FORTRESS FIGHT: MU-LC970 @ $996.00

BE SS: $1220.00  |  CC-SS: $1279.52  |  2 contracts (200 sh)  |  2026-07-10 09:43 |  ⌂ PORTFOLIO

MU-LC970 @ $996.00   UNDERWATER $224.00 (18.4% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1279.52  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$33,750/mo95% ann ROI on ML
Hedge rolling cost$429/mo
Unrealized P&L$-61,080fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$16,875/mo
HEDGE COVER
$429/mo
NORMAL INCOME
$33,750/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $50,000
ML VELOCITY
5.9 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1279.52 (probe: $1280C 14d) brings only $4,821/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$58,631
was $61,080 · 4% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,291.36 → $1,279.52
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 79 (live) · RSI 69 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 50 · %B 32 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,222.38 (+23%) · daily UBB $1,218.66 · 1-wk expected move ±$140 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1115 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($16,875/mo); it brings $17,571/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1040/7d for $34,714/mo, but breach risk rises to 36% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1330/7d (98% survival, $1,089/mo).
Downside anchor: the primary mortgages $28,804 (58% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-61,275 and cuts bleed by $429/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1115, 80% survival, $17,571/mo (E[net] $4,223/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $111580%$17,571$4,223

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $4,223/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1115 (primary), 80% survival, breach 20%, $17,571/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1160 rung (33% normal) lifts survival to 87% (breach 20% → 13%) for $6,257/mo less (36% income) buys safety you do not really need here.
MU  spot $996.00 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $133017 Jul7d33.5%98%5%$254$1,089-$16,483$0
Sell 1 × $1330 33.5% OTM over spot $996.00 17 Jul 2026 (7d, $2.67 mid)
= $254 credit for the 7d cycle → $1,089/mo projected
Survival (stays ≤ $1330)
98%
Breach risk
2%
POP (stays ≤ $1332.67)
98%
EV / mo
+$806
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.8] median, 0.1 mo faster than no FIGHT (1.2 mo)  ·  63% of paths whole by 9 mo (vs 66% without)  ·  ~0.4 challenges expected  ·  median CC cash $8,796
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$5,631
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,434 @ 76% POP
69% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $83.18/sh now → $58.85 mid-life (likely $40.54–$82.72)≈ $0 at expiry  |  you banked $2.54/sh, so a flat mid-life exit nets -$56.31/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 74 simulated challenges: the $1,330 strike is typically first touched on day 6 of 7, at $1,369 (overshoots $39.43). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,39931 Jul 202618d left+$12.57/sh+$1,257
cycle +$1,511
[+$831…+$3,083] · 84% credit
73%
surv 64%
+$6,591 SAFE
cap gain +$67,671
Roll out (same strike, buy time)~$1,33020 Jul 20266d left-$0.95/sh-$95
cycle +$159
[-$178…+$1,266] · 68% credit
67%
surv 52%
-$2,130 NOT
cap gain +$58,950
Max even-money escape in the band~$1,43431 Jul 202618d left+$2.37/sh+$237
cycle +$491
[-$426…+$1,944] · 66% credit
76%
surv 69%
+$9,310 SAFE
cap gain +$70,390
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,089/mo
vs 50% target ($16,875/mo)-94%
vs normal income ($33,750/mo)3% covered
Net income (after hedge)$2,820/mo
Downside budget
✓ $1330 is at/above CC-SS $1279.52: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-30,554
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.64/sh (~25% of the $2.54 collected) or spot ≥ $1,332.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,330)); NOT the premium you collected. Momentum override: two daily closes above $1,218.66 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,316.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,317-1,332.67
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,332.67
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,330.00 (2.4σ)$254$-2,035+$59,045+$10,534
+2.5%$1,363.25 (2.6σ)$-3,071$-1,809+$59,271+$10,534
+5%$1,396.50 (2.9σ)$-6,396$-1,583+$59,497+$10,534
V-BOUNCE STRESS (stock → CC-SS $1279.52, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$58,631
− CC assignment net of premium (1 × $1330): -$0
− Conservative CC assignment net of premium (1 × $1220): -$5,232
Total Position P&L @ SS: $-7,680 (+$53,400 vs today)
Do-nothing baseline at SS: $-12,912 (this trade vs do-nothing: +$5,232, the opportunity cost of earning $1,089/mo FIGHT income now)
🛡 safe yield2 × $119017 Jul7d19.5%90%20%$1,940$8,314-$9,257$15,964
Sell 2 × $1190 19.5% OTM over spot $996.00 17 Jul 2026 (7d, $10.15 mid)
= $1,940 credit for the 7d cycle → $8,314/mo projected
Survival (stays ≤ $1190)
90%
Breach risk
10%
POP (stays ≤ $1200.15)
91%
EV / mo
+$4,424
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.5] median  ·  68% of paths whole by 9 mo (vs 68% without)  ·  ~2.4 challenges expected  ·  median CC cash $13,909
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$8,590
Free roll-up
+$9/wk
Safest escape (by 31 Jul 2026)
$1,334 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $74.43/sh now → $52.65 mid-life (likely $48.86–$81.40)≈ $0 at expiry  |  you banked $9.70/sh, so a flat mid-life exit nets -$42.95/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 453 simulated challenges: the $1,190 strike is typically first touched on day 5 of 7, at $1,228 (overshoots $38.33). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,25931 Jul 202618d left+$14.31/sh+$2,862
cycle +$4,802
[+$1,006…+$4,327] · 85% credit
73%
surv 65%
-$1,889 NOT
cap gain +$59,191
Roll out (same strike, buy time)~$1,19020 Jul 20266d left+$2.44/sh+$488
cycle +$2,428
[-$485…+$1,669] · 63% credit
67%
surv 52%
-$18,533 NOT
cap gain +$42,547
Up-and-out for even (raise the cap, free)~$1,19420 Jul 20266d left+$0.98/sh+$195
cycle +$2,135
[-$834…+$1,324] · 55% credit
67%
surv 54%
-$17,998 NOT
cap gain +$43,082
Max even-money escape in the band~$1,29931 Jul 202618d left+$0.68/sh+$135
cycle +$2,075
[-$2,330…+$1,448] · 43% credit
76%
surv 70%
+$3,656 SAFE
cap gain +$64,736
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,33431 Jul 202618d left-$8.63/sh-$1,726
cycle +$214
[-$4,666…-$602] · 18% credit
79%
surv 74%
+$9,033 SAFE
cap gain +$70,113
budget: banked $1,940 debit $1,726 (89% used ≈ 0.9 wk of income) → whole cycle still +$214 cash · rolled 2 ct earn ≈ $14,675/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,314/mo
vs 50% target ($16,875/mo)-51%
vs normal income ($33,750/mo)25% covered
Net income (after hedge)$7,886/mo
Downside budget
⚠ $1190 is $90 below CC-SS $1279.52: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$15,964
… as % of IC ($50,000)31.9%
… as % of ML ($198,000)8.1%
Recovery months (at normal income)0.5 mo
Surgical close (2 ct)$-61,170
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.42/sh (~25% of the $9.70 collected) or spot ≥ $1,200.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,190)); NOT the premium you collected. Momentum override: two daily closes above $1,218.66 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,178.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,178-1,200.15
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,200.15
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,190.00 (1.4σ)$1,940$-19,021+$42,059+$500
+2.5%$1,219.75 (1.6σ)$-4,010$-18,819+$42,262-$5,450
+5%$1,249.50 (1.8σ)$-9,960$-18,616+$42,464-$5,500
V-BOUNCE STRESS (stock → CC-SS $1279.52, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$58,631
− CC assignment net of premium (2 × $1190): -$15,964
Total Position P&L @ SS: $-18,412 (+$42,668 vs today)
Do-nothing baseline at SS: $-12,912 (this trade vs do-nothing: $-5,500, the opportunity cost of earning $8,314/mo FIGHT income now)
33% normal2 × $116017 Jul7d16.5%87%27%$2,640$11,314-$6,257$21,264
Sell 2 × $1160 16.5% OTM over spot $996.00 17 Jul 2026 (7d, $13.72 mid)
= $2,640 credit for the 7d cycle → $11,314/mo projected
Survival (stays ≤ $1160)
87%
Breach risk
13%
POP (stays ≤ $1173.72)
89%
EV / mo
+$5,438
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.5-2.5] median  ·  68% of paths whole by 9 mo (vs 66% without)  ·  ~3.3 challenges expected  ·  median CC cash $18,225
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
20%
Flat exit net (mid-life)
-$7,625
Free roll-up
+$9/wk
Safest escape (by 31 Jul 2026)
$1,324 @ 81% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $72.55/sh now → $51.32 mid-life (likely $48.16–$81.07)≈ $0 at expiry  |  you banked $13.20/sh, so a flat mid-life exit nets -$38.12/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 594 simulated challenges: the $1,160 strike is typically first touched on day 5 of 7, at $1,199 (overshoots $38.91). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,22931 Jul 202618d left+$14.52/sh+$2,904
cycle +$5,544
[+$768…+$4,155] · 83% credit
73%
surv 65%
-$7,351 NOT
cap gain +$53,729
Roll out (same strike, buy time)~$1,16020 Jul 20266d left+$3.07/sh+$613
cycle +$3,253
[-$461…+$1,634] · 61% credit
67%
surv 52%
-$23,911 NOT
cap gain +$37,169
Up-and-out for even (raise the cap, free)~$1,16420 Jul 20266d left+$1.60/sh+$320
cycle +$2,960
[-$836…+$1,290] · 49% credit
67%
surv 54%
-$23,378 NOT
cap gain +$37,702
Max even-money escape in the band~$1,27431 Jul 202618d left+$0.05/sh+$11
cycle +$2,651
[-$2,717…+$1,071] · 37% credit
77%
surv 71%
-$939 NOT
cap gain +$60,141
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,32431 Jul 202618d left-$12.64/sh-$2,529
cycle +$111
[-$5,868…-$1,712] · 12% credit
81%
surv 77%
+$6,862 SAFE
cap gain +$67,942
budget: banked $2,640 debit $2,529 (96% used ≈ 1.0 wk of income) → whole cycle still +$111 cash · rolled 2 ct earn ≈ $12,893/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,314/mo
vs 50% target ($16,875/mo)-33%
vs normal income ($33,750/mo)34% covered
Net income (after hedge)$10,886/mo
Downside budget
⚠ $1160 is $120 below CC-SS $1279.52: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$21,264
… as % of IC ($50,000)42.5%
… as % of ML ($198,000)10.7%
Recovery months (at normal income)0.6 mo
Surgical close (2 ct)$-61,185
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.30/sh (~25% of the $13.20 collected) or spot ≥ $1,173.72 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,160)); NOT the premium you collected. Momentum override: two daily closes above $1,218.66 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,148.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,148-1,173.72
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,173.72
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,160.00 (1.2σ)$2,640$-24,525+$36,555+$1,200
+2.5%$1,189.00 (1.4σ)$-3,160$-24,328+$36,752-$4,600
+5%$1,218.00 (1.6σ)$-8,960$-24,130+$36,950-$10,400
SS (= V-bounce)$1,220.00 (1.6σ)$-9,360$-24,117+$36,963-$10,800
V-BOUNCE STRESS (stock → CC-SS $1279.52, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$58,631
− CC assignment net of premium (2 × $1160): -$21,264
Total Position P&L @ SS: $-23,712 (+$37,368 vs today)
Do-nothing baseline at SS: $-12,912 (this trade vs do-nothing: $-10,800, the opportunity cost of earning $11,314/mo FIGHT income now)
🎯 50% normal2 × $111517 Jul7d11.9%80%32%$4,100$17,571$28,804
Sell 2 × $1115 11.9% OTM over spot $996.00 17 Jul 2026 (7d, $21.48 mid)
= $4,100 credit for the 7d cycle → $17,571/mo projected
Survival (stays ≤ $1115)
80%
Breach risk
20%
POP (stays ≤ $1136.47)
84%
EV / mo
+$6,878
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.4-3.3] median  ·  75% of paths whole by 9 mo (vs 68% without)  ·  ~5.1 challenges expected  ·  median CC cash $21,837
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$5,767
Free roll-up
+$9/wk
Safest escape (by 31 Jul 2026)
$1,319 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $69.74/sh now → $49.33 mid-life (likely $50.76–$81.68)≈ $0 at expiry  |  you banked $20.50/sh, so a flat mid-life exit nets -$28.83/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 947 simulated challenges: the $1,115 strike is typically first touched on day 4 of 7, at $1,152 (overshoots $36.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,18431 Jul 202618d left+$14.73/sh+$2,945
cycle +$7,045
[+$419…+$3,597] · 80% credit
74%
surv 65%
-$15,156 NOT
cap gain +$45,924
Roll out (same strike, buy time)~$1,11520 Jul 20266d left+$3.94/sh+$788
cycle +$4,888
[-$611…+$1,429] · 55% credit
67%
surv 52%
-$31,583 NOT
cap gain +$29,497
Up-and-out for even (raise the cap, free)~$1,11920 Jul 20266d left+$2.47/sh+$494
cycle +$4,594
[-$962…+$1,079] · 46% credit
68%
surv 54%
-$31,050 NOT
cap gain +$30,030
Max even-money escape in the band~$1,22931 Jul 202618d left+$0.42/sh+$84
cycle +$4,184
[-$2,987…+$465] · 30% credit
77%
surv 71%
-$8,712 NOT
cap gain +$52,368
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,31931 Jul 202618d left-$19.88/sh-$3,977
cycle +$123
[-$8,150…-$3,936] · 2% credit
84%
surv 81%
+$5,840 SAFE
cap gain +$66,920
budget: banked $4,100 debit $3,977 (97% used ≈ 1.0 wk of income) → whole cycle still +$123 cash · rolled 2 ct earn ≈ $9,817/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$17,571/mo
vs 50% target ($16,875/mo)+4%
vs normal income ($33,750/mo)52% covered
Net income (after hedge)$17,143/mo
Downside budget
⚠ $1115 is $165 below CC-SS $1279.52: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$28,804
… as % of IC ($50,000)57.6%
… as % of ML ($198,000)14.5%
Recovery months (at normal income)0.9 mo
Surgical close (2 ct)$-61,275
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.12/sh (~25% of the $20.50 collected) or spot ≥ $1,136.47 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,115)); NOT the premium you collected. Momentum override: two daily closes above $1,218.66 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,103.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,104-1,136.47
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,136.47
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,115.00 (≤1σ, normal week)$4,100$-32,371+$28,709+$2,660
+2.5%$1,142.88 (1.0σ)$-1,475$-32,181+$28,899-$2,915
+5%$1,170.75 (1.2σ)$-7,050$-31,992+$29,088-$8,490
SS (= V-bounce)$1,220.00 (1.6σ)$-16,900$-31,657+$29,423-$18,340
V-BOUNCE STRESS (stock → CC-SS $1279.52, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$58,631
− CC assignment net of premium (2 × $1115): -$28,804
Total Position P&L @ SS: $-31,252 (+$29,828 vs today)
Do-nothing baseline at SS: $-12,912 (this trade vs do-nothing: $-18,340, the opportunity cost of earning $17,571/mo FIGHT income now)
100% normal2 × $104017 Jul7d4.4%64%75%$8,100$34,714+$17,143$39,804
Sell 2 × $1040 4.4% OTM over spot $996.00 17 Jul 2026 (7d, $41.80 mid)
= $8,100 credit for the 7d cycle → $34,714/mo projected
Survival (stays ≤ $1040)
64%
Breach risk
36%
POP (stays ≤ $1081.80)
74%
EV / mo
+$8,128
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.6-2.7] median, 0.2 mo faster than no FIGHT (1.4 mo)  ·  77% of paths whole by 9 mo (vs 68% without)  ·  ~11.6 challenges expected  ·  median CC cash $26,917
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
57%
Flat exit net (mid-life)
-$1,103
Free roll-up
+$21/wk
Safest escape (by 31 Jul 2026)
$1,344 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $65.05/sh now → $46.02 mid-life (likely $59.98–$84.84)≈ $0 at expiry  |  you banked $40.50/sh, so a flat mid-life exit nets -$5.52/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,725 simulated challenges: the $1,040 strike is typically first touched on day 3 of 7, at $1,074 (overshoots $34.42). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,10931 Jul 202618d left+$14.79/sh+$2,957
cycle +$11,057
[-$162…+$1,749] · 72% credit
74%
surv 66%
-$26,654 NOT
cap gain +$34,426
Roll out (same strike, buy time)~$1,04020 Jul 20266d left+$5.21/sh+$1,043
cycle +$9,143
[-$696…+$346] · 37% credit
67%
surv 53%
-$42,838 NOT
cap gain +$18,242
Up-and-out for even (raise the cap, free)~$1,04920 Jul 20266d left+$0.76/sh+$153
cycle +$8,253
[-$1,859…-$631] · 13% credit
68%
surv 55%
-$41,867 NOT
cap gain +$19,213
Max even-money escape in the band~$1,15431 Jul 202618d left+$0.78/sh+$155
cycle +$8,255
[-$3,642…-$1,273] · 11% credit
78%
surv 72%
-$20,150 NOT
cap gain +$40,930
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,34431 Jul 202618d left-$30.50/sh-$6,101
cycle +$1,999
[-$11,930…-$8,248]
91%
surv 90%
+$12,885 SAFE
cap gain +$73,965
budget: banked $8,100 debit $6,101 (75% used ≈ 0.8 wk of income) → whole cycle still +$1,999 cash · rolled 2 ct earn ≈ $5,170/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$34,714/mo
vs 50% target ($16,875/mo)+106%
vs normal income ($33,750/mo)103% covered
Net income (after hedge)$34,286/mo
Downside budget
⚠ $1040 is $240 below CC-SS $1279.52: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$39,804
… as % of IC ($50,000)79.6%
… as % of ML ($198,000)20.1%
Recovery months (at normal income)1.2 mo
Surgical close (2 ct)$-61,340
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.12/sh (~25% of the $40.50 collected) or spot ≥ $1,081.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,040)); NOT the premium you collected. Momentum override: two daily closes above $1,218.66 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,029.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,030-1,081.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,081.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,040.00 (≤1σ, normal week)$8,100$-43,881+$17,199+$6,660
+2.5%$1,066.00 (≤1σ, normal week)$2,900$-43,704+$17,376+$1,460
+5%$1,092.00 (≤1σ, normal week)$-2,300$-43,527+$17,553-$3,740
SS (= V-bounce)$1,220.00 (1.6σ)$-27,900$-42,657+$18,423-$29,340
V-BOUNCE STRESS (stock → CC-SS $1279.52, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$58,631
− CC assignment net of premium (2 × $1040): -$39,804
Total Position P&L @ SS: $-42,252 (+$18,828 vs today)
Do-nothing baseline at SS: $-12,912 (this trade vs do-nothing: $-29,340, the opportunity cost of earning $34,714/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (143 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 143 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.034 (IBKR)  |  Recovery@SS: +$58,631 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-12,912

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11157d17 Jul 2026$20.502/2$17,571$17,14380%84%+$6,878-$28,80457.6%$-31,252 (vs do-nothing $-18,340)
$11107d17 Jul 2026$21.552/2$18,471$18,04379%83%+$7,065-$29,59459.2%$-32,042 (vs do-nothing $-19,130)
$11057d17 Jul 2026$22.602/2$19,371$18,94379%83%+$7,211-$30,38460.8%$-32,832 (vs do-nothing $-19,920)
$11007d17 Jul 2026$23.702/2$20,314$19,88678%82%+$7,356-$31,16462.3%$-33,612 (vs do-nothing $-20,700)
$10805d15 Jul 2026$18.852/2$22,620$22,19178%82%+$8,632-$36,13472.3%$-38,582 (vs do-nothing $-25,670)
$10957d17 Jul 2026$24.852/2$21,300$20,87177%81%+$7,498-$31,93463.9%$-34,382 (vs do-nothing $-21,470)
$10907d17 Jul 2026$25.252/2$21,643$21,21476%81%+$6,950-$32,85465.7%$-35,302 (vs do-nothing $-22,390)
$10705d15 Jul 2026$21.252/2$25,500$25,07175%80%+$9,014-$37,65475.3%$-40,102 (vs do-nothing $-27,190)
$10857d17 Jul 2026$27.302/2$23,400$22,97175%80%+$7,768-$33,44466.9%$-35,892 (vs do-nothing $-22,980)
$10807d17 Jul 2026$28.602/2$24,514$24,08674%79%+$7,892-$34,18468.4%$-36,632 (vs do-nothing $-23,720)
$109512d22 Jul 2026$34.052/2$17,025$16,59673%79%+$4,240-$30,09460.2%$-32,542 (vs do-nothing $-19,630)
$108510d20 Jul 2026$28.352/2$17,010$16,58173%79%+$3,187-$33,23466.5%$-35,682 (vs do-nothing $-22,770)
$10757d17 Jul 2026$29.352/2$25,157$24,72973%79%+$7,491-$35,03470.1%$-37,482 (vs do-nothing $-24,570)
Show 130 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 130.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$110014d24 Jul 2026$40.452/2$17,336$16,90773%78%+$4,252-$27,81455.6%$-30,262 (vs do-nothing $-17,350)
$10605d15 Jul 2026$23.102/2$27,720$27,29172%79%+$8,380-$39,28478.6%$-41,732 (vs do-nothing $-28,820)
$109012d22 Jul 2026$34.552/2$17,275$16,84672%78%+$3,881-$30,99462.0%$-33,442 (vs do-nothing $-20,530)
$108010d20 Jul 2026$29.952/2$17,970$17,54172%78%+$3,396-$33,91467.8%$-36,362 (vs do-nothing $-23,450)
$109514d24 Jul 2026$41.902/2$17,957$17,52972%78%+$4,316-$28,52457.0%$-30,972 (vs do-nothing $-18,060)
$108512d22 Jul 2026$35.002/2$17,500$17,07172%78%+$3,472-$31,90463.8%$-34,352 (vs do-nothing $-21,440)
$10707d17 Jul 2026$31.402/2$26,914$26,48672%78%+$8,151-$35,62471.2%$-38,072 (vs do-nothing $-25,160)
$10555d15 Jul 2026$15.152/2$18,183$17,75471%75%$-2,728-$41,87383.7%$-44,322 (vs do-nothing $-31,410)
$107510d20 Jul 2026$30.852/2$18,510$18,08171%77%+$3,150-$34,73469.5%$-37,182 (vs do-nothing $-24,270)
$109014d24 Jul 2026$43.502/2$18,643$18,21471%78%+$4,424-$29,20458.4%$-31,652 (vs do-nothing $-18,740)
$108012d22 Jul 2026$37.252/2$18,625$18,19671%77%+$3,937-$32,45464.9%$-34,902 (vs do-nothing $-21,990)
$10657d17 Jul 2026$32.852/2$28,157$27,72970%77%+$8,240-$36,33472.7%$-38,782 (vs do-nothing $-25,870)
$108514d24 Jul 2026$44.802/2$19,200$18,77170%77%+$4,383-$29,94459.9%$-32,392 (vs do-nothing $-19,480)
$107010d20 Jul 2026$32.752/2$19,650$19,22170%77%+$3,470-$35,35470.7%$-37,802 (vs do-nothing $-24,890)
$107512d22 Jul 2026$38.952/2$19,475$19,04670%77%+$4,100-$33,11466.2%$-35,562 (vs do-nothing $-22,650)
$10505d15 Jul 2026$26.402/2$31,680$31,25170%77%+$9,099-$40,62481.2%$-43,072 (vs do-nothing $-30,160)
$108014d24 Jul 2026$46.352/2$19,864$19,43669%77%+$4,428-$30,63461.3%$-33,082 (vs do-nothing $-20,170)
$10607d17 Jul 2026$34.102/2$29,229$28,80069%77%+$8,100-$37,08474.2%$-39,532 (vs do-nothing $-26,620)
$106510d20 Jul 2026$34.402/2$20,640$20,21169%76%+$3,603-$36,02472.0%$-38,472 (vs do-nothing $-25,560)
$107012d22 Jul 2026$39.652/2$19,825$19,39669%76%+$3,734-$33,97467.9%$-36,422 (vs do-nothing $-23,510)
$107514d24 Jul 2026$47.802/2$20,486$20,05769%76%+$4,409-$31,34462.7%$-33,792 (vs do-nothing $-20,880)
$108521d31 Jul 2026$60.052/2$17,157$16,72968%76%+$3,349-$26,89453.8%$-29,342 (vs do-nothing $-16,430)
$10455d15 Jul 2026$27.552/2$33,060$32,63168%76%+$8,705-$41,39482.8%$-43,842 (vs do-nothing $-30,930)
$10557d17 Jul 2026$35.702/2$30,600$30,17168%76%+$8,200-$37,76475.5%$-40,212 (vs do-nothing $-27,300)
$106010d20 Jul 2026$35.602/2$21,360$20,93168%76%+$3,430-$36,78473.6%$-39,232 (vs do-nothing $-26,320)
$106512d22 Jul 2026$42.452/2$21,225$20,79668%76%+$4,391-$34,41468.8%$-36,862 (vs do-nothing $-23,950)
$107014d24 Jul 2026$49.302/2$21,129$20,70068%76%+$4,390-$32,04464.1%$-34,492 (vs do-nothing $-21,580)
$108021d31 Jul 2026$61.152/2$17,471$17,04368%75%+$3,218-$27,67455.3%$-30,122 (vs do-nothing $-17,210)
$106012d22 Jul 2026$42.952/2$21,475$21,04667%75%+$3,867-$35,31470.6%$-37,762 (vs do-nothing $-24,850)
$10507d17 Jul 2026$37.202/2$31,886$31,45767%75%+$8,154-$38,46476.9%$-40,912 (vs do-nothing $-28,000)
$105510d20 Jul 2026$37.252/2$22,350$21,92167%75%+$3,489-$37,45474.9%$-39,902 (vs do-nothing $-26,990)
$107521d31 Jul 2026$63.152/2$18,043$17,61467%75%+$3,331-$28,27456.5%$-30,722 (vs do-nothing $-17,810)
$106514d24 Jul 2026$51.052/2$21,879$21,45067%75%+$4,456-$32,69465.4%$-35,142 (vs do-nothing $-22,230)
$10405d15 Jul 2026$29.201/2$17,520$19,25167%75%+$4,402-$21,03242.1%$-28,712 (vs do-nothing $-15,800)
$107021d31 Jul 2026$65.002/2$18,571$18,14366%75%+$3,390-$28,90457.8%$-31,352 (vs do-nothing $-18,440)
$105512d22 Jul 2026$45.102/2$22,550$22,12166%75%+$4,139-$35,88471.8%$-38,332 (vs do-nothing $-25,420)
$106014d24 Jul 2026$53.052/2$22,736$22,30766%75%+$4,606-$33,29466.6%$-35,742 (vs do-nothing $-22,830)
$105010d20 Jul 2026$40.102/2$24,060$23,63166%75%+$4,229-$37,88475.8%$-40,332 (vs do-nothing $-27,420)
$10457d17 Jul 2026$38.202/2$32,743$32,31466%75%+$7,616-$39,26478.5%$-41,712 (vs do-nothing $-28,800)
$106521d31 Jul 2026$66.752/2$19,071$18,64365%74%+$3,407-$29,55459.1%$-32,002 (vs do-nothing $-19,090)
$10355d15 Jul 2026$19.452/2$23,336$22,90765%71%$-4,891-$45,01490.0%$-47,463 (vs do-nothing $-34,551)
$105514d24 Jul 2026$53.852/2$23,079$22,65065%74%+$4,219-$34,13468.3%$-36,582 (vs do-nothing $-23,670)
$105012d22 Jul 2026$46.452/2$23,225$22,79665%74%+$3,981-$36,61473.2%$-39,062 (vs do-nothing $-26,150)
$104510d20 Jul 2026$42.902/2$25,740$25,31165%74%+$4,900-$38,32476.6%$-40,772 (vs do-nothing $-27,860)
$106021d31 Jul 2026$68.352/2$19,529$19,10065%74%+$3,369-$30,23460.5%$-32,682 (vs do-nothing $-19,770)
$10407d17 Jul 2026$40.501/2$17,357$19,08964%74%+$4,064-$19,90239.8%$-27,582 (vs do-nothing $-14,670)
$105014d24 Jul 2026$56.952/2$24,407$23,97964%74%+$4,795-$34,51469.0%$-36,962 (vs do-nothing $-24,050)
$104512d22 Jul 2026$48.302/2$24,150$23,72164%74%+$4,041-$37,24474.5%$-39,692 (vs do-nothing $-26,780)
$105521d31 Jul 2026$70.302/2$20,086$19,65764%74%+$3,419-$30,84461.7%$-33,292 (vs do-nothing $-20,380)
$104010d20 Jul 2026$42.652/2$25,590$25,16164%73%+$3,700-$39,37478.7%$-41,822 (vs do-nothing $-28,910)
$10305d15 Jul 2026$31.601/2$18,960$20,69164%73%+$3,795-$21,79243.6%$-29,472 (vs do-nothing $-16,560)
$104514d24 Jul 2026$58.152/2$24,921$24,49363%73%+$4,532-$35,27470.5%$-37,722 (vs do-nothing $-24,810)
$105021d31 Jul 2026$71.452/2$20,414$19,98663%73%+$3,227-$31,61463.2%$-34,062 (vs do-nothing $-21,150)
$10357d17 Jul 2026$42.751/2$18,321$20,05363%73%+$4,266-$20,17740.4%$-27,857 (vs do-nothing $-14,945)
$104012d22 Jul 2026$50.202/2$25,100$24,67163%73%+$4,094-$37,86475.7%$-40,312 (vs do-nothing $-27,400)
$104521d31 Jul 2026$74.052/2$21,157$20,72963%73%+$3,436-$32,09464.2%$-34,542 (vs do-nothing $-21,630)
$103510d20 Jul 2026$44.602/2$26,760$26,33162%73%+$3,779-$39,98480.0%$-42,432 (vs do-nothing $-29,520)
$104014d24 Jul 2026$59.952/2$25,693$25,26462%73%+$4,503-$35,91471.8%$-38,362 (vs do-nothing $-25,450)
$103512d22 Jul 2026$52.152/2$26,075$25,64662%73%+$4,140-$38,47476.9%$-40,922 (vs do-nothing $-28,010)
$10255d15 Jul 2026$21.732/2$26,072$25,64362%69%$-6,475-$46,55893.1%$-49,007 (vs do-nothing $-36,095)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 09:43