2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1227.92 (banked floor $1,216.11) | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $35,054/mo | 95% ann ROI on ML |
| Hedge rolling cost | $460/mo | |
| Unrealized P&L | $-69,988 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 2x $1060C 17 Jul 2026 | U13190865 | $8.05 | $1,610 | 2026-07-14 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 24 Jul 2026 · 8d | 2 × $1000 | 81% | $17,962 | $4,304 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 2 × $1300 | 24 Jul | 8d | 46.4% | 99+% | 1% | $200 | $750 | -$17,212 | $0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1300 46.4% OTM over spot $887.98 24 Jul 2026 (8d, $1.34 mid) = $200 credit for the 8d cycle → $750/mo projected Survival (stays ≤ $1300) 99+% Breach risk 0% POP (stays ≤ $1301.35) 99+% EV / mo +$708 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 2.0 mo [1.0-4.0] median · 51% of paths whole by 9 mo (vs 52% without) · ~0.1 challenges expected · median CC cash $-482 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 1% Flat exit net (mid-life) -$14,444 Free roll-up none Safest escape (by 7 Aug 2026) $1,372 @ 75% POP 65% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $103.49/sh now → $73.22 mid-life → ≈ $0 at expiry | you banked $1.00/sh, so a flat mid-life exit nets -$72.22/sh | roll rows are incremental, the banked premium stays yours
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1300 is at/above CC-SS $1227.92: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.25/sh (~25% of the $1.00 collected) or spot ≥ $1,301.35 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,300)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry) Starting unrealized P&L: $-69,988 + Fortress recovery (un-capped): +$61,190 − CC assignment net of premium (2 × $1300): -$0 Total Position P&L @ SS: $-8,798 (+$61,190 vs today) Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: +$1,299, the opportunity cost of earning $750/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 2 × $1065 | 24 Jul | 8d | 19.9% | 90% | 21% | $2,350 | $8,812 | -$9,150 | $30,235 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1065 19.9% OTM over spot $887.98 24 Jul 2026 (8d, $12.75 mid) = $2,350 credit for the 8d cycle → $8,812/mo projected Survival (stays ≤ $1065) 90% Breach risk 10% POP (stays ≤ $1077.75) 91% EV / mo +$5,565 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 1.7 mo [0.8-3.8] median · 65% of paths whole by 9 mo (vs 57% without) · ~2.7 challenges expected · median CC cash $21,482 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 17% Flat exit net (mid-life) -$9,647 Free roll-up none Safest escape (by 7 Aug 2026) $1,187 @ 80% POP 74% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $84.79/sh now → $59.98 mid-life (likely $51.43–$89.42) → ≈ $0 at expiry | you banked $11.75/sh, so a flat mid-life exit nets -$48.23/sh | roll rows are incremental, the banked premium stays yours 📊 Across 518 simulated challenges: the $1,065 strike is typically first touched on day 6 of 8, at $1,099 (overshoots $34.11). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1065 is $163 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.94/sh (~25% of the $11.75 collected) or spot ≥ $1,077.75 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,065)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry) Starting unrealized P&L: $-69,988 + Fortress recovery (un-capped): +$61,190 − CC assignment net of premium (2 × $1065): -$30,235 Total Position P&L @ SS: $-39,033 (+$30,955 vs today) Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-28,936, the opportunity cost of earning $8,812/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal | 2 × $1040 | 24 Jul | 8d | 17.1% | 87% | 27% | $3,100 | $11,625 | -$6,338 | $34,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1040 17.1% OTM over spot $887.98 24 Jul 2026 (8d, $16.57 mid) = $3,100 credit for the 8d cycle → $11,625/mo projected Survival (stays ≤ $1040) 87% Breach risk 13% POP (stays ≤ $1056.58) 89% EV / mo +$6,781 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 1.9 mo [0.8-3.9] median, 0.1 mo faster than no FIGHT (2.0 mo) · 58% of paths whole by 9 mo (vs 52% without) · ~4.0 challenges expected · median CC cash $27,385 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 22% Flat exit net (mid-life) -$8,615 Free roll-up +$5/wk Safest escape (by 7 Aug 2026) $1,177 @ 81% POP 76% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $82.80/sh now → $58.58 mid-life (likely $54.35–$89.81) → ≈ $0 at expiry | you banked $15.50/sh, so a flat mid-life exit nets -$43.08/sh | roll rows are incremental, the banked premium stays yours 📊 Across 654 simulated challenges: the $1,040 strike is typically first touched on day 5 of 8, at $1,072 (overshoots $31.84). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1040 is $188 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $3.88/sh (~25% of the $15.50 collected) or spot ≥ $1,056.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,040)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry) Starting unrealized P&L: $-69,988 + Fortress recovery (un-capped): +$61,190 − CC assignment net of premium (2 × $1040): -$34,485 Total Position P&L @ SS: $-43,283 (+$26,705 vs today) Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-33,186, the opportunity cost of earning $11,625/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 2 × $1000 | 24 Jul | 8d | 12.6% | 81% | 32% | $4,790 | $17,962 | — | $40,795 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1000 12.6% OTM over spot $887.98 24 Jul 2026 (8d, $24.98 mid) = $4,790 credit for the 8d cycle → $17,962/mo projected Survival (stays ≤ $1000) 81% Breach risk 19% POP (stays ≤ $1024.97) 85% EV / mo +$9,223 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 1.6 mo [0.8-3.0] median · 64% of paths whole by 9 mo (vs 51% without) · ~5.7 challenges expected · median CC cash $33,236 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 32% Flat exit net (mid-life) -$6,474 Free roll-up +$5/wk Safest escape (by 7 Aug 2026) $1,177 @ 84% POP 81% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $79.61/sh now → $56.32 mid-life (likely $57.77–$89.87) → ≈ $0 at expiry | you banked $23.95/sh, so a flat mid-life exit nets -$32.37/sh | roll rows are incremental, the banked premium stays yours 📊 Across 970 simulated challenges: the $1,000 strike is typically first touched on day 4 of 8, at $1,032 (overshoots $31.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1000 is $228 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $5.99/sh (~25% of the $23.95 collected) or spot ≥ $1,024.97 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,000)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry) Starting unrealized P&L: $-69,988 + Fortress recovery (un-capped): +$61,190 − CC assignment net of premium (2 × $1000): -$40,795 Total Position P&L @ SS: $-49,593 (+$20,395 vs today) Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-39,496, the opportunity cost of earning $17,962/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $925 | 24 Jul | 8d | 4.2% | 63% | 78% | $9,760 | $36,600 | +$18,638 | $50,825 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $925 4.2% OTM over spot $887.98 24 Jul 2026 (8d, $50.00 mid) = $9,760 credit for the 8d cycle → $36,600/mo projected Survival (stays ≤ $925) 63% Breach risk 37% POP (stays ≤ $975.00) 75% EV / mo +$13,133 📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo) whole in 1.8 mo [0.9-3.4] median, 0.2 mo faster than no FIGHT (2.0 mo) · 66% of paths whole by 9 mo (vs 54% without) · ~14.0 challenges expected · median CC cash $45,976 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 62% Flat exit net (mid-life) -$660 Free roll-up +$16/wk Safest escape (by 7 Aug 2026) $1,187 @ 91% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $73.64/sh now → $52.10 mid-life (likely $67.48–$96.02) → ≈ $0 at expiry | you banked $48.80/sh, so a flat mid-life exit nets -$3.30/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,862 simulated challenges: the $925 strike is typically first touched on day 3 of 8, at $957 (overshoots $32.13). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $925 is $303 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $12.20/sh (~25% of the $48.80 collected) or spot ≥ $975.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $925)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.90 (fallback)
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry) Starting unrealized P&L: $-69,988 + Fortress recovery (un-capped): +$61,190 − CC assignment net of premium (2 × $925): -$50,825 Total Position P&L @ SS: $-59,623 (+$10,365 vs today) Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-49,526, the opportunity cost of earning $36,600/mo FIGHT income now) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 155 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.900 (fallback) | Recovery@SS: +$61,190 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-10,097
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $970 | 4d | 20 Jul 2026 | $13.15 | 2/2 | $19,725 | $19,265 | 81% | 85% | +$8,797 | -$48,955 | 97.9% | $-57,753 (vs do-nothing $-47,656) |
| $980 | 6d | 22 Jul 2026 | $18.95 | 2/2 | $18,950 | $18,490 | 81% | 85% | +$10,081 | -$45,795 | 91.6% | $-54,593 (vs do-nothing $-44,496) |
| $1000 | 8d | 24 Jul 2026 | $23.95 | 2/2 | $17,962 | $17,503 | 81% | 85% | +$9,223 | -$40,795 | 81.6% | $-49,593 (vs do-nothing $-39,496) |
| $995 | 8d | 24 Jul 2026 | $24.60 | 2/2 | $18,450 | $17,990 | 80% | 84% | +$9,067 | -$41,665 | 83.3% | $-50,463 (vs do-nothing $-40,366) |
| $975 | 6d | 22 Jul 2026 | $19.85 | 2/2 | $19,850 | $19,390 | 80% | 84% | +$10,135 | -$46,615 | 93.2% | $-55,413 (vs do-nothing $-45,316) |
| $990 | 8d | 24 Jul 2026 | $26.80 | 2/2 | $20,100 | $19,640 | 79% | 84% | +$10,032 | -$42,225 | 84.4% | $-51,023 (vs do-nothing $-40,926) |
| $970 | 6d | 22 Jul 2026 | $22.00 | 2/2 | $22,000 | $21,540 | 78% | 84% | +$11,372 | -$47,185 | 94.4% | $-55,983 (vs do-nothing $-45,886) |
| $985 | 8d | 24 Jul 2026 | $27.95 | 2/2 | $20,962 | $20,503 | 78% | 83% | +$10,414 | -$42,995 | 86.0% | $-51,793 (vs do-nothing $-41,696) |
| $965 | 6d | 22 Jul 2026 | $21.95 | 2/2 | $21,950 | $21,490 | 77% | 83% | +$10,338 | -$48,195 | 96.4% | $-56,993 (vs do-nothing $-46,896) |
| $980 | 8d | 24 Jul 2026 | $28.85 | 2/2 | $21,638 | $21,178 | 77% | 82% | +$10,071 | -$43,815 | 87.6% | $-52,613 (vs do-nothing $-42,516) |
| $960 | 6d | 22 Jul 2026 | $24.55 | 2/2 | $24,550 | $24,090 | 76% | 82% | +$11,878 | -$48,675 | 97.3% | $-57,473 (vs do-nothing $-47,376) |
| $975 | 8d | 24 Jul 2026 | $30.15 | 2/2 | $22,612 | $22,153 | 76% | 82% | +$10,229 | -$44,555 | 89.1% | $-53,353 (vs do-nothing $-43,256) |
| $970 | 8d | 24 Jul 2026 | $32.60 | 2/2 | $24,450 | $23,990 | 74% | 81% | +$11,201 | -$45,065 | 90.1% | $-53,863 (vs do-nothing $-43,766) |
Showing the 60 next-safest rows of 142.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $955 | 6d | 22 Jul 2026 | $25.25 | 2/2 | $25,250 | $24,790 | 74% | 81% | +$11,440 | -$49,535 | 99.1% | $-58,333 (vs do-nothing $-48,236) |
| $990 | 15d | 31 Jul 2026 | $44.00 | 2/2 | $17,600 | $17,140 | 73% | 80% | +$6,578 | -$38,785 | 77.6% | $-47,583 (vs do-nothing $-37,486) |
| $965 | 8d | 24 Jul 2026 | $32.85 | 2/2 | $24,638 | $24,178 | 73% | 80% | +$10,473 | -$46,015 | 92.0% | $-54,813 (vs do-nothing $-44,716) |
| $975 | 11d | 27 Jul 2026 | $32.85 | 2/2 | $17,918 | $17,458 | 73% | 80% | +$5,599 | -$44,015 | 88.0% | $-52,813 (vs do-nothing $-42,716) |
| $980 | 13d | 29 Jul 2026 | $38.60 | 2/2 | $17,815 | $17,356 | 73% | 80% | +$6,106 | -$41,865 | 83.7% | $-50,663 (vs do-nothing $-40,566) |
| $950 | 6d | 22 Jul 2026 | $27.70 | 2/2 | $27,700 | $27,240 | 73% | 81% | +$12,670 | -$50,045 | 100.1% | $-58,843 (vs do-nothing $-48,746) |
| $985 | 15d | 31 Jul 2026 | $45.40 | 2/2 | $18,160 | $17,700 | 73% | 80% | +$6,634 | -$39,505 | 79.0% | $-48,303 (vs do-nothing $-38,206) |
| $960 | 8d | 24 Jul 2026 | $36.05 | 2/2 | $27,038 | $26,578 | 72% | 80% | +$12,373 | -$46,375 | 92.7% | $-55,173 (vs do-nothing $-45,076) |
| $970 | 11d | 27 Jul 2026 | $35.00 | 2/2 | $19,091 | $18,631 | 72% | 79% | +$6,096 | -$44,585 | 89.2% | $-53,383 (vs do-nothing $-43,286) |
| $975 | 13d | 29 Jul 2026 | $40.80 | 2/2 | $18,831 | $18,371 | 72% | 79% | +$6,542 | -$42,425 | 84.8% | $-51,223 (vs do-nothing $-41,126) |
| $980 | 15d | 31 Jul 2026 | $46.90 | 2/2 | $18,760 | $18,300 | 72% | 79% | +$6,710 | -$40,205 | 80.4% | $-49,003 (vs do-nothing $-38,906) |
| $945 | 6d | 22 Jul 2026 | $29.40 | 2/2 | $29,400 | $28,940 | 71% | 80% | +$13,064 | -$50,705 | 101.4% | $-59,503 (vs do-nothing $-49,406) |
| $965 | 11d | 27 Jul 2026 | $35.15 | 2/2 | $19,173 | $18,713 | 71% | 78% | +$5,472 | -$45,555 | 91.1% | $-54,353 (vs do-nothing $-44,256) |
| $955 | 8d | 24 Jul 2026 | $36.20 | 2/2 | $27,150 | $26,690 | 71% | 79% | +$11,523 | -$47,345 | 94.7% | $-56,143 (vs do-nothing $-46,046) |
| $970 | 13d | 29 Jul 2026 | $41.95 | 2/2 | $19,362 | $18,902 | 71% | 79% | +$6,470 | -$43,195 | 86.4% | $-51,993 (vs do-nothing $-41,896) |
| $930 | 4d | 20 Jul 2026 | $24.95 | 1/2 | $18,712 | $18,643 | 71% | 80% | +$9,747 | -$27,297 | 54.6% | $-36,745 (vs do-nothing $-26,648) |
| $975 | 15d | 31 Jul 2026 | $49.20 | 2/2 | $19,680 | $19,220 | 71% | 79% | +$7,086 | -$40,745 | 81.5% | $-49,543 (vs do-nothing $-39,446) |
| $952.50 | 8d | 24 Jul 2026 | $37.10 | 2/2 | $27,825 | $27,365 | 71% | 79% | +$11,698 | -$47,665 | 95.3% | $-56,463 (vs do-nothing $-46,366) |
| $935 | 4d | 20 Jul 2026 | $23.25 | 2/2 | $34,875 | $34,415 | 70% | 78% | +$13,053 | -$53,935 | 107.9% | $-62,733 (vs do-nothing $-52,636) |
| $960 | 11d | 27 Jul 2026 | $38.40 | 2/2 | $20,945 | $20,486 | 70% | 78% | +$6,508 | -$45,905 | 91.8% | $-54,703 (vs do-nothing $-44,606) |
| $965 | 13d | 29 Jul 2026 | $42.65 | 2/2 | $19,685 | $19,225 | 70% | 78% | +$6,166 | -$44,055 | 88.1% | $-52,853 (vs do-nothing $-42,756) |
| $970 | 15d | 31 Jul 2026 | $50.50 | 2/2 | $20,200 | $19,740 | 70% | 78% | +$7,042 | -$41,485 | 83.0% | $-50,283 (vs do-nothing $-40,186) |
| $940 | 6d | 22 Jul 2026 | $30.75 | 2/2 | $30,750 | $30,290 | 70% | 79% | +$13,019 | -$51,435 | 102.9% | $-60,233 (vs do-nothing $-50,136) |
| $950 | 8d | 24 Jul 2026 | $39.50 | 2/2 | $29,625 | $29,165 | 70% | 79% | +$12,400 | -$47,685 | 95.4% | $-56,483 (vs do-nothing $-46,386) |
| $947.50 | 8d | 24 Jul 2026 | $39.65 | 2/2 | $29,738 | $29,278 | 69% | 79% | +$12,573 | -$48,155 | 96.3% | $-56,953 (vs do-nothing $-46,856) |
| $960 | 13d | 29 Jul 2026 | $45.40 | 2/2 | $20,954 | $20,494 | 69% | 78% | +$6,784 | -$44,505 | 89.0% | $-53,303 (vs do-nothing $-43,206) |
| $965 | 15d | 31 Jul 2026 | $52.25 | 2/2 | $20,900 | $20,440 | 69% | 78% | +$7,156 | -$42,135 | 84.3% | $-50,933 (vs do-nothing $-40,836) |
| $955 | 11d | 27 Jul 2026 | $40.20 | 2/2 | $21,927 | $21,467 | 69% | 77% | +$6,722 | -$46,545 | 93.1% | $-55,343 (vs do-nothing $-45,246) |
| $925 | 4d | 20 Jul 2026 | $27.00 | 1/2 | $20,250 | $20,180 | 69% | 79% | +$10,240 | -$27,592 | 55.2% | $-37,040 (vs do-nothing $-26,943) |
| $945 | 8d | 24 Jul 2026 | $40.60 | 2/2 | $30,450 | $29,990 | 69% | 78% | +$12,095 | -$48,465 | 96.9% | $-57,263 (vs do-nothing $-47,166) |
| $935 | 6d | 22 Jul 2026 | $33.25 | 2/2 | $33,250 | $32,790 | 68% | 78% | +$14,032 | -$51,935 | 103.9% | $-60,733 (vs do-nothing $-50,636) |
| $960 | 15d | 31 Jul 2026 | $54.00 | 2/2 | $21,600 | $21,140 | 68% | 77% | +$7,249 | -$42,785 | 85.6% | $-51,583 (vs do-nothing $-41,486) |
| $955 | 13d | 29 Jul 2026 | $47.30 | 2/2 | $21,831 | $21,371 | 68% | 77% | +$6,985 | -$45,125 | 90.2% | $-53,923 (vs do-nothing $-43,826) |
| $942.50 | 8d | 24 Jul 2026 | $41.55 | 2/2 | $31,162 | $30,703 | 68% | 78% | +$12,907 | -$48,775 | 97.5% | $-57,573 (vs do-nothing $-47,476) |
| $950 | 11d | 27 Jul 2026 | $41.45 | 2/2 | $22,609 | $22,149 | 68% | 77% | +$6,603 | -$47,295 | 94.6% | $-56,093 (vs do-nothing $-45,996) |
| $965 | 22d | 7 Aug 2026 | $64.65 | 2/2 | $17,632 | $17,172 | 68% | 77% | +$5,379 | -$39,655 | 79.3% | $-48,453 (vs do-nothing $-38,356) |
| $955 | 15d | 31 Jul 2026 | $55.85 | 2/2 | $22,340 | $21,880 | 67% | 77% | +$7,360 | -$43,415 | 86.8% | $-52,213 (vs do-nothing $-42,116) |
| $950 | 13d | 29 Jul 2026 | $48.90 | 2/2 | $22,569 | $22,109 | 67% | 77% | +$7,021 | -$45,805 | 91.6% | $-54,603 (vs do-nothing $-44,506) |
| $940 | 8d | 24 Jul 2026 | $42.55 | 2/2 | $31,912 | $31,453 | 67% | 77% | +$12,369 | -$49,075 | 98.1% | $-57,873 (vs do-nothing $-47,776) |
| $945 | 11d | 27 Jul 2026 | $41.95 | 2/2 | $22,882 | $22,422 | 67% | 76% | +$6,042 | -$48,195 | 96.4% | $-56,993 (vs do-nothing $-46,896) |
| $960 | 22d | 7 Aug 2026 | $66.90 | 2/2 | $18,245 | $17,786 | 67% | 76% | +$5,551 | -$40,205 | 80.4% | $-49,003 (vs do-nothing $-38,906) |
| $952.50 | 15d | 31 Jul 2026 | $56.85 | 2/2 | $22,740 | $22,280 | 67% | 77% | +$7,437 | -$43,715 | 87.4% | $-52,513 (vs do-nothing $-42,416) |
| $930 | 6d | 22 Jul 2026 | $34.55 | 2/2 | $34,550 | $34,090 | 67% | 77% | +$13,750 | -$52,675 | 105.3% | $-61,473 (vs do-nothing $-51,376) |
| $920 | 4d | 20 Jul 2026 | $29.20 | 1/2 | $21,900 | $21,830 | 67% | 78% | +$10,751 | -$27,872 | 55.7% | $-37,320 (vs do-nothing $-27,223) |
| $937.50 | 8d | 24 Jul 2026 | $43.55 | 2/2 | $32,662 | $32,203 | 67% | 77% | +$12,503 | -$49,375 | 98.7% | $-58,173 (vs do-nothing $-48,076) |
| $950 | 15d | 31 Jul 2026 | $57.75 | 2/2 | $23,100 | $22,640 | 66% | 76% | +$7,469 | -$44,035 | 88.1% | $-52,833 (vs do-nothing $-42,736) |
| $940 | 11d | 27 Jul 2026 | $45.95 | 2/2 | $25,064 | $24,604 | 66% | 77% | +$8,626 | -$48,395 | 96.8% | $-57,193 (vs do-nothing $-47,096) |
| $945 | 13d | 29 Jul 2026 | $51.10 | 2/2 | $23,585 | $23,125 | 66% | 76% | +$7,308 | -$46,365 | 92.7% | $-55,163 (vs do-nothing $-45,066) |
| $955 | 22d | 7 Aug 2026 | $68.45 | 2/2 | $18,668 | $18,208 | 66% | 76% | +$5,519 | -$40,895 | 81.8% | $-49,693 (vs do-nothing $-39,596) |
| $947.50 | 15d | 31 Jul 2026 | $58.75 | 2/2 | $23,500 | $23,040 | 66% | 76% | +$7,535 | -$44,335 | 88.7% | $-53,133 (vs do-nothing $-43,036) |
| $935 | 8d | 24 Jul 2026 | $44.55 | 2/2 | $33,412 | $32,953 | 66% | 77% | +$12,622 | -$49,675 | 99.3% | $-58,473 (vs do-nothing $-48,376) |
| $945 | 15d | 31 Jul 2026 | $59.70 | 2/2 | $23,880 | $23,420 | 66% | 76% | +$7,575 | -$44,645 | 89.3% | $-53,443 (vs do-nothing $-43,346) |
| $950 | 22d | 7 Aug 2026 | $70.45 | 2/2 | $19,214 | $18,754 | 65% | 76% | +$5,597 | -$41,495 | 83.0% | $-50,293 (vs do-nothing $-40,196) |
| $932.50 | 8d | 24 Jul 2026 | $45.55 | 2/2 | $34,162 | $33,703 | 65% | 76% | +$12,726 | -$49,975 | 99.9% | $-58,773 (vs do-nothing $-48,676) |
| $940 | 13d | 29 Jul 2026 | $53.20 | 2/2 | $24,554 | $24,094 | 65% | 76% | +$7,521 | -$46,945 | 93.9% | $-55,743 (vs do-nothing $-45,646) |
| $925 | 6d | 22 Jul 2026 | $35.65 | 1/2 | $17,825 | $17,755 | 65% | 76% | +$6,585 | -$26,727 | 53.5% | $-36,175 (vs do-nothing $-26,078) |
| $935 | 11d | 27 Jul 2026 | $48.00 | 2/2 | $26,182 | $25,722 | 65% | 76% | +$8,812 | -$48,985 | 98.0% | $-57,783 (vs do-nothing $-47,686) |
| $930 | 8d | 24 Jul 2026 | $46.60 | 2/2 | $34,950 | $34,490 | 65% | 76% | +$12,852 | -$50,265 | 100.5% | $-59,063 (vs do-nothing $-48,966) |
| $940 | 15d | 31 Jul 2026 | $61.05 | 2/2 | $24,420 | $23,960 | 65% | 75% | +$7,418 | -$45,375 | 90.7% | $-54,173 (vs do-nothing $-44,076) |
| $945 | 22d | 7 Aug 2026 | $72.35 | 2/2 | $19,732 | $19,272 | 65% | 75% | +$5,635 | -$42,115 | 84.2% | $-50,913 (vs do-nothing $-40,816) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.