FORTRESS FIGHT: MU-LC970 @ $968.92

BE SS: $1220.00  |  CC-SS: $1230.94  |  2 contracts (200 sh)  |  2026-07-10 22:04 |  ⌂ PORTFOLIO

MU-LC970 @ $968.92   UNDERWATER $251.08 (20.6% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1230.94  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$31,650/mo95% ann ROI on ML
Hedge rolling cost$398/mo
Unrealized P&L$-55,985fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,825/mo
HEDGE COVER
$398/mo
NORMAL INCOME
$31,650/mo (ATM CC, chain)
IC VELOCITY
1.6 mo to earn back $50,000
ML VELOCITY
6.3 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1230.94 (probe: $1230C 14d) brings only $4,650/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$53,536
was $55,985 · 4% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,239.38 → $1,230.94
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 77 (live) · RSI 68 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 48 · %B 26 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,219.06 (+26%) · daily UBB $1,220.43 · 1-wk expected move ±$132 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1070 / 7d. This is the safest strike (survival 79%, breach 21%) that still earns 50% of normal income ($15,825/mo); it brings $16,329/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1005/7d for $31,929/mo, but breach risk rises to 37% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1275/7d (97% survival, $733/mo).
Downside anchor: the primary mortgages $28,379 (57% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-56,220 and cuts bleed by $398/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1070, 79% survival, $16,329/mo (E[net] $3,898/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $107079%$16,329$3,898

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $3,898/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1070 (primary), 79% survival, breach 21%, $16,329/mo.
⚖️ Worth a safer step: the $1110 rung (33% normal) lifts survival to 85% (breach 21% → 15%) for $5,871/mo less (36% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1110 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $968.92 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $127517 Jul7d31.6%97%5%$171$733-$15,596$0
Sell 1 × $1275 31.6% OTM over spot $968.92 17 Jul 2026 (7d, $2.30 mid)
= $171 credit for the 7d cycle → $733/mo projected
Survival (stays ≤ $1275)
97%
Breach risk
3%
POP (stays ≤ $1277.31)
98%
EV / mo
+$454
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.6] median  ·  71% of paths whole by 9 mo (vs 71% without)  ·  ~0.5 challenges expected  ·  median CC cash $2,765
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$5,050
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$1,381 @ 76% POP
70% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $73.80/sh now → $52.21 mid-life (likely $37.41–$65.87)≈ $0 at expiry  |  you banked $1.71/sh, so a flat mid-life exit nets -$50.50/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 68 simulated challenges: the $1,275 strike is typically first touched on day 6 of 7, at $1,311 (overshoots $36.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,34131 Jul 202618d left+$13.73/sh+$1,373
cycle +$1,544
[+$1,315…+$2,838] · 90% credit
73%
surv 64%
+$10,848 SAFE
cap gain +$66,833
Roll out (same strike, buy time)~$1,27520 Jul 20266d left+$0.91/sh+$91
cycle +$262
[+$268…+$1,258] · 84% credit
67%
surv 52%
+$2,496 SAFE
cap gain +$58,481
Up-and-out for even (raise the cap, free)~$1,27620 Jul 20266d left+$0.40/sh+$40
cycle +$211
[+$200…+$1,200] · 84% credit
67%
surv 52%
+$2,560 SAFE
cap gain +$58,545
Max even-money escape in the band~$1,38131 Jul 202618d left+$1.85/sh+$185
cycle +$356
[-$53…+$1,582] · 71% credit
76%
surv 70%
+$13,940 SAFE
cap gain +$69,925
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$733/mo
vs 50% target ($15,825/mo)-95%
vs normal income ($31,650/mo)2% covered
Net income (after hedge)$1,415/mo
Downside budget
✓ $1275 is at/above CC-SS $1230.94: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-28,052
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.43/sh (~25% of the $1.71 collected) or spot ≥ $1,277.31 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,275)); NOT the premium you collected. Momentum override: two daily closes above $1,220.43 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,262.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,262-1,277.31
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,277.31
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,275.00 (2.3σ)$171$2,405+$58,390+$5,311
+2.5%$1,306.88 (2.6σ)$-3,016$2,628+$58,613+$5,311
+5%$1,338.75 (2.8σ)$-6,204$2,851+$58,836+$5,311
V-BOUNCE STRESS (stock → CC-SS $1230.94, where you are whole again, by expiry)
Starting unrealized P&L: $-55,985
+ Fortress recovery (un-capped): +$54,239
− CC assignment net of premium (1 × $1275): -$0
− Conservative CC assignment net of premium (1 × $1220): -$734
Total Position P&L @ SS: $-2,480 (+$53,505 vs today)
Do-nothing baseline at SS: $-3,215 (this trade vs do-nothing: +$734, the opportunity cost of earning $733/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-3,846 (+$52,139 vs today)
🛡 safe yield2 × $115017 Jul7d18.7%90%20%$1,600$6,857-$9,471$14,589
Sell 2 × $1150 18.7% OTM over spot $968.92 17 Jul 2026 (7d, $8.32 mid)
= $1,600 credit for the 7d cycle → $6,857/mo projected
Survival (stays ≤ $1150)
90%
Breach risk
10%
POP (stays ≤ $1158.33)
91%
EV / mo
+$3,362
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.5-2.2] median  ·  70% of paths whole by 9 mo (vs 67% without)  ·  ~2.3 challenges expected  ·  median CC cash $9,797
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$7,818
Free roll-up
+$14/wk
Safest escape (by 31 Jul 2026)
$1,291 @ 79% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $66.57/sh now → $47.09 mid-life (likely $44.22–$73.57)≈ $0 at expiry  |  you banked $8.00/sh, so a flat mid-life exit nets -$39.09/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 364 simulated challenges: the $1,150 strike is typically first touched on day 5 of 7, at $1,188 (overshoots $38.18). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,21631 Jul 202618d left+$15.10/sh+$3,020
cycle +$4,620
[+$1,308…+$4,287] · 87% credit
73%
surv 65%
-$203 NOT
cap gain +$55,782
Roll out (same strike, buy time)~$1,15020 Jul 20266d left+$3.85/sh+$771
cycle +$2,371
[+$111…+$2,006] · 80% credit
67%
surv 52%
-$16,131 NOT
cap gain +$39,854
Up-and-out for even (raise the cap, free)~$1,15620 Jul 20266d left+$0.70/sh+$141
cycle +$1,741
[-$696…+$1,166] · 54% credit
68%
surv 54%
-$15,502 NOT
cap gain +$40,483
Max even-money escape in the band~$1,26631 Jul 202618d left+$0.40/sh+$81
cycle +$1,681
[-$2,273…+$1,076] · 41% credit
78%
surv 72%
+$7,208 SAFE
cap gain +$63,193
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,29131 Jul 202618d left-$7.29/sh-$1,458
cycle +$142
[-$4,250…-$641] · 20% credit
79%
surv 75%
+$10,844 SAFE
cap gain +$66,829
budget: banked $1,600 debit $1,458 (91% used ≈ 0.9 wk of income) → whole cycle still +$142 cash · rolled 2 ct earn ≈ $13,267/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,857/mo
vs 50% target ($15,825/mo)-57%
vs normal income ($31,650/mo)22% covered
Net income (after hedge)$6,459/mo
Downside budget
⚠ $1150 is $81 below CC-SS $1230.94: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$14,589
… as % of IC ($50,000)29.2%
… as % of ML ($198,000)7.4%
Recovery months (at normal income)0.5 mo
Surgical close (2 ct)$-56,050
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.00/sh (~25% of the $8.00 collected) or spot ≥ $1,158.33 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,220.43 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,138.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,138-1,158.33
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,158.33
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,150.00 (1.4σ)$1,600$-16,901+$39,084+$880
+2.5%$1,178.75 (1.6σ)$-4,150$-16,700+$39,285-$4,870
+5%$1,207.50 (1.8σ)$-9,900$-16,499+$39,486-$10,620
SS (= V-bounce)$1,220.00 (1.9σ)$-12,400$-16,411+$39,574-$13,120
V-BOUNCE STRESS (stock → CC-SS $1230.94, where you are whole again, by expiry)
Starting unrealized P&L: $-55,985
+ Fortress recovery (un-capped): +$54,239
− CC assignment net of premium (2 × $1150): -$14,589
Total Position P&L @ SS: $-16,335 (+$39,650 vs today)
Do-nothing baseline at SS: $-3,215 (this trade vs do-nothing: $-13,120, the opportunity cost of earning $6,857/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$12,212, position total $-16,418 (+$39,567 vs today)
33% normal ← lean2 × $111017 Jul7d14.6%85%30%$2,440$10,457-$5,871$21,749
Sell 2 × $1110 14.6% OTM over spot $968.92 17 Jul 2026 (7d, $12.77 mid)
= $2,440 credit for the 7d cycle → $10,457/mo projected
Survival (stays ≤ $1110)
85%
Breach risk
15%
POP (stays ≤ $1122.78)
87%
EV / mo
+$4,194
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4-2.3] median  ·  72% of paths whole by 9 mo (vs 66% without)  ·  ~3.7 challenges expected  ·  median CC cash $12,938
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$6,650
Free roll-up
+$14/wk
Safest escape (by 31 Jul 2026)
$1,276 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $64.25/sh now → $45.45 mid-life (likely $44.34–$73.88)≈ $0 at expiry  |  you banked $12.20/sh, so a flat mid-life exit nets -$33.25/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 662 simulated challenges: the $1,110 strike is typically first touched on day 4 of 7, at $1,144 (overshoots $34.31). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,17631 Jul 202618d left+$15.32/sh+$3,064
cycle +$5,504
[+$1,109…+$3,930] · 87% credit
74%
surv 65%
-$7,599 NOT
cap gain +$48,386
Roll out (same strike, buy time)~$1,11020 Jul 20266d left+$4.66/sh+$931
cycle +$3,371
[+$85…+$1,757] · 78% credit
67%
surv 52%
-$23,410 NOT
cap gain +$32,575
Up-and-out for even (raise the cap, free)~$1,11620 Jul 20266d left+$1.52/sh+$304
cycle +$2,744
[-$707…+$1,039] · 51% credit
68%
surv 54%
-$22,779 NOT
cap gain +$33,206
Max even-money escape in the band~$1,22631 Jul 202618d left+$0.75/sh+$149
cycle +$2,589
[-$2,493…+$719] · 34% credit
78%
surv 72%
-$164 NOT
cap gain +$55,821
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,27631 Jul 202618d left-$12.15/sh-$2,429
cycle +$11
[-$5,790…-$2,066] · 9% credit
82%
surv 78%
+$7,608 SAFE
cap gain +$63,593
budget: banked $2,440 debit $2,429 (100% used ≈ 1.0 wk of income) → whole cycle still +$11 cash · rolled 2 ct earn ≈ $11,102/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,457/mo
vs 50% target ($15,825/mo)-34%
vs normal income ($31,650/mo)33% covered
Net income (after hedge)$10,059/mo
Downside budget
⚠ $1110 is $121 below CC-SS $1230.94: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$21,749
… as % of IC ($50,000)43.5%
… as % of ML ($198,000)11.0%
Recovery months (at normal income)0.7 mo
Surgical close (2 ct)$-56,100
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.05/sh (~25% of the $12.20 collected) or spot ≥ $1,122.78 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,110)); NOT the premium you collected. Momentum override: two daily closes above $1,220.43 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,098.90Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,099-1,122.78
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,122.78
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,110.00 (1.1σ)$2,440$-24,341+$31,644+$1,720
+2.5%$1,137.75 (1.3σ)$-3,110$-24,147+$31,838-$3,830
+5%$1,165.50 (1.5σ)$-8,660$-23,953+$32,032-$9,380
SS (= V-bounce)$1,220.00 (1.9σ)$-19,560$-23,571+$32,414-$20,280
V-BOUNCE STRESS (stock → CC-SS $1230.94, where you are whole again, by expiry)
Starting unrealized P&L: $-55,985
+ Fortress recovery (un-capped): +$54,239
− CC assignment net of premium (2 × $1110): -$21,749
Total Position P&L @ SS: $-23,495 (+$32,490 vs today)
Do-nothing baseline at SS: $-3,215 (this trade vs do-nothing: $-20,280, the opportunity cost of earning $10,457/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$19,372, position total $-23,578 (+$32,407 vs today)
🎯 50% normal2 × $107017 Jul7d10.4%79%33%$3,810$16,329$28,379
Sell 2 × $1070 10.4% OTM over spot $968.92 17 Jul 2026 (7d, $20.23 mid)
= $3,810 credit for the 7d cycle → $16,329/mo projected
Survival (stays ≤ $1070)
79%
Breach risk
21%
POP (stays ≤ $1090.22)
82%
EV / mo
+$5,315
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.4] median, 0.1 mo faster than no FIGHT (1.2 mo)  ·  76% of paths whole by 9 mo (vs 70% without)  ·  ~5.5 challenges expected  ·  median CC cash $17,208
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
33%
Flat exit net (mid-life)
-$4,953
Free roll-up
+$14/wk
Safest escape (by 31 Jul 2026)
$1,281 @ 85% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $61.94/sh now → $43.81 mid-life (likely $47.62–$74.06)≈ $0 at expiry  |  you banked $19.05/sh, so a flat mid-life exit nets -$24.76/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 993 simulated challenges: the $1,070 strike is typically first touched on day 4 of 7, at $1,103 (overshoots $32.80). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,13631 Jul 202618d left+$15.44/sh+$3,087
cycle +$6,897
[+$844…+$3,204] · 86% credit
74%
surv 65%
-$14,486 NOT
cap gain +$41,499
Roll out (same strike, buy time)~$1,07020 Jul 20266d left+$5.39/sh+$1,078
cycle +$4,888
[-$28…+$1,323] · 74% credit
67%
surv 52%
-$30,173 NOT
cap gain +$25,812
Up-and-out for even (raise the cap, free)~$1,07620 Jul 20266d left+$2.27/sh+$454
cycle +$4,264
[-$786…+$647] · 43% credit
68%
surv 54%
-$29,539 NOT
cap gain +$26,446
Max even-money escape in the band~$1,18631 Jul 202618d left+$0.99/sh+$199
cycle +$4,009
[-$2,681…+$62] · 25% credit
78%
surv 73%
-$7,024 NOT
cap gain +$48,961
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,28131 Jul 202618d left-$18.93/sh-$3,786
cycle +$24
[-$7,811…-$4,250] · 0% credit
85%
surv 83%
+$8,656 SAFE
cap gain +$64,641
budget: banked $3,810 debit $3,786 (99% used ≈ 1.0 wk of income) → whole cycle still +$24 cash · rolled 2 ct earn ≈ $8,295/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$16,329/mo
vs 50% target ($15,825/mo)+3%
vs normal income ($31,650/mo)52% covered
Net income (after hedge)$15,931/mo
Downside budget
⚠ $1070 is $161 below CC-SS $1230.94: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$28,379
… as % of IC ($50,000)56.8%
… as % of ML ($198,000)14.3%
Recovery months (at normal income)0.9 mo
Surgical close (2 ct)$-56,220
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.76/sh (~25% of the $19.05 collected) or spot ≥ $1,090.22 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,220.43 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,059.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,059-1,090.22
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,090.22
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,070.00 (≤1σ, normal week)$3,810$-31,251+$24,734+$3,090
+2.5%$1,096.75 (≤1σ, normal week)$-1,540$-31,064+$24,921-$2,260
+5%$1,123.50 (1.2σ)$-6,890$-30,877+$25,108-$7,610
SS (= V-bounce)$1,220.00 (1.9σ)$-26,190$-30,201+$25,784-$26,910
V-BOUNCE STRESS (stock → CC-SS $1230.94, where you are whole again, by expiry)
Starting unrealized P&L: $-55,985
+ Fortress recovery (un-capped): +$54,239
− CC assignment net of premium (2 × $1070): -$28,379
Total Position P&L @ SS: $-30,125 (+$25,860 vs today)
Do-nothing baseline at SS: $-3,215 (this trade vs do-nothing: $-26,910, the opportunity cost of earning $16,329/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$26,002, position total $-30,208 (+$25,777 vs today)
100% normal2 × $100517 Jul7d3.7%63%77%$7,450$31,929+$15,600$37,739
Sell 2 × $1005 3.7% OTM over spot $968.92 17 Jul 2026 (7d, $38.65 mid)
= $7,450 credit for the 7d cycle → $31,929/mo projected
Survival (stays ≤ $1005)
63%
Breach risk
37%
POP (stays ≤ $1043.65)
73%
EV / mo
+$6,312
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.5-2.5] median, 0.1 mo faster than no FIGHT (1.0 mo)  ·  78% of paths whole by 9 mo (vs 66% without)  ·  ~11.5 challenges expected  ·  median CC cash $23,841
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
60%
Flat exit net (mid-life)
-$780
Free roll-up
+$26/wk
Safest escape (by 31 Jul 2026)
$1,286 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $58.18/sh now → $41.15 mid-life (likely $54.06–$77.69)≈ $0 at expiry  |  you banked $37.25/sh, so a flat mid-life exit nets -$3.90/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,796 simulated challenges: the $1,005 strike is typically first touched on day 2 of 7, at $1,038 (overshoots $33.09). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,07131 Jul 202618d left+$15.40/sh+$3,080
cycle +$10,530
[+$193…+$1,994] · 78% credit
74%
surv 66%
-$24,308 NOT
cap gain +$31,677
Roll out (same strike, buy time)~$1,00520 Jul 20266d left+$6.44/sh+$1,288
cycle +$8,738
[-$113…+$780] · 69% credit
67%
surv 52%
-$39,778 NOT
cap gain +$16,207
Up-and-out for even (raise the cap, free)~$1,01620 Jul 20266d left+$0.90/sh+$180
cycle +$7,630
[-$1,518…-$472] · 14% credit
69%
surv 56%
-$38,593 NOT
cap gain +$17,392
Max even-money escape in the band~$1,12131 Jul 202618d left+$1.20/sh+$240
cycle +$7,690
[-$3,326…-$1,087] · 12% credit
79%
surv 73%
-$16,798 NOT
cap gain +$39,187
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,28631 Jul 202618d left-$26.71/sh-$5,341
cycle +$2,109
[-$10,909…-$7,257]
90%
surv 89%
+$11,776 SAFE
cap gain +$67,761
budget: banked $7,450 debit $5,341 (72% used ≈ 0.7 wk of income) → whole cycle still +$2,109 cash · rolled 2 ct earn ≈ $4,815/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$31,929/mo
vs 50% target ($15,825/mo)+102%
vs normal income ($31,650/mo)101% covered
Net income (after hedge)$31,531/mo
Downside budget
⚠ $1005 is $226 below CC-SS $1230.94: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$37,739
… as % of IC ($50,000)75.5%
… as % of ML ($198,000)19.1%
Recovery months (at normal income)1.2 mo
Surgical close (2 ct)$-56,265
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $9.31/sh (~25% of the $37.25 collected) or spot ≥ $1,043.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,005)); NOT the premium you collected. Momentum override: two daily closes above $1,220.43 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $994.95Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$995-1,043.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,043.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,005.00 (≤1σ, normal week)$7,450$-41,066+$14,919+$6,730
+2.5%$1,030.12 (≤1σ, normal week)$2,425$-40,891+$15,094+$1,705
+5%$1,055.25 (≤1σ, normal week)$-2,600$-40,715+$15,270-$3,320
SS (= V-bounce)$1,220.00 (1.9σ)$-35,550$-39,561+$16,424-$36,270
V-BOUNCE STRESS (stock → CC-SS $1230.94, where you are whole again, by expiry)
Starting unrealized P&L: $-55,985
+ Fortress recovery (un-capped): +$54,239
− CC assignment net of premium (2 × $1005): -$37,739
Total Position P&L @ SS: $-39,485 (+$16,500 vs today)
Do-nothing baseline at SS: $-3,215 (this trade vs do-nothing: $-36,270, the opportunity cost of earning $31,929/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$35,362, position total $-39,568 (+$16,417 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (142 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 142 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.035 (IBKR)  |  Recovery@SS: +$54,239 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,215

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10555d15 Jul 2026$14.152/2$16,980$16,58280%84%+$6,566-$32,35964.7%$-34,105 (vs do-nothing $-30,890)
$10505d15 Jul 2026$15.202/2$18,240$17,84279%83%+$6,824-$33,14966.3%$-34,895 (vs do-nothing $-31,680)
$10707d17 Jul 2026$19.052/2$16,329$15,93179%82%+$5,315-$28,37956.8%$-30,125 (vs do-nothing $-26,910)
$10657d17 Jul 2026$20.252/2$17,357$16,95978%82%+$5,562-$29,13958.3%$-30,885 (vs do-nothing $-27,670)
$10455d15 Jul 2026$16.352/2$19,620$19,22278%82%+$7,118-$33,91967.8%$-35,665 (vs do-nothing $-32,450)
$10607d17 Jul 2026$21.152/2$18,129$17,73177%81%+$5,502-$29,95959.9%$-31,705 (vs do-nothing $-28,490)
$10405d15 Jul 2026$17.252/2$20,700$20,30276%81%+$7,022-$34,73969.5%$-36,485 (vs do-nothing $-33,270)
$10557d17 Jul 2026$22.602/2$19,371$18,97376%80%+$5,863-$30,66961.3%$-32,415 (vs do-nothing $-29,200)
$10355d15 Jul 2026$18.502/2$22,200$21,80275%80%+$7,252-$35,48971.0%$-37,235 (vs do-nothing $-34,020)
$10507d17 Jul 2026$23.602/2$20,229$19,83174%80%+$5,785-$31,46962.9%$-33,215 (vs do-nothing $-30,000)
$10457d17 Jul 2026$25.002/2$21,429$21,03173%79%+$5,994-$32,18964.4%$-33,935 (vs do-nothing $-30,720)
$107014d24 Jul 2026$37.152/2$15,921$15,52373%79%+$3,882-$24,75949.5%$-26,505 (vs do-nothing $-23,290)
$105010d20 Jul 2026$27.252/2$16,350$15,95273%78%+$3,428-$30,73961.5%$-32,485 (vs do-nothing $-29,270)
Show 129 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 129.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10305d15 Jul 2026$20.052/2$24,060$23,66272%78%+$5,003-$36,17972.4%$-37,925 (vs do-nothing $-34,710)
$10407d17 Jul 2026$26.352/2$22,586$22,18872%78%+$6,102-$32,91965.8%$-34,665 (vs do-nothing $-31,450)
$106514d24 Jul 2026$38.452/2$16,479$16,08172%78%+$3,895-$25,49951.0%$-27,245 (vs do-nothing $-24,030)
$105512d22 Jul 2026$32.902/2$16,450$16,05272%78%+$3,581-$28,60957.2%$-30,355 (vs do-nothing $-27,140)
$104510d20 Jul 2026$28.652/2$17,190$16,79272%78%+$3,508-$31,45962.9%$-33,205 (vs do-nothing $-29,990)
$106014d24 Jul 2026$39.852/2$17,079$16,68171%78%+$3,929-$26,21952.4%$-27,965 (vs do-nothing $-24,750)
$105012d22 Jul 2026$33.852/2$16,925$16,52771%77%+$3,410-$29,41958.8%$-31,165 (vs do-nothing $-27,950)
$10357d17 Jul 2026$27.702/2$23,743$23,34571%77%+$6,150-$33,64967.3%$-35,395 (vs do-nothing $-32,180)
$10255d15 Jul 2026$21.502/2$25,800$25,40271%77%+$5,192-$36,88973.8%$-38,635 (vs do-nothing $-35,420)
$104010d20 Jul 2026$29.952/2$17,970$17,57270%77%+$3,488-$32,19964.4%$-33,945 (vs do-nothing $-30,730)
$105514d24 Jul 2026$40.702/2$17,443$17,04570%77%+$3,707-$27,04954.1%$-28,795 (vs do-nothing $-25,580)
$104512d22 Jul 2026$35.602/2$17,800$17,40270%77%+$3,608-$30,06960.1%$-31,815 (vs do-nothing $-28,600)
$10307d17 Jul 2026$29.152/2$24,986$24,58870%77%+$6,223-$34,35968.7%$-36,105 (vs do-nothing $-32,890)
$105014d24 Jul 2026$42.852/2$18,364$17,96670%77%+$4,019-$27,61955.2%$-29,365 (vs do-nothing $-26,150)
$103510d20 Jul 2026$32.152/2$19,290$18,89269%77%+$3,968-$32,75965.5%$-34,505 (vs do-nothing $-31,290)
$10205d15 Jul 2026$22.952/2$27,540$27,14269%76%+$5,283-$37,59975.2%$-39,345 (vs do-nothing $-36,130)
$106021d31 Jul 2026$55.652/2$15,900$15,50269%77%+$3,577-$23,05946.1%$-24,805 (vs do-nothing $-21,590)
$104012d22 Jul 2026$36.902/2$18,450$18,05269%76%+$3,551-$30,80961.6%$-32,555 (vs do-nothing $-29,340)
$104514d24 Jul 2026$43.252/2$18,536$18,13869%76%+$3,560-$28,53957.1%$-30,285 (vs do-nothing $-27,070)
$10257d17 Jul 2026$31.052/2$26,614$26,21668%76%+$6,617-$34,97970.0%$-36,725 (vs do-nothing $-33,510)
$105521d31 Jul 2026$57.302/2$16,371$15,97368%76%+$3,622-$23,72947.5%$-25,475 (vs do-nothing $-22,260)
$103010d20 Jul 2026$33.102/2$19,860$19,46268%76%+$3,657-$33,56967.1%$-35,315 (vs do-nothing $-32,100)
$103512d22 Jul 2026$38.052/2$19,025$18,62768%76%+$3,387-$31,57963.2%$-33,325 (vs do-nothing $-30,110)
$104014d24 Jul 2026$46.052/2$19,736$19,33868%76%+$4,105-$28,97958.0%$-30,725 (vs do-nothing $-27,510)
$10155d15 Jul 2026$24.552/2$29,460$29,06268%75%+$5,451-$38,27976.6%$-40,025 (vs do-nothing $-36,810)
$105021d31 Jul 2026$58.852/2$16,814$16,41668%76%+$3,627-$24,41948.8%$-26,165 (vs do-nothing $-22,950)
$102510d20 Jul 2026$34.552/2$20,730$20,33267%75%+$3,602-$34,27968.6%$-36,025 (vs do-nothing $-32,810)
$103012d22 Jul 2026$40.152/2$20,075$19,67767%75%+$3,666-$32,15964.3%$-33,905 (vs do-nothing $-30,690)
$104521d31 Jul 2026$59.052/2$16,871$16,47367%75%+$3,232-$25,37950.8%$-27,125 (vs do-nothing $-23,910)
$103514d24 Jul 2026$46.702/2$20,014$19,61667%75%+$3,706-$29,84959.7%$-31,595 (vs do-nothing $-28,380)
$104021d31 Jul 2026$60.752/2$17,357$16,95966%75%+$3,254-$26,03952.1%$-27,785 (vs do-nothing $-24,570)
$10105d15 Jul 2026$26.202/2$31,440$31,04266%74%+$5,576-$38,94977.9%$-40,695 (vs do-nothing $-37,480)
$102512d22 Jul 2026$41.552/2$20,775$20,37766%75%+$3,561-$32,87965.8%$-34,625 (vs do-nothing $-31,410)
$103014d24 Jul 2026$48.602/2$20,829$20,43166%75%+$3,819-$30,46960.9%$-32,215 (vs do-nothing $-29,000)
$102010d20 Jul 2026$36.952/2$22,170$21,77266%74%+$4,074-$34,79969.6%$-36,545 (vs do-nothing $-33,330)
$10157d17 Jul 2026$34.202/2$29,314$28,91666%74%+$6,647-$36,34972.7%$-38,095 (vs do-nothing $-34,880)
$103521d31 Jul 2026$62.502/2$17,857$17,45965%75%+$3,277-$26,68953.4%$-28,435 (vs do-nothing $-25,220)
$10055d15 Jul 2026$28.001/2$16,800$17,48265%74%+$4,384-$19,79439.6%$-22,275 (vs do-nothing $-19,060)
$102514d24 Jul 2026$50.202/2$21,514$21,11665%74%+$3,779-$31,14962.3%$-32,895 (vs do-nothing $-29,680)
$102012d22 Jul 2026$43.402/2$21,700$21,30265%74%+$3,647-$33,50967.0%$-35,255 (vs do-nothing $-32,040)
$101510d20 Jul 2026$38.002/2$22,800$22,40265%74%+$3,691-$35,58971.2%$-37,335 (vs do-nothing $-34,120)
$103021d31 Jul 2026$64.302/2$18,371$17,97365%74%+$3,300-$27,32954.7%$-29,075 (vs do-nothing $-25,860)
$1022.5014d24 Jul 2026$51.202/2$21,943$21,54565%74%+$3,836-$31,44962.9%$-33,195 (vs do-nothing $-29,980)
$10107d17 Jul 2026$35.502/2$30,429$30,03165%74%+$6,323-$37,08974.2%$-38,835 (vs do-nothing $-35,620)
$102014d24 Jul 2026$52.902/2$22,671$22,27364%74%+$4,186-$31,60963.2%$-33,355 (vs do-nothing $-30,140)
$102521d31 Jul 2026$66.102/2$18,886$18,48864%74%+$3,310-$27,96955.9%$-29,715 (vs do-nothing $-26,500)
$101512d22 Jul 2026$45.302/2$22,650$22,25264%74%+$3,722-$34,12968.3%$-35,875 (vs do-nothing $-32,660)
$1017.5014d24 Jul 2026$53.002/2$22,714$22,31664%73%+$3,844-$32,08964.2%$-33,835 (vs do-nothing $-30,620)
$10005d15 Jul 2026$29.851/2$17,910$18,59264%73%+$4,461-$20,10940.2%$-22,590 (vs do-nothing $-19,375)
$101010d20 Jul 2026$40.102/2$24,060$23,66264%73%+$3,893-$36,16972.3%$-37,915 (vs do-nothing $-34,700)
$10057d17 Jul 2026$37.251/2$15,964$16,64663%73%+$3,156-$18,86937.7%$-21,350 (vs do-nothing $-18,135)
$101514d24 Jul 2026$53.952/2$23,121$22,72363%73%+$3,861-$32,39964.8%$-34,145 (vs do-nothing $-30,930)
$102021d31 Jul 2026$68.452/2$19,557$19,15963%73%+$3,463-$28,49957.0%$-30,245 (vs do-nothing $-27,030)
$101012d22 Jul 2026$47.252/2$23,625$23,22763%73%+$3,787-$34,73969.5%$-36,485 (vs do-nothing $-33,270)
$1012.5014d24 Jul 2026$54.852/2$23,507$23,10963%73%+$3,849-$32,71965.4%$-34,465 (vs do-nothing $-31,250)
$101521d31 Jul 2026$70.302/2$20,086$19,68862%73%+$3,460-$29,12958.3%$-30,875 (vs do-nothing $-27,660)
$100510d20 Jul 2026$41.352/2$24,810$24,41262%73%+$3,537-$36,91973.8%$-38,665 (vs do-nothing $-35,450)
$101014d24 Jul 2026$55.202/2$23,657$23,25962%73%+$3,596-$33,14966.3%$-34,895 (vs do-nothing $-31,680)
$100512d22 Jul 2026$49.302/2$24,650$24,25262%72%+$3,866-$35,32970.7%$-37,075 (vs do-nothing $-33,860)
$1007.5014d24 Jul 2026$56.752/2$24,321$23,92362%72%+$3,850-$33,33966.7%$-35,085 (vs do-nothing $-31,870)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 22:04