FORTRESS FIGHT: MU-LC970 @ $907.44

BE SS: $1220.00  |  CC-SS: $1250.24  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-16 03:39

MU-LC970 @ $907.44   UNDERWATER $312.56 (25.6% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1250.24 (banked floor $1,238.40)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,743/mo95% ann ROI on ML
Hedge rolling cost$460/mo
Unrealized P&L$-70,355fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,372/mo
HEDGE COVER
$460/mo
NORMAL INCOME
$30,743/mo (ATM CC, chain)
IC VELOCITY
1.6 mo to earn back $50,000
ML VELOCITY
6.4 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1250.24 (probe: $1250C 13d) brings only $1,754/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$67,906
was $70,355 · 3% earned back
Cycles closed
3
Credit in flight
$1,610
CC-SS · banked floor (info)
$1,250.24 → $1,238.40
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1060C 17 Jul 2026U13190865$8.05$1,6102026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 69 (live) · RSI 63 · MACD bullish, hist falling
DAILYMIXED (provisional) · RSI 46 · %B 16 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,239.23 (+37%) · daily UBB $1,226.87 · 1-wk expected move ±$126 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1017.50 / 8d. This is the safest strike (survival 79%, breach 21%) that still earns 50% of normal income ($15,372/mo); it brings $15,450/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $945/8d for $31,088/mo, but breach risk rises to 37% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 1 × $1280/8d (99% survival, $469/mo).
Downside anchor: the primary mortgages $42,427 (85% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 1.4 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-70,470 and cuts bleed by $460/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (8d) · sell 2 × $1017.50, 79% survival, $15,450/mo (E[net] $3,847/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 8d2 × $1017.5079%$15,450$3,847

📅 NEXT FRIDAY · 24 Jul 2026 · 8d · E[net] $3,847/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1017.50 (primary), 79% survival, breach 21%, $15,450/mo.
⚖️ Worth a safer step: the $1055 rung (33% normal) lifts survival to 85% (breach 21% → 15%) for $4,950/mo less (32% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $1055 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $907.44 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge1 × $128024 Jul8d41.1%99%3%$125$469-$14,981$0
Sell 1 × $1280 41.1% OTM over spot $907.44 24 Jul 2026 (8d, $1.62 mid)
= $125 credit for the 8d cycle → $469/mo projected
Survival (stays ≤ $1280)
99%
Breach risk
1%
POP (stays ≤ $1281.62)
99%
EV / mo
+$364
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.5 mo [0.7-3.2] median  ·  59% of paths whole by 9 mo (vs 59% without)  ·  ~0.3 challenges expected  ·  median CC cash $1,778
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$5,907
Free roll-up
none
Safest escape (by 31 Jul 2026)
$1,318 @ 71% POP
60% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $85.25/sh now → $60.32 mid-life → ≈ $0 at expiry  |  you banked $1.25/sh, so a flat mid-life exit nets -$59.07/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (1 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,28027 Jul 20267d left-$3.56/sh-$356
cycle -$231
67%
surv 52%
+$788 SAFE
cap gain +$71,143
Max even-money escape in the band~$1,31831 Jul 202611d left+$0.18/sh+$18
cycle +$143
71%
surv 60%
+$5,189 SAFE
cap gain +$75,544
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$469/mo
vs 50% target ($15,372/mo)-97%
vs normal income ($30,743/mo)2% covered
Net income (after hedge)$500/mo
Downside budget
✓ $1280 is at/above CC-SS $1250.24: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (1 ct)$-35,214
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.31/sh (~25% of the $1.25 collected) or spot ≥ $1,281.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,280)); NOT the premium you collected. Momentum override: two daily closes above $1,226.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,267.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,267-1,281.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,281.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,280.00 (2.8σ)$125$1,144+$71,499+$5,945
+2.5%$1,312.00 (3.0σ)$-3,075$1,375+$71,730+$5,945
+5%$1,344.00 (3.2σ)$-6,275$1,605+$71,960+$5,945
V-BOUNCE STRESS (stock → CC-SS $1250.24, where you are whole again, by expiry)
Starting unrealized P&L: $-70,355
+ Fortress recovery (un-capped): +$71,028
− CC assignment net of premium (1 × $1280): -$0
− Conservative CC assignment net of premium (1 × $1220): -$2,844
Total Position P&L @ SS: $-2,171 (+$68,184 vs today)
Do-nothing baseline at SS: $-5,015 (this trade vs do-nothing: +$2,844, the opportunity cost of earning $469/mo FIGHT income now)
🛡 safe yield2 × $109524 Jul8d20.7%90%20%$1,800$6,750-$8,700$29,247
Sell 2 × $1095 20.7% OTM over spot $907.44 24 Jul 2026 (8d, $9.53 mid)
= $1,800 credit for the 8d cycle → $6,750/mo projected
Survival (stays ≤ $1095)
90%
Breach risk
10%
POP (stays ≤ $1104.53)
91%
EV / mo
+$3,399
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.6 mo [0.7-3.4] median  ·  58% of paths whole by 9 mo (vs 56% without)  ·  ~2.7 challenges expected  ·  median CC cash $15,018
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
15%
Flat exit net (mid-life)
-$8,520
Free roll-up
+$6/wk
Safest escape (by 31 Jul 2026)
$1,168 @ 75% POP
68% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $72.93/sh now → $51.60 mid-life (likely $46.20–$79.46)≈ $0 at expiry  |  you banked $9.00/sh, so a flat mid-life exit nets -$42.60/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 464 simulated challenges: the $1,095 strike is typically first touched on day 5 of 8, at $1,133 (overshoots $37.67). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,09527 Jul 20267d left+$1.78/sh+$355
cycle +$2,155
[-$352…+$1,705] · 63% credit
67%
surv 52%
-$29,337 NOT
cap gain +$41,018
Reliable up-and-out (highest cap still free ≥60%)~$1,13331 Jul 202611d left+$4.06/sh+$813
cycle +$2,613
[-$725…+$2,109] · 61% credit
72%
surv 61%
-$21,098 NOT
cap gain +$49,257
Up-and-out for even (raise the cap, free)~$1,09827 Jul 20267d left+$0.73/sh+$145
cycle +$1,945
[-$592…+$1,460] · 58% credit
68%
surv 53%
-$29,017 NOT
cap gain +$41,338
Max even-money escape in the band~$1,14331 Jul 202611d left+$1.29/sh+$259
cycle +$2,059
[-$1,383…+$1,476] · 49% credit
73%
surv 63%
-$19,580 NOT
cap gain +$50,775
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16831 Jul 202611d left-$7.47/sh-$1,493
cycle +$307
[-$3,585…-$409] · 20% credit
75%
surv 68%
-$16,152 NOT
cap gain +$54,203
budget: banked $1,800 debit $1,493 (83% used ≈ 1.0 wk of income) → whole cycle still +$307 cash · rolled 2 ct earn ≈ $24,071/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,750/mo
vs 50% target ($15,372/mo)-56%
vs normal income ($30,743/mo)22% covered
Net income (after hedge)$6,290/mo
Downside budget
⚠ $1095 is $155 below CC-SS $1250.24: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$29,247
… as % of IC ($50,000)58.5%
… as % of ML ($198,000)14.8%
Recovery months (at normal income)1.0 mo
Surgical close (2 ct)$-70,460
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.25/sh (~25% of the $9.00 collected) or spot ≥ $1,104.53 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,095)); NOT the premium you collected. Momentum override: two daily closes above $1,226.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,084.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,084-1,104.53
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,104.53
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,095.00 (1.4σ)$1,800$-29,693+$40,662+$1,440
+2.5%$1,122.38 (1.6σ)$-3,675$-29,495+$40,860-$4,035
+5%$1,149.75 (1.8σ)$-9,150$-29,298+$41,057-$9,510
SS (= V-bounce)$1,220.00 (2.3σ)$-23,200$-28,793+$41,562-$23,560
V-BOUNCE STRESS (stock → CC-SS $1250.24, where you are whole again, by expiry)
Starting unrealized P&L: $-70,355
+ Fortress recovery (un-capped): +$71,028
− CC assignment net of premium (2 × $1095): -$29,247
Total Position P&L @ SS: $-28,575 (+$41,780 vs today)
Do-nothing baseline at SS: $-5,015 (this trade vs do-nothing: $-23,560, the opportunity cost of earning $6,750/mo FIGHT income now)
33% normal ← lean2 × $105524 Jul8d16.3%85%30%$2,800$10,500-$4,950$36,247
Sell 2 × $1055 16.3% OTM over spot $907.44 24 Jul 2026 (8d, $14.50 mid)
= $2,800 credit for the 8d cycle → $10,500/mo projected
Survival (stays ≤ $1055)
85%
Breach risk
15%
POP (stays ≤ $1069.50)
87%
EV / mo
+$4,543
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.5 mo [0.7-3.0] median, 0.2 mo faster than no FIGHT (1.8 mo)  ·  70% of paths whole by 9 mo (vs 64% without)  ·  ~3.8 challenges expected  ·  median CC cash $16,717
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
24%
Flat exit net (mid-life)
-$7,143
Free roll-up
+$6/wk
Safest escape (by 31 Jul 2026)
$1,148 @ 78% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $70.27/sh now → $49.71 mid-life (likely $47.09–$76.35)≈ $0 at expiry  |  you banked $14.00/sh, so a flat mid-life exit nets -$35.71/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 722 simulated challenges: the $1,055 strike is typically first touched on day 5 of 8, at $1,089 (overshoots $33.81). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,08831 Jul 202611d left+$6.93/sh+$1,386
cycle +$4,186
[-$63…+$2,417] · 73% credit
71%
surv 60%
-$28,848 NOT
cap gain +$41,507
Roll out (same strike, buy time)~$1,05527 Jul 20267d left+$2.72/sh+$543
cycle +$3,343
[-$258…+$1,649] · 66% credit
67%
surv 53%
-$36,437 NOT
cap gain +$33,918
Up-and-out for even (raise the cap, free)~$1,05827 Jul 20267d left+$1.67/sh+$333
cycle +$3,133
[-$499…+$1,406] · 57% credit
68%
surv 53%
-$36,117 NOT
cap gain +$34,238
Max even-money escape in the band~$1,10331 Jul 202611d left+$1.87/sh+$375
cycle +$3,175
[-$1,267…+$1,198] · 41% credit
73%
surv 63%
-$26,752 NOT
cap gain +$43,603
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,14831 Jul 202611d left-$12.40/sh-$2,480
cycle +$320
[-$4,777…-$1,994] · 8% credit
78%
surv 72%
-$20,282 NOT
cap gain +$50,073
budget: banked $2,800 debit $2,480 (89% used ≈ 1.0 wk of income) → whole cycle still +$320 cash · rolled 2 ct earn ≈ $20,353/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,500/mo
vs 50% target ($15,372/mo)-32%
vs normal income ($30,743/mo)34% covered
Net income (after hedge)$10,040/mo
Downside budget
⚠ $1055 is $195 below CC-SS $1250.24: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$36,247
… as % of IC ($50,000)72.5%
… as % of ML ($198,000)18.3%
Recovery months (at normal income)1.2 mo
Surgical close (2 ct)$-70,455
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.50/sh (~25% of the $14.00 collected) or spot ≥ $1,069.50 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,055)); NOT the premium you collected. Momentum override: two daily closes above $1,226.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,044.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,044-1,069.50
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,069.50
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,055.00 (1.1σ)$2,800$-36,981+$33,374+$2,440
+2.5%$1,081.38 (1.3σ)$-2,475$-36,791+$33,564-$2,835
+5%$1,107.75 (1.5σ)$-7,750$-36,601+$33,754-$8,110
SS (= V-bounce)$1,220.00 (2.3σ)$-30,200$-35,793+$34,562-$30,560
V-BOUNCE STRESS (stock → CC-SS $1250.24, where you are whole again, by expiry)
Starting unrealized P&L: $-70,355
+ Fortress recovery (un-capped): +$71,028
− CC assignment net of premium (2 × $1055): -$36,247
Total Position P&L @ SS: $-35,575 (+$34,780 vs today)
Do-nothing baseline at SS: $-5,015 (this trade vs do-nothing: $-30,560, the opportunity cost of earning $10,500/mo FIGHT income now)
🎯 50% normal2 × $1017.5024 Jul8d12.1%79%32%$4,120$15,450$42,427
Sell 2 × $1017.50 12.1% OTM over spot $907.44 24 Jul 2026 (8d, $21.18 mid)
= $4,120 credit for the 8d cycle → $15,450/mo projected
Survival (stays ≤ $1017.50)
79%
Breach risk
21%
POP (stays ≤ $1038.67)
83%
EV / mo
+$5,469
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.5 mo [0.8-3.2] median  ·  68% of paths whole by 9 mo (vs 60% without)  ·  ~5.9 challenges expected  ·  median CC cash $25,990
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$5,469
Free roll-up
+$6/wk
Safest escape (by 31 Jul 2026)
$1,145 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $67.77/sh now → $47.95 mid-life (likely $51.09–$79.24)≈ $0 at expiry  |  you banked $20.60/sh, so a flat mid-life exit nets -$27.35/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 968 simulated challenges: the $1,018 strike is typically first touched on day 4 of 8, at $1,052 (overshoots $34.27). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,05031 Jul 202611d left+$7.37/sh+$1,474
cycle +$5,594
[-$273…+$1,679] · 68% credit
71%
surv 61%
-$35,210 NOT
cap gain +$35,145
Roll out (same strike, buy time)~$1,01827 Jul 20267d left+$3.53/sh+$705
cycle +$4,825
[-$338…+$1,152] · 60% credit
67%
surv 53%
-$42,725 NOT
cap gain +$27,630
Up-and-out for even (raise the cap, free)~$1,02027 Jul 20267d left+$2.48/sh+$496
cycle +$4,616
[-$586…+$921] · 52% credit
68%
surv 53%
-$42,404 NOT
cap gain +$27,951
Max even-money escape in the band~$1,07031 Jul 202611d left+$0.36/sh+$73
cycle +$4,193
[-$1,982…+$63] · 26% credit
74%
surv 65%
-$32,468 NOT
cap gain +$37,887
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,14531 Jul 202611d left-$20.54/sh-$4,108
cycle +$12
[-$7,425…-$4,455]
82%
surv 78%
-$21,108 NOT
cap gain +$49,247
budget: banked $4,120 debit $4,108 (100% used ≈ 1.2 wk of income) → whole cycle still +$12 cash · rolled 2 ct earn ≈ $14,948/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,450/mo
vs 50% target ($15,372/mo)+1%
vs normal income ($30,743/mo)50% covered
Net income (after hedge)$14,990/mo
Downside budget
⚠ $1017.50 is $233 below CC-SS $1250.24: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$42,427
… as % of IC ($50,000)84.9%
… as % of ML ($198,000)21.4%
Recovery months (at normal income)1.4 mo
Surgical close (2 ct)$-70,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.15/sh (~25% of the $20.60 collected) or spot ≥ $1,038.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,018)); NOT the premium you collected. Momentum override: two daily closes above $1,226.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,007.33Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,007-1,038.67
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,038.67
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,017.50 (≤1σ, normal week)$4,120$-43,431+$26,924+$3,760
+2.5%$1,042.94 (1.0σ)$-968$-43,247+$27,108-$1,328
+5%$1,068.38 (1.2σ)$-6,055$-43,064+$27,291-$6,415
SS (= V-bounce)$1,220.00 (2.3σ)$-36,380$-41,973+$28,382-$36,740
V-BOUNCE STRESS (stock → CC-SS $1250.24, where you are whole again, by expiry)
Starting unrealized P&L: $-70,355
+ Fortress recovery (un-capped): +$71,028
− CC assignment net of premium (2 × $1017.50): -$42,427
Total Position P&L @ SS: $-41,755 (+$28,600 vs today)
Do-nothing baseline at SS: $-5,015 (this trade vs do-nothing: $-36,740, the opportunity cost of earning $15,450/mo FIGHT income now)
100% normal2 × $94524 Jul8d4.1%63%78%$8,290$31,088+$15,638$52,757
Sell 2 × $945 4.1% OTM over spot $907.44 24 Jul 2026 (8d, $42.62 mid)
= $8,290 credit for the 8d cycle → $31,088/mo projected
Survival (stays ≤ $945)
63%
Breach risk
37%
POP (stays ≤ $987.62)
73%
EV / mo
+$6,619
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.2 mo [0.7-3.0] median, 0.1 mo faster than no FIGHT (1.3 mo)  ·  72% of paths whole by 9 mo (vs 61% without)  ·  ~13.0 challenges expected  ·  median CC cash $29,602
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
61%
Flat exit net (mid-life)
-$616
Free roll-up
+$18/wk
Safest escape (by 31 Jul 2026)
$1,158 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $62.94/sh now → $44.53 mid-life (likely $58.16–$81.60)≈ $0 at expiry  |  you banked $41.45/sh, so a flat mid-life exit nets -$3.08/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,842 simulated challenges: the $945 strike is typically first touched on day 3 of 8, at $977 (overshoots $31.97). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$97331 Jul 202611d left+$10.02/sh+$2,004
cycle +$10,294
[-$67…+$1,184] · 73% credit
71%
surv 60%
-$46,569 NOT
cap gain +$23,786
Roll out (same strike, buy time)~$94527 Jul 20267d left+$4.91/sh+$981
cycle +$9,271
[-$342…+$535] · 49% credit
67%
surv 53%
-$53,301 NOT
cap gain +$17,054
Up-and-out for even (raise the cap, free)~$95327 Jul 20267d left+$1.07/sh+$213
cycle +$8,503
[-$1,308…-$341] · 17% credit
68%
surv 55%
-$52,503 NOT
cap gain +$17,852
Max even-money escape in the band~$99831 Jul 202611d left+$1.06/sh+$213
cycle +$8,503
[-$2,286…-$760] · 13% credit
74%
surv 65%
-$43,179 NOT
cap gain +$27,176
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,15831 Jul 202611d left-$32.69/sh-$6,538
cycle +$1,752
[-$11,683…-$8,427]
90%
surv 89%
-$16,779 NOT
cap gain +$53,576
budget: banked $8,290 debit $6,538 (79% used ≈ 0.9 wk of income) → whole cycle still +$1,752 cash · rolled 2 ct earn ≈ $6,457/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$31,088/mo
vs 50% target ($15,372/mo)+102%
vs normal income ($30,743/mo)101% covered
Net income (after hedge)$30,628/mo
Downside budget
⚠ $945 is $305 below CC-SS $1250.24: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$52,757
… as % of IC ($50,000)105.5%
… as % of ML ($198,000)26.6%
Recovery months (at normal income)1.7 mo
Surgical close (2 ct)$-70,590
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $10.36/sh (~25% of the $41.45 collected) or spot ≥ $987.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $945)); NOT the premium you collected. Momentum override: two daily closes above $1,226.87 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $935.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$936-987.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $987.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$945.00 (≤1σ, normal week)$8,290$-54,283+$16,072+$7,930
+2.5%$968.62 (≤1σ, normal week)$3,565$-54,112+$16,243+$3,205
+5%$992.25 (≤1σ, normal week)$-1,160$-53,942+$16,413-$1,520
SS (= V-bounce)$1,220.00 (2.3σ)$-46,710$-52,303+$18,052-$47,070
V-BOUNCE STRESS (stock → CC-SS $1250.24, where you are whole again, by expiry)
Starting unrealized P&L: $-70,355
+ Fortress recovery (un-capped): +$71,028
− CC assignment net of premium (2 × $945): -$52,757
Total Position P&L @ SS: $-52,085 (+$18,270 vs today)
Do-nothing baseline at SS: $-5,015 (this trade vs do-nothing: $-47,070, the opportunity cost of earning $31,088/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (146 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (6 expiries scanned, 146 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.036 (IBKR)  |  Recovery@SS: +$71,028 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-5,015

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9854d20 Jul 2026$10.302/2$15,450$14,99082%85%+$6,632-$50,987102.0%$-50,315 (vs do-nothing $-45,300)
$9804d20 Jul 2026$11.752/2$17,625$17,16581%84%+$7,721-$51,697103.4%$-51,025 (vs do-nothing $-46,010)
$1017.508d24 Jul 2026$20.602/2$15,450$14,99079%83%+$5,469-$42,42784.9%$-41,755 (vs do-nothing $-36,740)
$9754d20 Jul 2026$12.602/2$18,900$18,44079%83%+$7,794-$52,527105.1%$-51,855 (vs do-nothing $-46,840)
$10158d24 Jul 2026$20.752/2$15,562$15,10379%83%+$5,244-$42,89785.8%$-42,225 (vs do-nothing $-37,210)
$1012.508d24 Jul 2026$21.652/2$16,238$15,77878%82%+$5,572-$43,21786.4%$-42,545 (vs do-nothing $-37,530)
$10108d24 Jul 2026$22.152/2$16,612$16,15378%82%+$5,589-$43,61787.2%$-42,945 (vs do-nothing $-37,930)
$9704d20 Jul 2026$13.852/2$20,775$20,31578%82%+$8,340-$53,277106.6%$-52,605 (vs do-nothing $-47,590)
$1007.508d24 Jul 2026$22.752/2$17,062$16,60377%82%+$5,672-$43,99788.0%$-43,325 (vs do-nothing $-38,310)
$9906d22 Jul 2026$16.252/2$16,250$15,79077%81%+$3,824-$48,79797.6%$-48,125 (vs do-nothing $-43,110)
$10058d24 Jul 2026$22.952/2$17,212$16,75377%81%+$5,444-$44,45788.9%$-43,785 (vs do-nothing $-38,770)
$9856d22 Jul 2026$17.402/2$17,400$16,94076%81%+$4,897-$49,56799.1%$-48,895 (vs do-nothing $-43,880)
$1002.508d24 Jul 2026$23.902/2$17,925$17,46576%81%+$5,768-$44,76789.5%$-44,095 (vs do-nothing $-39,080)
Show 133 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 133.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9654d20 Jul 2026$15.102/2$22,650$22,19076%81%+$8,750-$54,027108.1%$-53,355 (vs do-nothing $-48,340)
$10008d24 Jul 2026$24.352/2$18,262$17,80376%81%+$5,706-$45,17790.4%$-44,505 (vs do-nothing $-39,490)
$9806d22 Jul 2026$19.352/2$19,350$18,89075%80%+$5,774-$50,177100.4%$-49,505 (vs do-nothing $-44,490)
$9958d24 Jul 2026$25.752/2$19,312$18,85375%80%+$5,924-$45,89791.8%$-45,225 (vs do-nothing $-40,210)
$9604d20 Jul 2026$16.252/2$24,375$23,91574%80%+$8,866-$54,797109.6%$-54,125 (vs do-nothing $-49,110)
$9908d24 Jul 2026$26.752/2$20,062$19,60374%79%+$5,796-$46,69793.4%$-46,025 (vs do-nothing $-41,010)
$9756d22 Jul 2026$20.002/2$20,000$19,54074%79%+$5,275-$51,047102.1%$-50,375 (vs do-nothing $-45,360)
$101015d31 Jul 2026$39.302/2$15,720$15,26073%79%+$4,099-$40,18780.4%$-39,515 (vs do-nothing $-34,500)
$9858d24 Jul 2026$28.402/2$21,300$20,84073%79%+$6,109-$47,36794.7%$-46,695 (vs do-nothing $-41,680)
$99011d27 Jul 2026$28.702/2$15,655$15,19573%79%+$3,488-$46,30792.6%$-45,635 (vs do-nothing $-40,620)
$9706d22 Jul 2026$21.602/2$21,600$21,14072%79%+$5,648-$51,727103.5%$-51,055 (vs do-nothing $-46,040)
$9554d20 Jul 2026$17.702/2$26,550$26,09072%79%+$9,277-$55,507111.0%$-54,835 (vs do-nothing $-49,820)
$100515d31 Jul 2026$40.502/2$16,200$15,74072%78%+$4,069-$40,94781.9%$-40,275 (vs do-nothing $-35,260)
$99513d29 Jul 2026$34.802/2$16,062$15,60272%78%+$3,776-$44,08788.2%$-43,415 (vs do-nothing $-38,400)
$98511d27 Jul 2026$30.202/2$16,473$16,01372%78%+$3,603-$47,00794.0%$-46,335 (vs do-nothing $-41,320)
$9808d24 Jul 2026$29.802/2$22,350$21,89072%78%+$6,185-$48,08796.2%$-47,415 (vs do-nothing $-42,400)
$100015d31 Jul 2026$42.502/2$17,000$16,54071%78%+$4,340-$41,54783.1%$-40,875 (vs do-nothing $-35,860)
$99013d29 Jul 2026$35.752/2$16,500$16,04071%78%+$3,604-$44,89789.8%$-44,225 (vs do-nothing $-39,210)
$9656d22 Jul 2026$23.202/2$23,200$22,74071%77%+$4,994-$52,407104.8%$-51,735 (vs do-nothing $-46,720)
$98011d27 Jul 2026$31.752/2$17,318$16,85871%77%+$3,713-$47,69795.4%$-47,025 (vs do-nothing $-42,010)
$99515d31 Jul 2026$43.402/2$17,360$16,90071%77%+$4,151-$42,36784.7%$-41,695 (vs do-nothing $-36,680)
$9758d24 Jul 2026$31.302/2$23,475$23,01571%77%+$6,286-$48,78797.6%$-48,115 (vs do-nothing $-43,100)
$9504d20 Jul 2026$19.202/2$28,800$28,34071%78%+$9,599-$56,207112.4%$-55,535 (vs do-nothing $-50,520)
$98513d29 Jul 2026$37.302/2$17,215$16,75670%77%+$3,683-$45,58791.2%$-44,915 (vs do-nothing $-39,900)
$99015d31 Jul 2026$45.152/2$18,060$17,60070%77%+$4,282-$43,01786.0%$-42,345 (vs do-nothing $-37,330)
$9606d22 Jul 2026$24.752/2$24,750$24,29070%77%+$6,095-$53,097106.2%$-52,425 (vs do-nothing $-47,410)
$97511d27 Jul 2026$33.352/2$18,191$17,73170%77%+$3,815-$48,37796.8%$-47,705 (vs do-nothing $-42,690)
$9708d24 Jul 2026$32.652/2$24,488$24,02869%77%+$6,223-$49,51799.0%$-48,845 (vs do-nothing $-43,830)
$98013d29 Jul 2026$38.952/2$17,977$17,51769%77%+$3,782-$46,25792.5%$-45,585 (vs do-nothing $-40,570)
$98515d31 Jul 2026$46.502/2$18,600$18,14069%76%+$4,233-$43,74787.5%$-43,075 (vs do-nothing $-38,060)
$9454d20 Jul 2026$20.352/2$30,525$30,06569%76%+$9,224-$56,977114.0%$-56,305 (vs do-nothing $-51,290)
$97011d27 Jul 2026$35.002/2$19,091$18,63168%76%+$3,908-$49,04798.1%$-48,375 (vs do-nothing $-43,360)
$97513d29 Jul 2026$40.552/2$18,715$18,25668%76%+$3,831-$46,93793.9%$-46,265 (vs do-nothing $-41,250)
$9658d24 Jul 2026$34.202/2$25,650$25,19068%76%+$6,256-$50,207100.4%$-49,535 (vs do-nothing $-44,520)
$9556d22 Jul 2026$26.402/2$26,400$25,94068%76%+$6,264-$53,767107.5%$-53,095 (vs do-nothing $-48,080)
$98015d31 Jul 2026$48.102/2$19,240$18,78068%76%+$4,264-$44,42788.9%$-43,755 (vs do-nothing $-38,740)
$96511d27 Jul 2026$36.702/2$20,018$19,55867%76%+$3,992-$49,70799.4%$-49,035 (vs do-nothing $-44,020)
$97013d29 Jul 2026$42.302/2$19,523$19,06367%76%+$3,922-$47,58795.2%$-46,915 (vs do-nothing $-41,900)
$97515d31 Jul 2026$49.552/2$19,820$19,36067%75%+$4,213-$45,13790.3%$-44,465 (vs do-nothing $-39,450)
$9608d24 Jul 2026$35.902/2$26,925$26,46567%75%+$6,348-$50,867101.7%$-50,195 (vs do-nothing $-45,180)
$9506d22 Jul 2026$27.402/2$27,400$26,94067%75%+$5,691-$54,567109.1%$-53,895 (vs do-nothing $-48,880)
$9404d20 Jul 2026$22.251/2$16,688$16,71966%75%+$4,896-$28,79957.6%$-30,970 (vs do-nothing $-25,955)
$97015d31 Jul 2026$51.552/2$20,620$20,16066%75%+$4,360-$45,73791.5%$-45,065 (vs do-nothing $-40,050)
$96513d29 Jul 2026$44.052/2$20,331$19,87166%75%+$3,984-$48,23796.5%$-47,565 (vs do-nothing $-42,550)
$96011d27 Jul 2026$38.502/2$21,000$20,54066%75%+$4,094-$50,347100.7%$-49,675 (vs do-nothing $-44,660)
$9558d24 Jul 2026$38.002/2$28,500$28,04066%75%+$6,683-$51,447102.9%$-50,775 (vs do-nothing $-45,760)
$96515d31 Jul 2026$52.502/2$21,000$20,54065%74%+$4,066-$46,54793.1%$-45,875 (vs do-nothing $-40,860)
$96013d29 Jul 2026$45.852/2$21,162$20,70265%74%+$4,041-$48,87797.8%$-48,205 (vs do-nothing $-43,190)
$952.508d24 Jul 2026$37.902/2$28,425$27,96565%74%+$5,967-$51,967103.9%$-51,295 (vs do-nothing $-46,280)
$95511d27 Jul 2026$40.302/2$21,982$21,52265%74%+$4,156-$50,987102.0%$-50,315 (vs do-nothing $-45,300)
$9456d22 Jul 2026$29.302/2$29,300$28,84065%74%+$5,925-$55,187110.4%$-54,515 (vs do-nothing $-49,500)
$96015d31 Jul 2026$54.802/2$21,920$21,46064%74%+$4,289-$47,08794.2%$-46,415 (vs do-nothing $-41,400)
$9508d24 Jul 2026$39.002/2$29,250$28,79064%74%+$6,137-$52,247104.5%$-51,575 (vs do-nothing $-46,560)
$9354d20 Jul 2026$23.701/2$17,775$17,80664%74%+$4,747-$29,15458.3%$-31,325 (vs do-nothing $-26,310)
$95513d29 Jul 2026$47.802/2$22,062$21,60264%74%+$4,137-$49,48799.0%$-48,815 (vs do-nothing $-43,800)
$95011d27 Jul 2026$42.252/2$23,045$22,58664%74%+$4,262-$51,597103.2%$-50,925 (vs do-nothing $-45,910)
$947.508d24 Jul 2026$39.402/2$29,550$29,09064%74%+$5,767-$52,667105.3%$-51,995 (vs do-nothing $-46,980)
$95515d31 Jul 2026$56.802/2$22,720$22,26064%73%+$4,370-$47,68795.4%$-47,015 (vs do-nothing $-42,000)
$9406d22 Jul 2026$31.251/2$15,625$15,65663%73%+$2,655-$27,89955.8%$-30,070 (vs do-nothing $-25,055)
$9458d24 Jul 2026$41.451/2$15,544$15,57563%73%+$3,310-$26,37952.8%$-28,550 (vs do-nothing $-23,535)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-16 03:39