FORTRESS FIGHT: MU-LC970 @ $987.15

BE SS: $1220.00  |  CC-SS: $1273.90  |  2 contracts (200 sh)  |  2026-07-10 10:23 |  ⌂ PORTFOLIO

MU-LC970 @ $987.15   UNDERWATER $232.85 (19.1% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1273.90  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$35,079/mo95% ann ROI on ML
Hedge rolling cost$429/mo
Unrealized P&L$-61,080fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$17,539/mo
HEDGE COVER
$429/mo
NORMAL INCOME
$35,079/mo (ATM CC, chain)
IC VELOCITY
1.4 mo to earn back $50,000
ML VELOCITY
5.6 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1273.90 (probe: $1270C 14d) brings only $5,186/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$58,631
was $61,080 · 4% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,282.51 → $1,273.90
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 69 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 49 · %B 30 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,222.38 (+24%) · daily UBB $1,218.89 · 1-wk expected move ±$139 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1115 / 7d. This is the safest strike (survival 82%, breach 18%) that still earns 50% of normal income ($17,539/mo); it brings $17,571/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1035/7d for $36,643/mo, but breach risk rises to 34% (+17pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1320/7d (98% survival, $1,144/mo).
Downside anchor: the primary mortgages $27,680 (55% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.8 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-61,275 and cuts bleed by $429/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1115, 82% survival, $17,571/mo (E[net] $4,237/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $111582%$17,571$4,237

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $4,237/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1115 (primary), 82% survival, breach 18%, $17,571/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1155 rung (33% normal) lifts survival to 88% (breach 18% → 12%) for $5,657/mo less (32% income) buys safety you do not really need here.
MU  spot $987.15 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $132017 Jul7d33.7%98%5%$267$1,144-$16,427$0
Sell 1 × $1320 33.7% OTM over spot $987.15 17 Jul 2026 (7d, $2.91 mid)
= $267 credit for the 7d cycle → $1,144/mo projected
Survival (stays ≤ $1320)
98%
Breach risk
2%
POP (stays ≤ $1322.91)
98%
EV / mo
+$881
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-3.0] median  ·  66% of paths whole by 9 mo (vs 68% without)  ·  ~0.5 challenges expected  ·  median CC cash $8,637
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$6,040
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,433 @ 77% POP
70% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $89.16/sh now → $63.07 mid-life (likely $48.99–$86.32)≈ $0 at expiry  |  you banked $2.67/sh, so a flat mid-life exit nets -$60.40/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 67 simulated challenges: the $1,320 strike is typically first touched on day 5 of 7, at $1,359 (overshoots $39.09). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,38831 Jul 202618d left+$12.20/sh+$1,220
cycle +$1,487
[+$540…+$2,320] · 85% credit
73%
surv 64%
+$7,207 SAFE
cap gain +$68,287
Roll out (same strike, buy time)~$1,32020 Jul 20266d left-$1.58/sh-$158
cycle +$109
[-$360…+$964] · 60% credit
68%
surv 52%
-$1,418 NOT
cap gain +$59,662
Max even-money escape in the band~$1,41831 Jul 202618d left+$1.44/sh+$144
cycle +$411
[-$718…+$1,236] · 55% credit
76%
surv 68%
+$9,335 SAFE
cap gain +$70,415
Safety roll (pay small debit, max POP)~$1,43331 Jul 202618d left-$1.74/sh-$174
cycle +$93
[-$1,119…+$914] · 46% credit
77%
surv 70%
+$10,619 SAFE
cap gain +$71,699
budget: banked $267 debit $174 (65% used ≈ 0.7 wk of income) → whole cycle still +$93 cash · rolled 1 ct earn ≈ $10,223/mo while parked; 1 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,144/mo
vs 50% target ($17,539/mo)-93%
vs normal income ($35,079/mo)3% covered
Net income (after hedge)$2,876/mo
Downside budget
✓ $1320 is at/above CC-SS $1273.90: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-30,564
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.67/sh (~25% of the $2.67 collected) or spot ≥ $1,322.91 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,320)); NOT the premium you collected. Momentum override: two daily closes above $1,218.89 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,306.80Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,307-1,322.91
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,322.91
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,320.00 (2.4σ)$267$-1,260+$59,820+$9,547
+2.5%$1,353.00 (2.6σ)$-3,033$-1,035+$60,045+$9,547
+5%$1,386.00 (2.9σ)$-6,333$-811+$60,269+$9,547
V-BOUNCE STRESS (stock → CC-SS $1273.90, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,300
− CC assignment net of premium (1 × $1320): -$0
− Conservative CC assignment net of premium (1 × $1220): -$4,670
Total Position P&L @ SS: $-6,450 (+$54,630 vs today)
Do-nothing baseline at SS: $-11,120 (this trade vs do-nothing: +$4,670, the opportunity cost of earning $1,144/mo FIGHT income now)
🛡 safe yield2 × $118017 Jul7d19.5%90%20%$2,120$9,086-$8,486$16,660
Sell 2 × $1180 19.5% OTM over spot $987.15 17 Jul 2026 (7d, $11.25 mid)
= $2,120 credit for the 7d cycle → $9,086/mo projected
Survival (stays ≤ $1180)
90%
Breach risk
10%
POP (stays ≤ $1191.25)
91%
EV / mo
+$5,294
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.6-2.8] median  ·  69% of paths whole by 9 mo (vs 67% without)  ·  ~2.4 challenges expected  ·  median CC cash $15,368
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$9,157
Free roll-up
+$7/wk
Safest escape (by 31 Jul 2026)
$1,323 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.70/sh now → $56.38 mid-life (likely $51.54–$85.14)≈ $0 at expiry  |  you banked $10.60/sh, so a flat mid-life exit nets -$45.78/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 413 simulated challenges: the $1,180 strike is typically first touched on day 5 of 7, at $1,219 (overshoots $38.62). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,24831 Jul 202618d left+$14.17/sh+$2,835
cycle +$4,955
[+$825…+$4,368] · 81% credit
74%
surv 65%
-$2,212 NOT
cap gain +$58,868
Roll out (same strike, buy time)~$1,18020 Jul 20266d left+$2.25/sh+$449
cycle +$2,569
[-$529…+$1,717] · 61% credit
68%
surv 52%
-$18,629 NOT
cap gain +$42,451
Up-and-out for even (raise the cap, free)~$1,18320 Jul 20266d left+$0.88/sh+$175
cycle +$2,295
[-$841…+$1,411] · 54% credit
69%
surv 53%
-$18,314 NOT
cap gain +$42,766
Max even-money escape in the band~$1,29331 Jul 202618d left+$0.53/sh+$106
cycle +$2,226
[-$2,485…+$1,502] · 39% credit
77%
surv 71%
+$4,365 SAFE
cap gain +$65,445
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,32331 Jul 202618d left-$9.56/sh-$1,911
cycle +$209
[-$4,972…-$628] · 17% credit
79%
surv 74%
+$8,551 SAFE
cap gain +$69,631
budget: banked $2,120 debit $1,911 (90% used ≈ 0.9 wk of income) → whole cycle still +$209 cash · rolled 2 ct earn ≈ $15,609/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,086/mo
vs 50% target ($17,539/mo)-48%
vs normal income ($35,079/mo)26% covered
Net income (after hedge)$8,657/mo
Downside budget
⚠ $1180 is $94 below CC-SS $1273.90: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$16,660
… as % of IC ($50,000)33.3%
… as % of ML ($198,000)8.4%
Recovery months (at normal income)0.5 mo
Surgical close (2 ct)$-61,210
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.65/sh (~25% of the $10.60 collected) or spot ≥ $1,191.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,180)); NOT the premium you collected. Momentum override: two daily closes above $1,218.89 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,168.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,168-1,191.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,191.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,180.00 (1.4σ)$2,120$-19,079+$42,001+$680
+2.5%$1,209.50 (1.6σ)$-3,780$-18,878+$42,202-$5,220
+5%$1,239.00 (1.8σ)$-9,680$-18,677+$42,403-$7,320
V-BOUNCE STRESS (stock → CC-SS $1273.90, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,300
− CC assignment net of premium (2 × $1180): -$16,660
Total Position P&L @ SS: $-18,440 (+$42,640 vs today)
Do-nothing baseline at SS: $-11,120 (this trade vs do-nothing: $-7,320, the opportunity cost of earning $9,086/mo FIGHT income now)
33% normal2 × $115517 Jul7d17.0%88%26%$2,780$11,914-$5,657$21,000
Sell 2 × $1155 17.0% OTM over spot $987.15 17 Jul 2026 (7d, $14.45 mid)
= $2,780 credit for the 7d cycle → $11,914/mo projected
Survival (stays ≤ $1155)
88%
Breach risk
12%
POP (stays ≤ $1169.45)
89%
EV / mo
+$6,530
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.4-2.5] median, 0.1 mo faster than no FIGHT (1.2 mo)  ·  69% of paths whole by 9 mo (vs 66% without)  ·  ~3.1 challenges expected  ·  median CC cash $18,665
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$8,258
Free roll-up
+$7/wk
Safest escape (by 31 Jul 2026)
$1,308 @ 80% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $78.01/sh now → $55.19 mid-life (likely $49.39–$86.44)≈ $0 at expiry  |  you banked $13.90/sh, so a flat mid-life exit nets -$41.29/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 547 simulated challenges: the $1,155 strike is typically first touched on day 5 of 7, at $1,191 (overshoots $36.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,22331 Jul 202618d left+$14.39/sh+$2,877
cycle +$5,657
[+$660…+$4,410] · 82% credit
74%
surv 65%
-$6,680 NOT
cap gain +$54,400
Roll out (same strike, buy time)~$1,15520 Jul 20266d left+$2.84/sh+$568
cycle +$3,348
[-$449…+$1,860] · 66% credit
68%
surv 52%
-$23,021 NOT
cap gain +$38,059
Up-and-out for even (raise the cap, free)~$1,15820 Jul 20266d left+$1.47/sh+$294
cycle +$3,074
[-$767…+$1,521] · 57% credit
69%
surv 53%
-$22,705 NOT
cap gain +$38,375
Max even-money escape in the band~$1,26831 Jul 202618d left+$0.80/sh+$160
cycle +$2,940
[-$2,597…+$1,573] · 44% credit
77%
surv 71%
-$91 NOT
cap gain +$60,989
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,30831 Jul 202618d left-$11.96/sh-$2,392
cycle +$388
[-$5,866…-$1,130] · 15% credit
80%
surv 76%
+$5,628 SAFE
cap gain +$66,708
budget: banked $2,780 debit $2,392 (86% used ≈ 0.9 wk of income) → whole cycle still +$388 cash · rolled 2 ct earn ≈ $14,409/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,914/mo
vs 50% target ($17,539/mo)-32%
vs normal income ($35,079/mo)34% covered
Net income (after hedge)$11,486/mo
Downside budget
⚠ $1155 is $119 below CC-SS $1273.90: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$21,000
… as % of IC ($50,000)42.0%
… as % of ML ($198,000)10.6%
Recovery months (at normal income)0.6 mo
Surgical close (2 ct)$-61,190
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.48/sh (~25% of the $13.90 collected) or spot ≥ $1,169.45 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,155)); NOT the premium you collected. Momentum override: two daily closes above $1,218.89 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,143.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,143-1,169.45
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,169.45
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,155.00 (1.2σ)$2,780$-23,589+$37,491+$1,340
+2.5%$1,183.88 (1.4σ)$-2,995$-23,392+$37,688-$4,435
+5%$1,212.75 (1.6σ)$-8,770$-23,196+$37,884-$10,210
SS (= V-bounce)$1,220.00 (1.7σ)$-10,220$-23,147+$37,933-$11,660
V-BOUNCE STRESS (stock → CC-SS $1273.90, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,300
− CC assignment net of premium (2 × $1155): -$21,000
Total Position P&L @ SS: $-22,780 (+$38,300 vs today)
Do-nothing baseline at SS: $-11,120 (this trade vs do-nothing: $-11,660, the opportunity cost of earning $11,914/mo FIGHT income now)
🎯 50% normal2 × $111517 Jul7d13.0%82%29%$4,100$17,571$27,680
Sell 2 × $1115 13.0% OTM over spot $987.15 17 Jul 2026 (7d, $21.48 mid)
= $4,100 credit for the 7d cycle → $17,571/mo projected
Survival (stays ≤ $1115)
82%
Breach risk
18%
POP (stays ≤ $1136.47)
85%
EV / mo
+$8,283
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.6] median  ·  75% of paths whole by 9 mo (vs 70% without)  ·  ~4.6 challenges expected  ·  median CC cash $21,050
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
29%
Flat exit net (mid-life)
-$6,556
Free roll-up
+$7/wk
Safest escape (by 31 Jul 2026)
$1,308 @ 83% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $75.31/sh now → $53.28 mid-life (likely $52.98–$86.66)≈ $0 at expiry  |  you banked $20.50/sh, so a flat mid-life exit nets -$32.78/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 876 simulated challenges: the $1,115 strike is typically first touched on day 4 of 7, at $1,150 (overshoots $34.98). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,18331 Jul 202618d left+$14.63/sh+$2,927
cycle +$7,027
[+$380…+$3,760] · 79% credit
74%
surv 65%
-$13,583 NOT
cap gain +$47,497
Roll out (same strike, buy time)~$1,11520 Jul 20266d left+$3.73/sh+$746
cycle +$4,846
[-$487…+$1,632] · 58% credit
68%
surv 52%
-$29,795 NOT
cap gain +$31,285
Up-and-out for even (raise the cap, free)~$1,11820 Jul 20266d left+$2.36/sh+$472
cycle +$4,572
[-$814…+$1,328] · 49% credit
69%
surv 53%
-$29,479 NOT
cap gain +$31,601
Max even-money escape in the band~$1,22831 Jul 202618d left+$1.15/sh+$230
cycle +$4,330
[-$2,879…+$702] · 33% credit
78%
surv 71%
-$6,974 NOT
cap gain +$54,106
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,30831 Jul 202618d left-$19.52/sh-$3,903
cycle +$197
[-$8,108…-$3,659] · 3% credit
83%
surv 80%
+$5,438 SAFE
cap gain +$66,518
budget: banked $4,100 debit $3,903 (95% used ≈ 1.0 wk of income) → whole cycle still +$197 cash · rolled 2 ct earn ≈ $11,254/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$17,571/mo
vs 50% target ($17,539/mo)+0%
vs normal income ($35,079/mo)50% covered
Net income (after hedge)$17,143/mo
Downside budget
⚠ $1115 is $159 below CC-SS $1273.90: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,680
… as % of IC ($50,000)55.4%
… as % of ML ($198,000)14.0%
Recovery months (at normal income)0.8 mo
Surgical close (2 ct)$-61,275
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.12/sh (~25% of the $20.50 collected) or spot ≥ $1,136.47 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,115)); NOT the premium you collected. Momentum override: two daily closes above $1,218.89 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,103.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,104-1,136.47
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,136.47
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,115.00 (≤1σ, normal week)$4,100$-30,541+$30,539+$2,660
+2.5%$1,142.88 (1.1σ)$-1,475$-30,351+$30,729-$2,915
+5%$1,170.75 (1.3σ)$-7,050$-30,162+$30,918-$8,490
SS (= V-bounce)$1,220.00 (1.7σ)$-16,900$-29,827+$31,253-$18,340
V-BOUNCE STRESS (stock → CC-SS $1273.90, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,300
− CC assignment net of premium (2 × $1115): -$27,680
Total Position P&L @ SS: $-29,460 (+$31,620 vs today)
Do-nothing baseline at SS: $-11,120 (this trade vs do-nothing: $-18,340, the opportunity cost of earning $17,571/mo FIGHT income now)
100% normal2 × $103517 Jul7d4.8%66%73%$8,550$36,643+$19,071$39,230
Sell 2 × $1035 4.8% OTM over spot $987.15 17 Jul 2026 (7d, $43.88 mid)
= $8,550 credit for the 7d cycle → $36,643/mo projected
Survival (stays ≤ $1035)
66%
Breach risk
34%
POP (stays ≤ $1078.88)
75%
EV / mo
+$11,470
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.3 mo [0.6-2.9] median, 0.2 mo faster than no FIGHT (1.4 mo)  ·  78% of paths whole by 9 mo (vs 68% without)  ·  ~11.1 challenges expected  ·  median CC cash $32,863
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
55%
Flat exit net (mid-life)
-$1,341
Free roll-up
+$18/wk
Safest escape (by 31 Jul 2026)
$1,328 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $69.91/sh now → $49.45 mid-life (likely $62.52–$90.75)≈ $0 at expiry  |  you banked $42.75/sh, so a flat mid-life exit nets -$6.70/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,647 simulated challenges: the $1,035 strike is typically first touched on day 3 of 7, at $1,069 (overshoots $34.40). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,10331 Jul 202618d left+$14.80/sh+$2,961
cycle +$11,511
[-$419…+$1,835] · 69% credit
74%
surv 65%
-$25,642 NOT
cap gain +$35,438
Roll out (same strike, buy time)~$1,03520 Jul 20266d left+$5.29/sh+$1,059
cycle +$9,609
[-$644…+$574] · 44% credit
68%
surv 52%
-$41,576 NOT
cap gain +$19,504
Up-and-out for even (raise the cap, free)~$1,04320 Jul 20266d left+$1.48/sh+$296
cycle +$8,846
[-$1,560…-$285] · 19% credit
69%
surv 55%
-$40,716 NOT
cap gain +$20,364
Max even-money escape in the band~$1,14831 Jul 202618d left+$1.55/sh+$309
cycle +$8,859
[-$3,663…-$979] · 14% credit
78%
surv 72%
-$18,988 NOT
cap gain +$42,092
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,32831 Jul 202618d left-$33.28/sh-$6,656
cycle +$1,894
[-$13,087…-$8,691]
90%
surv 89%
+$11,271 SAFE
cap gain +$72,351
budget: banked $8,550 debit $6,656 (78% used ≈ 0.8 wk of income) → whole cycle still +$1,894 cash · rolled 2 ct earn ≈ $5,392/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$36,643/mo
vs 50% target ($17,539/mo)+109%
vs normal income ($35,079/mo)104% covered
Net income (after hedge)$36,214/mo
Downside budget
⚠ $1035 is $239 below CC-SS $1273.90: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$39,230
… as % of IC ($50,000)78.5%
… as % of ML ($198,000)19.8%
Recovery months (at normal income)1.1 mo
Surgical close (2 ct)$-61,305
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.69/sh (~25% of the $42.75 collected) or spot ≥ $1,078.88 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,035)); NOT the premium you collected. Momentum override: two daily closes above $1,218.89 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,024.65Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,025-1,078.88
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,078.88
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,035.00 (≤1σ, normal week)$8,550$-42,635+$18,445+$7,110
+2.5%$1,060.88 (≤1σ, normal week)$3,375$-42,459+$18,621+$1,935
+5%$1,086.75 (≤1σ, normal week)$-1,800$-42,283+$18,797-$3,240
SS (= V-bounce)$1,220.00 (1.7σ)$-28,450$-41,377+$19,703-$29,890
V-BOUNCE STRESS (stock → CC-SS $1273.90, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,300
− CC assignment net of premium (2 × $1035): -$39,230
Total Position P&L @ SS: $-41,010 (+$20,070 vs today)
Do-nothing baseline at SS: $-11,120 (this trade vs do-nothing: $-29,890, the opportunity cost of earning $36,643/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (148 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 148 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.034 (IBKR)  |  Recovery@SS: +$59,300 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-11,120

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11157d17 Jul 2026$20.502/2$17,571$17,14382%85%+$8,283-$27,68055.4%$-29,460 (vs do-nothing $-18,340)
$11107d17 Jul 2026$21.552/2$18,471$18,04381%85%+$8,546-$28,47056.9%$-30,250 (vs do-nothing $-19,130)
$11057d17 Jul 2026$22.602/2$19,371$18,94380%84%+$8,769-$29,26058.5%$-31,040 (vs do-nothing $-19,920)
$10805d15 Jul 2026$18.852/2$22,620$22,19180%84%+$10,813-$35,01070.0%$-36,790 (vs do-nothing $-25,670)
$11007d17 Jul 2026$23.702/2$20,314$19,88679%84%+$8,995-$30,04060.1%$-31,820 (vs do-nothing $-20,700)
$10957d17 Jul 2026$24.852/2$21,300$20,87179%83%+$9,221-$30,81061.6%$-32,590 (vs do-nothing $-21,470)
$10907d17 Jul 2026$25.252/2$21,643$21,21478%82%+$8,760-$31,73063.5%$-33,510 (vs do-nothing $-22,390)
$10705d15 Jul 2026$21.252/2$25,500$25,07178%82%+$11,497-$36,53073.1%$-38,310 (vs do-nothing $-27,190)
$10857d17 Jul 2026$27.302/2$23,400$22,97177%82%+$9,667-$32,32064.6%$-34,100 (vs do-nothing $-22,980)
$10807d17 Jul 2026$28.602/2$24,514$24,08676%81%+$9,884-$33,06066.1%$-34,840 (vs do-nothing $-23,720)
$10605d15 Jul 2026$23.102/2$27,720$27,29175%81%+$11,189-$38,16076.3%$-39,940 (vs do-nothing $-28,820)
$10757d17 Jul 2026$29.352/2$25,157$24,72975%80%+$9,579-$33,91067.8%$-35,690 (vs do-nothing $-24,570)
$108010d20 Jul 2026$29.952/2$17,970$17,54174%80%+$4,933-$32,79065.6%$-34,570 (vs do-nothing $-23,450)
Show 135 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 135.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10555d15 Jul 2026$15.152/2$18,183$17,75474%78%+$253-$40,75081.5%$-42,530 (vs do-nothing $-31,410)
$10707d17 Jul 2026$31.402/2$26,914$26,48674%80%+$10,336-$34,50069.0%$-36,280 (vs do-nothing $-25,160)
$109514d24 Jul 2026$41.902/2$17,957$17,52973%79%+$5,485-$27,40054.8%$-29,180 (vs do-nothing $-18,060)
$107510d20 Jul 2026$30.852/2$18,510$18,08173%79%+$4,750-$33,61067.2%$-35,390 (vs do-nothing $-24,270)
$10657d17 Jul 2026$32.852/2$28,157$27,72973%79%+$10,526-$35,21070.4%$-36,990 (vs do-nothing $-25,870)
$109014d24 Jul 2026$43.502/2$18,643$18,21472%79%+$5,630-$28,08056.2%$-29,860 (vs do-nothing $-18,740)
$108012d22 Jul 2026$37.252/2$18,625$18,19672%79%+$5,321-$31,33062.7%$-33,110 (vs do-nothing $-21,990)
$10505d15 Jul 2026$26.402/2$31,680$31,25172%79%+$12,257-$39,50079.0%$-41,280 (vs do-nothing $-30,160)
$108514d24 Jul 2026$44.802/2$19,200$18,77172%78%+$5,626-$28,82057.6%$-30,600 (vs do-nothing $-19,480)
$107512d22 Jul 2026$38.952/2$19,475$19,04671%78%+$5,531-$31,99064.0%$-33,770 (vs do-nothing $-22,650)
$10607d17 Jul 2026$34.102/2$29,229$28,80071%79%+$10,489-$35,96071.9%$-37,740 (vs do-nothing $-26,620)
$107010d20 Jul 2026$32.752/2$19,650$19,22171%78%+$3,786-$34,23068.5%$-36,010 (vs do-nothing $-24,890)
$106510d20 Jul 2026$34.402/2$20,640$20,21171%78%+$5,332-$34,90069.8%$-36,680 (vs do-nothing $-25,560)
$108014d24 Jul 2026$46.352/2$19,864$19,43671%78%+$5,709-$29,51059.0%$-31,290 (vs do-nothing $-20,170)
$10455d15 Jul 2026$27.552/2$33,060$32,63171%78%+$12,046-$40,27080.5%$-42,050 (vs do-nothing $-30,930)
$107012d22 Jul 2026$39.652/2$19,825$19,39671%78%+$5,215-$32,85065.7%$-34,630 (vs do-nothing $-23,510)
$10557d17 Jul 2026$35.702/2$30,600$30,17170%78%+$10,695-$36,64073.3%$-38,420 (vs do-nothing $-27,300)
$107514d24 Jul 2026$47.802/2$20,486$20,05770%77%+$5,729-$30,22060.4%$-32,000 (vs do-nothing $-20,880)
$106512d22 Jul 2026$42.452/2$21,225$20,79670%77%+$5,922-$33,29066.6%$-35,070 (vs do-nothing $-23,950)
$10405d15 Jul 2026$29.202/2$35,040$34,61169%78%+$12,334-$40,94081.9%$-42,720 (vs do-nothing $-31,600)
$106010d20 Jul 2026$35.602/2$21,360$20,93169%77%+$3,852-$35,66071.3%$-37,440 (vs do-nothing $-26,320)
$107014d24 Jul 2026$49.302/2$21,129$20,70069%77%+$5,749-$30,92061.8%$-32,700 (vs do-nothing $-21,580)
$10507d17 Jul 2026$37.202/2$31,886$31,45769%77%+$10,756-$37,34074.7%$-39,120 (vs do-nothing $-28,000)
$105510d20 Jul 2026$37.252/2$22,350$21,92169%77%+$5,351-$36,33072.7%$-38,110 (vs do-nothing $-26,990)
$106012d22 Jul 2026$42.952/2$21,475$21,04669%77%+$5,450-$34,19068.4%$-35,970 (vs do-nothing $-24,850)
$106514d24 Jul 2026$51.052/2$21,879$21,45068%77%+$5,854-$31,57063.1%$-33,350 (vs do-nothing $-22,230)
$107521d31 Jul 2026$63.152/2$18,043$17,61468%76%+$4,310-$27,15054.3%$-28,930 (vs do-nothing $-17,810)
$10457d17 Jul 2026$38.202/2$32,743$32,31468%77%+$10,328-$38,14076.3%$-39,920 (vs do-nothing $-28,800)
$10355d15 Jul 2026$19.452/2$23,336$22,90768%74%$-1,168-$43,89187.8%$-45,671 (vs do-nothing $-34,551)
$105010d20 Jul 2026$40.102/2$24,060$23,63168%76%+$6,160-$36,76073.5%$-38,540 (vs do-nothing $-27,420)
$105512d22 Jul 2026$45.102/2$22,550$22,12168%76%+$5,774-$34,76069.5%$-36,540 (vs do-nothing $-25,420)
$106014d24 Jul 2026$53.052/2$22,736$22,30768%76%+$6,045-$32,17064.3%$-33,950 (vs do-nothing $-22,830)
$107021d31 Jul 2026$65.002/2$18,571$18,14367%76%+$4,390-$27,78055.6%$-29,560 (vs do-nothing $-18,440)
$105012d22 Jul 2026$46.452/2$23,225$22,79667%76%+$5,668-$35,49071.0%$-37,270 (vs do-nothing $-26,150)
$106521d31 Jul 2026$66.752/2$19,071$18,64367%76%+$4,430-$28,43056.9%$-30,210 (vs do-nothing $-19,090)
$104510d20 Jul 2026$42.902/2$25,740$25,31167%76%+$6,901-$37,20074.4%$-38,980 (vs do-nothing $-27,860)
$10407d17 Jul 2026$40.502/2$34,714$34,28667%76%+$10,953-$38,68077.4%$-40,460 (vs do-nothing $-29,340)
$105514d24 Jul 2026$53.852/2$23,079$22,65067%76%+$5,699-$33,01066.0%$-34,790 (vs do-nothing $-23,670)
$10305d15 Jul 2026$31.601/2$18,960$20,69166%76%+$5,755-$21,23042.5%$-27,680 (vs do-nothing $-16,560)
$106021d31 Jul 2026$68.352/2$19,529$19,10066%75%+$4,415-$29,11058.2%$-30,890 (vs do-nothing $-19,770)
$104512d22 Jul 2026$48.302/2$24,150$23,72166%75%+$5,782-$36,12072.2%$-37,900 (vs do-nothing $-26,780)
$105014d24 Jul 2026$56.952/2$24,407$23,97966%75%+$6,315-$33,39066.8%$-35,170 (vs do-nothing $-24,050)
$104010d20 Jul 2026$42.652/2$25,590$25,16166%75%+$5,773-$38,25076.5%$-40,030 (vs do-nothing $-28,910)
$10357d17 Jul 2026$42.751/2$18,321$20,05366%75%+$5,735-$19,61539.2%$-26,065 (vs do-nothing $-14,945)
$105521d31 Jul 2026$70.302/2$20,086$19,65765%75%+$4,487-$29,72059.4%$-31,500 (vs do-nothing $-20,380)
$104514d24 Jul 2026$58.152/2$24,921$24,49365%75%+$6,095-$34,15068.3%$-35,930 (vs do-nothing $-24,810)
$104012d22 Jul 2026$50.202/2$25,100$24,67165%75%+$5,890-$36,74073.5%$-38,520 (vs do-nothing $-27,400)
$10255d15 Jul 2026$21.732/2$26,072$25,64365%72%$-2,355-$45,43590.9%$-47,215 (vs do-nothing $-36,095)
$105021d31 Jul 2026$71.452/2$20,414$19,98665%74%+$4,318-$30,49061.0%$-32,270 (vs do-nothing $-21,150)
$103510d20 Jul 2026$44.602/2$26,760$26,33165%74%+$5,924-$38,86077.7%$-40,640 (vs do-nothing $-29,520)
$10307d17 Jul 2026$43.701/2$18,729$20,46064%75%+$5,405-$20,02040.0%$-26,470 (vs do-nothing $-15,350)
$104014d24 Jul 2026$59.952/2$25,693$25,26464%74%+$6,108-$34,79069.6%$-36,570 (vs do-nothing $-25,450)
$104521d31 Jul 2026$74.052/2$21,157$20,72964%74%+$4,550-$30,97061.9%$-32,750 (vs do-nothing $-21,630)
$103512d22 Jul 2026$52.152/2$26,075$25,64664%74%+$5,991-$37,35074.7%$-39,130 (vs do-nothing $-28,010)
$103010d20 Jul 2026$47.052/2$28,230$27,80163%74%+$6,335-$39,37078.7%$-41,150 (vs do-nothing $-30,030)
$10205d15 Jul 2026$34.251/2$20,550$22,28163%74%+$5,271-$21,96543.9%$-28,415 (vs do-nothing $-17,295)
$103514d24 Jul 2026$61.902/2$26,529$26,10063%74%+$6,161-$35,40070.8%$-37,180 (vs do-nothing $-26,060)
$104021d31 Jul 2026$75.302/2$21,514$21,08663%74%+$4,384-$31,72063.4%$-33,500 (vs do-nothing $-22,380)
$10257d17 Jul 2026$45.901/2$19,671$21,40363%74%+$5,576-$20,30040.6%$-26,750 (vs do-nothing $-15,630)
$103012d22 Jul 2026$54.152/2$27,075$26,64663%74%+$6,084-$37,95075.9%$-39,730 (vs do-nothing $-28,610)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 10:23