FORTRESS FIGHT: MU-LC970 @ $930.83

BE SS: $1220.00  |  CC-SS: $1245.41  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-14 03:38

MU-LC970 @ $930.83   UNDERWATER $289.17 (23.7% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1245.41 (banked floor $1,233.58)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,448/mo95% ann ROI on ML
Hedge rolling cost$396/mo
Unrealized P&L$-64,635fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,224/mo
HEDGE COVER
$396/mo
NORMAL INCOME
$30,448/mo (ATM CC, chain)
IC VELOCITY
1.6 mo to earn back $50,000
ML VELOCITY
6.5 mo to earn back $198,000
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $1245.41 in the fetched chain; the deepest available is $1050C (13d, $11,469/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$62,186
was $64,635 · 4% earned back
Cycles closed
2
Credit in flight
$1,570
CC-SS · banked floor (info)
$1,245.41 → $1,233.58
? 1 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1155C 17 Jul 2026U13190865$7.85$1,5702026-07-11
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 71 (live) · RSI 65 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 46 · %B 17 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,242.78 (+34%) · daily UBB $1,225.61 · 1-wk expected move ±$128 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1045 / 3d. This is the safest strike (survival 90%, breach 10%) that still earns 50% of normal income ($15,224/mo); it brings $15,800/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $995/3d for $35,700/mo, but breach risk rises to 22% (+12pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1270/3d (99+% survival, $500/mo).
Downside anchor: the primary mortgages $38,502 (77% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 1.3 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-64,700 and cuts bleed by $396/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: THIS FRIDAY · 17 Jul 2026 (3d) · sell 2 × $1045, 90% survival, $15,800/mo (E[net] $6,792/mo).
The two weekly tracks below are ranked by E[net]/mo = income − P(touch) × escape cost. Each has its own full ladder.
TrackExpirySellSurvivalIncome/moE[net]/mo
THIS FRIDAY 🏆17 Jul 2026 · 3d2 × $104590%$15,800$6,792
NEXT FRIDAY24 Jul 2026 · 10d2 × $104578%$15,510$3,440

📅 THIS FRIDAY · 17 Jul 2026 · 3d · E[net] $6,792/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1045 (primary), 90% survival, breach 10%, $15,800/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1070 rung (33% normal) lifts survival to 94% (breach 10% → 6%) for $5,200/mo less (33% income) buys safety you do not really need here.
MU  spot $930.83 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $127017 Jul3d36.4%99+%0%$50$500-$15,300$0
Sell 2 × $1270 36.4% OTM over spot $930.83 17 Jul 2026 (3d, $0.32 mid)
= $50 credit for the 3d cycle → $500/mo projected
Survival (stays ≤ $1270)
99+%
Breach risk
0%
POP (stays ≤ $1270.32)
99+%
EV / mo
+$481
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.1 mo [0.5-2.6] median  ·  62% of paths whole by 9 mo (vs 65% without)  ·  ~0.1 challenges expected  ·  median CC cash $-502
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
0%
Flat exit net (mid-life)
-$8,222
Free roll-up
+$10/wk
Safest escape (by 31 Jul 2026)
$1,399 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $58.48/sh now → $41.36 mid-life → ≈ $0 at expiry  |  you banked $0.25/sh, so a flat mid-life exit nets -$41.11/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,27020 Jul 20264d left+$4.11/sh+$821
cycle +$871
69%
surv 52%
+$6,851 SAFE
cap gain +$71,486
Up-and-out for even (raise the cap, free)~$1,27420 Jul 20264d left+$2.10/sh+$420
cycle +$470
69%
surv 53%
+$7,318 SAFE
cap gain +$71,953
Max even-money escape in the band~$1,39931 Jul 202616d left+$0.52/sh+$103
cycle +$153
79%
surv 74%
+$33,027 SAFE
cap gain +$97,662
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$500/mo
vs 50% target ($15,224/mo)-97%
vs normal income ($30,448/mo)2% covered
Net income (after hedge)$104/mo
Downside budget
✓ $1270 is at/above CC-SS $1245.41: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (2 ct)$-64,648
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.25 collected) or spot ≥ $1,270.32 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,270)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,257.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,257-1,270.32
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,270.32
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,270.00 (4.1σ)$50$6,030+$70,665+$9,040
+2.5%$1,301.75 (4.4σ)$-6,300$6,291+$70,926+$9,040
+5%$1,333.50 (4.8σ)$-12,650$6,551+$71,186+$9,040
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $1270): -$0
Total Position P&L @ SS: $860 (+$65,495 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: +$4,072, the opportunity cost of earning $500/mo FIGHT income now)
33% normal2 × $107017 Jul3d15.0%94%13%$1,060$10,600-$5,200$34,022
Sell 2 × $1070 15.0% OTM over spot $930.83 17 Jul 2026 (3d, $5.50 mid)
= $1,060 credit for the 3d cycle → $10,600/mo projected
Survival (stays ≤ $1070)
94%
Breach risk
6%
POP (stays ≤ $1075.50)
94%
EV / mo
+$7,989
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.5 mo [0.7-2.8] median, 0.1 mo faster than no FIGHT (1.6 mo)  ·  69% of paths whole by 9 mo (vs 65% without)  ·  ~3.4 challenges expected  ·  median CC cash $20,706
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
7%
Flat exit net (mid-life)
-$5,910
Free roll-up
+$21/wk
Safest escape (by 31 Jul 2026)
$1,224 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $49.27/sh now → $34.85 mid-life (likely $32.52–$55.35)≈ $0 at expiry  |  you banked $5.30/sh, so a flat mid-life exit nets -$29.55/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 223 simulated challenges: the $1,070 strike is typically first touched on day 2 of 3, at $1,100 (overshoots $29.64). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,12431 Jul 202616d left+$23.84/sh+$4,767
cycle +$5,827
[+$3,320…+$5,682] · 90% credit
73%
surv 64%
-$18,554 NOT
cap gain +$46,081
Roll out (same strike, buy time)~$1,07020 Jul 20264d left+$7.80/sh+$1,559
cycle +$2,619
[+$886…+$2,346] · 87% credit
69%
surv 52%
-$33,041 NOT
cap gain +$31,594
Up-and-out for even (raise the cap, free)~$1,07920 Jul 20264d left+$3.06/sh+$612
cycle +$1,672
[-$185…+$1,305] · 69% credit
70%
surv 56%
-$32,079 NOT
cap gain +$32,556
Max even-money escape in the band~$1,20431 Jul 202616d left+$0.84/sh+$167
cycle +$1,227
[-$2,077…+$850] · 46% credit
81%
surv 76%
-$6,498 NOT
cap gain +$58,137
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,22431 Jul 202616d left-$3.75/sh-$749
cycle +$311
[-$3,199…-$102] · 22% credit
83%
surv 79%
-$3,251 NOT
cap gain +$61,384
budget: banked $1,060 debit $749 (71% used ≈ 0.3 wk of income) → whole cycle still +$311 cash · rolled 2 ct earn ≈ $11,663/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,600/mo
vs 50% target ($15,224/mo)-30%
vs normal income ($30,448/mo)35% covered
Net income (after hedge)$10,204/mo
Downside budget
⚠ $1070 is $175 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$34,022
… as % of IC ($50,000)68.0%
… as % of ML ($198,000)17.2%
Recovery months (at normal income)1.1 mo
Surgical close (2 ct)$-64,675
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.32/sh (~25% of the $5.30 collected) or spot ≥ $1,075.50 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,059.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,059-1,075.50
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,075.50
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,070.00 (1.7σ)$1,060$-34,600+$30,035+$50
+2.5%$1,096.75 (2.0σ)$-4,290$-34,380+$30,255-$5,300
+5%$1,123.50 (2.3σ)$-9,640$-34,161+$30,474-$10,650
SS (= V-bounce)$1,220.00 (3.5σ)$-28,940$-33,370+$31,265-$29,950
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $1070): -$34,022
Total Position P&L @ SS: $-33,161 (+$31,474 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-29,950, the opportunity cost of earning $10,600/mo FIGHT income now)
🎯 50% normal2 × $104517 Jul3d12.3%90%13%$1,580$15,800$38,502
Sell 2 × $1045 12.3% OTM over spot $930.83 17 Jul 2026 (3d, $8.23 mid)
= $1,580 credit for the 3d cycle → $15,800/mo projected
Survival (stays ≤ $1045)
90%
Breach risk
10%
POP (stays ≤ $1053.22)
91%
EV / mo
+$10,739
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.6-2.6] median  ·  71% of paths whole by 9 mo (vs 62% without)  ·  ~5.0 challenges expected  ·  median CC cash $23,182
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
13%
Flat exit net (mid-life)
-$5,227
Free roll-up
+$21/wk
Safest escape (by 31 Jul 2026)
$1,214 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $48.12/sh now → $34.03 mid-life (likely $33.29–$62.91)≈ $0 at expiry  |  you banked $7.90/sh, so a flat mid-life exit nets -$26.13/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 397 simulated challenges: the $1,045 strike is typically first touched on day 2 of 3, at $1,078 (overshoots $32.89). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,09931 Jul 202616d left+$23.73/sh+$4,747
cycle +$6,327
[+$2,430…+$5,450] · 88% credit
73%
surv 64%
-$23,260 NOT
cap gain +$41,375
Roll out (same strike, buy time)~$1,04520 Jul 20264d left+$8.14/sh+$1,629
cycle +$3,209
[+$623…+$2,287] · 85% credit
69%
surv 52%
-$37,656 NOT
cap gain +$26,979
Up-and-out for even (raise the cap, free)~$1,05420 Jul 20264d left+$3.41/sh+$683
cycle +$2,263
[-$669…+$1,219] · 57% credit
70%
surv 56%
-$36,693 NOT
cap gain +$27,942
Max even-money escape in the band~$1,17931 Jul 202616d left+$0.89/sh+$177
cycle +$1,757
[-$3,269…+$580] · 35% credit
81%
surv 77%
-$11,173 NOT
cap gain +$53,462
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,21431 Jul 202616d left-$6.49/sh-$1,298
cycle +$282
[-$5,189…-$977] · 10% credit
84%
surv 81%
-$5,362 NOT
cap gain +$59,273
budget: banked $1,580 debit $1,298 (82% used ≈ 0.4 wk of income) → whole cycle still +$282 cash · rolled 2 ct earn ≈ $10,328/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,800/mo
vs 50% target ($15,224/mo)+4%
vs normal income ($30,448/mo)52% covered
Net income (after hedge)$15,404/mo
Downside budget
⚠ $1045 is $200 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$38,502
… as % of IC ($50,000)77.0%
… as % of ML ($198,000)19.4%
Recovery months (at normal income)1.3 mo
Surgical close (2 ct)$-64,700
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.98/sh (~25% of the $7.90 collected) or spot ≥ $1,053.22 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,045)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,034.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,035-1,053.22
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,053.22
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,045.00 (1.4σ)$1,580$-39,285+$25,350+$570
+2.5%$1,071.12 (1.7σ)$-3,645$-39,071+$25,564-$4,655
+5%$1,097.25 (2.0σ)$-8,870$-38,856+$25,779-$9,880
SS (= V-bounce)$1,220.00 (3.5σ)$-33,420$-37,850+$26,785-$34,430
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $1045): -$38,502
Total Position P&L @ SS: $-37,641 (+$26,994 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-34,430, the opportunity cost of earning $15,800/mo FIGHT income now)
100% normal2 × $99517 Jul3d6.9%78%44%$3,570$35,700+$19,900$46,512
Sell 2 × $995 6.9% OTM over spot $930.83 17 Jul 2026 (3d, $18.10 mid)
= $3,570 credit for the 3d cycle → $35,700/mo projected
Survival (stays ≤ $995)
78%
Breach risk
22%
POP (stays ≤ $1013.10)
84%
EV / mo
+$20,214
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.4 mo [0.7-2.5] median, 0.2 mo faster than no FIGHT (1.5 mo)  ·  84% of paths whole by 9 mo (vs 69% without)  ·  ~9.4 challenges expected  ·  median CC cash $33,365
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$2,911
Free roll-up
+$45/wk
Safest escape (by 31 Jul 2026)
$1,234 @ 89% POP
88% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $45.82/sh now → $32.41 mid-life (likely $37.58–$63.24)≈ $0 at expiry  |  you banked $17.85/sh, so a flat mid-life exit nets -$14.56/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 966 simulated challenges: the $995 strike is typically first touched on day 2 of 3, at $1,025 (overshoots $30.19). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,04931 Jul 202616d left+$23.40/sh+$4,681
cycle +$8,251
[+$1,956…+$4,732] · 90% credit
73%
surv 64%
-$31,746 NOT
cap gain +$32,889
Roll out (same strike, buy time)~$99520 Jul 20264d left+$8.76/sh+$1,752
cycle +$5,322
[+$493…+$2,087] · 85% credit
69%
surv 52%
-$45,953 NOT
cap gain +$18,682
Up-and-out for even (raise the cap, free)~$1,01420 Jul 20264d left+$0.13/sh+$26
cycle +$3,596
[-$1,795…+$75] · 26% credit
73%
surv 60%
-$43,687 NOT
cap gain +$20,948
Max even-money escape in the band~$1,12931 Jul 202616d left+$0.88/sh+$177
cycle +$3,747
[-$3,543…-$196] · 23% credit
81%
surv 77%
-$19,594 NOT
cap gain +$45,041
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,23431 Jul 202616d left-$16.98/sh-$3,397
cycle +$173
[-$8,245…-$4,169]
89%
surv 88%
-$1,307 NOT
cap gain +$63,328
budget: banked $3,570 debit $3,397 (95% used ≈ 0.4 wk of income) → whole cycle still +$173 cash · rolled 2 ct earn ≈ $5,783/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$35,700/mo
vs 50% target ($15,224/mo)+135%
vs normal income ($30,448/mo)117% covered
Net income (after hedge)$35,304/mo
Downside budget
⚠ $995 is $250 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$46,512
… as % of IC ($50,000)93.0%
… as % of ML ($198,000)23.5%
Recovery months (at normal income)1.5 mo
Surgical close (2 ct)$-64,685
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.46/sh (~25% of the $17.85 collected) or spot ≥ $1,013.10 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $995)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $985.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$985-1,013.10
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,013.10
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$995.00 (≤1σ, normal week)$3,570$-47,705+$16,930+$2,560
+2.5%$1,019.87 (1.1σ)$-1,405$-47,501+$17,134-$2,415
+5%$1,044.75 (1.4σ)$-6,380$-47,297+$17,338-$7,390
SS (= V-bounce)$1,220.00 (3.5σ)$-41,430$-45,860+$18,775-$42,440
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $995): -$46,512
Total Position P&L @ SS: $-45,651 (+$18,984 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-42,440, the opportunity cost of earning $35,700/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.

📅 NEXT FRIDAY · 24 Jul 2026 · 10d · E[net] $3,440/mo

🎯 Engine pick: sell 2 × $1045 (primary), 78% survival, breach 22%, $15,510/mo.
⚖️ Worth a safer step: the $1090 rung (33% normal) lifts survival to 85% (breach 22% → 15%) for $5,220/mo less (34% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1090 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $930.83 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $127524 Jul10d37.0%97%6%$258$774-$14,736$0
Sell 1 × $1275 37.0% OTM over spot $930.83 24 Jul 2026 (10d, $3.09 mid)
= $258 credit for the 10d cycle → $774/mo projected
Survival (stays ≤ $1275)
97%
Breach risk
3%
POP (stays ≤ $1278.09)
97%
EV / mo
+$513
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.4 mo [0.7-3.3] median, 0.1 mo faster than no FIGHT (1.5 mo)  ·  64% of paths whole by 9 mo (vs 64% without)  ·  ~0.4 challenges expected  ·  median CC cash $6,563
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
4%
Flat exit net (mid-life)
-$6,340
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,304 @ 71% POP
59% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $93.25/sh now → $65.98 mid-life (likely $52.24–$85.52)≈ $0 at expiry  |  you banked $2.58/sh, so a flat mid-life exit nets -$63.40/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 133 simulated challenges: the $1,275 strike is typically first touched on day 8 of 10, at $1,319 (overshoots $43.96). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Max even-money escape in the band~$1,29931 Jul 202612d left+$0.54/sh+$54
cycle +$312
[-$120…+$1,403] · 68% credit
70%
surv 58%
+$4,954 SAFE
cap gain +$69,589
Reliable up-and-out (highest cap still free ≥60%)~$1,30431 Jul 202612d left-$0.16/sh-$16
cycle +$242
[-$205…+$1,297] · 65% credit
71%
surv 59%
+$5,424 SAFE
cap gain +$70,059
Roll out (same strike, buy time)~$1,27527 Jul 20268d left-$5.24/sh-$524
cycle -$266
[-$569…+$624] · 51% credit
67%
surv 52%
+$1,760 SAFE
cap gain +$66,395
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$774/mo
vs 50% target ($15,224/mo)-95%
vs normal income ($30,448/mo)3% covered
Net income (after hedge)$1,893/mo
Downside budget
✓ $1275 is at/above CC-SS $1245.41: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-32,369
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.65/sh (~25% of the $2.58 collected) or spot ≥ $1,278.09 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,275)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,262.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,262-1,278.09
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,278.09
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,275.00 (2.3σ)$258$2,284+$66,919+$5,253
+2.5%$1,306.88 (2.5σ)$-2,930$2,546+$67,181+$5,253
+5%$1,338.75 (2.7σ)$-6,117$2,807+$67,442+$5,253
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (1 × $1275): -$0
− Conservative CC assignment net of premium (1 × $1220): -$2,036
Total Position P&L @ SS: $-1,176 (+$63,459 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: +$2,036, the opportunity cost of earning $774/mo FIGHT income now)
🛡 safe yield2 × $114024 Jul10d22.5%90%20%$2,180$6,540-$8,970$18,902
Sell 2 × $1140 22.5% OTM over spot $930.83 24 Jul 2026 (10d, $11.38 mid)
= $2,180 credit for the 10d cycle → $6,540/mo projected
Survival (stays ≤ $1140)
90%
Breach risk
10%
POP (stays ≤ $1151.38)
91%
EV / mo
+$3,618
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.3 mo [0.6-2.6] median  ·  63% of paths whole by 9 mo (vs 63% without)  ·  ~2.0 challenges expected  ·  median CC cash $13,491
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$9,619
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,204 @ 75% POP
66% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $83.38/sh now → $58.99 mid-life (likely $51.09–$85.01)≈ $0 at expiry  |  you banked $10.90/sh, so a flat mid-life exit nets -$48.09/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 492 simulated challenges: the $1,140 strike is typically first touched on day 7 of 10, at $1,176 (overshoots $35.91). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,16931 Jul 202612d left+$3.44/sh+$689
cycle +$2,869
[-$534…+$2,272] · 65% credit
71%
surv 59%
-$12,144 NOT
cap gain +$52,491
Max even-money escape in the band~$1,17431 Jul 202612d left+$0.63/sh+$126
cycle +$2,306
[-$1,248…+$1,653] · 48% credit
72%
surv 60%
-$11,666 NOT
cap gain +$52,969
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Roll out (same strike, buy time)~$1,14027 Jul 20268d left-$0.95/sh-$190
cycle +$1,990
[-$1,034…+$1,221] · 47% credit
67%
surv 53%
-$19,096 NOT
cap gain +$45,539
Safety roll (pay small debit, max POP)~$1,20431 Jul 202612d left-$10.18/sh-$2,037
cycle +$143
[-$3,797…-$748] · 15% credit
75%
surv 66%
-$7,582 NOT
cap gain +$57,053
budget: banked $2,180 debit $2,037 (93% used ≈ 1.4 wk of income) → whole cycle still +$143 cash · rolled 2 ct earn ≈ $24,405/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,540/mo
vs 50% target ($15,224/mo)-57%
vs normal income ($30,448/mo)21% covered
Net income (after hedge)$6,144/mo
Downside budget
⚠ $1140 is $105 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$18,902
… as % of IC ($50,000)37.8%
… as % of ML ($198,000)9.5%
Recovery months (at normal income)0.6 mo
Surgical close (2 ct)$-64,730
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.73/sh (~25% of the $10.90 collected) or spot ≥ $1,151.38 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,140)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,128.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,129-1,151.38
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,151.38
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,140.00 (1.4σ)$2,180$-18,906+$45,729+$1,170
+2.5%$1,168.50 (1.6σ)$-3,520$-18,672+$45,963-$4,530
+5%$1,197.00 (1.7σ)$-9,220$-18,438+$46,197-$10,230
SS (= V-bounce)$1,220.00 (1.9σ)$-13,820$-18,250+$46,385-$14,830
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $1140): -$18,902
Total Position P&L @ SS: $-18,041 (+$46,594 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-14,830, the opportunity cost of earning $6,540/mo FIGHT income now)
33% normal ← lean2 × $109024 Jul10d17.1%85%31%$3,430$10,290-$5,220$27,652
Sell 2 × $1090 17.1% OTM over spot $930.83 24 Jul 2026 (10d, $18.00 mid)
= $3,430 credit for the 10d cycle → $10,290/mo projected
Survival (stays ≤ $1090)
85%
Breach risk
15%
POP (stays ≤ $1108.00)
87%
EV / mo
+$4,769
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.3 mo [0.7-3.1] median, 0.1 mo faster than no FIGHT (1.4 mo)  ·  66% of paths whole by 9 mo (vs 62% without)  ·  ~3.2 challenges expected  ·  median CC cash $19,253
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
24%
Flat exit net (mid-life)
-$7,851
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,174 @ 77% POP
70% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.72/sh now → $56.41 mid-life (likely $55.01–$84.58)≈ $0 at expiry  |  you banked $17.15/sh, so a flat mid-life exit nets -$39.26/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 723 simulated challenges: the $1,090 strike is typically first touched on day 6 of 10, at $1,124 (overshoots $34.32). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,11931 Jul 202612d left+$4.49/sh+$898
cycle +$4,328
[-$585…+$1,789] · 61% credit
71%
surv 60%
-$21,094 NOT
cap gain +$43,541
Roll out (same strike, buy time)~$1,09027 Jul 20268d left+$0.41/sh+$82
cycle +$3,512
[-$1,013…+$921] · 42% credit
67%
surv 53%
-$27,984 NOT
cap gain +$36,651
Max even-money escape in the band~$1,12931 Jul 202612d left+$0.18/sh+$37
cycle +$3,467
[-$1,604…+$815] · 36% credit
72%
surv 62%
-$19,874 NOT
cap gain +$44,761
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,17431 Jul 202612d left-$16.66/sh-$3,332
cycle +$98
[-$5,752…-$2,969] · 6% credit
77%
surv 70%
-$13,873 NOT
cap gain +$50,762
budget: banked $3,430 debit $3,332 (97% used ≈ 1.4 wk of income) → whole cycle still +$98 cash · rolled 2 ct earn ≈ $19,874/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,290/mo
vs 50% target ($15,224/mo)-32%
vs normal income ($30,448/mo)34% covered
Net income (after hedge)$9,894/mo
Downside budget
⚠ $1090 is $155 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$27,652
… as % of IC ($50,000)55.3%
… as % of ML ($198,000)14.0%
Recovery months (at normal income)0.9 mo
Surgical close (2 ct)$-64,805
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.29/sh (~25% of the $17.15 collected) or spot ≥ $1,108.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,090)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,079.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,079-1,108.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,108.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,090.00 (1.0σ)$3,430$-28,066+$36,569+$2,420
+2.5%$1,117.25 (1.2σ)$-2,020$-27,842+$36,793-$3,030
+5%$1,144.50 (1.4σ)$-7,470$-27,619+$37,016-$8,480
SS (= V-bounce)$1,220.00 (1.9σ)$-22,570$-27,000+$37,635-$23,580
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $1090): -$27,652
Total Position P&L @ SS: $-26,791 (+$37,844 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-23,580, the opportunity cost of earning $10,290/mo FIGHT income now)
🎯 50% normal2 × $104524 Jul10d12.3%78%37%$5,170$15,510$34,912
Sell 2 × $1045 12.3% OTM over spot $930.83 24 Jul 2026 (10d, $26.68 mid)
= $5,170 credit for the 10d cycle → $15,510/mo projected
Survival (stays ≤ $1045)
78%
Breach risk
22%
POP (stays ≤ $1071.67)
83%
EV / mo
+$5,950
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.4 mo [0.6-3.2] median  ·  70% of paths whole by 9 mo (vs 62% without)  ·  ~4.8 challenges expected  ·  median CC cash $24,859
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
37%
Flat exit net (mid-life)
-$5,645
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,169 @ 82% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $76.43/sh now → $54.08 mid-life (likely $59.68–$88.82)≈ $0 at expiry  |  you banked $25.85/sh, so a flat mid-life exit nets -$28.23/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,116 simulated challenges: the $1,045 strike is typically first touched on day 5 of 10, at $1,079 (overshoots $34.10). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,06731 Jul 202612d left+$7.15/sh+$1,431
cycle +$6,601
[-$340…+$1,501] · 64% credit
70%
surv 58%
-$29,752 NOT
cap gain +$34,883
Roll out (same strike, buy time)~$1,04527 Jul 20268d left+$1.53/sh+$307
cycle +$5,477
[-$1,069…+$436] · 35% credit
67%
surv 53%
-$35,388 NOT
cap gain +$29,247
Max even-money escape in the band~$1,08431 Jul 202612d left+$1.02/sh+$205
cycle +$5,375
[-$1,776…+$151] · 28% credit
72%
surv 62%
-$27,335 NOT
cap gain +$37,300
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16931 Jul 202612d left-$25.23/sh-$5,047
cycle +$123
[-$8,629…-$5,673]
82%
surv 77%
-$14,889 NOT
cap gain +$49,746
budget: banked $5,170 debit $5,047 (98% used ≈ 1.4 wk of income) → whole cycle still +$123 cash · rolled 2 ct earn ≈ $14,422/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,510/mo
vs 50% target ($15,224/mo)+2%
vs normal income ($30,448/mo)51% covered
Net income (after hedge)$15,114/mo
Downside budget
⚠ $1045 is $200 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$34,912
… as % of IC ($50,000)69.8%
… as % of ML ($198,000)17.6%
Recovery months (at normal income)1.1 mo
Surgical close (2 ct)$-64,800
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $6.46/sh (~25% of the $25.85 collected) or spot ≥ $1,071.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,045)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $1,034.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,035-1,071.67
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,071.67
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,045.00 (≤1σ, normal week)$5,170$-35,695+$28,940+$4,160
+2.5%$1,071.12 (≤1σ, normal week)$-55$-35,481+$29,154-$1,065
+5%$1,097.25 (1.1σ)$-5,280$-35,266+$29,369-$6,290
SS (= V-bounce)$1,220.00 (1.9σ)$-29,830$-34,260+$30,375-$30,840
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $1045): -$34,912
Total Position P&L @ SS: $-34,051 (+$30,584 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-30,840, the opportunity cost of earning $15,510/mo FIGHT income now)
100% normal2 × $96024 Jul10d3.1%61%84%$10,220$30,660+$15,150$46,862
Sell 2 × $960 3.1% OTM over spot $930.83 24 Jul 2026 (10d, $53.15 mid)
= $10,220 credit for the 10d cycle → $30,660/mo projected
Survival (stays ≤ $960)
61%
Breach risk
39%
POP (stays ≤ $1013.15)
72%
EV / mo
+$6,394
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.6-3.0] median, 0.2 mo faster than no FIGHT (1.3 mo)  ·  79% of paths whole by 9 mo (vs 65% without)  ·  ~11.8 challenges expected  ·  median CC cash $25,869
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
70%
Flat exit net (mid-life)
+$284
Free roll-up
+$10/wk
Safest escape (by 31 Jul 2026)
$1,179 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $70.21/sh now → $49.68 mid-life (likely $66.93–$89.98)≈ $0 at expiry  |  you banked $51.10/sh, so a flat mid-life exit nets +$1.42/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,086 simulated challenges: the $960 strike is typically first touched on day 3 of 10, at $992 (overshoots $32.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$97931 Jul 202612d left+$10.60/sh+$2,120
cycle +$12,340
[+$107…+$1,118] · 78% credit
70%
surv 58%
-$42,231 NOT
cap gain +$22,404
Roll out (same strike, buy time)~$96027 Jul 20268d left+$3.39/sh+$678
cycle +$10,898
[-$1,012…-$131] · 22% credit
67%
surv 53%
-$47,664 NOT
cap gain +$16,971
Max even-money escape in the band~$99931 Jul 202612d left+$2.28/sh+$455
cycle +$10,675
[-$1,913…-$658] · 14% credit
73%
surv 62%
-$39,732 NOT
cap gain +$24,903
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$96427 Jul 20268d left+$1.36/sh+$272
cycle +$10,492
[-$1,521…-$571] · 13% credit
68%
surv 54%
-$47,202 NOT
cap gain +$17,433
Safety roll (pay small debit, max POP)~$1,17931 Jul 202612d left-$37.83/sh-$7,566
cycle +$2,654
[-$13,056…-$9,769]
91%
surv 90%
-$10,277 NOT
cap gain +$54,358
budget: banked $10,220 debit $7,566 (74% used ≈ 1.1 wk of income) → whole cycle still +$2,654 cash · rolled 2 ct earn ≈ $5,924/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$30,660/mo
vs 50% target ($15,224/mo)+101%
vs normal income ($30,448/mo)101% covered
Net income (after hedge)$30,264/mo
Downside budget
⚠ $960 is $285 below CC-SS $1245.41: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$46,862
… as % of IC ($50,000)93.7%
… as % of ML ($198,000)23.7%
Recovery months (at normal income)1.5 mo
Surgical close (2 ct)$-65,045
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $12.78/sh (~25% of the $51.10 collected) or spot ≥ $1,013.15 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $960)); NOT the premium you collected. Momentum override: two daily closes above $1,225.61 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $950.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$950-1,013.15
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,013.15
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$960.00 (≤1σ, normal week)$10,220$-48,342+$16,293+$9,210
+2.5%$984.00 (≤1σ, normal week)$5,420$-48,145+$16,490+$4,410
+5%$1,008.00 (≤1σ, normal week)$620$-47,948+$16,687-$390
SS (= V-bounce)$1,220.00 (1.9σ)$-41,780$-46,210+$18,425-$42,790
V-BOUNCE STRESS (stock → CC-SS $1245.41, where you are whole again, by expiry)
Starting unrealized P&L: $-64,635
+ Fortress recovery (un-capped): +$65,495
− CC assignment net of premium (2 × $960): -$46,862
Total Position P&L @ SS: $-46,001 (+$18,634 vs today)
Do-nothing baseline at SS: $-3,211 (this trade vs do-nothing: $-42,790, the opportunity cost of earning $30,660/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (152 clear the floor), click to expand

Every eligible strike x expiry in the 3-45 DTE band (6 expiries scanned, 152 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.041 (IBKR)  |  Recovery@SS: +$65,495 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,211

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10453d17 Jul 2026$7.902/2$15,800$15,40490%91%+$10,739-$38,50277.0%$-37,641 (vs do-nothing $-34,430)
$10403d17 Jul 2026$8.652/2$17,300$16,90489%91%+$11,539-$39,35278.7%$-38,491 (vs do-nothing $-35,280)
$10353d17 Jul 2026$9.752/2$19,500$19,10488%90%+$12,950-$40,13280.3%$-39,271 (vs do-nothing $-36,060)
$10303d17 Jul 2026$10.252/2$20,500$20,10488%90%+$14,067-$41,03282.1%$-40,171 (vs do-nothing $-36,960)
$10253d17 Jul 2026$11.002/2$22,000$21,60486%88%+$13,567-$41,88283.8%$-41,021 (vs do-nothing $-37,810)
$10153d17 Jul 2026$12.952/2$25,900$25,50484%88%+$16,387-$43,49287.0%$-42,631 (vs do-nothing $-39,420)
$10103d17 Jul 2026$14.002/2$28,000$27,60483%87%+$17,215-$44,28288.6%$-43,421 (vs do-nothing $-40,210)
$10053d17 Jul 2026$15.152/2$30,300$29,90482%86%+$18,103-$45,05290.1%$-44,191 (vs do-nothing $-40,980)
$10156d20 Jul 2026$15.402/2$15,400$15,00479%83%+$5,738-$43,00286.0%$-42,141 (vs do-nothing $-38,930)
$9953d17 Jul 2026$17.851/2$17,850$18,96978%84%+$10,107-$23,25646.5%$-24,431 (vs do-nothing $-21,220)
$104510d24 Jul 2026$25.852/2$15,510$15,11478%83%+$5,950-$34,91269.8%$-34,051 (vs do-nothing $-30,840)
$10106d20 Jul 2026$16.752/2$16,750$16,35478%82%+$6,196-$43,73287.5%$-42,871 (vs do-nothing $-39,660)
$104010d24 Jul 2026$27.002/2$16,200$15,80477%82%+$6,058-$35,68271.4%$-34,821 (vs do-nothing $-31,610)
Show 139 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 139.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$10258d22 Jul 2026$20.302/2$15,225$14,82977%81%+$3,729-$40,02280.0%$-39,161 (vs do-nothing $-35,950)
$10056d20 Jul 2026$18.302/2$18,300$17,90477%82%+$6,783-$44,42288.8%$-43,561 (vs do-nothing $-40,350)
$103510d24 Jul 2026$28.202/2$16,920$16,52477%81%+$6,167-$36,44272.9%$-35,581 (vs do-nothing $-32,370)
$9903d17 Jul 2026$19.001/2$19,000$20,11976%82%+$9,351-$23,64147.3%$-24,816 (vs do-nothing $-21,605)
$10208d22 Jul 2026$21.502/2$16,125$15,72976%80%+$3,852-$40,78281.6%$-39,921 (vs do-nothing $-36,710)
$103010d24 Jul 2026$29.402/2$17,640$17,24476%81%+$6,244-$37,20274.4%$-36,341 (vs do-nothing $-33,130)
$10006d20 Jul 2026$20.552/2$20,550$20,15475%81%+$7,995-$44,97289.9%$-44,111 (vs do-nothing $-40,900)
$102510d24 Jul 2026$30.752/2$18,450$18,05475%80%+$6,379-$37,93275.9%$-37,071 (vs do-nothing $-33,860)
$10158d22 Jul 2026$22.652/2$16,988$16,59275%80%+$3,894-$41,55283.1%$-40,691 (vs do-nothing $-37,480)
$1022.5010d24 Jul 2026$31.402/2$18,840$18,44474%80%+$6,418-$38,30276.6%$-37,441 (vs do-nothing $-34,230)
$9853d17 Jul 2026$20.251/2$20,250$21,36974%81%+$9,481-$24,01648.0%$-25,191 (vs do-nothing $-21,980)
$9956d20 Jul 2026$19.552/2$19,550$19,15474%80%+$5,878-$46,17292.3%$-45,311 (vs do-nothing $-42,100)
$102010d24 Jul 2026$32.202/2$19,320$18,92474%80%+$6,540-$38,64277.3%$-37,781 (vs do-nothing $-34,570)
$10108d22 Jul 2026$23.902/2$17,925$17,52974%79%+$3,967-$42,30284.6%$-41,441 (vs do-nothing $-38,230)
$1017.5010d24 Jul 2026$32.802/2$19,680$19,28473%79%+$6,532-$39,02278.0%$-38,161 (vs do-nothing $-34,950)
$101510d24 Jul 2026$33.552/2$20,130$19,73473%79%+$6,606-$39,37278.7%$-38,511 (vs do-nothing $-35,300)
$9906d20 Jul 2026$21.552/2$21,550$21,15472%79%+$6,678-$46,77293.5%$-45,911 (vs do-nothing $-42,700)
$10058d22 Jul 2026$25.152/2$18,862$18,46772%78%+$3,994-$43,05286.1%$-42,191 (vs do-nothing $-38,980)
$9803d17 Jul 2026$22.001/2$22,000$23,11972%80%+$10,011-$24,34148.7%$-25,516 (vs do-nothing $-22,305)
$1012.5010d24 Jul 2026$34.252/2$20,550$20,15472%79%+$6,641-$39,73279.5%$-38,871 (vs do-nothing $-35,660)
$101010d24 Jul 2026$35.052/2$21,030$20,63472%78%+$6,727-$40,07280.1%$-39,211 (vs do-nothing $-36,000)
$102517d31 Jul 2026$43.402/2$15,318$14,92271%78%+$3,825-$35,40270.8%$-34,541 (vs do-nothing $-31,330)
$10008d22 Jul 2026$29.102/2$21,825$21,42971%78%+$5,998-$43,26286.5%$-42,401 (vs do-nothing $-39,190)
$1007.5010d24 Jul 2026$35.802/2$21,480$21,08471%78%+$6,773-$40,42280.8%$-39,561 (vs do-nothing $-36,350)
$101513d27 Jul 2026$35.452/2$16,362$15,96671%77%+$3,242-$38,99278.0%$-38,131 (vs do-nothing $-34,920)
$9856d20 Jul 2026$22.902/2$22,900$22,50471%78%+$6,740-$47,50295.0%$-46,641 (vs do-nothing $-43,430)
$100510d24 Jul 2026$36.502/2$21,900$21,50471%78%+$6,781-$40,78281.6%$-39,921 (vs do-nothing $-36,710)
$102017d31 Jul 2026$45.352/2$16,006$15,61071%77%+$4,029-$36,01272.0%$-35,151 (vs do-nothing $-31,940)
$9753d17 Jul 2026$23.801/2$23,800$24,91971%79%+$10,485-$24,66149.3%$-25,836 (vs do-nothing $-22,625)
$101013d27 Jul 2026$36.352/2$16,777$16,38170%77%+$3,031-$39,81279.6%$-38,951 (vs do-nothing $-35,740)
$1002.5010d24 Jul 2026$37.352/2$22,410$22,01470%78%+$6,869-$41,11282.2%$-40,251 (vs do-nothing $-37,040)
$9958d22 Jul 2026$28.152/2$21,112$20,71770%77%+$4,279-$44,45288.9%$-43,591 (vs do-nothing $-40,380)
$101517d31 Jul 2026$46.452/2$16,394$15,99870%77%+$3,916-$36,79273.6%$-35,931 (vs do-nothing $-32,720)
$100010d24 Jul 2026$38.152/2$22,890$22,49470%77%+$6,917-$41,45282.9%$-40,591 (vs do-nothing $-37,380)
$9806d20 Jul 2026$24.852/2$24,850$24,45469%77%+$7,312-$48,11296.2%$-47,251 (vs do-nothing $-44,040)
$100513d27 Jul 2026$36.752/2$16,962$16,56669%76%+$2,565-$40,73281.5%$-39,871 (vs do-nothing $-36,660)
$9908d22 Jul 2026$29.402/2$22,050$21,65469%76%+$4,159-$45,20290.4%$-44,341 (vs do-nothing $-41,130)
$101017d31 Jul 2026$49.052/2$17,312$16,91669%77%+$4,315-$37,27274.5%$-36,411 (vs do-nothing $-33,200)
$9703d17 Jul 2026$25.101/2$25,100$26,21969%78%+$10,351-$25,03150.1%$-26,206 (vs do-nothing $-22,995)
$99510d24 Jul 2026$39.852/2$23,910$23,51469%77%+$7,045-$42,11284.2%$-41,251 (vs do-nothing $-38,040)
$100013d27 Jul 2026$40.002/2$18,462$18,06668%76%+$3,390-$41,08282.2%$-40,221 (vs do-nothing $-37,010)
$100517d31 Jul 2026$50.852/2$17,947$17,55168%76%+$4,413-$37,91275.8%$-37,051 (vs do-nothing $-33,840)
$9756d20 Jul 2026$25.952/2$25,950$25,55468%76%+$6,939-$48,89297.8%$-48,031 (vs do-nothing $-44,820)
$9858d22 Jul 2026$31.052/2$23,288$22,89268%75%+$4,287-$45,87291.7%$-45,011 (vs do-nothing $-41,800)
$99010d24 Jul 2026$41.152/2$24,690$24,29467%76%+$6,893-$42,85285.7%$-41,991 (vs do-nothing $-38,780)
$99513d27 Jul 2026$39.652/2$18,300$17,90467%75%+$2,528-$42,15284.3%$-41,291 (vs do-nothing $-38,080)
$100017d31 Jul 2026$52.652/2$18,582$18,18767%76%+$4,493-$38,55277.1%$-37,691 (vs do-nothing $-34,480)
$9653d17 Jul 2026$26.951/2$26,950$28,06967%77%+$10,657-$25,34650.7%$-26,521 (vs do-nothing $-23,310)
$9808d22 Jul 2026$32.752/2$24,562$24,16766%75%+$4,399-$46,53293.1%$-45,671 (vs do-nothing $-42,460)
$99013d27 Jul 2026$41.402/2$19,108$18,71266%75%+$2,610-$42,80285.6%$-41,941 (vs do-nothing $-38,730)
$98510d24 Jul 2026$42.202/2$25,320$24,92466%75%+$6,550-$43,64287.3%$-42,781 (vs do-nothing $-39,570)
$99517d31 Jul 2026$54.352/2$19,182$18,78766%75%+$4,520-$39,21278.4%$-38,351 (vs do-nothing $-35,140)
$9706d20 Jul 2026$27.452/2$27,450$27,05466%75%+$6,869-$49,59299.2%$-48,731 (vs do-nothing $-45,520)
$98513d27 Jul 2026$43.152/2$19,915$19,52066%75%+$3,927-$43,45286.9%$-42,591 (vs do-nothing $-39,380)
$99017d31 Jul 2026$54.752/2$19,324$18,92865%75%+$4,069-$40,13280.3%$-39,271 (vs do-nothing $-36,060)
$98010d24 Jul 2026$43.352/2$26,010$25,61465%75%+$6,227-$44,41288.8%$-43,551 (vs do-nothing $-40,340)
$9758d22 Jul 2026$34.952/2$26,212$25,81765%74%+$4,831-$47,09294.2%$-46,231 (vs do-nothing $-43,020)
$98013d27 Jul 2026$45.002/2$20,769$20,37365%74%+$4,023-$44,08288.2%$-43,221 (vs do-nothing $-40,010)
$9603d17 Jul 2026$28.751/2$28,750$29,86965%76%+$10,797-$25,66651.3%$-26,841 (vs do-nothing $-23,630)
$98517d31 Jul 2026$56.552/2$19,959$19,56365%74%+$4,093-$40,77281.5%$-39,911 (vs do-nothing $-36,700)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-14 03:38