FORTRESS FIGHT: MU-LC970 @ $887.98

BE SS: $1220.00  |  CC-SS: $1227.92  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-16 16:10

MU-LC970 @ $887.98   UNDERWATER $332.02 (27.2% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1227.92 (banked floor $1,216.11)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$35,054/mo95% ann ROI on ML
Hedge rolling cost$460/mo
Unrealized P&L$-69,988fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$17,527/mo
HEDGE COVER
$460/mo
NORMAL INCOME
$35,054/mo (ATM CC, chain)
IC VELOCITY
1.4 mo to earn back $50,000
ML VELOCITY
5.6 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1227.92 (probe: $1230C 15d) brings only $3,040/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$67,539
was $69,988 · 3% earned back
Cycles closed
3
Credit in flight
$1,610
CC-SS · banked floor (info)
$1,227.92 → $1,216.11
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1060C 17 Jul 2026U13190865$8.05$1,6102026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 67 (live) · RSI 63 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 45 · %B 12 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $1,239.43 (+40%) · daily UBB $1,228.54 · 1-wk expected move ±$125 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $1000 / 8d. This is the safest strike (survival 81%, breach 19%) that still earns 50% of normal income ($17,527/mo); it brings $17,962/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $925/8d for $36,600/mo, but breach risk rises to 37% (+17pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1300/8d (99+% survival, $750/mo).
Downside anchor: the primary mortgages $40,795 (82% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 1.2 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-70,193 and cuts bleed by $460/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (8d) · sell 2 × $1000, 81% survival, $17,962/mo (E[net] $4,304/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 8d2 × $100081%$17,962$4,304

📅 NEXT FRIDAY · 24 Jul 2026 · 8d · E[net] $4,304/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $1000 (primary), 81% survival, breach 19%, $17,962/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $1040 rung (33% normal) lifts survival to 87% (breach 19% → 13%) for $6,338/mo less (35% income) buys safety you do not really need here.
MU  spot $887.98 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $130024 Jul8d46.4%99+%1%$200$750-$17,212$0
Sell 2 × $1300 46.4% OTM over spot $887.98 24 Jul 2026 (8d, $1.34 mid)
= $200 credit for the 8d cycle → $750/mo projected
Survival (stays ≤ $1300)
99+%
Breach risk
0%
POP (stays ≤ $1301.35)
99+%
EV / mo
+$708
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.0 mo [1.0-4.0] median  ·  51% of paths whole by 9 mo (vs 52% without)  ·  ~0.1 challenges expected  ·  median CC cash $-482
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$14,444
Free roll-up
none
Safest escape (by 7 Aug 2026)
$1,372 @ 75% POP
65% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $103.49/sh now → $73.22 mid-life → ≈ $0 at expiry  |  you banked $1.00/sh, so a flat mid-life exit nets -$72.22/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,30027 Jul 20267d left-$7.10/sh-$1,421
cycle -$1,221
69%
surv 52%
+$2,955 SAFE
cap gain +$72,943
Max even-money escape in the band~$1,3727 Aug 202618d left+$0.36/sh+$72
cycle +$272
75%
surv 65%
+$17,411 SAFE
cap gain +$87,399
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$750/mo
vs 50% target ($17,527/mo)-96%
vs normal income ($35,054/mo)2% covered
Net income (after hedge)$290/mo
Downside budget
✓ $1300 is at/above CC-SS $1227.92: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (2 ct)$-70,057
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.25/sh (~25% of the $1.00 collected) or spot ≥ $1,301.35 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,300)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,287.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,287-1,301.35
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,301.35
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,300.00 (3.1σ)$200$4,376+$74,364+$15,914
+2.5%$1,332.50 (3.3σ)$-6,300$3,726+$73,714+$15,914
+5%$1,365.00 (3.6σ)$-12,800$3,076+$73,064+$15,914
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$61,190
− CC assignment net of premium (2 × $1300): -$0
Total Position P&L @ SS: $-8,798 (+$61,190 vs today)
Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: +$1,299, the opportunity cost of earning $750/mo FIGHT income now)
🛡 safe yield2 × $106524 Jul8d19.9%90%21%$2,350$8,812-$9,150$30,235
Sell 2 × $1065 19.9% OTM over spot $887.98 24 Jul 2026 (8d, $12.75 mid)
= $2,350 credit for the 8d cycle → $8,812/mo projected
Survival (stays ≤ $1065)
90%
Breach risk
10%
POP (stays ≤ $1077.75)
91%
EV / mo
+$5,565
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.7 mo [0.8-3.8] median  ·  65% of paths whole by 9 mo (vs 57% without)  ·  ~2.7 challenges expected  ·  median CC cash $21,482
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
17%
Flat exit net (mid-life)
-$9,647
Free roll-up
none
Safest escape (by 7 Aug 2026)
$1,187 @ 80% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $84.79/sh now → $59.98 mid-life (likely $51.43–$89.42)≈ $0 at expiry  |  you banked $11.75/sh, so a flat mid-life exit nets -$48.23/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 518 simulated challenges: the $1,065 strike is typically first touched on day 6 of 8, at $1,099 (overshoots $34.11). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,1377 Aug 202618d left+$6.27/sh+$1,255
cycle +$3,605
[-$792…+$3,305] · 64% credit
76%
surv 66%
-$21,556 NOT
cap gain +$48,432
Roll out (same strike, buy time)~$1,06527 Jul 20267d left+$1.08/sh+$216
cycle +$2,566
[-$743…+$1,790] · 59% credit
69%
surv 53%
-$35,558 NOT
cap gain +$34,430
Max even-money escape in the band~$1,1527 Aug 202618d left+$0.05/sh+$11
cycle +$2,361
[-$2,375…+$1,940] · 45% credit
77%
surv 69%
-$20,100 NOT
cap gain +$49,888
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,1877 Aug 202618d left-$10.66/sh-$2,131
cycle +$219
[-$4,995…-$406] · 22% credit
80%
surv 74%
-$15,942 NOT
cap gain +$54,046
budget: banked $2,350 debit $2,131 (91% used ≈ 1.1 wk of income) → whole cycle still +$219 cash · rolled 2 ct earn ≈ $16,443/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,812/mo
vs 50% target ($17,527/mo)-50%
vs normal income ($35,054/mo)25% covered
Net income (after hedge)$8,353/mo
Downside budget
⚠ $1065 is $163 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,235
… as % of IC ($50,000)60.5%
… as % of ML ($198,000)15.3%
Recovery months (at normal income)0.9 mo
Surgical close (2 ct)$-70,188
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.94/sh (~25% of the $11.75 collected) or spot ≥ $1,077.75 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,065)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,054.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,054-1,077.75
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,077.75
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,065.00 (1.3σ)$2,350$-35,774+$34,214+$2,064
+2.5%$1,091.62 (1.5σ)$-2,975$-36,307+$33,681-$3,261
+5%$1,118.25 (1.7σ)$-8,300$-36,839+$33,149-$8,586
SS (= V-bounce)$1,220.00 (2.5σ)$-28,650$-38,874+$31,114-$28,936
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$61,190
− CC assignment net of premium (2 × $1065): -$30,235
Total Position P&L @ SS: $-39,033 (+$30,955 vs today)
Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-28,936, the opportunity cost of earning $8,812/mo FIGHT income now)
33% normal2 × $104024 Jul8d17.1%87%27%$3,100$11,625-$6,338$34,485
Sell 2 × $1040 17.1% OTM over spot $887.98 24 Jul 2026 (8d, $16.57 mid)
= $3,100 credit for the 8d cycle → $11,625/mo projected
Survival (stays ≤ $1040)
87%
Breach risk
13%
POP (stays ≤ $1056.58)
89%
EV / mo
+$6,781
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.9 mo [0.8-3.9] median, 0.1 mo faster than no FIGHT (2.0 mo)  ·  58% of paths whole by 9 mo (vs 52% without)  ·  ~4.0 challenges expected  ·  median CC cash $27,385
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$8,615
Free roll-up
+$5/wk
Safest escape (by 7 Aug 2026)
$1,177 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $82.80/sh now → $58.58 mid-life (likely $54.35–$89.81)≈ $0 at expiry  |  you banked $15.50/sh, so a flat mid-life exit nets -$43.08/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 654 simulated challenges: the $1,040 strike is typically first touched on day 5 of 8, at $1,072 (overshoots $31.84). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,1077 Aug 202618d left+$8.22/sh+$1,644
cycle +$4,744
[-$811…+$2,860] · 65% credit
75%
surv 66%
-$25,817 NOT
cap gain +$44,171
Roll out (same strike, buy time)~$1,04027 Jul 20267d left+$1.77/sh+$354
cycle +$3,454
[-$816…+$1,513] · 55% credit
69%
surv 53%
-$39,170 NOT
cap gain +$30,818
Up-and-out for even (raise the cap, free)~$1,04227 Jul 20267d left+$0.69/sh+$137
cycle +$3,237
[-$1,094…+$1,229] · 49% credit
69%
surv 53%
-$39,024 NOT
cap gain +$30,964
Max even-money escape in the band~$1,1277 Aug 202618d left+$0.45/sh+$91
cycle +$3,191
[-$2,641…+$1,108] · 39% credit
77%
surv 69%
-$23,770 NOT
cap gain +$46,218
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,1777 Aug 202618d left-$14.43/sh-$2,886
cycle +$214
[-$6,211…-$2,073] · 11% credit
81%
surv 76%
-$17,747 NOT
cap gain +$52,241
budget: banked $3,100 debit $2,886 (93% used ≈ 1.1 wk of income) → whole cycle still +$214 cash · rolled 2 ct earn ≈ $14,714/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,625/mo
vs 50% target ($17,527/mo)-34%
vs normal income ($35,054/mo)33% covered
Net income (after hedge)$11,165/mo
Downside budget
⚠ $1040 is $188 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$34,485
… as % of IC ($50,000)69.0%
… as % of ML ($198,000)17.4%
Recovery months (at normal income)1.0 mo
Surgical close (2 ct)$-70,203
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.88/sh (~25% of the $15.50 collected) or spot ≥ $1,056.58 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,040)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,029.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,030-1,056.58
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,056.58
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,040.00 (1.1σ)$3,100$-39,524+$30,464+$2,814
+2.5%$1,066.00 (1.3σ)$-2,100$-40,044+$29,944-$2,386
+5%$1,092.00 (1.5σ)$-7,300$-40,564+$29,424-$7,586
SS (= V-bounce)$1,220.00 (2.5σ)$-32,900$-43,124+$26,864-$33,186
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$61,190
− CC assignment net of premium (2 × $1040): -$34,485
Total Position P&L @ SS: $-43,283 (+$26,705 vs today)
Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-33,186, the opportunity cost of earning $11,625/mo FIGHT income now)
🎯 50% normal2 × $100024 Jul8d12.6%81%32%$4,790$17,962$40,795
Sell 2 × $1000 12.6% OTM over spot $887.98 24 Jul 2026 (8d, $24.98 mid)
= $4,790 credit for the 8d cycle → $17,962/mo projected
Survival (stays ≤ $1000)
81%
Breach risk
19%
POP (stays ≤ $1024.97)
85%
EV / mo
+$9,223
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.6 mo [0.8-3.0] median  ·  64% of paths whole by 9 mo (vs 51% without)  ·  ~5.7 challenges expected  ·  median CC cash $33,236
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$6,474
Free roll-up
+$5/wk
Safest escape (by 7 Aug 2026)
$1,177 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.61/sh now → $56.32 mid-life (likely $57.77–$89.87)≈ $0 at expiry  |  you banked $23.95/sh, so a flat mid-life exit nets -$32.37/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 970 simulated challenges: the $1,000 strike is typically first touched on day 4 of 8, at $1,032 (overshoots $31.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0627 Aug 202618d left+$10.69/sh+$2,137
cycle +$6,927
[-$589…+$2,704] · 65% credit
75%
surv 65%
-$31,733 NOT
cap gain +$38,255
Roll out (same strike, buy time)~$1,00027 Jul 20267d left+$2.81/sh+$561
cycle +$5,351
[-$864…+$1,100] · 46% credit
69%
surv 53%
-$44,473 NOT
cap gain +$25,515
Up-and-out for even (raise the cap, free)~$1,00227 Jul 20267d left+$1.72/sh+$344
cycle +$5,134
[-$1,118…+$861] · 41% credit
69%
surv 53%
-$44,326 NOT
cap gain +$25,662
Max even-money escape in the band~$1,0877 Aug 202618d left+$0.99/sh+$198
cycle +$4,988
[-$2,906…+$531] · 31% credit
77%
surv 69%
-$29,173 NOT
cap gain +$40,815
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,1777 Aug 202618d left-$23.84/sh-$4,767
cycle +$23
[-$9,013…-$4,871] · 2% credit
84%
surv 81%
-$17,938 NOT
cap gain +$52,050
budget: banked $4,790 debit $4,767 (100% used ≈ 1.2 wk of income) → whole cycle still +$23 cash · rolled 2 ct earn ≈ $10,829/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$17,962/mo
vs 50% target ($17,527/mo)+2%
vs normal income ($35,054/mo)51% covered
Net income (after hedge)$17,503/mo
Downside budget
⚠ $1000 is $228 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$40,795
… as % of IC ($50,000)81.6%
… as % of ML ($198,000)20.6%
Recovery months (at normal income)1.2 mo
Surgical close (2 ct)$-70,193
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $5.99/sh (~25% of the $23.95 collected) or spot ≥ $1,024.97 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,000)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $990.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$990-1,024.97
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,024.97
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,000.00 (≤1σ, normal week)$4,790$-45,034+$24,954+$4,504
+2.5%$1,025.00 (1.0σ)$-210$-45,534+$24,454-$496
+5%$1,050.00 (1.2σ)$-5,210$-46,034+$23,954-$5,496
SS (= V-bounce)$1,220.00 (2.5σ)$-39,210$-49,434+$20,554-$39,496
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$61,190
− CC assignment net of premium (2 × $1000): -$40,795
Total Position P&L @ SS: $-49,593 (+$20,395 vs today)
Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-39,496, the opportunity cost of earning $17,962/mo FIGHT income now)
100% normal2 × $92524 Jul8d4.2%63%78%$9,760$36,600+$18,638$50,825
Sell 2 × $925 4.2% OTM over spot $887.98 24 Jul 2026 (8d, $50.00 mid)
= $9,760 credit for the 8d cycle → $36,600/mo projected
Survival (stays ≤ $925)
63%
Breach risk
37%
POP (stays ≤ $975.00)
75%
EV / mo
+$13,133
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 1.8 mo [0.9-3.4] median, 0.2 mo faster than no FIGHT (2.0 mo)  ·  66% of paths whole by 9 mo (vs 54% without)  ·  ~14.0 challenges expected  ·  median CC cash $45,976
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
62%
Flat exit net (mid-life)
-$660
Free roll-up
+$16/wk
Safest escape (by 7 Aug 2026)
$1,187 @ 91% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $73.64/sh now → $52.10 mid-life (likely $67.48–$96.02)≈ $0 at expiry  |  you banked $48.80/sh, so a flat mid-life exit nets -$3.30/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,862 simulated challenges: the $925 strike is typically first touched on day 3 of 8, at $957 (overshoots $32.13). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$9777 Aug 202618d left+$14.84/sh+$2,968
cycle +$12,728
[-$544…+$1,647] · 65% credit
74%
surv 64%
-$41,233 NOT
cap gain +$28,755
Roll out (same strike, buy time)~$92527 Jul 20267d left+$4.51/sh+$901
cycle +$10,661
[-$1,025…+$238] · 31% credit
69%
surv 53%
-$52,663 NOT
cap gain +$17,325
Up-and-out for even (raise the cap, free)~$93227 Jul 20267d left+$0.73/sh+$145
cycle +$9,905
[-$1,814…-$547] · 16% credit
70%
surv 55%
-$52,156 NOT
cap gain +$17,832
Max even-money escape in the band~$1,0177 Aug 202618d left+$0.34/sh+$67
cycle +$9,827
[-$4,088…-$1,449] · 12% credit
78%
surv 71%
-$36,933 NOT
cap gain +$33,055
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,1877 Aug 202618d left-$35.06/sh-$7,013
cycle +$2,747
[-$13,523…-$9,358]
91%
surv 89%
-$13,414 NOT
cap gain +$56,574
budget: banked $9,760 debit $7,013 (72% used ≈ 0.8 wk of income) → whole cycle still +$2,747 cash · rolled 2 ct earn ≈ $5,678/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$36,600/mo
vs 50% target ($17,527/mo)+109%
vs normal income ($35,054/mo)104% covered
Net income (after hedge)$36,140/mo
Downside budget
⚠ $925 is $303 below CC-SS $1227.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$50,825
… as % of IC ($50,000)101.6%
… as % of ML ($198,000)25.7%
Recovery months (at normal income)1.4 mo
Surgical close (2 ct)$-70,228
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $12.20/sh (~25% of the $48.80 collected) or spot ≥ $975.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $925)); NOT the premium you collected. Momentum override: two daily closes above $1,228.54 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $915.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$916-975.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $975.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$925.00 (≤1σ, normal week)$9,760$-53,564+$16,424+$9,474
+2.5%$948.12 (≤1σ, normal week)$5,135$-54,027+$15,961+$4,849
+5%$971.25 (≤1σ, normal week)$510$-54,489+$15,499+$224
SS (= V-bounce)$1,220.00 (2.5σ)$-49,240$-59,464+$10,524-$49,526
V-BOUNCE STRESS (stock → CC-SS $1227.92, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$61,190
− CC assignment net of premium (2 × $925): -$50,825
Total Position P&L @ SS: $-59,623 (+$10,365 vs today)
Do-nothing baseline at SS: $-10,097 (this trade vs do-nothing: $-49,526, the opportunity cost of earning $36,600/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (155 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 155 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$61,190 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-10,097

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9704d20 Jul 2026$13.152/2$19,725$19,26581%85%+$8,797-$48,95597.9%$-57,753 (vs do-nothing $-47,656)
$9806d22 Jul 2026$18.952/2$18,950$18,49081%85%+$10,081-$45,79591.6%$-54,593 (vs do-nothing $-44,496)
$10008d24 Jul 2026$23.952/2$17,962$17,50381%85%+$9,223-$40,79581.6%$-49,593 (vs do-nothing $-39,496)
$9958d24 Jul 2026$24.602/2$18,450$17,99080%84%+$9,067-$41,66583.3%$-50,463 (vs do-nothing $-40,366)
$9756d22 Jul 2026$19.852/2$19,850$19,39080%84%+$10,135-$46,61593.2%$-55,413 (vs do-nothing $-45,316)
$9908d24 Jul 2026$26.802/2$20,100$19,64079%84%+$10,032-$42,22584.4%$-51,023 (vs do-nothing $-40,926)
$9706d22 Jul 2026$22.002/2$22,000$21,54078%84%+$11,372-$47,18594.4%$-55,983 (vs do-nothing $-45,886)
$9858d24 Jul 2026$27.952/2$20,962$20,50378%83%+$10,414-$42,99586.0%$-51,793 (vs do-nothing $-41,696)
$9656d22 Jul 2026$21.952/2$21,950$21,49077%83%+$10,338-$48,19596.4%$-56,993 (vs do-nothing $-46,896)
$9808d24 Jul 2026$28.852/2$21,638$21,17877%82%+$10,071-$43,81587.6%$-52,613 (vs do-nothing $-42,516)
$9606d22 Jul 2026$24.552/2$24,550$24,09076%82%+$11,878-$48,67597.3%$-57,473 (vs do-nothing $-47,376)
$9758d24 Jul 2026$30.152/2$22,612$22,15376%82%+$10,229-$44,55589.1%$-53,353 (vs do-nothing $-43,256)
$9708d24 Jul 2026$32.602/2$24,450$23,99074%81%+$11,201-$45,06590.1%$-53,863 (vs do-nothing $-43,766)
Show 142 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 142.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9556d22 Jul 2026$25.252/2$25,250$24,79074%81%+$11,440-$49,53599.1%$-58,333 (vs do-nothing $-48,236)
$99015d31 Jul 2026$44.002/2$17,600$17,14073%80%+$6,578-$38,78577.6%$-47,583 (vs do-nothing $-37,486)
$9658d24 Jul 2026$32.852/2$24,638$24,17873%80%+$10,473-$46,01592.0%$-54,813 (vs do-nothing $-44,716)
$97511d27 Jul 2026$32.852/2$17,918$17,45873%80%+$5,599-$44,01588.0%$-52,813 (vs do-nothing $-42,716)
$98013d29 Jul 2026$38.602/2$17,815$17,35673%80%+$6,106-$41,86583.7%$-50,663 (vs do-nothing $-40,566)
$9506d22 Jul 2026$27.702/2$27,700$27,24073%81%+$12,670-$50,045100.1%$-58,843 (vs do-nothing $-48,746)
$98515d31 Jul 2026$45.402/2$18,160$17,70073%80%+$6,634-$39,50579.0%$-48,303 (vs do-nothing $-38,206)
$9608d24 Jul 2026$36.052/2$27,038$26,57872%80%+$12,373-$46,37592.7%$-55,173 (vs do-nothing $-45,076)
$97011d27 Jul 2026$35.002/2$19,091$18,63172%79%+$6,096-$44,58589.2%$-53,383 (vs do-nothing $-43,286)
$97513d29 Jul 2026$40.802/2$18,831$18,37172%79%+$6,542-$42,42584.8%$-51,223 (vs do-nothing $-41,126)
$98015d31 Jul 2026$46.902/2$18,760$18,30072%79%+$6,710-$40,20580.4%$-49,003 (vs do-nothing $-38,906)
$9456d22 Jul 2026$29.402/2$29,400$28,94071%80%+$13,064-$50,705101.4%$-59,503 (vs do-nothing $-49,406)
$96511d27 Jul 2026$35.152/2$19,173$18,71371%78%+$5,472-$45,55591.1%$-54,353 (vs do-nothing $-44,256)
$9558d24 Jul 2026$36.202/2$27,150$26,69071%79%+$11,523-$47,34594.7%$-56,143 (vs do-nothing $-46,046)
$97013d29 Jul 2026$41.952/2$19,362$18,90271%79%+$6,470-$43,19586.4%$-51,993 (vs do-nothing $-41,896)
$9304d20 Jul 2026$24.951/2$18,712$18,64371%80%+$9,747-$27,29754.6%$-36,745 (vs do-nothing $-26,648)
$97515d31 Jul 2026$49.202/2$19,680$19,22071%79%+$7,086-$40,74581.5%$-49,543 (vs do-nothing $-39,446)
$952.508d24 Jul 2026$37.102/2$27,825$27,36571%79%+$11,698-$47,66595.3%$-56,463 (vs do-nothing $-46,366)
$9354d20 Jul 2026$23.252/2$34,875$34,41570%78%+$13,053-$53,935107.9%$-62,733 (vs do-nothing $-52,636)
$96011d27 Jul 2026$38.402/2$20,945$20,48670%78%+$6,508-$45,90591.8%$-54,703 (vs do-nothing $-44,606)
$96513d29 Jul 2026$42.652/2$19,685$19,22570%78%+$6,166-$44,05588.1%$-52,853 (vs do-nothing $-42,756)
$97015d31 Jul 2026$50.502/2$20,200$19,74070%78%+$7,042-$41,48583.0%$-50,283 (vs do-nothing $-40,186)
$9406d22 Jul 2026$30.752/2$30,750$30,29070%79%+$13,019-$51,435102.9%$-60,233 (vs do-nothing $-50,136)
$9508d24 Jul 2026$39.502/2$29,625$29,16570%79%+$12,400-$47,68595.4%$-56,483 (vs do-nothing $-46,386)
$947.508d24 Jul 2026$39.652/2$29,738$29,27869%79%+$12,573-$48,15596.3%$-56,953 (vs do-nothing $-46,856)
$96013d29 Jul 2026$45.402/2$20,954$20,49469%78%+$6,784-$44,50589.0%$-53,303 (vs do-nothing $-43,206)
$96515d31 Jul 2026$52.252/2$20,900$20,44069%78%+$7,156-$42,13584.3%$-50,933 (vs do-nothing $-40,836)
$95511d27 Jul 2026$40.202/2$21,927$21,46769%77%+$6,722-$46,54593.1%$-55,343 (vs do-nothing $-45,246)
$9254d20 Jul 2026$27.001/2$20,250$20,18069%79%+$10,240-$27,59255.2%$-37,040 (vs do-nothing $-26,943)
$9458d24 Jul 2026$40.602/2$30,450$29,99069%78%+$12,095-$48,46596.9%$-57,263 (vs do-nothing $-47,166)
$9356d22 Jul 2026$33.252/2$33,250$32,79068%78%+$14,032-$51,935103.9%$-60,733 (vs do-nothing $-50,636)
$96015d31 Jul 2026$54.002/2$21,600$21,14068%77%+$7,249-$42,78585.6%$-51,583 (vs do-nothing $-41,486)
$95513d29 Jul 2026$47.302/2$21,831$21,37168%77%+$6,985-$45,12590.2%$-53,923 (vs do-nothing $-43,826)
$942.508d24 Jul 2026$41.552/2$31,162$30,70368%78%+$12,907-$48,77597.5%$-57,573 (vs do-nothing $-47,476)
$95011d27 Jul 2026$41.452/2$22,609$22,14968%77%+$6,603-$47,29594.6%$-56,093 (vs do-nothing $-45,996)
$96522d7 Aug 2026$64.652/2$17,632$17,17268%77%+$5,379-$39,65579.3%$-48,453 (vs do-nothing $-38,356)
$95515d31 Jul 2026$55.852/2$22,340$21,88067%77%+$7,360-$43,41586.8%$-52,213 (vs do-nothing $-42,116)
$95013d29 Jul 2026$48.902/2$22,569$22,10967%77%+$7,021-$45,80591.6%$-54,603 (vs do-nothing $-44,506)
$9408d24 Jul 2026$42.552/2$31,912$31,45367%77%+$12,369-$49,07598.1%$-57,873 (vs do-nothing $-47,776)
$94511d27 Jul 2026$41.952/2$22,882$22,42267%76%+$6,042-$48,19596.4%$-56,993 (vs do-nothing $-46,896)
$96022d7 Aug 2026$66.902/2$18,245$17,78667%76%+$5,551-$40,20580.4%$-49,003 (vs do-nothing $-38,906)
$952.5015d31 Jul 2026$56.852/2$22,740$22,28067%77%+$7,437-$43,71587.4%$-52,513 (vs do-nothing $-42,416)
$9306d22 Jul 2026$34.552/2$34,550$34,09067%77%+$13,750-$52,675105.3%$-61,473 (vs do-nothing $-51,376)
$9204d20 Jul 2026$29.201/2$21,900$21,83067%78%+$10,751-$27,87255.7%$-37,320 (vs do-nothing $-27,223)
$937.508d24 Jul 2026$43.552/2$32,662$32,20367%77%+$12,503-$49,37598.7%$-58,173 (vs do-nothing $-48,076)
$95015d31 Jul 2026$57.752/2$23,100$22,64066%76%+$7,469-$44,03588.1%$-52,833 (vs do-nothing $-42,736)
$94011d27 Jul 2026$45.952/2$25,064$24,60466%77%+$8,626-$48,39596.8%$-57,193 (vs do-nothing $-47,096)
$94513d29 Jul 2026$51.102/2$23,585$23,12566%76%+$7,308-$46,36592.7%$-55,163 (vs do-nothing $-45,066)
$95522d7 Aug 2026$68.452/2$18,668$18,20866%76%+$5,519-$40,89581.8%$-49,693 (vs do-nothing $-39,596)
$947.5015d31 Jul 2026$58.752/2$23,500$23,04066%76%+$7,535-$44,33588.7%$-53,133 (vs do-nothing $-43,036)
$9358d24 Jul 2026$44.552/2$33,412$32,95366%77%+$12,622-$49,67599.3%$-58,473 (vs do-nothing $-48,376)
$94515d31 Jul 2026$59.702/2$23,880$23,42066%76%+$7,575-$44,64589.3%$-53,443 (vs do-nothing $-43,346)
$95022d7 Aug 2026$70.452/2$19,214$18,75465%76%+$5,597-$41,49583.0%$-50,293 (vs do-nothing $-40,196)
$932.508d24 Jul 2026$45.552/2$34,162$33,70365%76%+$12,726-$49,97599.9%$-58,773 (vs do-nothing $-48,676)
$94013d29 Jul 2026$53.202/2$24,554$24,09465%76%+$7,521-$46,94593.9%$-55,743 (vs do-nothing $-45,646)
$9256d22 Jul 2026$35.651/2$17,825$17,75565%76%+$6,585-$26,72753.5%$-36,175 (vs do-nothing $-26,078)
$93511d27 Jul 2026$48.002/2$26,182$25,72265%76%+$8,812-$48,98598.0%$-57,783 (vs do-nothing $-47,686)
$9308d24 Jul 2026$46.602/2$34,950$34,49065%76%+$12,852-$50,265100.5%$-59,063 (vs do-nothing $-48,966)
$94015d31 Jul 2026$61.052/2$24,420$23,96065%75%+$7,418-$45,37590.7%$-54,173 (vs do-nothing $-44,076)
$94522d7 Aug 2026$72.352/2$19,732$19,27265%75%+$5,635-$42,11584.2%$-50,913 (vs do-nothing $-40,816)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-16 16:10