +$15/wk Safest escape (by 31 Jul 2026) $1,366 @ 80% POP 75% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $78.80/sh now → $55.74 mid-life (likely $47.58–$80.65) → ≈ $0 at expiry | you banked $11.15/sh, so a flat mid-life exit nets -$44.59/sh | roll rows are incremental, the banked premium stays yours 📊 Across 429 simulated challenges: the $1,215 strike is typically first touched on day 5 of 7, at $1,252 (overshoots $37.18). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1215 is at/above CC-SS $1226.16: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.79/sh (~25% of the $11.15 collected) or spot ≥ $1,226.53 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,215)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry) Starting unrealized P&L: $-45,345 + Fortress recovery (un-capped): +$42,896 − CC assignment net of premium (2 × $1215): -$2 Total Position P&L @ SS: $-2,450 (+$42,895 vs today) Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-1,340, the opportunity cost of earning $9,557/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal | 2 × $1195 | 17 Jul | 7d | 17.3% | 88% | 25% | $2,720 | $11,657 | -$6,086 | $3,512 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1195 17.3% OTM over spot $1,018.73 17 Jul 2026 (7d, $13.97 mid) = $2,720 credit for the 7d cycle → $11,657/mo projected Survival (stays ≤ $1195) 88% Breach risk 12% POP (stays ≤ $1208.97) 90% EV / mo +$6,331 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.8 mo [0.4-1.8] median, 0.1 mo faster than no FIGHT (0.9 mo) · 80% of paths whole by 9 mo (vs 80% without) · ~2.2 challenges expected · median CC cash $10,822 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 17% Flat exit net (mid-life) -$8,245 Free roll-up +$15/wk Safest escape (by 31 Jul 2026) $1,356 @ 81% POP 76% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $77.50/sh now → $54.83 mid-life (likely $49.81–$85.53) → ≈ $0 at expiry | you banked $13.60/sh, so a flat mid-life exit nets -$41.23/sh | roll rows are incremental, the banked premium stays yours 📊 Across 514 simulated challenges: the $1,195 strike is typically first touched on day 5 of 7, at $1,234 (overshoots $39.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1195 is $31 below CC-SS $1226.16: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $3.40/sh (~25% of the $13.60 collected) or spot ≥ $1,208.97 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,195)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry) Starting unrealized P&L: $-45,345 + Fortress recovery (un-capped): +$42,896 − CC assignment net of premium (2 × $1195): -$3,512 Total Position P&L @ SS: $-5,960 (+$39,385 vs today) Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-4,850, the opportunity cost of earning $11,657/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 2 × $1150 | 17 Jul | 7d | 12.9% | 82% | 27% | $4,140 | $17,743 | — | $11,092 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1150 12.9% OTM over spot $1,018.73 17 Jul 2026 (7d, $21.20 mid) = $4,140 credit for the 7d cycle → $17,743/mo projected Survival (stays ≤ $1150) 82% Breach risk 18% POP (stays ≤ $1171.20) 85% EV / mo +$8,114 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.6 mo [0.3-1.3] median, 0.1 mo faster than no FIGHT (0.7 mo) · 80% of paths whole by 9 mo (vs 79% without) · ~3.1 challenges expected · median CC cash $12,272 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 27% Flat exit net (mid-life) -$6,412 Free roll-up +$15/wk Safest escape (by 31 Jul 2026) $1,351 @ 84% POP 81% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $74.58/sh now → $52.76 mid-life (likely $53.12–$82.68) → ≈ $0 at expiry | you banked $20.70/sh, so a flat mid-life exit nets -$32.06/sh | roll rows are incremental, the banked premium stays yours 📊 Across 815 simulated challenges: the $1,150 strike is typically first touched on day 4 of 7, at $1,185 (overshoots $34.96). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1150 is $76 below CC-SS $1226.16: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $5.17/sh (~25% of the $20.70 collected) or spot ≥ $1,171.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry) Starting unrealized P&L: $-45,345 + Fortress recovery (un-capped): +$42,896 − CC assignment net of premium (2 × $1150): -$11,092 Total Position P&L @ SS: $-13,540 (+$31,805 vs today) Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-12,430, the opportunity cost of earning $17,743/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $1070 | 17 Jul | 7d | 5.0% | 66% | 72% | $8,400 | $36,000 | +$18,257 | $22,832 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1070 5.0% OTM over spot $1,018.73 17 Jul 2026 (7d, $42.83 mid) = $8,400 credit for the 7d cycle → $36,000/mo projected Survival (stays ≤ $1070) 66% Breach risk 34% POP (stays ≤ $1112.83) 75% EV / mo +$10,754 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 0.7 mo [0.3-1.5] median, 0.2 mo faster than no FIGHT (0.9 mo) · 84% of paths whole by 9 mo (vs 79% without) · ~7.5 challenges expected · median CC cash $18,864 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 56% Flat exit net (mid-life) -$1,418 Free roll-up +$26/wk Safest escape (by 24 Jul 2026) $1,291 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $69.40/sh now → $49.09 mid-life (likely $62.20–$89.97) → ≈ $0 at expiry | you banked $42.00/sh, so a flat mid-life exit nets -$7.09/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,670 simulated challenges: the $1,070 strike is typically first touched on day 3 of 7, at $1,106 (overshoots $35.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1070 is $156 below CC-SS $1226.16: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $10.50/sh (~25% of the $42.00 collected) or spot ≥ $1,112.83 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,218.13 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.03 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1226.16, where you are whole again, by expiry) Starting unrealized P&L: $-45,345 + Fortress recovery (un-capped): +$42,896 − CC assignment net of premium (2 × $1070): -$22,832 Total Position P&L @ SS: $-25,280 (+$20,065 vs today) Do-nothing baseline at SS: $-1,110 (this trade vs do-nothing: $-24,170, the opportunity cost of earning $36,000/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 163 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.034 (IBKR) | Recovery@SS: +$42,896 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-1,110
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1135 | 5d | 15 Jul 2026 | $14.75 | 2/2 | $17,700 | $17,317 | 84% | 87% | +$9,318 | -$15,282 | 30.6% | $-17,730 (vs do-nothing $-16,620) |
| $1130 | 5d | 15 Jul 2026 | $15.65 | 2/2 | $18,780 | $18,397 | 83% | 86% | +$9,632 | -$16,102 | 32.2% | $-18,550 (vs do-nothing $-17,440) |
| $1125 | 5d | 15 Jul 2026 | $16.65 | 2/2 | $19,980 | $19,597 | 82% | 86% | +$10,006 | -$16,902 | 33.8% | $-19,350 (vs do-nothing $-18,240) |
| $1150 | 7d | 17 Jul 2026 | $20.70 | 2/2 | $17,743 | $17,360 | 82% | 85% | +$8,114 | -$11,092 | 22.2% | $-13,540 (vs do-nothing $-12,430) |
| $1120 | 5d | 15 Jul 2026 | $17.65 | 2/2 | $21,180 | $20,797 | 81% | 85% | +$10,315 | -$17,702 | 35.4% | $-20,150 (vs do-nothing $-19,040) |
| $1145 | 7d | 17 Jul 2026 | $21.65 | 2/2 | $18,557 | $18,174 | 81% | 85% | +$8,291 | -$11,902 | 23.8% | $-14,350 (vs do-nothing $-13,240) |
| $1140 | 7d | 17 Jul 2026 | $22.60 | 2/2 | $19,371 | $18,989 | 80% | 84% | +$8,431 | -$12,712 | 25.4% | $-15,160 (vs do-nothing $-14,050) |
| $1115 | 5d | 15 Jul 2026 | $18.75 | 2/2 | $22,500 | $22,117 | 80% | 84% | +$10,676 | -$18,482 | 37.0% | $-20,930 (vs do-nothing $-19,820) |
| $1135 | 7d | 17 Jul 2026 | $23.75 | 2/2 | $20,357 | $19,974 | 79% | 83% | +$8,703 | -$13,482 | 27.0% | $-15,930 (vs do-nothing $-14,820) |
| $1110 | 5d | 15 Jul 2026 | $19.85 | 2/2 | $23,820 | $23,437 | 79% | 83% | +$10,965 | -$19,262 | 38.5% | $-21,710 (vs do-nothing $-20,600) |
| $1130 | 7d | 17 Jul 2026 | $24.85 | 2/2 | $21,300 | $20,917 | 79% | 83% | +$8,892 | -$14,262 | 28.5% | $-16,710 (vs do-nothing $-15,600) |
| $1105 | 5d | 15 Jul 2026 | $21.05 | 2/2 | $25,260 | $24,877 | 78% | 83% | +$11,299 | -$20,022 | 40.0% | $-22,470 (vs do-nothing $-21,360) |
| $1125 | 7d | 17 Jul 2026 | $26.10 | 2/2 | $22,371 | $21,989 | 78% | 82% | +$9,167 | -$15,012 | 30.0% | $-17,460 (vs do-nothing $-16,350) |
Showing the 60 next-safest rows of 150.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1120 | 7d | 17 Jul 2026 | $27.80 | 2/2 | $23,829 | $23,446 | 77% | 82% | +$9,783 | -$15,672 | 31.3% | $-18,120 (vs do-nothing $-17,010) |
| $1100 | 5d | 15 Jul 2026 | $22.40 | 2/2 | $26,880 | $26,497 | 77% | 82% | +$11,734 | -$20,752 | 41.5% | $-23,200 (vs do-nothing $-22,090) |
| $1115 | 7d | 17 Jul 2026 | $28.60 | 2/2 | $24,514 | $24,132 | 76% | 81% | +$9,582 | -$16,512 | 33.0% | $-18,960 (vs do-nothing $-17,850) |
| $1095 | 5d | 15 Jul 2026 | $23.60 | 2/2 | $28,320 | $27,937 | 75% | 81% | +$11,907 | -$21,512 | 43.0% | $-23,960 (vs do-nothing $-22,850) |
| $1120 | 10d | 20 Jul 2026 | $29.35 | 2/2 | $17,610 | $17,227 | 75% | 80% | +$5,135 | -$15,362 | 30.7% | $-17,810 (vs do-nothing $-16,700) |
| $1110 | 7d | 17 Jul 2026 | $29.90 | 2/2 | $25,629 | $25,246 | 75% | 80% | +$9,762 | -$17,252 | 34.5% | $-19,700 (vs do-nothing $-18,590) |
| $1090 | 5d | 15 Jul 2026 | $24.95 | 2/2 | $29,940 | $29,557 | 74% | 80% | +$12,173 | -$22,242 | 44.5% | $-24,690 (vs do-nothing $-23,580) |
| $1115 | 10d | 20 Jul 2026 | $30.90 | 2/2 | $18,540 | $18,157 | 74% | 80% | +$5,386 | -$16,052 | 32.1% | $-18,500 (vs do-nothing $-17,390) |
| $1105 | 7d | 17 Jul 2026 | $31.30 | 2/2 | $26,829 | $26,446 | 74% | 80% | +$9,979 | -$17,972 | 35.9% | $-20,420 (vs do-nothing $-19,310) |
| $1130 | 14d | 24 Jul 2026 | $42.25 | 2/2 | $18,107 | $17,724 | 73% | 79% | +$5,700 | -$10,782 | 21.6% | $-13,230 (vs do-nothing $-12,120) |
| $1120 | 12d | 22 Jul 2026 | $37.25 | 2/2 | $18,625 | $18,242 | 73% | 79% | +$5,643 | -$13,782 | 27.6% | $-16,230 (vs do-nothing $-15,120) |
| $1110 | 10d | 20 Jul 2026 | $32.30 | 2/2 | $19,380 | $18,997 | 73% | 79% | +$5,516 | -$16,772 | 33.5% | $-19,220 (vs do-nothing $-18,110) |
| $1085 | 5d | 15 Jul 2026 | $26.40 | 2/2 | $31,680 | $31,297 | 73% | 79% | +$12,469 | -$22,952 | 45.9% | $-25,400 (vs do-nothing $-24,290) |
| $1100 | 7d | 17 Jul 2026 | $33.00 | 2/2 | $28,286 | $27,903 | 73% | 79% | +$10,402 | -$18,632 | 37.3% | $-21,080 (vs do-nothing $-19,970) |
| $1125 | 14d | 24 Jul 2026 | $42.75 | 2/2 | $18,321 | $17,939 | 73% | 79% | +$5,389 | -$11,682 | 23.4% | $-14,130 (vs do-nothing $-13,020) |
| $1105 | 10d | 20 Jul 2026 | $33.90 | 2/2 | $20,340 | $19,957 | 72% | 79% | +$5,734 | -$17,452 | 34.9% | $-19,900 (vs do-nothing $-18,790) |
| $1115 | 12d | 22 Jul 2026 | $38.00 | 2/2 | $19,000 | $18,617 | 72% | 78% | +$4,763 | -$14,632 | 29.3% | $-17,080 (vs do-nothing $-15,970) |
| $1120 | 14d | 24 Jul 2026 | $44.80 | 2/2 | $19,200 | $18,817 | 72% | 78% | +$5,722 | -$12,272 | 24.5% | $-14,720 (vs do-nothing $-13,610) |
| $1095 | 7d | 17 Jul 2026 | $34.15 | 2/2 | $29,271 | $28,889 | 72% | 79% | +$10,301 | -$19,402 | 38.8% | $-21,850 (vs do-nothing $-20,740) |
| $1110 | 12d | 22 Jul 2026 | $39.40 | 2/2 | $19,700 | $19,317 | 72% | 78% | +$5,482 | -$15,352 | 30.7% | $-17,800 (vs do-nothing $-16,690) |
| $1080 | 5d | 15 Jul 2026 | $27.90 | 2/2 | $33,480 | $33,097 | 71% | 79% | +$12,731 | -$23,652 | 47.3% | $-26,100 (vs do-nothing $-24,990) |
| $1100 | 10d | 20 Jul 2026 | $35.35 | 2/2 | $21,210 | $20,827 | 71% | 78% | +$5,828 | -$18,162 | 36.3% | $-20,610 (vs do-nothing $-19,500) |
| $1115 | 14d | 24 Jul 2026 | $45.25 | 2/2 | $19,393 | $19,010 | 71% | 78% | +$5,351 | -$13,182 | 26.4% | $-15,630 (vs do-nothing $-14,520) |
| $1090 | 7d | 17 Jul 2026 | $35.70 | 2/2 | $30,600 | $30,217 | 71% | 78% | +$10,489 | -$20,092 | 40.2% | $-22,540 (vs do-nothing $-21,430) |
| $1105 | 12d | 22 Jul 2026 | $40.85 | 2/2 | $20,425 | $20,042 | 70% | 77% | +$4,869 | -$16,062 | 32.1% | $-18,510 (vs do-nothing $-17,400) |
| $1110 | 14d | 24 Jul 2026 | $47.80 | 2/2 | $20,486 | $20,103 | 70% | 78% | +$5,859 | -$13,672 | 27.3% | $-16,120 (vs do-nothing $-15,010) |
| $1095 | 10d | 20 Jul 2026 | $37.05 | 2/2 | $22,230 | $21,847 | 70% | 78% | +$6,038 | -$18,822 | 37.6% | $-21,270 (vs do-nothing $-20,160) |
| $1075 | 5d | 15 Jul 2026 | $29.55 | 1/2 | $17,730 | $21,202 | 70% | 78% | +$6,539 | -$12,161 | 24.3% | $-13,940 (vs do-nothing $-12,830) |
| $1100 | 12d | 22 Jul 2026 | $43.05 | 2/2 | $21,525 | $21,142 | 70% | 77% | +$5,274 | -$16,622 | 33.2% | $-19,070 (vs do-nothing $-17,960) |
| $1105 | 14d | 24 Jul 2026 | $48.45 | 2/2 | $20,764 | $20,382 | 70% | 77% | +$5,532 | -$14,542 | 29.1% | $-16,990 (vs do-nothing $-15,880) |
| $1085 | 7d | 17 Jul 2026 | $37.30 | 2/2 | $31,971 | $31,589 | 69% | 77% | +$10,664 | -$20,772 | 41.5% | $-23,220 (vs do-nothing $-22,110) |
| $1090 | 10d | 20 Jul 2026 | $38.40 | 2/2 | $23,040 | $22,657 | 69% | 77% | +$6,002 | -$19,552 | 39.1% | $-22,000 (vs do-nothing $-20,890) |
| $1115 | 21d | 31 Jul 2026 | $62.35 | 2/2 | $17,814 | $17,432 | 69% | 77% | +$4,497 | -$9,762 | 19.5% | $-12,210 (vs do-nothing $-11,100) |
| $1100 | 14d | 24 Jul 2026 | $51.50 | 2/2 | $22,071 | $21,689 | 69% | 77% | +$6,213 | -$14,932 | 29.9% | $-17,380 (vs do-nothing $-16,270) |
| $1095 | 12d | 22 Jul 2026 | $44.05 | 2/2 | $22,025 | $21,642 | 69% | 76% | +$5,054 | -$17,422 | 34.8% | $-19,870 (vs do-nothing $-18,760) |
| $1070 | 5d | 15 Jul 2026 | $31.15 | 1/2 | $18,690 | $22,162 | 69% | 77% | +$6,632 | -$12,501 | 25.0% | $-14,280 (vs do-nothing $-13,170) |
| $1110 | 21d | 31 Jul 2026 | $63.50 | 2/2 | $18,143 | $17,760 | 68% | 76% | +$4,400 | -$10,532 | 21.1% | $-12,980 (vs do-nothing $-11,870) |
| $1080 | 7d | 17 Jul 2026 | $38.90 | 2/2 | $33,343 | $32,960 | 68% | 77% | +$10,782 | -$21,452 | 42.9% | $-23,900 (vs do-nothing $-22,790) |
| $1085 | 10d | 20 Jul 2026 | $40.20 | 2/2 | $24,120 | $23,737 | 68% | 76% | +$6,201 | -$20,192 | 40.4% | $-22,640 (vs do-nothing $-21,530) |
| $1095 | 14d | 24 Jul 2026 | $51.95 | 2/2 | $22,264 | $21,882 | 68% | 76% | +$5,758 | -$15,842 | 31.7% | $-18,290 (vs do-nothing $-17,180) |
| $1090 | 12d | 22 Jul 2026 | $46.20 | 2/2 | $23,100 | $22,717 | 68% | 76% | +$5,383 | -$17,992 | 36.0% | $-20,440 (vs do-nothing $-19,330) |
| $1105 | 21d | 31 Jul 2026 | $64.40 | 2/2 | $18,400 | $18,017 | 68% | 76% | +$4,220 | -$11,352 | 22.7% | $-13,800 (vs do-nothing $-12,690) |
| $1080 | 10d | 20 Jul 2026 | $41.55 | 2/2 | $24,930 | $24,547 | 67% | 76% | +$6,093 | -$20,922 | 41.8% | $-23,370 (vs do-nothing $-22,260) |
| $1075 | 7d | 17 Jul 2026 | $40.65 | 2/2 | $34,843 | $34,460 | 67% | 76% | +$10,969 | -$22,102 | 44.2% | $-24,550 (vs do-nothing $-23,440) |
| $1065 | 5d | 15 Jul 2026 | $32.90 | 1/2 | $19,740 | $23,212 | 67% | 76% | +$6,763 | -$12,826 | 25.7% | $-14,605 (vs do-nothing $-13,495) |
| $1090 | 14d | 24 Jul 2026 | $54.15 | 2/2 | $23,207 | $22,824 | 67% | 76% | +$6,031 | -$16,402 | 32.8% | $-18,850 (vs do-nothing $-17,740) |
| $1100 | 21d | 31 Jul 2026 | $66.75 | 2/2 | $19,071 | $18,689 | 67% | 76% | +$4,443 | -$11,882 | 23.8% | $-14,330 (vs do-nothing $-13,220) |
| $1085 | 12d | 22 Jul 2026 | $47.05 | 2/2 | $23,525 | $23,142 | 67% | 75% | +$5,037 | -$18,822 | 37.6% | $-21,270 (vs do-nothing $-20,160) |
| $1095 | 21d | 31 Jul 2026 | $68.10 | 2/2 | $19,457 | $19,074 | 66% | 75% | +$4,368 | -$12,612 | 25.2% | $-15,060 (vs do-nothing $-13,950) |
| $1085 | 14d | 24 Jul 2026 | $55.35 | 2/2 | $23,721 | $23,339 | 66% | 75% | +$5,854 | -$17,162 | 34.3% | $-19,610 (vs do-nothing $-18,500) |
| $1075 | 10d | 20 Jul 2026 | $43.30 | 2/2 | $25,980 | $25,597 | 66% | 75% | +$6,187 | -$21,572 | 43.1% | $-24,020 (vs do-nothing $-22,910) |
| $1070 | 7d | 17 Jul 2026 | $42.00 | 1/2 | $18,000 | $21,472 | 66% | 75% | +$5,377 | -$11,416 | 22.8% | $-13,195 (vs do-nothing $-12,085) |
| $1080 | 12d | 22 Jul 2026 | $48.75 | 2/2 | $24,375 | $23,992 | 66% | 75% | +$5,089 | -$19,482 | 39.0% | $-21,930 (vs do-nothing $-20,820) |
| $1060 | 5d | 15 Jul 2026 | $33.95 | 1/2 | $20,370 | $23,842 | 66% | 75% | +$6,421 | -$13,221 | 26.4% | $-15,000 (vs do-nothing $-13,890) |
| $1090 | 21d | 31 Jul 2026 | $69.90 | 2/2 | $19,971 | $19,589 | 66% | 75% | +$4,409 | -$13,252 | 26.5% | $-15,700 (vs do-nothing $-14,590) |
| $1080 | 14d | 24 Jul 2026 | $57.25 | 2/2 | $24,536 | $24,153 | 65% | 75% | +$5,954 | -$17,782 | 35.6% | $-20,230 (vs do-nothing $-19,120) |
| $1070 | 10d | 20 Jul 2026 | $45.50 | 2/2 | $27,300 | $26,917 | 65% | 75% | +$6,512 | -$22,132 | 44.3% | $-24,580 (vs do-nothing $-23,470) |
| $1075 | 12d | 22 Jul 2026 | $51.20 | 2/2 | $25,600 | $25,217 | 65% | 74% | +$5,489 | -$19,992 | 40.0% | $-22,440 (vs do-nothing $-21,330) |
| $1085 | 21d | 31 Jul 2026 | $72.15 | 2/2 | $20,614 | $20,232 | 65% | 74% | +$4,567 | -$13,802 | 27.6% | $-16,250 (vs do-nothing $-15,140) |
| $1065 | 7d | 17 Jul 2026 | $43.70 | 1/2 | $18,729 | $22,201 | 65% | 75% | +$5,354 | -$11,746 | 23.5% | $-13,525 (vs do-nothing $-12,415) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.