FORTRESS FIGHT: MU-LC970 @ $971.42

BE SS: $1220.00  |  CC-SS: $1229.91  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-10 22:25

MU-LC970 @ $971.42   UNDERWATER $248.58 (20.4% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1229.91  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,441/mo95% ann ROI on ML
Hedge rolling cost$389/mo
Unrealized P&L$-55,290fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,221/mo
HEDGE COVER
$389/mo
NORMAL INCOME
$30,441/mo (ATM CC, chain)
IC VELOCITY
1.6 mo to earn back $50,000
ML VELOCITY
6.5 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1229.91 (probe: $1230C 14d) brings only $4,714/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$52,841
was $55,290 · 4% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,238.52 → $1,229.91
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 77 (live) · RSI 68 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 48 · %B 26 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,219.06 (+25%) · daily UBB $1,220.31 · 1-wk expected move ±$131 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1075 / 7d. This is the safest strike (survival 79%, breach 21%) that still earns 50% of normal income ($15,221/mo); it brings $15,514/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1010/7d for $30,557/mo, but breach risk rises to 36% (+15pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1270/7d (97% survival, $900/mo).
Downside anchor: the primary mortgages $27,363 (55% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-55,390 and cuts bleed by $389/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1075, 79% survival, $15,514/mo (E[net] $3,799/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $107579%$15,514$3,799

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $3,799/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1075 (primary), 79% survival, breach 21%, $15,514/mo.
⚖️ Worth a safer step: the $1110 rung (33% normal) lifts survival to 85% (breach 21% → 15%) for $5,014/mo less (32% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1110 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $971.42 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $127017 Jul7d30.7%97%6%$210$900-$14,614$0
Sell 1 × $1270 30.7% OTM over spot $971.42 17 Jul 2026 (7d, $2.36 mid)
= $210 credit for the 7d cycle → $900/mo projected
Survival (stays ≤ $1270)
97%
Breach risk
3%
POP (stays ≤ $1272.36)
97%
EV / mo
+$580
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.6] median, 0.1 mo faster than no FIGHT (1.3 mo)  ·  65% of paths whole by 9 mo (vs 67% without)  ·  ~0.6 challenges expected  ·  median CC cash $4,606
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$4,748
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,389 @ 77% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $70.09/sh now → $49.58 mid-life (likely $31.52–$71.89)≈ $0 at expiry  |  you banked $2.10/sh, so a flat mid-life exit nets -$47.48/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 75 simulated challenges: the $1,270 strike is typically first touched on day 6 of 7, at $1,308 (overshoots $38.06). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,27020 Jul 20266d left+$2.33/sh+$233
cycle +$443
[+$317…+$1,386] · 85% credit
67%
surv 52%
+$2,404 SAFE
cap gain +$57,694
Reliable up-and-out (highest cap still free ≥60%)~$1,33931 Jul 202618d left+$12.51/sh+$1,251
cycle +$1,461
[+$831…+$2,787] · 85% credit
73%
surv 65%
+$10,760 SAFE
cap gain +$66,050
Max even-money escape in the band~$1,37431 Jul 202618d left+$2.68/sh+$268
cycle +$478
[-$329…+$1,728] · 71% credit
76%
surv 70%
+$13,522 SAFE
cap gain +$68,812
Safety roll (pay small debit, max POP)~$1,38931 Jul 202618d left-$1.87/sh-$187
cycle +$23
[-$899…+$1,270] · 56% credit
77%
surv 72%
+$14,672 SAFE
cap gain +$69,962
budget: banked $210 debit $187 (89% used ≈ 0.9 wk of income) → whole cycle still +$23 cash · rolled 1 ct earn ≈ $7,953/mo while parked; 1 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$900/mo
vs 50% target ($15,221/mo)-94%
vs normal income ($30,441/mo)3% covered
Net income (after hedge)$1,846/mo
Downside budget
✓ $1270 is at/above CC-SS $1229.91: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-27,671
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.53/sh (~25% of the $2.10 collected) or spot ≥ $1,272.36 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,220.31 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,272.36
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,272.36
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (2.3σ)$210$2,171+$57,461+$4,765
+2.5%$1,301.75 (2.5σ)$-2,965$2,393+$57,683+$4,765
+5%$1,333.50 (2.8σ)$-6,140$2,616+$57,906+$4,765
V-BOUNCE STRESS (stock → CC-SS $1229.91, where you are whole again, by expiry)
Starting unrealized P&L: $-55,290
+ Fortress recovery (un-capped): +$53,508
− CC assignment net of premium (1 × $1270): -$0
− Conservative CC assignment net of premium (1 × $1220): -$546
Total Position P&L @ SS: $-2,328 (+$52,962 vs today)
Do-nothing baseline at SS: $-2,875 (this trade vs do-nothing: +$546, the opportunity cost of earning $900/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-3,584 (+$51,706 vs today)
🛡 safe yield2 × $115017 Jul7d18.4%90%20%$1,560$6,686-$8,829$14,423
Sell 2 × $1150 18.4% OTM over spot $971.42 17 Jul 2026 (7d, $8.20 mid)
= $1,560 credit for the 7d cycle → $6,686/mo projected
Survival (stays ≤ $1150)
90%
Breach risk
10%
POP (stays ≤ $1158.20)
91%
EV / mo
+$3,153
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.3] median  ·  72% of paths whole by 9 mo (vs 68% without)  ·  ~2.3 challenges expected  ·  median CC cash $9,108
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$7,419
Free roll-up
+$8/wk
Safest escape (by 31 Jul 2026)
$1,294 @ 80% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $63.47/sh now → $44.90 mid-life (likely $41.84–$70.48)≈ $0 at expiry  |  you banked $7.80/sh, so a flat mid-life exit nets -$37.10/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 361 simulated challenges: the $1,150 strike is typically first touched on day 5 of 7, at $1,187 (overshoots $37.12). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,15020 Jul 20266d left+$4.98/sh+$995
cycle +$2,555
[+$466…+$2,154] · 88% credit
67%
surv 52%
-$15,769 NOT
cap gain +$39,521
Reliable up-and-out (highest cap still free ≥60%)~$1,21931 Jul 202618d left+$13.80/sh+$2,759
cycle +$4,319
[+$1,106…+$3,957] · 86% credit
74%
surv 65%
+$191 SAFE
cap gain +$55,481
Up-and-out for even (raise the cap, free)~$1,15420 Jul 20266d left+$1.89/sh+$378
cycle +$1,938
[-$371…+$1,376] · 62% credit
67%
surv 53%
-$15,645 NOT
cap gain +$39,645
Max even-money escape in the band~$1,26431 Jul 202618d left+$1.44/sh+$288
cycle +$1,848
[-$1,916…+$1,219] · 44% credit
78%
surv 72%
+$7,035 SAFE
cap gain +$62,325
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,29431 Jul 202618d left-$6.86/sh-$1,371
cycle +$189
[-$4,025…-$541] · 20% credit
80%
surv 76%
+$11,586 SAFE
cap gain +$66,876
budget: banked $1,560 debit $1,371 (88% used ≈ 0.9 wk of income) → whole cycle still +$189 cash · rolled 2 ct earn ≈ $12,680/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,686/mo
vs 50% target ($15,221/mo)-56%
vs normal income ($30,441/mo)22% covered
Net income (after hedge)$6,297/mo
Downside budget
⚠ $1150 is $80 below CC-SS $1229.91: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$14,423
… as % of IC ($50,000)28.8%
… as % of ML ($198,000)7.3%
Recovery months (at normal income)0.5 mo
Surgical close (2 ct)$-55,370
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.95/sh (~25% of the $7.80 collected) or spot ≥ $1,158.20 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,220.31 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,138.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,138-1,158.20
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,158.20
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,150.00 (1.4σ)$1,560$-16,764+$38,526+$670
+2.5%$1,178.75 (1.6σ)$-4,190$-16,563+$38,727-$5,080
+5%$1,207.50 (1.8σ)$-9,940$-16,361+$38,929-$10,830
SS (= V-bounce)$1,220.00 (1.9σ)$-12,440$-16,274+$39,016-$13,330
V-BOUNCE STRESS (stock → CC-SS $1229.91, where you are whole again, by expiry)
Starting unrealized P&L: $-55,290
+ Fortress recovery (un-capped): +$53,508
− CC assignment net of premium (2 × $1150): -$14,423
Total Position P&L @ SS: $-16,205 (+$39,085 vs today)
Do-nothing baseline at SS: $-2,875 (this trade vs do-nothing: $-13,330, the opportunity cost of earning $6,686/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$12,252, position total $-16,281 (+$39,009 vs today)
33% normal ← lean2 × $111017 Jul7d14.3%85%31%$2,450$10,500-$5,014$21,533
Sell 2 × $1110 14.3% OTM over spot $971.42 17 Jul 2026 (7d, $12.60 mid)
= $2,450 credit for the 7d cycle → $10,500/mo projected
Survival (stays ≤ $1110)
85%
Breach risk
15%
POP (stays ≤ $1122.60)
87%
EV / mo
+$3,993
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4-2.0] median  ·  73% of paths whole by 9 mo (vs 68% without)  ·  ~3.6 challenges expected  ·  median CC cash $11,946
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
23%
Flat exit net (mid-life)
-$6,217
Free roll-up
+$20/wk
Safest escape (by 31 Jul 2026)
$1,279 @ 82% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $61.26/sh now → $43.33 mid-life (likely $41.55–$69.74)≈ $0 at expiry  |  you banked $12.25/sh, so a flat mid-life exit nets -$31.08/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 683 simulated challenges: the $1,110 strike is typically first touched on day 4 of 7, at $1,143 (overshoots $33.25). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,11020 Jul 20266d left+$5.73/sh+$1,145
cycle +$3,595
[+$413…+$1,949] · 88% credit
67%
surv 52%
-$23,009 NOT
cap gain +$32,281
Reliable up-and-out (highest cap still free ≥60%)~$1,17931 Jul 202618d left+$14.02/sh+$2,803
cycle +$5,253
[+$929…+$3,694] · 86% credit
74%
surv 65%
-$7,154 NOT
cap gain +$48,136
Up-and-out for even (raise the cap, free)~$1,11920 Jul 20266d left+$0.28/sh+$57
cycle +$2,507
[-$977…+$741] · 43% credit
68%
surv 55%
-$22,321 NOT
cap gain +$32,969
Max even-money escape in the band~$1,22931 Jul 202618d left+$0.07/sh+$13
cycle +$2,463
[-$2,412…+$652] · 33% credit
78%
surv 73%
+$406 SAFE
cap gain +$55,696
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,27931 Jul 202618d left-$11.14/sh-$2,229
cycle +$221
[-$5,279…-$1,796] · 10% credit
82%
surv 79%
+$8,513 SAFE
cap gain +$63,803
budget: banked $2,450 debit $2,229 (91% used ≈ 0.9 wk of income) → whole cycle still +$221 cash · rolled 2 ct earn ≈ $10,731/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,500/mo
vs 50% target ($15,221/mo)-31%
vs normal income ($30,441/mo)34% covered
Net income (after hedge)$10,111/mo
Downside budget
⚠ $1110 is $120 below CC-SS $1229.91: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$21,533
… as % of IC ($50,000)43.1%
… as % of ML ($198,000)10.9%
Recovery months (at normal income)0.7 mo
Surgical close (2 ct)$-55,360
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.06/sh (~25% of the $12.25 collected) or spot ≥ $1,122.60 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,110)); NOT the premium you collected. Momentum override: two daily closes above $1,220.31 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,098.90Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,099-1,122.60
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,122.60
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,110.00 (1.1σ)$2,450$-24,154+$31,136+$1,560
+2.5%$1,137.75 (1.3σ)$-3,100$-23,960+$31,330-$3,990
+5%$1,165.50 (1.5σ)$-8,650$-23,765+$31,525-$9,540
SS (= V-bounce)$1,220.00 (1.9σ)$-19,550$-23,384+$31,906-$20,440
V-BOUNCE STRESS (stock → CC-SS $1229.91, where you are whole again, by expiry)
Starting unrealized P&L: $-55,290
+ Fortress recovery (un-capped): +$53,508
− CC assignment net of premium (2 × $1110): -$21,533
Total Position P&L @ SS: $-23,315 (+$31,975 vs today)
Do-nothing baseline at SS: $-2,875 (this trade vs do-nothing: $-20,440, the opportunity cost of earning $10,500/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$19,362, position total $-23,391 (+$31,899 vs today)
🎯 50% normal2 × $107517 Jul7d10.7%79%33%$3,620$15,514$27,363
Sell 2 × $1075 10.7% OTM over spot $971.42 17 Jul 2026 (7d, $18.60 mid)
= $3,620 credit for the 7d cycle → $15,514/mo projected
Survival (stays ≤ $1075)
79%
Breach risk
21%
POP (stays ≤ $1093.60)
83%
EV / mo
+$4,888
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.3] median  ·  76% of paths whole by 9 mo (vs 72% without)  ·  ~5.1 challenges expected  ·  median CC cash $15,083
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
33%
Flat exit net (mid-life)
-$4,774
Free roll-up
+$20/wk
Safest escape (by 31 Jul 2026)
$1,284 @ 85% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $59.33/sh now → $41.97 mid-life (likely $43.09–$69.20)≈ $0 at expiry  |  you banked $18.10/sh, so a flat mid-life exit nets -$23.87/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 977 simulated challenges: the $1,075 strike is typically first touched on day 4 of 7, at $1,106 (overshoots $31.43). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,07520 Jul 20266d left+$6.33/sh+$1,266
cycle +$4,886
[+$339…+$1,859] · 88% credit
67%
surv 52%
-$28,963 NOT
cap gain +$26,327
Reliable up-and-out (highest cap still free ≥60%)~$1,14431 Jul 202618d left+$14.13/sh+$2,826
cycle +$6,446
[+$735…+$3,173] · 85% credit
74%
surv 66%
-$13,207 NOT
cap gain +$42,083
Up-and-out for even (raise the cap, free)~$1,08420 Jul 20266d left+$0.92/sh+$184
cycle +$3,804
[-$1,013…+$555] · 37% credit
68%
surv 55%
-$28,269 NOT
cap gain +$27,021
Max even-money escape in the band~$1,19431 Jul 202618d left+$0.29/sh+$58
cycle +$3,678
[-$2,595…+$220] · 29% credit
78%
surv 73%
-$5,625 NOT
cap gain +$49,665
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,28431 Jul 202618d left-$17.96/sh-$3,591
cycle +$29
[-$7,166…-$3,676] · 2% credit
85%
surv 83%
+$9,356 SAFE
cap gain +$64,646
budget: banked $3,620 debit $3,591 (99% used ≈ 1.0 wk of income) → whole cycle still +$29 cash · rolled 2 ct earn ≈ $8,004/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,514/mo
vs 50% target ($15,221/mo)+2%
vs normal income ($30,441/mo)51% covered
Net income (after hedge)$15,126/mo
Downside budget
⚠ $1075 is $155 below CC-SS $1229.91: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,363
… as % of IC ($50,000)54.7%
… as % of ML ($198,000)13.8%
Recovery months (at normal income)0.9 mo
Surgical close (2 ct)$-55,390
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.53/sh (~25% of the $18.10 collected) or spot ≥ $1,093.60 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,075)); NOT the premium you collected. Momentum override: two daily closes above $1,220.31 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,064.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,064-1,093.60
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,093.60
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,075.00 (≤1σ, normal week)$3,620$-30,229+$25,061+$2,730
+2.5%$1,101.88 (≤1σ, normal week)$-1,755$-30,041+$25,249-$2,645
+5%$1,128.75 (1.2σ)$-7,130$-29,853+$25,437-$8,020
SS (= V-bounce)$1,220.00 (1.9σ)$-25,380$-29,214+$26,076-$26,270
V-BOUNCE STRESS (stock → CC-SS $1229.91, where you are whole again, by expiry)
Starting unrealized P&L: $-55,290
+ Fortress recovery (un-capped): +$53,508
− CC assignment net of premium (2 × $1075): -$27,363
Total Position P&L @ SS: $-29,145 (+$26,145 vs today)
Do-nothing baseline at SS: $-2,875 (this trade vs do-nothing: $-26,270, the opportunity cost of earning $15,514/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$25,192, position total $-29,221 (+$26,069 vs today)
100% normal2 × $101017 Jul7d4.0%64%76%$7,130$30,557+$15,043$36,853
Sell 2 × $1010 4.0% OTM over spot $971.42 17 Jul 2026 (7d, $36.52 mid)
= $7,130 credit for the 7d cycle → $30,557/mo projected
Survival (stays ≤ $1010)
64%
Breach risk
36%
POP (stays ≤ $1046.53)
73%
EV / mo
+$5,907
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.5-1.9] median, 0.1 mo faster than no FIGHT (1.1 mo)  ·  79% of paths whole by 9 mo (vs 72% without)  ·  ~10.6 challenges expected  ·  median CC cash $20,016
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
58%
Flat exit net (mid-life)
-$756
Free roll-up
+$32/wk
Safest escape (by 31 Jul 2026)
$1,289 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $55.74/sh now → $39.43 mid-life (likely $51.75–$75.03)≈ $0 at expiry  |  you banked $35.65/sh, so a flat mid-life exit nets -$3.78/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,750 simulated challenges: the $1,010 strike is typically first touched on day 3 of 7, at $1,043 (overshoots $32.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,01020 Jul 20266d left+$7.31/sh+$1,462
cycle +$8,592
[+$269…+$1,044] · 86% credit
67%
surv 52%
-$38,712 NOT
cap gain +$16,578
Reliable up-and-out (highest cap still free ≥60%)~$1,07931 Jul 202618d left+$14.13/sh+$2,826
cycle +$9,956
[+$22…+$1,803] · 75% credit
74%
surv 66%
-$23,152 NOT
cap gain +$32,138
Up-and-out for even (raise the cap, free)~$1,02420 Jul 20266d left+$0.29/sh+$57
cycle +$7,187
[-$1,568…-$556] · 14% credit
69%
surv 57%
-$37,305 NOT
cap gain +$17,985
Max even-money escape in the band~$1,12931 Jul 202618d left+$0.52/sh+$105
cycle +$7,235
[-$3,373…-$1,161] · 11% credit
79%
surv 74%
-$15,523 NOT
cap gain +$39,767
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,28931 Jul 202618d left-$25.36/sh-$5,073
cycle +$2,057
[-$10,405…-$6,916]
90%
surv 89%
+$12,419 SAFE
cap gain +$67,709
budget: banked $7,130 debit $5,073 (71% used ≈ 0.7 wk of income) → whole cycle still +$2,057 cash · rolled 2 ct earn ≈ $4,689/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$30,557/mo
vs 50% target ($15,221/mo)+101%
vs normal income ($30,441/mo)100% covered
Net income (after hedge)$30,168/mo
Downside budget
⚠ $1010 is $220 below CC-SS $1229.91: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,853
… as % of IC ($50,000)73.7%
… as % of ML ($198,000)18.6%
Recovery months (at normal income)1.2 mo
Surgical close (2 ct)$-55,465
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.91/sh (~25% of the $35.65 collected) or spot ≥ $1,046.53 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,010)); NOT the premium you collected. Momentum override: two daily closes above $1,220.31 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $999.90Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,000-1,046.53
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,046.53
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,010.00 (≤1σ, normal week)$7,130$-40,174+$15,116+$6,240
+2.5%$1,035.25 (≤1σ, normal week)$2,080$-39,997+$15,293+$1,190
+5%$1,060.50 (≤1σ, normal week)$-2,970$-39,820+$15,470-$3,860
SS (= V-bounce)$1,220.00 (1.9σ)$-34,870$-38,704+$16,586-$35,760
V-BOUNCE STRESS (stock → CC-SS $1229.91, where you are whole again, by expiry)
Starting unrealized P&L: $-55,290
+ Fortress recovery (un-capped): +$53,508
− CC assignment net of premium (2 × $1010): -$36,853
Total Position P&L @ SS: $-38,635 (+$16,655 vs today)
Do-nothing baseline at SS: $-2,875 (this trade vs do-nothing: $-35,760, the opportunity cost of earning $30,557/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$34,682, position total $-38,711 (+$16,579 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (138 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 138 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.035 (IBKR)  |  Recovery@SS: +$53,508 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-2,875

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10555d15 Jul 2026$13.202/2$15,840$15,45180%83%+$5,185-$32,34364.7%$-34,125 (vs do-nothing $-31,250)
$10757d17 Jul 2026$18.102/2$15,514$15,12679%83%+$4,888-$27,36354.7%$-29,145 (vs do-nothing $-26,270)
$10505d15 Jul 2026$14.252/2$17,100$16,71178%82%+$5,444-$33,13366.3%$-34,915 (vs do-nothing $-32,040)
$10707d17 Jul 2026$19.152/2$16,414$16,02678%82%+$5,037-$28,15356.3%$-29,935 (vs do-nothing $-27,060)
$10657d17 Jul 2026$20.352/2$17,443$17,05477%81%+$5,267-$28,91357.8%$-30,695 (vs do-nothing $-27,820)
$10455d15 Jul 2026$15.202/2$18,240$17,85177%81%+$5,498-$33,94367.9%$-35,725 (vs do-nothing $-32,850)
$10607d17 Jul 2026$21.352/2$18,300$17,91176%81%+$5,277-$29,71359.4%$-31,495 (vs do-nothing $-28,620)
$10405d15 Jul 2026$16.552/2$19,860$19,47176%80%+$5,943-$34,67369.3%$-36,455 (vs do-nothing $-33,580)
$10557d17 Jul 2026$22.652/2$19,414$19,02675%80%+$5,493-$30,45360.9%$-32,235 (vs do-nothing $-29,360)
$10355d15 Jul 2026$17.702/2$21,240$20,85174%79%+$6,053-$35,44370.9%$-37,225 (vs do-nothing $-34,350)
$10507d17 Jul 2026$23.852/2$20,443$20,05474%79%+$5,570-$31,21362.4%$-32,995 (vs do-nothing $-30,120)
$10305d15 Jul 2026$19.002/2$22,800$22,41173%78%+$6,243-$36,18372.4%$-37,965 (vs do-nothing $-35,090)
$10457d17 Jul 2026$25.052/2$21,471$21,08373%78%+$5,591-$31,97363.9%$-33,755 (vs do-nothing $-30,880)
Show 125 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 125.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$107014d24 Jul 2026$35.852/2$15,364$14,97673%78%+$3,288-$24,81349.6%$-26,595 (vs do-nothing $-23,720)
$106012d22 Jul 2026$31.152/2$15,575$15,18673%79%+$3,419-$27,75355.5%$-29,535 (vs do-nothing $-26,660)
$105010d20 Jul 2026$27.202/2$16,320$15,93172%78%+$3,506-$30,54361.1%$-32,325 (vs do-nothing $-29,450)
$106514d24 Jul 2026$37.402/2$16,029$15,64072%78%+$3,408-$25,50351.0%$-27,285 (vs do-nothing $-24,410)
$105512d22 Jul 2026$32.152/2$16,075$15,68672%78%+$3,291-$28,55357.1%$-30,335 (vs do-nothing $-27,460)
$10407d17 Jul 2026$26.452/2$22,671$22,28372%78%+$5,727-$32,69365.4%$-34,475 (vs do-nothing $-31,600)
$10255d15 Jul 2026$20.402/2$24,480$24,09171%78%+$6,448-$36,90373.8%$-38,685 (vs do-nothing $-35,810)
$104510d20 Jul 2026$27.752/2$16,650$16,26171%78%+$3,050-$31,43362.9%$-33,215 (vs do-nothing $-30,340)
$106014d24 Jul 2026$38.852/2$16,650$16,26171%77%+$3,464-$26,21352.4%$-27,995 (vs do-nothing $-25,120)
$105012d22 Jul 2026$33.552/2$16,775$16,38671%77%+$3,334-$29,27358.5%$-31,055 (vs do-nothing $-28,180)
$10357d17 Jul 2026$27.852/2$23,871$23,48370%77%+$5,803-$33,41366.8%$-35,195 (vs do-nothing $-32,320)
$104010d20 Jul 2026$29.202/2$17,520$17,13170%77%+$3,093-$32,14364.3%$-33,925 (vs do-nothing $-31,050)
$105514d24 Jul 2026$39.952/2$17,121$16,73370%77%+$3,348-$26,99354.0%$-28,775 (vs do-nothing $-25,900)
$10205d15 Jul 2026$21.852/2$26,220$25,83170%77%+$6,603-$37,61375.2%$-39,395 (vs do-nothing $-36,520)
$104512d22 Jul 2026$35.452/2$17,725$17,33670%77%+$3,596-$29,89359.8%$-31,675 (vs do-nothing $-28,800)
$105014d24 Jul 2026$41.902/2$17,957$17,56869%76%+$3,574-$27,60355.2%$-29,385 (vs do-nothing $-26,510)
$10307d17 Jul 2026$29.452/2$25,243$24,85469%76%+$5,989-$34,09368.2%$-35,875 (vs do-nothing $-33,000)
$103510d20 Jul 2026$32.152/2$19,290$18,90169%76%+$3,994-$32,55365.1%$-34,335 (vs do-nothing $-31,460)
$106021d31 Jul 2026$54.302/2$15,514$15,12669%76%+$3,221-$23,12346.2%$-24,905 (vs do-nothing $-22,030)
$104012d22 Jul 2026$37.352/2$18,675$18,28669%76%+$3,826-$30,51361.0%$-32,295 (vs do-nothing $-29,420)
$104514d24 Jul 2026$42.902/2$18,386$17,99768%76%+$3,370-$28,40356.8%$-30,185 (vs do-nothing $-27,310)
$105521d31 Jul 2026$55.752/2$15,929$15,54068%76%+$3,204-$23,83347.7%$-25,615 (vs do-nothing $-22,740)
$10155d15 Jul 2026$23.402/2$28,080$27,69168%76%+$6,762-$38,30376.6%$-40,085 (vs do-nothing $-37,210)
$103010d20 Jul 2026$32.602/2$19,560$19,17168%75%+$3,352-$33,46366.9%$-35,245 (vs do-nothing $-32,370)
$10257d17 Jul 2026$30.852/2$26,443$26,05468%75%+$5,941-$34,81369.6%$-36,595 (vs do-nothing $-33,720)
$103512d22 Jul 2026$38.652/2$19,325$18,93668%76%+$3,723-$31,25362.5%$-33,035 (vs do-nothing $-30,160)
$104014d24 Jul 2026$45.052/2$19,307$18,91867%75%+$3,635-$28,97357.9%$-30,755 (vs do-nothing $-27,880)
$105021d31 Jul 2026$57.452/2$16,414$16,02667%75%+$3,246-$24,49349.0%$-26,275 (vs do-nothing $-23,400)
$102510d20 Jul 2026$33.702/2$20,220$19,83167%75%+$3,055-$34,24368.5%$-36,025 (vs do-nothing $-33,150)
$104521d31 Jul 2026$57.502/2$16,429$16,04067%75%+$2,803-$25,48351.0%$-27,265 (vs do-nothing $-24,390)
$103012d22 Jul 2026$40.702/2$20,350$19,96167%75%+$3,962-$31,84363.7%$-33,625 (vs do-nothing $-30,750)
$103514d24 Jul 2026$46.252/2$19,821$19,43367%75%+$3,470-$29,73359.5%$-31,515 (vs do-nothing $-28,640)
$10105d15 Jul 2026$25.002/2$30,000$29,61166%75%+$6,861-$38,98378.0%$-40,765 (vs do-nothing $-37,890)
$104021d31 Jul 2026$59.202/2$16,914$16,52666%75%+$2,818-$26,14352.3%$-27,925 (vs do-nothing $-25,050)
$102512d22 Jul 2026$42.352/2$21,175$20,78666%75%+$3,966-$32,51365.0%$-34,295 (vs do-nothing $-31,420)
$103014d24 Jul 2026$48.002/2$20,571$20,18366%74%+$3,515-$30,38360.8%$-32,165 (vs do-nothing $-29,290)
$102010d20 Jul 2026$36.202/2$21,720$21,33165%74%+$3,552-$34,74369.5%$-36,525 (vs do-nothing $-33,650)
$10157d17 Jul 2026$34.202/2$29,314$28,92665%74%+$6,116-$36,14372.3%$-37,925 (vs do-nothing $-35,050)
$103521d31 Jul 2026$60.902/2$17,400$17,01165%74%+$2,819-$26,80353.6%$-28,585 (vs do-nothing $-25,710)
$10055d15 Jul 2026$26.801/2$16,080$17,02665%74%+$3,537-$19,81139.6%$-22,140 (vs do-nothing $-19,265)
$102514d24 Jul 2026$49.652/2$21,279$20,89065%74%+$3,493-$31,05362.1%$-32,835 (vs do-nothing $-29,960)
$102012d22 Jul 2026$44.002/2$22,000$21,61165%74%+$3,936-$33,18366.4%$-34,965 (vs do-nothing $-32,090)
$103021d31 Jul 2026$63.502/2$18,143$17,75464%74%+$3,064-$27,28354.6%$-29,065 (vs do-nothing $-26,190)
$101510d20 Jul 2026$37.652/2$22,590$22,20164%74%+$3,374-$35,45370.9%$-37,235 (vs do-nothing $-34,360)
$1022.5014d24 Jul 2026$50.302/2$21,557$21,16864%73%+$3,398-$31,42362.8%$-33,205 (vs do-nothing $-30,330)
$10107d17 Jul 2026$35.651/2$15,279$16,22564%73%+$2,954-$18,42636.9%$-20,755 (vs do-nothing $-17,880)
$102014d24 Jul 2026$52.152/2$22,350$21,96164%73%+$3,810-$31,55363.1%$-33,335 (vs do-nothing $-30,460)
$102521d31 Jul 2026$65.152/2$18,614$18,22664%73%+$3,023-$27,95355.9%$-29,735 (vs do-nothing $-26,860)
$101512d22 Jul 2026$45.902/2$22,950$22,56163%73%+$3,995-$33,80367.6%$-35,585 (vs do-nothing $-32,710)
$1017.5014d24 Jul 2026$51.852/2$22,221$21,83363%73%+$3,295-$32,11364.2%$-33,895 (vs do-nothing $-31,020)
$101010d20 Jul 2026$38.852/2$23,310$22,92163%73%+$2,998-$36,21372.4%$-37,995 (vs do-nothing $-35,120)
$10005d15 Jul 2026$28.601/2$17,160$18,10663%73%+$3,580-$20,13140.3%$-22,460 (vs do-nothing $-19,585)
$102021d31 Jul 2026$67.152/2$19,186$18,79763%73%+$3,069-$28,55357.1%$-30,335 (vs do-nothing $-27,460)
$101514d24 Jul 2026$53.302/2$22,843$22,45463%73%+$3,523-$32,32364.6%$-34,105 (vs do-nothing $-31,230)
$10057d17 Jul 2026$37.351/2$16,007$16,95362%72%+$2,921-$18,75637.5%$-21,085 (vs do-nothing $-18,210)
$1012.5014d24 Jul 2026$53.402/2$22,886$22,49762%72%+$3,166-$32,80365.6%$-34,585 (vs do-nothing $-31,710)
$101012d22 Jul 2026$46.602/2$23,300$22,91162%72%+$2,330-$34,66369.3%$-36,445 (vs do-nothing $-33,570)
$101521d31 Jul 2026$69.152/2$19,757$19,36862%73%+$3,100-$29,15358.3%$-30,935 (vs do-nothing $-28,060)
$100510d20 Jul 2026$41.052/2$24,630$24,24162%72%+$3,174-$36,77373.5%$-38,555 (vs do-nothing $-35,680)
$101014d24 Jul 2026$54.652/2$23,421$23,03362%72%+$3,295-$33,05366.1%$-34,835 (vs do-nothing $-31,960)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 22:25