FORTRESS FIGHT: MU-LC970 @ $991.11

BE SS: $1220.00  |  CC-SS: $1277.82  |  2 contracts (200 sh)  |  2026-07-10 10:41 |  ⌂ PORTFOLIO

MU-LC970 @ $991.11   UNDERWATER $228.89 (18.8% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1277.82  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$34,455/mo95% ann ROI on ML
Hedge rolling cost$429/mo
Unrealized P&L$-61,080fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$17,227/mo
HEDGE COVER
$429/mo
NORMAL INCOME
$34,455/mo (ATM CC, chain)
IC VELOCITY
1.5 mo to earn back $50,000
ML VELOCITY
5.7 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1277.82 (probe: $1280C 14d) brings only $4,821/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$58,631
was $61,080 · 4% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,286.46 → $1,277.82
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 79 (live) · RSI 69 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 50 · %B 31 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,222.38 (+23%) · daily UBB $1,218.78 · 1-wk expected move ±$140 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1115 / 7d. This is the safest strike (survival 82%, breach 18%) that still earns 50% of normal income ($17,227/mo); it brings $17,571/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1040/7d for $34,714/mo, but breach risk rises to 34% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1320/7d (98% survival, $1,144/mo).
Downside anchor: the primary mortgages $28,463 (57% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.8 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-61,275 and cuts bleed by $429/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1115, 82% survival, $17,571/mo (E[net] $4,329/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $111582%$17,571$4,329

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $4,329/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1115 (primary), 82% survival, breach 18%, $17,571/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1155 rung (33% normal) lifts survival to 87% (breach 18% → 13%) for $5,657/mo less (32% income) buys safety you do not really need here.
MU  spot $991.11 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $132017 Jul7d33.2%98%5%$267$1,144-$16,427$0
Sell 1 × $1320 33.2% OTM over spot $991.11 17 Jul 2026 (7d, $2.91 mid)
= $267 credit for the 7d cycle → $1,144/mo projected
Survival (stays ≤ $1320)
98%
Breach risk
2%
POP (stays ≤ $1322.91)
98%
EV / mo
+$856
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-3.0] median, 0.1 mo faster than no FIGHT (1.1 mo)  ·  65% of paths whole by 9 mo (vs 68% without)  ·  ~0.6 challenges expected  ·  median CC cash $8,637
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$5,756
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,429 @ 76% POP
69% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $85.14/sh now → $60.23 mid-life (likely $44.57–$85.18)≈ $0 at expiry  |  you banked $2.67/sh, so a flat mid-life exit nets -$57.56/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 74 simulated challenges: the $1,320 strike is typically first touched on day 5 of 7, at $1,358 (overshoots $37.63). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,38931 Jul 202618d left+$12.81/sh+$1,281
cycle +$1,548
[+$525…+$2,890] · 86% credit
73%
surv 64%
+$6,561 SAFE
cap gain +$67,641
Roll out (same strike, buy time)~$1,32020 Jul 20266d left-$0.59/sh-$59
cycle +$208
[-$205…+$1,270] · 65% credit
68%
surv 52%
-$2,136 NOT
cap gain +$58,944
Max even-money escape in the band~$1,42931 Jul 202618d left+$0.94/sh+$94
cycle +$361
[-$881…+$1,612] · 54% credit
76%
surv 69%
+$9,646 SAFE
cap gain +$70,726
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,144/mo
vs 50% target ($17,227/mo)-93%
vs normal income ($34,455/mo)3% covered
Net income (after hedge)$2,876/mo
Downside budget
✓ $1320 is at/above CC-SS $1277.82: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-30,564
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.67/sh (~25% of the $2.67 collected) or spot ≥ $1,322.91 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,320)); NOT the premium you collected. Momentum override: two daily closes above $1,218.78 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,306.80Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,307-1,322.91
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,322.91
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,320.00 (2.4σ)$267$-2,078+$59,002+$9,547
+2.5%$1,353.00 (2.6σ)$-3,033$-1,853+$59,227+$9,547
+5%$1,386.00 (2.8σ)$-6,333$-1,629+$59,451+$9,547
V-BOUNCE STRESS (stock → CC-SS $1277.82, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,292
− CC assignment net of premium (1 × $1320): -$0
− Conservative CC assignment net of premium (1 × $1220): -$5,062
Total Position P&L @ SS: $-6,850 (+$54,230 vs today)
Do-nothing baseline at SS: $-11,911 (this trade vs do-nothing: +$5,062, the opportunity cost of earning $1,144/mo FIGHT income now)
🛡 safe yield2 × $118517 Jul7d19.6%90%20%$2,020$8,657-$8,914$16,543
Sell 2 × $1185 19.6% OTM over spot $991.11 17 Jul 2026 (7d, $10.75 mid)
= $2,020 credit for the 7d cycle → $8,657/mo projected
Survival (stays ≤ $1185)
90%
Breach risk
10%
POP (stays ≤ $1195.75)
91%
EV / mo
+$4,851
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.5] median  ·  69% of paths whole by 9 mo (vs 66% without)  ·  ~2.5 challenges expected  ·  median CC cash $12,796
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
13%
Flat exit net (mid-life)
-$8,794
Free roll-up
+$9/wk
Safest escape (by 31 Jul 2026)
$1,334 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $76.43/sh now → $54.07 mid-life (likely $48.19–$81.84)≈ $0 at expiry  |  you banked $10.10/sh, so a flat mid-life exit nets -$43.97/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 395 simulated challenges: the $1,185 strike is typically first touched on day 5 of 7, at $1,222 (overshoots $36.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,25431 Jul 202618d left+$14.53/sh+$2,907
cycle +$4,927
[+$1,043…+$4,520] · 88% credit
74%
surv 65%
-$1,808 NOT
cap gain +$59,272
Roll out (same strike, buy time)~$1,18520 Jul 20266d left+$2.89/sh+$578
cycle +$2,598
[-$129…+$2,092] · 72% credit
68%
surv 52%
-$18,384 NOT
cap gain +$42,696
Up-and-out for even (raise the cap, free)~$1,18920 Jul 20266d left+$0.96/sh+$192
cycle +$2,212
[-$568…+$1,574] · 58% credit
68%
surv 53%
-$17,965 NOT
cap gain +$43,115
Max even-money escape in the band~$1,29431 Jul 202618d left+$2.88/sh+$577
cycle +$2,597
[-$1,728…+$1,998] · 51% credit
77%
surv 70%
+$4,134 SAFE
cap gain +$65,214
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,33431 Jul 202618d left-$10.06/sh-$2,011
cycle +$9
[-$4,852…-$715] · 18% credit
80%
surv 75%
+$9,818 SAFE
cap gain +$70,898
budget: banked $2,020 debit $2,011 (100% used ≈ 1.0 wk of income) → whole cycle still +$9 cash · rolled 2 ct earn ≈ $14,671/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,657/mo
vs 50% target ($17,227/mo)-50%
vs normal income ($34,455/mo)25% covered
Net income (after hedge)$8,229/mo
Downside budget
⚠ $1185 is $93 below CC-SS $1277.82: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$16,543
… as % of IC ($50,000)33.1%
… as % of ML ($198,000)8.4%
Recovery months (at normal income)0.5 mo
Surgical close (2 ct)$-61,210
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.52/sh (~25% of the $10.10 collected) or spot ≥ $1,195.75 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,185)); NOT the premium you collected. Momentum override: two daily closes above $1,218.78 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,173.15Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,173-1,195.75
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,195.75
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,185.00 (1.4σ)$2,020$-18,963+$42,117+$580
+2.5%$1,214.62 (1.6σ)$-3,905$-18,761+$42,319-$5,345
+5%$1,244.25 (1.8σ)$-9,830$-18,560+$42,520-$6,420
V-BOUNCE STRESS (stock → CC-SS $1277.82, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,292
− CC assignment net of premium (2 × $1185): -$16,543
Total Position P&L @ SS: $-18,331 (+$42,749 vs today)
Do-nothing baseline at SS: $-11,911 (this trade vs do-nothing: $-6,420, the opportunity cost of earning $8,657/mo FIGHT income now)
33% normal2 × $115517 Jul7d16.5%87%27%$2,780$11,914-$5,657$21,783
Sell 2 × $1155 16.5% OTM over spot $991.11 17 Jul 2026 (7d, $14.45 mid)
= $2,780 credit for the 7d cycle → $11,914/mo projected
Survival (stays ≤ $1155)
87%
Breach risk
13%
POP (stays ≤ $1169.45)
89%
EV / mo
+$6,139
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.4-2.4] median  ·  69% of paths whole by 9 mo (vs 67% without)  ·  ~3.3 challenges expected  ·  median CC cash $17,773
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
19%
Flat exit net (mid-life)
-$7,760
Free roll-up
+$9/wk
Safest escape (by 31 Jul 2026)
$1,314 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $74.50/sh now → $52.70 mid-life (likely $48.50–$81.13)≈ $0 at expiry  |  you banked $13.90/sh, so a flat mid-life exit nets -$38.80/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 562 simulated challenges: the $1,155 strike is typically first touched on day 5 of 7, at $1,192 (overshoots $36.69). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,22431 Jul 202618d left+$14.75/sh+$2,950
cycle +$5,730
[+$915…+$4,421] · 84% credit
74%
surv 65%
-$7,209 NOT
cap gain +$53,871
Roll out (same strike, buy time)~$1,15520 Jul 20266d left+$3.56/sh+$712
cycle +$3,492
[-$180…+$1,870] · 71% credit
68%
surv 52%
-$23,695 NOT
cap gain +$37,385
Up-and-out for even (raise the cap, free)~$1,15920 Jul 20266d left+$1.63/sh+$326
cycle +$3,106
[-$646…+$1,471] · 58% credit
68%
surv 53%
-$23,275 NOT
cap gain +$37,805
Max even-money escape in the band~$1,26431 Jul 202618d left+$3.16/sh+$632
cycle +$3,412
[-$1,882…+$1,916] · 49% credit
77%
surv 70%
-$1,255 NOT
cap gain +$59,825
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,31431 Jul 202618d left-$11.97/sh-$2,394
cycle +$386
[-$5,595…-$1,379] · 14% credit
81%
surv 76%
+$6,059 SAFE
cap gain +$67,139
budget: banked $2,780 debit $2,394 (86% used ≈ 0.9 wk of income) → whole cycle still +$386 cash · rolled 2 ct earn ≈ $13,576/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,914/mo
vs 50% target ($17,227/mo)-31%
vs normal income ($34,455/mo)35% covered
Net income (after hedge)$11,486/mo
Downside budget
⚠ $1155 is $123 below CC-SS $1277.82: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$21,783
… as % of IC ($50,000)43.6%
… as % of ML ($198,000)11.0%
Recovery months (at normal income)0.6 mo
Surgical close (2 ct)$-61,190
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.48/sh (~25% of the $13.90 collected) or spot ≥ $1,169.45 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,155)); NOT the premium you collected. Momentum override: two daily closes above $1,218.78 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,143.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,143-1,169.45
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,169.45
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,155.00 (1.2σ)$2,780$-24,407+$36,673+$1,340
+2.5%$1,183.88 (1.4σ)$-2,995$-24,210+$36,870-$4,435
+5%$1,212.75 (1.6σ)$-8,770$-24,014+$37,066-$10,210
SS (= V-bounce)$1,220.00 (1.6σ)$-10,220$-23,965+$37,115-$11,660
V-BOUNCE STRESS (stock → CC-SS $1277.82, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,292
− CC assignment net of premium (2 × $1155): -$21,783
Total Position P&L @ SS: $-23,571 (+$37,509 vs today)
Do-nothing baseline at SS: $-11,911 (this trade vs do-nothing: $-11,660, the opportunity cost of earning $11,914/mo FIGHT income now)
🎯 50% normal2 × $111517 Jul7d12.5%82%30%$4,100$17,571$28,463
Sell 2 × $1115 12.5% OTM over spot $991.11 17 Jul 2026 (7d, $21.48 mid)
= $4,100 credit for the 7d cycle → $17,571/mo projected
Survival (stays ≤ $1115)
82%
Breach risk
18%
POP (stays ≤ $1136.47)
85%
EV / mo
+$8,252
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.4-3.3] median, 0.1 mo SLOWER than no FIGHT (1.1 mo): roll costs eat the credits at this rung  ·  75% of paths whole by 9 mo (vs 68% without)  ·  ~4.7 challenges expected  ·  median CC cash $22,977
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
30%
Flat exit net (mid-life)
-$6,075
Free roll-up
+$21/wk
Safest escape (by 31 Jul 2026)
$1,314 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $71.92/sh now → $50.87 mid-life (likely $51.48–$83.68)≈ $0 at expiry  |  you banked $20.50/sh, so a flat mid-life exit nets -$30.37/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 911 simulated challenges: the $1,115 strike is typically first touched on day 4 of 7, at $1,151 (overshoots $35.86). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,18431 Jul 202618d left+$14.95/sh+$2,990
cycle +$7,090
[+$501…+$3,736] · 80% credit
74%
surv 65%
-$14,121 NOT
cap gain +$46,959
Roll out (same strike, buy time)~$1,11520 Jul 20266d left+$4.39/sh+$878
cycle +$4,978
[-$283…+$1,735] · 63% credit
68%
surv 52%
-$30,481 NOT
cap gain +$30,599
Max even-money escape in the band~$1,22431 Jul 202618d left+$3.44/sh+$688
cycle +$4,788
[-$2,294…+$1,203] · 39% credit
77%
surv 71%
-$8,151 NOT
cap gain +$52,929
reaches SS ✓
Up-and-out for even (raise the cap, free)~$1,12420 Jul 20266d left+$0.61/sh+$123
cycle +$4,223
[-$1,205…+$833] · 38% credit
69%
surv 55%
-$29,397 NOT
cap gain +$31,683
Safety roll (pay small debit, max POP)~$1,31431 Jul 202618d left-$19.73/sh-$3,946
cycle +$154
[-$8,110…-$3,832] · 3% credit
84%
surv 81%
+$5,827 SAFE
cap gain +$66,907
budget: banked $4,100 debit $3,946 (96% used ≈ 1.0 wk of income) → whole cycle still +$154 cash · rolled 2 ct earn ≈ $10,381/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$17,571/mo
vs 50% target ($17,227/mo)+2%
vs normal income ($34,455/mo)51% covered
Net income (after hedge)$17,143/mo
Downside budget
⚠ $1115 is $163 below CC-SS $1277.82: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$28,463
… as % of IC ($50,000)56.9%
… as % of ML ($198,000)14.4%
Recovery months (at normal income)0.8 mo
Surgical close (2 ct)$-61,275
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.12/sh (~25% of the $20.50 collected) or spot ≥ $1,136.47 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,115)); NOT the premium you collected. Momentum override: two daily closes above $1,218.78 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,103.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,104-1,136.47
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,136.47
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,115.00 (≤1σ, normal week)$4,100$-31,359+$29,721+$2,660
+2.5%$1,142.88 (1.1σ)$-1,475$-31,169+$29,911-$2,915
+5%$1,170.75 (1.3σ)$-7,050$-30,979+$30,101-$8,490
SS (= V-bounce)$1,220.00 (1.6σ)$-16,900$-30,645+$30,435-$18,340
V-BOUNCE STRESS (stock → CC-SS $1277.82, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,292
− CC assignment net of premium (2 × $1115): -$28,463
Total Position P&L @ SS: $-30,251 (+$30,829 vs today)
Do-nothing baseline at SS: $-11,911 (this trade vs do-nothing: $-18,340, the opportunity cost of earning $17,571/mo FIGHT income now)
100% normal2 × $104017 Jul7d4.9%66%72%$8,100$34,714+$17,143$39,463
Sell 2 × $1040 4.9% OTM over spot $991.11 17 Jul 2026 (7d, $41.80 mid)
= $8,100 credit for the 7d cycle → $34,714/mo projected
Survival (stays ≤ $1040)
66%
Breach risk
34%
POP (stays ≤ $1081.80)
75%
EV / mo
+$9,716
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.4] median, 0.1 mo faster than no FIGHT (1.2 mo)  ·  78% of paths whole by 9 mo (vs 69% without)  ·  ~10.6 challenges expected  ·  median CC cash $26,012
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
55%
Flat exit net (mid-life)
-$1,391
Free roll-up
+$21/wk
Safest escape (by 31 Jul 2026)
$1,349 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $67.08/sh now → $47.45 mid-life (likely $60.67–$86.58)≈ $0 at expiry  |  you banked $40.50/sh, so a flat mid-life exit nets -$6.95/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,660 simulated challenges: the $1,040 strike is typically first touched on day 3 of 7, at $1,074 (overshoots $34.30). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,10931 Jul 202618d left+$15.04/sh+$3,008
cycle +$11,108
[-$152…+$1,851] · 73% credit
74%
surv 66%
-$25,613 NOT
cap gain +$35,467
Roll out (same strike, buy time)~$1,04020 Jul 20266d left+$5.76/sh+$1,152
cycle +$9,252
[-$388…+$676] · 54% credit
68%
surv 52%
-$41,717 NOT
cap gain +$19,363
Up-and-out for even (raise the cap, free)~$1,04920 Jul 20266d left+$1.99/sh+$397
cycle +$8,497
[-$1,300…-$223] · 21% credit
69%
surv 55%
-$40,632 NOT
cap gain +$20,448
Max even-money escape in the band~$1,15431 Jul 202618d left+$0.35/sh+$69
cycle +$8,169
[-$3,785…-$1,289] · 12% credit
78%
surv 72%
-$19,246 NOT
cap gain +$41,834
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,34931 Jul 202618d left-$31.89/sh-$6,378
cycle +$1,722
[-$12,347…-$8,424]
91%
surv 90%
+$14,633 SAFE
cap gain +$75,713
budget: banked $8,100 debit $6,378 (79% used ≈ 0.8 wk of income) → whole cycle still +$1,722 cash · rolled 2 ct earn ≈ $5,187/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$34,714/mo
vs 50% target ($17,227/mo)+102%
vs normal income ($34,455/mo)101% covered
Net income (after hedge)$34,286/mo
Downside budget
⚠ $1040 is $238 below CC-SS $1277.82: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$39,463
… as % of IC ($50,000)78.9%
… as % of ML ($198,000)19.9%
Recovery months (at normal income)1.1 mo
Surgical close (2 ct)$-61,340
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.12/sh (~25% of the $40.50 collected) or spot ≥ $1,081.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,040)); NOT the premium you collected. Momentum override: two daily closes above $1,218.78 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,029.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,030-1,081.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,081.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,040.00 (≤1σ, normal week)$8,100$-42,869+$18,211+$6,660
+2.5%$1,066.00 (≤1σ, normal week)$2,900$-42,692+$18,388+$1,460
+5%$1,092.00 (≤1σ, normal week)$-2,300$-42,515+$18,565-$3,740
SS (= V-bounce)$1,220.00 (1.6σ)$-27,900$-41,645+$19,435-$29,340
V-BOUNCE STRESS (stock → CC-SS $1277.82, where you are whole again, by expiry)
Starting unrealized P&L: $-61,080
+ Fortress recovery (un-capped): +$59,292
− CC assignment net of premium (2 × $1040): -$39,463
Total Position P&L @ SS: $-41,251 (+$19,829 vs today)
Do-nothing baseline at SS: $-11,911 (this trade vs do-nothing: $-29,340, the opportunity cost of earning $34,714/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (146 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 146 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.034 (IBKR)  |  Recovery@SS: +$59,292 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-11,911

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$11157d17 Jul 2026$20.502/2$17,571$17,14382%85%+$8,252-$28,46356.9%$-30,251 (vs do-nothing $-18,340)
$11107d17 Jul 2026$21.552/2$18,471$18,04381%84%+$8,496-$29,25358.5%$-31,041 (vs do-nothing $-19,130)
$11057d17 Jul 2026$22.602/2$19,371$18,94380%84%+$8,701-$30,04360.1%$-31,831 (vs do-nothing $-19,920)
$11007d17 Jul 2026$23.702/2$20,314$19,88679%83%+$8,908-$30,82361.6%$-32,611 (vs do-nothing $-20,700)
$10805d15 Jul 2026$18.852/2$22,620$22,19179%83%+$9,872-$35,79371.6%$-37,581 (vs do-nothing $-25,670)
$10957d17 Jul 2026$24.852/2$21,300$20,87178%83%+$9,115-$31,59363.2%$-33,381 (vs do-nothing $-21,470)
$10907d17 Jul 2026$25.252/2$21,643$21,21477%82%+$8,637-$32,51365.0%$-34,301 (vs do-nothing $-22,390)
$10705d15 Jul 2026$21.252/2$25,500$25,07176%82%+$10,424-$37,31374.6%$-39,101 (vs do-nothing $-27,190)
$10857d17 Jul 2026$27.302/2$23,400$22,97176%81%+$8,840-$33,10366.2%$-34,891 (vs do-nothing $-22,980)
$10807d17 Jul 2026$28.602/2$24,514$24,08675%80%+$9,016-$33,84367.7%$-35,631 (vs do-nothing $-23,720)
$10605d15 Jul 2026$23.102/2$27,720$27,29174%80%+$9,972-$38,94377.9%$-40,731 (vs do-nothing $-28,820)
$10757d17 Jul 2026$29.352/2$25,157$24,72974%80%+$8,669-$34,69369.4%$-36,481 (vs do-nothing $-24,570)
$109012d22 Jul 2026$34.552/2$17,275$16,84673%79%+$4,606-$30,65361.3%$-32,441 (vs do-nothing $-20,530)
Show 133 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 133.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$110014d24 Jul 2026$40.452/2$17,336$16,90773%79%+$4,887-$27,47354.9%$-29,261 (vs do-nothing $-17,350)
$108010d20 Jul 2026$29.952/2$17,970$17,54173%79%+$4,261-$33,57367.1%$-35,361 (vs do-nothing $-23,450)
$10707d17 Jul 2026$31.402/2$26,914$26,48673%79%+$9,383-$35,28370.6%$-37,071 (vs do-nothing $-25,160)
$109514d24 Jul 2026$41.902/2$17,957$17,52973%79%+$4,971-$28,18356.4%$-29,971 (vs do-nothing $-18,060)
$10555d15 Jul 2026$15.152/2$18,183$17,75472%77%$-1,039-$41,53383.1%$-43,321 (vs do-nothing $-31,410)
$108512d22 Jul 2026$35.002/2$17,500$17,07172%79%+$4,223-$31,56363.1%$-33,351 (vs do-nothing $-21,440)
$107510d20 Jul 2026$30.852/2$18,510$18,08172%78%+$4,050-$34,39368.8%$-36,181 (vs do-nothing $-24,270)
$109014d24 Jul 2026$43.502/2$18,643$18,21472%78%+$5,100-$28,86357.7%$-30,651 (vs do-nothing $-18,740)
$108012d22 Jul 2026$37.252/2$18,625$18,19672%78%+$4,714-$32,11364.2%$-33,901 (vs do-nothing $-21,990)
$10657d17 Jul 2026$32.852/2$28,157$27,72972%78%+$9,528-$35,99372.0%$-37,781 (vs do-nothing $-25,870)
$10505d15 Jul 2026$26.402/2$31,680$31,25171%78%+$10,887-$40,28380.6%$-42,071 (vs do-nothing $-30,160)
$107010d20 Jul 2026$32.752/2$19,650$19,22171%78%+$4,405-$35,01370.0%$-36,801 (vs do-nothing $-24,890)
$108514d24 Jul 2026$44.802/2$19,200$18,77171%78%+$5,079-$29,60359.2%$-31,391 (vs do-nothing $-19,480)
$107512d22 Jul 2026$38.952/2$19,475$19,04671%78%+$4,903-$32,77365.5%$-34,561 (vs do-nothing $-22,650)
$10607d17 Jul 2026$34.102/2$29,229$28,80070%78%+$9,445-$36,74373.5%$-38,531 (vs do-nothing $-26,620)
$108014d24 Jul 2026$46.352/2$19,864$19,43670%77%+$5,146-$30,29360.6%$-32,081 (vs do-nothing $-20,170)
$106510d20 Jul 2026$34.402/2$20,640$20,21170%77%+$4,575-$35,68371.4%$-37,471 (vs do-nothing $-25,560)
$107012d22 Jul 2026$39.652/2$19,825$19,39670%77%+$4,565-$33,63367.3%$-35,421 (vs do-nothing $-23,510)
$10455d15 Jul 2026$27.552/2$33,060$32,63170%77%+$10,595-$41,05382.1%$-42,841 (vs do-nothing $-30,930)
$107514d24 Jul 2026$47.802/2$20,486$20,05769%77%+$5,148-$31,00362.0%$-32,791 (vs do-nothing $-20,880)
$10557d17 Jul 2026$35.702/2$30,600$30,17169%77%+$9,604-$37,42374.8%$-39,211 (vs do-nothing $-27,300)
$106010d20 Jul 2026$35.602/2$21,360$20,93169%77%+$4,438-$36,44372.9%$-38,231 (vs do-nothing $-26,320)
$106512d22 Jul 2026$42.452/2$21,225$20,79669%77%+$5,249-$34,07368.1%$-35,861 (vs do-nothing $-23,950)
$107014d24 Jul 2026$49.302/2$21,129$20,70069%76%+$5,151-$31,70363.4%$-33,491 (vs do-nothing $-21,580)
$108021d31 Jul 2026$61.152/2$17,471$17,04368%76%+$3,752-$27,33354.7%$-29,121 (vs do-nothing $-17,210)
$10405d15 Jul 2026$29.201/2$17,520$19,25168%77%+$5,400-$20,86241.7%$-27,711 (vs do-nothing $-15,800)
$10507d17 Jul 2026$37.202/2$31,886$31,45768%76%+$9,618-$38,12376.2%$-39,911 (vs do-nothing $-28,000)
$105510d20 Jul 2026$37.252/2$22,350$21,92168%76%+$4,535-$37,11374.2%$-38,901 (vs do-nothing $-26,990)
$106012d22 Jul 2026$42.952/2$21,475$21,04668%76%+$4,755-$34,97369.9%$-36,761 (vs do-nothing $-24,850)
$106514d24 Jul 2026$51.052/2$21,879$21,45068%76%+$5,238-$32,35364.7%$-34,141 (vs do-nothing $-22,230)
$107521d31 Jul 2026$63.152/2$18,043$17,61468%76%+$3,878-$27,93355.9%$-29,721 (vs do-nothing $-17,810)
$105512d22 Jul 2026$45.102/2$22,550$22,12167%76%+$5,056-$35,54371.1%$-37,331 (vs do-nothing $-25,420)
$105010d20 Jul 2026$40.102/2$24,060$23,63167%75%+$5,313-$37,54375.1%$-39,331 (vs do-nothing $-27,420)
$10457d17 Jul 2026$38.202/2$32,743$32,31467%76%+$9,141-$38,92377.8%$-40,711 (vs do-nothing $-28,800)
$107021d31 Jul 2026$65.002/2$18,571$18,14367%75%+$3,948-$28,56357.1%$-30,351 (vs do-nothing $-18,440)
$106014d24 Jul 2026$53.052/2$22,736$22,30767%75%+$5,411-$32,95365.9%$-34,741 (vs do-nothing $-22,830)
$10355d15 Jul 2026$19.452/2$23,336$22,90767%73%$-2,788-$44,67489.3%$-46,462 (vs do-nothing $-34,551)
$106521d31 Jul 2026$66.752/2$19,071$18,64366%75%+$3,978-$29,21358.4%$-31,001 (vs do-nothing $-19,090)
$105012d22 Jul 2026$46.452/2$23,225$22,79666%75%+$4,926-$36,27372.5%$-38,061 (vs do-nothing $-26,150)
$105514d24 Jul 2026$53.852/2$23,079$22,65066%75%+$5,047-$33,79367.6%$-35,581 (vs do-nothing $-23,670)
$104510d20 Jul 2026$42.902/2$25,740$25,31166%75%+$6,023-$37,98376.0%$-39,771 (vs do-nothing $-27,860)
$10407d17 Jul 2026$40.501/2$17,357$19,08966%75%+$4,858-$19,73239.5%$-26,581 (vs do-nothing $-14,670)
$106021d31 Jul 2026$68.352/2$19,529$19,10065%75%+$3,953-$29,89359.8%$-31,681 (vs do-nothing $-19,770)
$10305d15 Jul 2026$31.601/2$18,960$20,69165%75%+$4,902-$21,62243.2%$-28,471 (vs do-nothing $-16,560)
$105014d24 Jul 2026$56.952/2$24,407$23,97965%74%+$5,645-$34,17368.3%$-35,961 (vs do-nothing $-24,050)
$104512d22 Jul 2026$48.302/2$24,150$23,72165%75%+$5,016-$36,90373.8%$-38,691 (vs do-nothing $-26,780)
$105521d31 Jul 2026$70.302/2$20,086$19,65765%74%+$4,015-$30,50361.0%$-32,291 (vs do-nothing $-20,380)
$10357d17 Jul 2026$42.751/2$18,321$20,05364%74%+$5,092-$20,00740.0%$-26,856 (vs do-nothing $-14,945)
$104010d20 Jul 2026$42.652/2$25,590$25,16164%74%+$3,481-$39,03378.1%$-40,821 (vs do-nothing $-28,910)
$104514d24 Jul 2026$58.152/2$24,921$24,49364%74%+$5,406-$34,93369.9%$-36,721 (vs do-nothing $-24,810)
$104012d22 Jul 2026$50.202/2$25,100$24,67164%74%+$5,100-$37,52375.0%$-39,311 (vs do-nothing $-27,400)
$105021d31 Jul 2026$71.452/2$20,414$19,98664%74%+$3,836-$31,27362.5%$-33,061 (vs do-nothing $-21,150)
$10255d15 Jul 2026$21.732/2$26,072$25,64364%70%$-4,151-$46,21892.4%$-48,006 (vs do-nothing $-36,095)
$103510d20 Jul 2026$44.602/2$26,760$26,33163%73%+$3,607-$39,64379.3%$-41,431 (vs do-nothing $-29,520)
$104014d24 Jul 2026$59.952/2$25,693$25,26463%74%+$5,400-$35,57371.1%$-37,361 (vs do-nothing $-25,450)
$104521d31 Jul 2026$74.052/2$21,157$20,72963%74%+$4,058-$31,75363.5%$-33,541 (vs do-nothing $-21,630)
$10307d17 Jul 2026$43.701/2$18,729$20,46063%74%+$4,735-$20,41240.8%$-27,261 (vs do-nothing $-15,350)
$103512d22 Jul 2026$52.152/2$26,075$25,64663%73%+$5,176-$38,13376.3%$-39,921 (vs do-nothing $-28,010)
$104021d31 Jul 2026$75.302/2$21,514$21,08663%73%+$3,881-$32,50365.0%$-34,291 (vs do-nothing $-22,380)
$103514d24 Jul 2026$61.902/2$26,529$26,10062%73%+$5,434-$36,18372.4%$-37,971 (vs do-nothing $-26,060)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 10:41