FORTRESS FIGHT: MU-LC970 @ $982.58

BE SS: $1220.00  |  CC-SS: $1235.96  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-10 22:35

MU-LC970 @ $982.58   UNDERWATER $237.42 (19.5% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1235.96  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,150/mo95% ann ROI on ML
Hedge rolling cost$383/mo
Unrealized P&L$-54,265fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,075/mo
HEDGE COVER
$383/mo
NORMAL INCOME
$30,150/mo (ATM CC, chain)
IC VELOCITY
1.7 mo to earn back $50,000
ML VELOCITY
6.6 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1235.96 (probe: $1235C 14d) brings only $4,586/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$51,816
was $54,265 · 5% earned back
Cycles closed
1
Credit in flight
$4,604
CC-SS ratchet
$1,244.72 → $1,235.96
Open legAcctCredit/shIn flightOpened
2x $1180C 17 Jul 2026U13190865$23.02$4,6042026-07-06
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 68 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 49 · %B 29 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,219.06 (+24%) · daily UBB $1,219.87 · 1-wk expected move ±$133 (chain IV)
SETUPStretched, momentum unclear: 🎯 / 💎. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1090 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($15,075/mo); it brings $15,086/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $1015/7d for $32,700/mo, but breach risk rises to 38% (+18pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1280/7d (97% survival, $849/mo).
Downside anchor: the primary mortgages $25,673 (51% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 0.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-54,355 and cuts bleed by $383/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 2 × $1090, 80% survival, $15,086/mo (E[net] $3,800/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d2 × $109080%$15,086$3,800

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $3,800/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1090 (primary), 80% survival, breach 20%, $15,086/mo.
⚖️ Worth a safer step: the $1125 rung (33% normal) lifts survival to 85% (breach 20% → 15%) for $4,929/mo less (33% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1125 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $982.58 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $128017 Jul7d30.3%97%6%$198$849-$14,237$0
Sell 1 × $1280 30.3% OTM over spot $982.58 17 Jul 2026 (7d, $2.24 mid)
= $198 credit for the 7d cycle → $849/mo projected
Survival (stays ≤ $1280)
97%
Breach risk
3%
POP (stays ≤ $1282.24)
97%
EV / mo
+$529
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.5-2.3] median  ·  68% of paths whole by 9 mo (vs 70% without)  ·  ~0.6 challenges expected  ·  median CC cash $3,822
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
3%
Flat exit net (mid-life)
-$4,774
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,392 @ 77% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $70.28/sh now → $49.72 mid-life (likely $36.82–$67.57)≈ $0 at expiry  |  you banked $1.98/sh, so a flat mid-life exit nets -$47.74/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 96 simulated challenges: the $1,280 strike is typically first touched on day 6 of 7, at $1,316 (overshoots $36.30). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,34731 Jul 202618d left+$14.63/sh+$1,463
cycle +$1,661
[+$1,117…+$2,890] · 93% credit
73%
surv 64%
+$10,623 SAFE
cap gain +$64,888
Roll out (same strike, buy time)~$1,28020 Jul 20266d left+$0.85/sh+$85
cycle +$283
[+$139…+$1,228] · 81% credit
67%
surv 52%
+$2,030 SAFE
cap gain +$56,295
Max even-money escape in the band~$1,39231 Jul 202618d left+$0.64/sh+$64
cycle +$262
[-$517…+$1,341] · 59% credit
77%
surv 71%
+$14,038 SAFE
cap gain +$68,303
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$849/mo
vs 50% target ($15,075/mo)-94%
vs normal income ($30,150/mo)3% covered
Net income (after hedge)$1,801/mo
Downside budget
✓ $1280 is at/above CC-SS $1235.96: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-27,158
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.49/sh (~25% of the $1.98 collected) or spot ≥ $1,282.24 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,280)); NOT the premium you collected. Momentum override: two daily closes above $1,219.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,267.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,267-1,282.24
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,282.24
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,280.00 (2.2σ)$198$1,945+$56,210+$5,753
+2.5%$1,312.00 (2.5σ)$-3,002$2,169+$56,434+$5,753
+5%$1,344.00 (2.7σ)$-6,202$2,393+$56,658+$5,753
V-BOUNCE STRESS (stock → CC-SS $1235.96, where you are whole again, by expiry)
Starting unrealized P&L: $-54,265
+ Fortress recovery (un-capped): +$52,451
− CC assignment net of premium (1 × $1280): -$0
− Conservative CC assignment net of premium (1 × $1220): -$1,151
Total Position P&L @ SS: $-2,965 (+$51,300 vs today)
Do-nothing baseline at SS: $-4,116 (this trade vs do-nothing: +$1,151, the opportunity cost of earning $849/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-4,868 (+$49,397 vs today)
🛡 safe yield2 × $116517 Jul7d18.6%90%20%$1,530$6,557-$8,529$12,663
Sell 2 × $1165 18.6% OTM over spot $982.58 17 Jul 2026 (7d, $8.00 mid)
= $1,530 credit for the 7d cycle → $6,557/mo projected
Survival (stays ≤ $1165)
90%
Breach risk
10%
POP (stays ≤ $1173.00)
91%
EV / mo
+$3,019
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4-2.4] median  ·  73% of paths whole by 9 mo (vs 72% without)  ·  ~2.2 challenges expected  ·  median CC cash $8,501
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$7,520
Free roll-up
+$6/wk
Safest escape (by 31 Jul 2026)
$1,312 @ 80% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $63.97/sh now → $45.25 mid-life (likely $40.22–$67.01)≈ $0 at expiry  |  you banked $7.65/sh, so a flat mid-life exit nets -$37.60/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 407 simulated challenges: the $1,165 strike is typically first touched on day 5 of 7, at $1,199 (overshoots $33.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,23231 Jul 202618d left+$15.74/sh+$3,148
cycle +$4,678
[+$1,863…+$4,474] · 90% credit
73%
surv 65%
+$2,132 SAFE
cap gain +$56,397
Roll out (same strike, buy time)~$1,16520 Jul 20266d left+$3.47/sh+$693
cycle +$2,223
[+$207…+$1,935] · 79% credit
67%
surv 52%
-$14,280 NOT
cap gain +$39,985
Up-and-out for even (raise the cap, free)~$1,16720 Jul 20266d left+$2.04/sh+$409
cycle +$1,939
[-$185…+$1,553] · 69% credit
67%
surv 53%
-$14,062 NOT
cap gain +$40,203
Max even-money escape in the band~$1,28231 Jul 202618d left+$0.82/sh+$164
cycle +$1,694
[-$1,674…+$1,333] · 48% credit
78%
surv 72%
+$9,498 SAFE
cap gain +$63,763
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,31231 Jul 202618d left-$6.98/sh-$1,397
cycle +$133
[-$3,611…-$329] · 20% credit
80%
surv 76%
+$14,147 SAFE
cap gain +$68,412
budget: banked $1,530 debit $1,397 (91% used ≈ 0.9 wk of income) → whole cycle still +$133 cash · rolled 2 ct earn ≈ $12,755/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,557/mo
vs 50% target ($15,075/mo)-57%
vs normal income ($30,150/mo)22% covered
Net income (after hedge)$6,174/mo
Downside budget
⚠ $1165 is $71 below CC-SS $1235.96: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$12,663
… as % of IC ($50,000)25.3%
… as % of ML ($198,000)6.4%
Recovery months (at normal income)0.4 mo
Surgical close (2 ct)$-54,335
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.91/sh (~25% of the $7.65 collected) or spot ≥ $1,173.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,165)); NOT the premium you collected. Momentum override: two daily closes above $1,219.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,153.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,153-1,173.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,173.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,165.00 (1.4σ)$1,530$-14,973+$39,292+$640
+2.5%$1,194.12 (1.6σ)$-4,295$-14,769+$39,496-$5,185
+5%$1,223.25 (1.8σ)$-10,120$-14,565+$39,700-$10,360
V-BOUNCE STRESS (stock → CC-SS $1235.96, where you are whole again, by expiry)
Starting unrealized P&L: $-54,265
+ Fortress recovery (un-capped): +$52,451
− CC assignment net of premium (2 × $1165): -$12,663
Total Position P&L @ SS: $-14,476 (+$39,789 vs today)
Do-nothing baseline at SS: $-4,116 (this trade vs do-nothing: $-10,360, the opportunity cost of earning $6,557/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$9,282, position total $-14,595 (+$39,670 vs today)
33% normal ← lean2 × $112517 Jul7d14.5%85%30%$2,370$10,157-$4,929$19,823
Sell 2 × $1125 14.5% OTM over spot $982.58 17 Jul 2026 (7d, $12.30 mid)
= $2,370 credit for the 7d cycle → $10,157/mo projected
Survival (stays ≤ $1125)
85%
Breach risk
15%
POP (stays ≤ $1137.30)
87%
EV / mo
+$3,803
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 0.9 mo [0.4-2.1] median  ·  70% of paths whole by 9 mo (vs 67% without)  ·  ~3.6 challenges expected  ·  median CC cash $12,820
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$6,369
Free roll-up
+$17/wk
Safest escape (by 31 Jul 2026)
$1,292 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $61.77/sh now → $43.69 mid-life (likely $40.06–$68.14)≈ $0 at expiry  |  you banked $11.85/sh, so a flat mid-life exit nets -$31.84/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 617 simulated challenges: the $1,125 strike is typically first touched on day 5 of 7, at $1,157 (overshoots $32.18). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,19231 Jul 202618d left+$15.93/sh+$3,186
cycle +$5,556
[+$1,452…+$4,369] · 92% credit
74%
surv 65%
-$5,270 NOT
cap gain +$48,995
Roll out (same strike, buy time)~$1,12520 Jul 20266d left+$4.25/sh+$850
cycle +$3,220
[+$145…+$1,790] · 79% credit
67%
surv 52%
-$21,563 NOT
cap gain +$32,702
Up-and-out for even (raise the cap, free)~$1,13220 Jul 20266d left+$0.40/sh+$80
cycle +$2,450
[-$831…+$950] · 49% credit
68%
surv 55%
-$20,796 NOT
cap gain +$33,469
Max even-money escape in the band~$1,24231 Jul 202618d left+$1.14/sh+$228
cycle +$2,598
[-$2,060…+$1,191] · 42% credit
78%
surv 72%
+$2,122 SAFE
cap gain +$56,387
reaches SS ✓
Safety roll (pay small debit, max POP)~$1,29231 Jul 202618d left-$10.85/sh-$2,170
cycle +$200
[-$5,032…-$1,351] · 13% credit
82%
surv 78%
+$10,074 SAFE
cap gain +$64,339
budget: banked $2,370 debit $2,170 (92% used ≈ 0.9 wk of income) → whole cycle still +$200 cash · rolled 2 ct earn ≈ $10,948/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,157/mo
vs 50% target ($15,075/mo)-33%
vs normal income ($30,150/mo)34% covered
Net income (after hedge)$9,774/mo
Downside budget
⚠ $1125 is $111 below CC-SS $1235.96: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$19,823
… as % of IC ($50,000)39.6%
… as % of ML ($198,000)10.0%
Recovery months (at normal income)0.7 mo
Surgical close (2 ct)$-54,355
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.96/sh (~25% of the $11.85 collected) or spot ≥ $1,137.30 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,125)); NOT the premium you collected. Momentum override: two daily closes above $1,219.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,113.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,114-1,137.30
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,137.30
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,125.00 (1.1σ)$2,370$-22,413+$31,852+$1,480
+2.5%$1,153.12 (1.3σ)$-3,255$-22,216+$32,049-$4,145
+5%$1,181.25 (1.5σ)$-8,880$-22,019+$32,246-$9,770
SS (= V-bounce)$1,220.00 (1.8σ)$-16,630$-21,748+$32,517-$17,520
V-BOUNCE STRESS (stock → CC-SS $1235.96, where you are whole again, by expiry)
Starting unrealized P&L: $-54,265
+ Fortress recovery (un-capped): +$52,451
− CC assignment net of premium (2 × $1125): -$19,823
Total Position P&L @ SS: $-21,636 (+$32,629 vs today)
Do-nothing baseline at SS: $-4,116 (this trade vs do-nothing: $-17,520, the opportunity cost of earning $10,157/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$16,442, position total $-21,755 (+$32,510 vs today)
🎯 50% normal2 × $109017 Jul7d10.9%80%31%$3,520$15,086$25,673
Sell 2 × $1090 10.9% OTM over spot $982.58 17 Jul 2026 (7d, $18.05 mid)
= $3,520 credit for the 7d cycle → $15,086/mo projected
Survival (stays ≤ $1090)
80%
Breach risk
20%
POP (stays ≤ $1108.05)
83%
EV / mo
+$4,694
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.4-2.6] median, 0.1 mo faster than no FIGHT (1.2 mo)  ·  73% of paths whole by 9 mo (vs 67% without)  ·  ~5.4 challenges expected  ·  median CC cash $17,898
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$4,947
Free roll-up
+$29/wk
Safest escape (by 31 Jul 2026)
$1,287 @ 84% POP
82% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $59.85/sh now → $42.34 mid-life (likely $44.33–$71.84)≈ $0 at expiry  |  you banked $17.60/sh, so a flat mid-life exit nets -$24.74/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 933 simulated challenges: the $1,090 strike is typically first touched on day 4 of 7, at $1,123 (overshoots $33.17). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,15731 Jul 202618d left+$16.01/sh+$3,202
cycle +$6,722
[+$1,093…+$3,486] · 88% credit
74%
surv 65%
-$11,349 NOT
cap gain +$42,916
Roll out (same strike, buy time)~$1,09020 Jul 20266d left+$4.88/sh+$977
cycle +$4,497
[-$30…+$1,452] · 73% credit
67%
surv 52%
-$27,531 NOT
cap gain +$26,734
Up-and-out for even (raise the cap, free)~$1,10220 Jul 20266d left+$0.07/sh+$15
cycle +$3,535
[-$1,143…+$266] · 32% credit
69%
surv 56%
-$25,921 NOT
cap gain +$28,344
Max even-money escape in the band~$1,20731 Jul 202618d left+$1.35/sh+$269
cycle +$3,789
[-$2,523…+$372] · 29% credit
78%
surv 73%
-$3,932 NOT
cap gain +$50,333
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,28731 Jul 202618d left-$16.09/sh-$3,217
cycle +$303
[-$7,010…-$3,376] · 2% credit
84%
surv 82%
+$9,142 SAFE
cap gain +$63,407
budget: banked $3,520 debit $3,217 (91% used ≈ 0.9 wk of income) → whole cycle still +$303 cash · rolled 2 ct earn ≈ $8,750/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,086/mo
vs 50% target ($15,075/mo)+0%
vs normal income ($30,150/mo)50% covered
Net income (after hedge)$14,703/mo
Downside budget
⚠ $1090 is $146 below CC-SS $1235.96: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$25,673
… as % of IC ($50,000)51.3%
… as % of ML ($198,000)13.0%
Recovery months (at normal income)0.9 mo
Surgical close (2 ct)$-54,355
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.40/sh (~25% of the $17.60 collected) or spot ≥ $1,108.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,090)); NOT the premium you collected. Momentum override: two daily closes above $1,219.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,079.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,079-1,108.05
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,108.05
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,090.00 (≤1σ, normal week)$3,520$-28,508+$25,757+$2,630
+2.5%$1,117.25 (1.0σ)$-1,930$-28,317+$25,948-$2,820
+5%$1,144.50 (1.2σ)$-7,380$-28,127+$26,138-$8,270
SS (= V-bounce)$1,220.00 (1.8σ)$-22,480$-27,598+$26,667-$23,370
V-BOUNCE STRESS (stock → CC-SS $1235.96, where you are whole again, by expiry)
Starting unrealized P&L: $-54,265
+ Fortress recovery (un-capped): +$52,451
− CC assignment net of premium (2 × $1090): -$25,673
Total Position P&L @ SS: $-27,486 (+$26,779 vs today)
Do-nothing baseline at SS: $-4,116 (this trade vs do-nothing: $-23,370, the opportunity cost of earning $15,086/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$22,292, position total $-27,605 (+$26,660 vs today)
100% normal2 × $101517 Jul7d3.3%62%80%$7,630$32,700+$17,614$36,563
Sell 2 × $1015 3.3% OTM over spot $982.58 17 Jul 2026 (7d, $39.05 mid)
= $7,630 credit for the 7d cycle → $32,700/mo projected
Survival (stays ≤ $1015)
62%
Breach risk
38%
POP (stays ≤ $1054.05)
72%
EV / mo
+$5,644
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.0 mo [0.5-2.7] median, 0.1 mo faster than no FIGHT (1.1 mo)  ·  78% of paths whole by 9 mo (vs 65% without)  ·  ~13.0 challenges expected  ·  median CC cash $22,859
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
62%
Flat exit net (mid-life)
-$255
Free roll-up
+$41/wk
Safest escape (by 31 Jul 2026)
$1,302 @ 90% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $55.73/sh now → $39.42 mid-life (likely $51.98–$73.33)≈ $0 at expiry  |  you banked $38.15/sh, so a flat mid-life exit nets -$1.27/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,873 simulated challenges: the $1,015 strike is typically first touched on day 2 of 7, at $1,047 (overshoots $32.07). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,08231 Jul 202618d left+$15.92/sh+$3,184
cycle +$10,814
[+$566…+$2,156] · 84% credit
74%
surv 66%
-$22,782 NOT
cap gain +$31,483
Roll out (same strike, buy time)~$1,01520 Jul 20266d left+$6.08/sh+$1,215
cycle +$8,845
[-$76…+$735] · 70% credit
67%
surv 52%
-$38,708 NOT
cap gain +$15,557
Up-and-out for even (raise the cap, free)~$1,03220 Jul 20266d left+$0.34/sh+$69
cycle +$7,699
[-$1,352…-$510] · 12% credit
70%
surv 58%
-$36,248 NOT
cap gain +$18,017
Max even-money escape in the band~$1,13231 Jul 202618d left+$1.56/sh+$311
cycle +$7,941
[-$2,972…-$979] · 11% credit
78%
surv 73%
-$15,305 NOT
cap gain +$38,960
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,30231 Jul 202618d left-$26.06/sh-$5,211
cycle +$2,419
[-$10,339…-$7,129]
90%
surv 90%
+$14,363 SAFE
cap gain +$68,628
budget: banked $7,630 debit $5,211 (68% used ≈ 0.7 wk of income) → whole cycle still +$2,419 cash · rolled 2 ct earn ≈ $4,456/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$32,700/mo
vs 50% target ($15,075/mo)+117%
vs normal income ($30,150/mo)108% covered
Net income (after hedge)$32,317/mo
Downside budget
⚠ $1015 is $221 below CC-SS $1235.96: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,563
… as % of IC ($50,000)73.1%
… as % of ML ($198,000)18.5%
Recovery months (at normal income)1.2 mo
Surgical close (2 ct)$-54,445
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $9.54/sh (~25% of the $38.15 collected) or spot ≥ $1,054.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,015)); NOT the premium you collected. Momentum override: two daily closes above $1,219.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,004.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,005-1,054.05
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,054.05
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.03 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,015.00 (≤1σ, normal week)$7,630$-39,923+$14,342+$6,740
+2.5%$1,040.38 (≤1σ, normal week)$2,555$-39,745+$14,520+$1,665
+5%$1,065.75 (≤1σ, normal week)$-2,520$-39,568+$14,697-$3,410
SS (= V-bounce)$1,220.00 (1.8σ)$-33,370$-38,488+$15,777-$34,260
V-BOUNCE STRESS (stock → CC-SS $1235.96, where you are whole again, by expiry)
Starting unrealized P&L: $-54,265
+ Fortress recovery (un-capped): +$52,451
− CC assignment net of premium (2 × $1015): -$36,563
Total Position P&L @ SS: $-38,376 (+$15,889 vs today)
Do-nothing baseline at SS: $-4,116 (this trade vs do-nothing: $-34,260, the opportunity cost of earning $32,700/mo FIGHT income now)
BB-reversion stress (→ $1,219.06 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$33,182, position total $-38,495 (+$15,770 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (140 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 140 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.035 (IBKR)  |  Recovery@SS: +$52,451 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-4,116

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10907d17 Jul 2026$17.602/2$15,086$14,70380%83%+$4,694-$25,67351.3%$-27,486 (vs do-nothing $-23,370)
$10655d15 Jul 2026$13.552/2$16,260$15,87779%83%+$5,010-$31,48363.0%$-33,296 (vs do-nothing $-29,180)
$10857d17 Jul 2026$18.752/2$16,071$15,68979%82%+$4,946-$26,44352.9%$-28,256 (vs do-nothing $-24,140)
$10605d15 Jul 2026$14.702/2$17,640$17,25778%82%+$5,346-$32,25364.5%$-34,066 (vs do-nothing $-29,950)
$10807d17 Jul 2026$19.752/2$16,929$16,54678%82%+$5,025-$27,24354.5%$-29,056 (vs do-nothing $-24,940)
$10757d17 Jul 2026$20.952/2$17,957$17,57477%81%+$5,228-$28,00356.0%$-29,816 (vs do-nothing $-25,700)
$10555d15 Jul 2026$15.802/2$18,960$18,57777%81%+$5,537-$33,03366.1%$-34,846 (vs do-nothing $-30,730)
$10707d17 Jul 2026$22.052/2$18,900$18,51776%80%+$5,296-$28,78357.6%$-30,596 (vs do-nothing $-26,480)
$10505d15 Jul 2026$16.902/2$20,280$19,89775%80%+$5,638-$33,81367.6%$-35,626 (vs do-nothing $-31,510)
$10657d17 Jul 2026$23.252/2$19,929$19,54675%79%+$5,399-$29,54359.1%$-31,356 (vs do-nothing $-27,240)
$10455d15 Jul 2026$18.152/2$21,780$21,39774%79%+$5,823-$34,56369.1%$-36,376 (vs do-nothing $-32,260)
$10607d17 Jul 2026$24.602/2$21,086$20,70373%79%+$5,577-$30,27360.5%$-32,086 (vs do-nothing $-27,970)
$108514d24 Jul 2026$35.452/2$15,193$14,81073%79%+$3,290-$23,10346.2%$-24,916 (vs do-nothing $-20,800)
Show 127 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 127.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10557d17 Jul 2026$25.902/2$22,200$21,81772%78%+$5,656-$31,01362.0%$-32,826 (vs do-nothing $-28,710)
$10405d15 Jul 2026$19.452/2$23,340$22,95772%78%+$5,969-$35,30370.6%$-37,116 (vs do-nothing $-33,000)
$108014d24 Jul 2026$36.602/2$15,686$15,30372%78%+$3,250-$23,87347.7%$-25,686 (vs do-nothing $-21,570)
$107012d22 Jul 2026$30.502/2$15,250$14,86772%78%+$2,727-$27,09354.2%$-28,906 (vs do-nothing $-24,790)
$107514d24 Jul 2026$37.702/2$16,157$15,77471%78%+$3,168-$24,65349.3%$-26,466 (vs do-nothing $-22,350)
$106512d22 Jul 2026$31.952/2$15,975$15,59271%77%+$2,813-$27,80355.6%$-29,616 (vs do-nothing $-25,500)
$10507d17 Jul 2026$27.352/2$23,443$23,06071%77%+$5,807-$31,72363.4%$-33,536 (vs do-nothing $-29,420)
$106010d20 Jul 2026$26.152/2$15,690$15,30771%76%+$395-$29,96359.9%$-31,776 (vs do-nothing $-27,660)
$10355d15 Jul 2026$20.902/2$25,080$24,69771%77%+$6,189-$36,01372.0%$-37,826 (vs do-nothing $-33,710)
$107014d24 Jul 2026$39.352/2$16,864$16,48271%77%+$3,300-$25,32350.6%$-27,136 (vs do-nothing $-23,020)
$106012d22 Jul 2026$33.402/2$16,700$16,31770%77%+$2,869-$28,51357.0%$-30,326 (vs do-nothing $-26,210)
$10457d17 Jul 2026$28.702/2$24,600$24,21770%77%+$5,813-$32,45364.9%$-34,266 (vs do-nothing $-30,150)
$105510d20 Jul 2026$27.602/2$16,560$16,17770%76%+$446-$30,67361.3%$-32,486 (vs do-nothing $-28,370)
$106514d24 Jul 2026$41.202/2$17,657$17,27470%77%+$3,497-$25,95351.9%$-27,766 (vs do-nothing $-23,650)
$105512d22 Jul 2026$34.952/2$17,475$17,09269%76%+$2,945-$29,20358.4%$-31,016 (vs do-nothing $-26,900)
$107521d31 Jul 2026$53.602/2$15,314$14,93269%76%+$2,893-$21,47342.9%$-23,286 (vs do-nothing $-19,170)
$10305d15 Jul 2026$22.402/2$26,880$26,49769%76%+$6,359-$36,71373.4%$-38,526 (vs do-nothing $-34,410)
$106014d24 Jul 2026$42.652/2$18,279$17,89669%76%+$3,500-$26,66353.3%$-28,476 (vs do-nothing $-24,360)
$105010d20 Jul 2026$29.102/2$17,460$17,07769%75%+$492-$31,37362.7%$-33,186 (vs do-nothing $-29,070)
$10407d17 Jul 2026$30.152/2$25,843$25,46069%76%+$5,842-$33,16366.3%$-34,976 (vs do-nothing $-30,860)
$107021d31 Jul 2026$54.552/2$15,586$15,20368%76%+$2,744-$22,28344.6%$-24,096 (vs do-nothing $-19,980)
$105012d22 Jul 2026$36.552/2$18,275$17,89268%76%+$3,013-$29,88359.8%$-31,696 (vs do-nothing $-27,580)
$105514d24 Jul 2026$43.852/2$18,793$18,41068%76%+$3,373-$27,42354.8%$-29,236 (vs do-nothing $-25,120)
$104510d20 Jul 2026$33.002/2$19,800$19,41768%75%+$1,943-$31,59363.2%$-33,406 (vs do-nothing $-29,290)
$106521d31 Jul 2026$56.902/2$16,257$15,87468%75%+$2,982-$22,81345.6%$-24,626 (vs do-nothing $-20,510)
$10255d15 Jul 2026$23.952/2$28,740$28,35768%75%+$6,476-$37,40374.8%$-39,216 (vs do-nothing $-35,100)
$10357d17 Jul 2026$31.802/2$27,257$26,87467%75%+$5,980-$33,83367.7%$-35,646 (vs do-nothing $-31,530)
$104512d22 Jul 2026$38.202/2$19,100$18,71767%75%+$3,074-$30,55361.1%$-32,366 (vs do-nothing $-28,250)
$105014d24 Jul 2026$45.852/2$19,650$19,26767%75%+$3,566-$28,02356.0%$-29,836 (vs do-nothing $-25,720)
$106021d31 Jul 2026$58.302/2$16,657$16,27467%75%+$2,938-$23,53347.1%$-25,346 (vs do-nothing $-21,230)
$104010d20 Jul 2026$32.652/2$19,590$19,20767%74%+$807-$32,66365.3%$-34,476 (vs do-nothing $-30,360)
$105521d31 Jul 2026$59.752/2$17,071$16,68966%75%+$2,895-$24,24348.5%$-26,056 (vs do-nothing $-21,940)
$104012d22 Jul 2026$39.902/2$19,950$19,56766%75%+$3,127-$31,21362.4%$-33,026 (vs do-nothing $-28,910)
$104514d24 Jul 2026$47.102/2$20,186$19,80366%74%+$3,414-$28,77357.5%$-30,586 (vs do-nothing $-26,470)
$10307d17 Jul 2026$33.452/2$28,671$28,28966%74%+$6,052-$34,50369.0%$-36,316 (vs do-nothing $-32,200)
$10205d15 Jul 2026$25.551/2$15,330$16,28266%74%+$3,267-$19,04138.1%$-22,006 (vs do-nothing $-17,890)
$103510d20 Jul 2026$34.052/2$20,430$20,04766%73%+$684-$33,38366.8%$-35,196 (vs do-nothing $-31,080)
$105021d31 Jul 2026$61.402/2$17,543$17,16066%74%+$2,979-$24,91349.8%$-26,726 (vs do-nothing $-22,610)
$104014d24 Jul 2026$49.152/2$21,064$20,68265%74%+$3,580-$29,36358.7%$-31,176 (vs do-nothing $-27,060)
$103512d22 Jul 2026$41.652/2$20,825$20,44265%74%+$3,170-$31,86363.7%$-33,676 (vs do-nothing $-29,560)
$104521d31 Jul 2026$62.702/2$17,914$17,53265%74%+$2,863-$25,65351.3%$-27,466 (vs do-nothing $-23,350)
$10257d17 Jul 2026$34.902/2$29,914$29,53265%74%+$5,886-$35,21370.4%$-37,026 (vs do-nothing $-32,910)
$103010d20 Jul 2026$35.902/2$21,540$21,15765%73%+$793-$34,01368.0%$-35,826 (vs do-nothing $-31,710)
$103514d24 Jul 2026$50.252/2$21,536$21,15364%73%+$3,315-$30,14360.3%$-31,956 (vs do-nothing $-27,840)
$103012d22 Jul 2026$43.502/2$21,750$21,36764%73%+$3,228-$32,49365.0%$-34,306 (vs do-nothing $-30,190)
$10155d15 Jul 2026$27.201/2$16,320$17,27264%73%+$3,264-$19,37638.8%$-22,341 (vs do-nothing $-18,225)
$104021d31 Jul 2026$64.552/2$18,443$18,06064%74%+$2,890-$26,28352.6%$-28,096 (vs do-nothing $-23,980)
$102510d20 Jul 2026$37.602/2$22,560$22,17764%73%+$2,944-$34,67369.3%$-36,486 (vs do-nothing $-32,370)
$103014d24 Jul 2026$52.102/2$22,329$21,94663%73%+$3,347-$30,77361.5%$-32,586 (vs do-nothing $-28,470)
$103521d31 Jul 2026$66.352/2$18,957$18,57463%73%+$2,890-$26,92353.8%$-28,736 (vs do-nothing $-24,620)
$102512d22 Jul 2026$45.352/2$22,675$22,29263%73%+$3,250-$33,12366.2%$-34,936 (vs do-nothing $-30,820)
$102010d20 Jul 2026$40.552/2$24,330$23,94763%73%+$3,615-$35,08370.2%$-36,896 (vs do-nothing $-32,780)
$103021d31 Jul 2026$68.252/2$19,500$19,11762%73%+$2,905-$27,54355.1%$-29,356 (vs do-nothing $-25,240)
$102514d24 Jul 2026$53.852/2$23,079$22,69662%72%+$3,310-$31,42362.8%$-33,236 (vs do-nothing $-29,120)
$10105d15 Jul 2026$28.501/2$17,100$18,05262%72%+$2,988-$19,74639.5%$-22,711 (vs do-nothing $-18,595)
$10157d17 Jul 2026$38.151/2$16,350$17,30262%72%+$2,822-$18,28136.6%$-21,246 (vs do-nothing $-17,130)
$102012d22 Jul 2026$47.302/2$23,650$23,26762%72%+$3,286-$33,73367.5%$-35,546 (vs do-nothing $-31,430)
$1022.5014d24 Jul 2026$54.802/2$23,486$23,10362%72%+$3,315-$31,73363.5%$-33,546 (vs do-nothing $-29,430)
$102521d31 Jul 2026$70.152/2$20,043$19,66062%72%+$2,905-$28,16356.3%$-29,976 (vs do-nothing $-25,860)
$102014d24 Jul 2026$56.502/2$24,214$23,83261%72%+$3,634-$31,89363.8%$-33,706 (vs do-nothing $-29,590)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 22:35