FORTRESS FIGHT: MU-LC970 @ $843.73

BE SS: $1220.00  |  CC-SS: $1240.95  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-17 01:37

MU-LC970 @ $843.73   UNDERWATER $376.27 (30.8% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1240.95 (banked floor $1,229.13)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,086/mo95% ann ROI on ML
Hedge rolling cost$468/mo
Unrealized P&L$-81,655fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,043/mo
HEDGE COVER
$468/mo
NORMAL INCOME
$30,086/mo (ATM CC, chain)
IC VELOCITY
1.7 mo to earn back $50,000
ML VELOCITY
6.6 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1240.95 (probe: $1240C 14d) brings only $1,329/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$79,206
was $81,655 · 3% earned back
Cycles closed
3
Credit in flight
$1,610
CC-SS · banked floor (info)
$1,240.95 → $1,229.13
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1060C 17 Jul 2026U13190865$8.05$1,6102026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 64 (live) · RSI 59 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 42 · %B 9 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,233.06 (+46%) · daily UBB $1,239.29 · 1-wk expected move ±$116 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $940 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($15,043/mo); it brings $15,257/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $880/7d for $30,343/mo, but breach risk rises to 36% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1230/7d (99% survival, $489/mo).
Downside anchor: the primary mortgages $56,630 (113% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 1.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-81,800 and cuts bleed by $468/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (7d) · sell 2 × $940, 80% survival, $15,257/mo (E[net] $4,243/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 7d2 × $94080%$15,257$4,243

📅 NEXT FRIDAY · 24 Jul 2026 · 7d · E[net] $4,243/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $940 (primary), 80% survival, breach 20%, $15,257/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $975 rung (33% normal) lifts survival to 87% (breach 20% → 13%) for $5,186/mo less (34% income) buys safety you do not really need here.
MU  spot $843.73 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $123024 Jul7d45.8%99%1%+0pp$114$489-$14,769$2,076
Sell 2 × $1230 45.8% OTM over spot $843.73 24 Jul 2026 (7d, $0.69 mid)
= $114 credit for the 7d cycle → $489/mo projected
Survival (stays ≤ $1230)
99%
Breach risk
1%
POP (stays ≤ $1230.69)
99%
EV / mo
+$413
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
52% whole by 9mo vs 52% doing nothing
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-88/mo
median; plan ~$-60/mo after 68% keep · $-420 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.7 mo [0.9-3.3], measured ONLY among the 52% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
0%
Flat exit net (mid-life)
-$11,071
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,346 @ 78% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.06/sh now → $55.92 mid-life → ≈ $0 at expiry  |  you banked $0.57/sh, so a flat mid-life exit nets -$55.35/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,23027 Jul 20266d left-$3.34/sh-$668
cycle -$554
68%
surv 52%
-$1,942 NOT
cap gain +$79,713
Max even-money escape in the band~$1,34614 Aug 202624d left+$1.40/sh+$279
cycle +$393
78%
surv 71%
+$23,166 SAFE
cap gain +$104,821
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$489/mo
vs 50% target ($15,043/mo)-97%
vs normal income ($30,086/mo)2% covered
Net income (after hedge)$20/mo
Downside budget
⚠ $1230 is $11 below CC-SS $1240.95: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$2,076
… as % of IC ($50,000)4.2%
… as % of ML ($198,000)1.0%
Recovery months (at normal income)0.1 mo
Surgical close (2 ct)$-81,679
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.57 collected) or spot ≥ $1,230.69 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,230)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,217.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,218-1,230.69
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,230.69
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,230.00 (3.3σ)$114$-1,274+$80,381+$1,982
+2.5%$1,260.75 (3.6σ)$-6,036$-1,034+$80,621+$1,982
+5%$1,291.50 (3.9σ)$-12,186$-794+$80,861+$1,982
V-BOUNCE STRESS (stock → CC-SS $1240.95, where you are whole again, by expiry)
Starting unrealized P&L: $-81,655
+ Fortress recovery (un-capped): +$82,542
− CC assignment net of premium (2 × $1230): -$2,076
Total Position P&L @ SS: $-1,189 (+$80,466 vs today)
Do-nothing baseline at SS: $-3,171 (this trade vs do-nothing: +$1,982, the opportunity cost of earning $489/mo FIGHT income now)
🛡 safe yield2 × $100024 Jul7d18.5%90%20%+7pp$1,730$7,414-$7,843$46,460
Sell 2 × $1000 18.5% OTM over spot $843.73 24 Jul 2026 (7d, $9.00 mid)
= $1,730 credit for the 7d cycle → $7,414/mo projected
Survival (stays ≤ $1000)
90%
Breach risk
10%
POP (stays ≤ $1009.00)
91%
EV / mo
+$4,323
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+7pp
56% whole by 9mo vs 49% doing nothing
FIRE DRILLS
~1.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,781/mo
median; plan ~$2,571/mo after 68% keep · $20,458 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.1 mo [1.1-4.0], measured ONLY among the 56% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$7,363
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,166 @ 82% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $64.27/sh now → $45.47 mid-life (likely $37.81–$68.57)≈ $0 at expiry  |  you banked $8.65/sh, so a flat mid-life exit nets -$36.82/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 465 simulated challenges: the $1,000 strike is typically first touched on day 5 of 7, at $1,030 (overshoots $29.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0617 Aug 202618d left+$10.68/sh+$2,135
cycle +$3,865
[+$442…+$3,748] · 81% credit
74%
surv 65%
-$32,585 NOT
cap gain +$49,070
Roll out (same strike, buy time)~$1,00027 Jul 20266d left+$3.24/sh+$649
cycle +$2,379
[-$22…+$2,146] · 75% credit
68%
surv 52%
-$46,803 NOT
cap gain +$34,852
Up-and-out for even (raise the cap, free)~$1,00627 Jul 20266d left+$0.25/sh+$49
cycle +$1,779
[-$735…+$1,404] · 54% credit
69%
surv 54%
-$46,100 NOT
cap gain +$35,555
Max even-money escape in the band~$1,13114 Aug 202624d left+$0.37/sh+$74
cycle +$1,804
[-$2,316…+$1,632] · 45% credit
80%
surv 74%
-$20,100 NOT
cap gain +$61,555
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16614 Aug 202624d left-$7.60/sh-$1,519
cycle +$211
[-$4,242…+$18] · 25% credit
82%
surv 79%
-$14,420 NOT
cap gain +$67,235
budget: banked $1,730 debit $1,519 (88% used ≈ 0.9 wk of income) → whole cycle still +$211 cash · rolled 2 ct earn ≈ $9,468/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,414/mo
vs 50% target ($15,043/mo)-51%
vs normal income ($30,086/mo)25% covered
Net income (after hedge)$6,946/mo
Downside budget
⚠ $1000 is $241 below CC-SS $1240.95: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$46,460
… as % of IC ($50,000)92.9%
… as % of ML ($198,000)23.5%
Recovery months (at normal income)1.5 mo
Surgical close (2 ct)$-81,725
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.16/sh (~25% of the $8.65 collected) or spot ≥ $1,009.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,000)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $990.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$990-1,009.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,009.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,000.00 (1.3σ)$1,730$-47,452+$34,203+$1,598
+2.5%$1,025.00 (1.6σ)$-3,270$-47,257+$34,398-$3,402
+5%$1,050.00 (1.8σ)$-8,270$-47,062+$34,593-$8,402
SS (= V-bounce)$1,220.00 (3.2σ)$-42,270$-45,736+$35,919-$42,402
V-BOUNCE STRESS (stock → CC-SS $1240.95, where you are whole again, by expiry)
Starting unrealized P&L: $-81,655
+ Fortress recovery (un-capped): +$82,542
− CC assignment net of premium (2 × $1000): -$46,460
Total Position P&L @ SS: $-45,573 (+$36,082 vs today)
Do-nothing baseline at SS: $-3,171 (this trade vs do-nothing: $-42,402, the opportunity cost of earning $7,414/mo FIGHT income now)
33% normal2 × $97524 Jul7d15.6%87%27%+7pp$2,350$10,071-$5,186$50,840
Sell 2 × $975 15.6% OTM over spot $843.73 24 Jul 2026 (7d, $12.25 mid)
= $2,350 credit for the 7d cycle → $10,071/mo projected
Survival (stays ≤ $975)
87%
Breach risk
13%
POP (stays ≤ $987.25)
89%
EV / mo
+$5,317
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+7pp
55% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~1.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,230/mo
median; plan ~$3,556/mo after 68% keep · $24,689 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.1-3.5], measured ONLY among the 55% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$6,516
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $62.67/sh now → $44.33 mid-life (likely $42.16–$69.33)≈ $0 at expiry  |  you banked $11.75/sh, so a flat mid-life exit nets -$32.58/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 617 simulated challenges: the $975 strike is typically first touched on day 5 of 7, at $1,005 (overshoots $29.99). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0367 Aug 202618d left+$10.88/sh+$2,176
cycle +$4,526
[+$302…+$3,208] · 79% credit
74%
surv 66%
-$37,120 NOT
cap gain +$44,535
Roll out (same strike, buy time)~$97527 Jul 20266d left+$3.79/sh+$759
cycle +$3,109
[-$15…+$1,620] · 74% credit
68%
surv 52%
-$51,268 NOT
cap gain +$30,387
Up-and-out for even (raise the cap, free)~$98127 Jul 20266d left+$0.80/sh+$160
cycle +$2,510
[-$780…+$964] · 49% credit
69%
surv 55%
-$50,564 NOT
cap gain +$31,091
Max even-money escape in the band~$1,11114 Aug 202624d left+$0.09/sh+$17
cycle +$2,367
[-$2,616…+$810] · 35% credit
80%
surv 75%
-$23,693 NOT
cap gain +$57,962
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$11.12/sh-$2,223
cycle +$127
[-$5,373…-$1,549] · 14% credit
84%
surv 81%
-$15,544 NOT
cap gain +$66,111
budget: banked $2,350 debit $2,223 (95% used ≈ 1.0 wk of income) → whole cycle still +$127 cash · rolled 2 ct earn ≈ $8,303/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,071/mo
vs 50% target ($15,043/mo)-33%
vs normal income ($30,086/mo)33% covered
Net income (after hedge)$9,603/mo
Downside budget
⚠ $975 is $266 below CC-SS $1240.95: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$50,840
… as % of IC ($50,000)101.7%
… as % of ML ($198,000)25.7%
Recovery months (at normal income)1.7 mo
Surgical close (2 ct)$-81,755
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.94/sh (~25% of the $11.75 collected) or spot ≥ $987.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $975)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $965.25Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$965-987.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $987.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$975.00 (1.1σ)$2,350$-52,027+$29,628+$2,218
+2.5%$999.37 (1.3σ)$-2,525$-51,837+$29,818-$2,657
+5%$1,023.75 (1.5σ)$-7,400$-51,647+$30,008-$7,532
SS (= V-bounce)$1,220.00 (3.2σ)$-46,650$-50,116+$31,539-$46,782
V-BOUNCE STRESS (stock → CC-SS $1240.95, where you are whole again, by expiry)
Starting unrealized P&L: $-81,655
+ Fortress recovery (un-capped): +$82,542
− CC assignment net of premium (2 × $975): -$50,840
Total Position P&L @ SS: $-49,953 (+$31,702 vs today)
Do-nothing baseline at SS: $-3,171 (this trade vs do-nothing: $-46,782, the opportunity cost of earning $10,071/mo FIGHT income now)
🎯 50% normal2 × $94024 Jul7d11.4%80%30%+8pp$3,560$15,257$56,630
Sell 2 × $940 11.4% OTM over spot $843.73 24 Jul 2026 (7d, $18.52 mid)
= $3,560 credit for the 7d cycle → $15,257/mo projected
Survival (stays ≤ $940)
80%
Breach risk
20%
POP (stays ≤ $958.52)
84%
EV / mo
+$6,701
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
53% whole by 9mo vs 45% doing nothing
FIRE DRILLS
~2.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,455/mo
median; plan ~$4,390/mo after 68% keep · $34,468 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.2 mo [1.1-3.9], measured ONLY among the 53% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
30%
Flat exit net (mid-life)
-$4,988
Free roll-up
+$26/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $60.42/sh now → $42.74 mid-life (likely $44.34–$70.55)≈ $0 at expiry  |  you banked $17.80/sh, so a flat mid-life exit nets -$24.94/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 902 simulated challenges: the $940 strike is typically first touched on day 4 of 7, at $969 (overshoots $29.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0017 Aug 202618d left+$11.08/sh+$2,216
cycle +$5,776
[-$86…+$2,539] · 74% credit
74%
surv 66%
-$43,142 NOT
cap gain +$38,513
Roll out (same strike, buy time)~$94027 Jul 20266d left+$4.51/sh+$902
cycle +$4,462
[-$172…+$1,387] · 69% credit
68%
surv 52%
-$57,188 NOT
cap gain +$24,467
Up-and-out for even (raise the cap, free)~$95127 Jul 20266d left+$0.00/sh+$1
cycle +$3,561
[-$1,214…+$250] · 33% credit
70%
surv 56%
-$55,748 NOT
cap gain +$25,907
Max even-money escape in the band~$1,07614 Aug 202624d left+$0.34/sh+$68
cycle +$3,628
[-$2,976…+$251] · 28% credit
81%
surv 76%
-$29,706 NOT
cap gain +$51,949
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$17.45/sh-$3,490
cycle +$70
[-$7,403…-$3,557] · 3% credit
87%
surv 85%
-$15,600 NOT
cap gain +$66,055
budget: banked $3,560 debit $3,490 (98% used ≈ 1.0 wk of income) → whole cycle still +$70 cash · rolled 2 ct earn ≈ $6,322/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,257/mo
vs 50% target ($15,043/mo)+1%
vs normal income ($30,086/mo)51% covered
Net income (after hedge)$14,789/mo
Downside budget
⚠ $940 is $301 below CC-SS $1240.95: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$56,630
… as % of IC ($50,000)113.3%
… as % of ML ($198,000)28.6%
Recovery months (at normal income)1.9 mo
Surgical close (2 ct)$-81,800
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.45/sh (~25% of the $17.80 collected) or spot ≥ $958.52 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $940)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $930.60Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$931-958.52
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $958.52
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$940.00 (≤1σ, normal week)$3,560$-58,090+$23,565+$3,428
+2.5%$963.50 (1.0σ)$-1,140$-57,907+$23,748-$1,272
+5%$987.00 (1.2σ)$-5,840$-57,724+$23,931-$5,972
SS (= V-bounce)$1,220.00 (3.2σ)$-52,440$-55,906+$25,749-$52,572
V-BOUNCE STRESS (stock → CC-SS $1240.95, where you are whole again, by expiry)
Starting unrealized P&L: $-81,655
+ Fortress recovery (un-capped): +$82,542
− CC assignment net of premium (2 × $940): -$56,630
Total Position P&L @ SS: $-55,743 (+$25,912 vs today)
Do-nothing baseline at SS: $-3,171 (this trade vs do-nothing: $-52,572, the opportunity cost of earning $15,257/mo FIGHT income now)
100% normal2 × $88024 Jul7d4.3%64%75%+15pp$7,080$30,343+$15,086$65,110
Sell 2 × $880 4.3% OTM over spot $843.73 24 Jul 2026 (7d, $36.65 mid)
= $7,080 credit for the 7d cycle → $30,343/mo projected
Survival (stays ≤ $880)
64%
Breach risk
36%
POP (stays ≤ $916.65)
75%
EV / mo
+$8,840
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+15pp
61% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~5.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$9,127/mo
median; plan ~$6,206/mo after 68% keep · $45,108 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [0.9-3.9], measured ONLY among the 61% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
60%
Flat exit net (mid-life)
-$922
Free roll-up
+$26/wk
Safest escape (by 14 Aug 2026)
$1,161 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $56.56/sh now → $40.01 mid-life (likely $52.20–$74.42)≈ $0 at expiry  |  you banked $35.40/sh, so a flat mid-life exit nets -$4.61/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,785 simulated challenges: the $880 strike is typically first touched on day 3 of 7, at $909 (overshoots $28.87). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$88027 Jul 20266d left+$5.59/sh+$1,118
cycle +$8,198
[-$255…+$683] · 62% credit
68%
surv 52%
-$65,920 NOT
cap gain +$15,735
Reliable up-and-out (highest cap still free ≥60%)~$9417 Aug 202618d left+$11.20/sh+$2,241
cycle +$9,321
[-$684…+$1,195] · 61% credit
75%
surv 66%
-$52,065 NOT
cap gain +$29,590
Up-and-out for even (raise the cap, free)~$89127 Jul 20266d left+$1.07/sh+$215
cycle +$7,295
[-$1,296…-$352] · 17% credit
70%
surv 57%
-$64,481 NOT
cap gain +$17,174
Max even-money escape in the band~$1,01614 Aug 202624d left+$0.55/sh+$109
cycle +$7,189
[-$3,791…-$1,249] · 12% credit
81%
surv 76%
-$38,612 NOT
cap gain +$43,043
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16114 Aug 202624d left-$23.72/sh-$4,744
cycle +$2,336
[-$10,106…-$6,682]
90%
surv 89%
-$13,334 NOT
cap gain +$68,321
budget: banked $7,080 debit $4,744 (67% used ≈ 0.7 wk of income) → whole cycle still +$2,336 cash · rolled 2 ct earn ≈ $4,073/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$30,343/mo
vs 50% target ($15,043/mo)+102%
vs normal income ($30,086/mo)101% covered
Net income (after hedge)$29,875/mo
Downside budget
⚠ $880 is $361 below CC-SS $1240.95: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$65,110
… as % of IC ($50,000)130.2%
… as % of ML ($198,000)32.9%
Recovery months (at normal income)2.2 mo
Surgical close (2 ct)$-81,905
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.85/sh (~25% of the $35.40 collected) or spot ≥ $916.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $880)); NOT the premium you collected. Momentum override: two daily closes above $1,239.29 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $871.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$871-916.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $916.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$880.00 (≤1σ, normal week)$7,080$-67,038+$14,617+$6,948
+2.5%$902.00 (≤1σ, normal week)$2,680$-66,867+$14,788+$2,548
+5%$924.00 (≤1σ, normal week)$-1,720$-66,695+$14,960-$1,852
SS (= V-bounce)$1,220.00 (3.2σ)$-60,920$-64,386+$17,269-$61,052
V-BOUNCE STRESS (stock → CC-SS $1240.95, where you are whole again, by expiry)
Starting unrealized P&L: $-81,655
+ Fortress recovery (un-capped): +$82,542
− CC assignment net of premium (2 × $880): -$65,110
Total Position P&L @ SS: $-64,223 (+$17,432 vs today)
Do-nothing baseline at SS: $-3,171 (this trade vs do-nothing: $-61,052, the opportunity cost of earning $30,343/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (140 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 140 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.039 (IBKR)  |  Recovery@SS: +$82,542 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,171

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9255d22 Jul 2026$13.352/2$16,020$15,55281%85%+$7,579-$60,520121.0%$-59,633 (vs do-nothing $-56,462)
$9407d24 Jul 2026$17.802/2$15,257$14,78980%84%+$6,701-$56,630113.3%$-55,743 (vs do-nothing $-52,572)
$9205d22 Jul 2026$14.552/2$17,460$16,99280%84%+$8,065-$61,280122.6%$-60,393 (vs do-nothing $-57,222)
$937.507d24 Jul 2026$18.452/2$15,814$15,34680%84%+$6,901-$57,000114.0%$-56,113 (vs do-nothing $-52,942)
$9357d24 Jul 2026$19.052/2$16,329$15,86079%83%+$7,045-$57,380114.8%$-56,493 (vs do-nothing $-53,322)
$932.507d24 Jul 2026$19.552/2$16,757$16,28979%83%+$7,089-$57,780115.6%$-56,893 (vs do-nothing $-53,722)
$9155d22 Jul 2026$15.802/2$18,960$18,49279%83%+$8,519-$62,030124.1%$-61,143 (vs do-nothing $-57,972)
$9307d24 Jul 2026$20.252/2$17,357$16,88978%83%+$7,291-$58,140116.3%$-57,253 (vs do-nothing $-54,082)
$9105d22 Jul 2026$17.052/2$20,460$19,99277%82%+$8,873-$62,780125.6%$-61,893 (vs do-nothing $-58,722)
$9257d24 Jul 2026$21.402/2$18,343$17,87577%82%+$7,436-$58,910117.8%$-58,023 (vs do-nothing $-54,852)
$9207d24 Jul 2026$22.852/2$19,586$19,11876%81%+$7,779-$59,620119.2%$-58,733 (vs do-nothing $-55,562)
$9055d22 Jul 2026$18.352/2$22,020$21,55276%81%+$9,183-$63,520127.0%$-62,633 (vs do-nothing $-59,462)
$93512d29 Jul 2026$30.502/2$15,250$14,78275%80%+$5,049-$55,090110.2%$-54,203 (vs do-nothing $-51,032)
Show 127 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 127.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9157d24 Jul 2026$24.302/2$20,829$20,36074%80%+$8,058-$60,330120.7%$-59,443 (vs do-nothing $-56,272)
$9005d22 Jul 2026$19.802/2$23,760$23,29274%80%+$9,561-$64,230128.5%$-63,343 (vs do-nothing $-60,172)
$93012d29 Jul 2026$30.152/2$15,075$14,60774%80%+$4,292-$56,160112.3%$-55,273 (vs do-nothing $-52,102)
$92010d27 Jul 2026$25.152/2$15,090$14,62274%79%+$4,104-$59,160118.3%$-58,273 (vs do-nothing $-55,102)
$9107d24 Jul 2026$25.702/2$22,029$21,56073%79%+$8,229-$61,050122.1%$-60,163 (vs do-nothing $-56,992)
$93514d31 Jul 2026$36.152/2$15,493$15,02573%79%+$4,498-$53,960107.9%$-53,073 (vs do-nothing $-49,902)
$92512d29 Jul 2026$31.602/2$15,800$15,33273%79%+$4,408-$56,870113.7%$-55,983 (vs do-nothing $-52,812)
$91510d27 Jul 2026$26.702/2$16,020$15,55272%79%+$4,293-$59,850119.7%$-58,963 (vs do-nothing $-55,792)
$8955d22 Jul 2026$21.302/2$25,560$25,09272%79%+$9,882-$64,930129.9%$-64,043 (vs do-nothing $-60,872)
$93014d31 Jul 2026$37.652/2$16,136$15,66872%79%+$4,585-$54,660109.3%$-53,773 (vs do-nothing $-50,602)
$9057d24 Jul 2026$27.252/2$23,357$22,88972%79%+$8,459-$61,740123.5%$-60,853 (vs do-nothing $-57,682)
$92012d29 Jul 2026$33.702/2$16,850$16,38272%78%+$4,821-$57,450114.9%$-56,563 (vs do-nothing $-53,392)
$91010d27 Jul 2026$29.502/2$17,700$17,23271%78%+$5,192-$60,290120.6%$-59,403 (vs do-nothing $-56,232)
$92514d31 Jul 2026$38.802/2$16,629$16,16071%78%+$4,499-$55,430110.9%$-54,543 (vs do-nothing $-51,372)
$91512d29 Jul 2026$34.952/2$17,475$17,00771%78%+$4,779-$58,200116.4%$-57,313 (vs do-nothing $-54,142)
$8905d22 Jul 2026$22.852/2$27,420$26,95271%78%+$10,140-$65,620131.2%$-64,733 (vs do-nothing $-61,562)
$9007d24 Jul 2026$28.852/2$24,729$24,26070%78%+$8,661-$62,420124.8%$-61,533 (vs do-nothing $-58,362)
$92014d31 Jul 2026$40.352/2$17,293$16,82570%77%+$4,560-$56,120112.2%$-55,233 (vs do-nothing $-52,062)
$90510d27 Jul 2026$29.752/2$17,850$17,38270%77%+$4,517-$61,240122.5%$-60,353 (vs do-nothing $-57,182)
$91012d29 Jul 2026$36.802/2$18,400$17,93269%77%+$5,009-$58,830117.7%$-57,943 (vs do-nothing $-54,772)
$91514d31 Jul 2026$41.702/2$17,871$17,40369%77%+$4,512-$56,850113.7%$-55,963 (vs do-nothing $-52,792)
$8957d24 Jul 2026$30.502/2$26,143$25,67569%77%+$8,833-$63,090126.2%$-62,203 (vs do-nothing $-59,032)
$90010d27 Jul 2026$31.302/2$18,780$18,31269%76%+$4,578-$61,930123.9%$-61,043 (vs do-nothing $-57,872)
$8855d22 Jul 2026$24.602/2$29,520$29,05269%77%+$10,510-$66,270132.5%$-65,383 (vs do-nothing $-62,212)
$90512d29 Jul 2026$37.102/2$18,550$18,08268%77%+$4,433-$59,770119.5%$-58,883 (vs do-nothing $-55,712)
$91014d31 Jul 2026$43.652/2$18,707$18,23968%76%+$4,696-$57,460114.9%$-56,573 (vs do-nothing $-53,402)
$91521d7 Aug 2026$53.602/2$15,314$14,84668%76%+$3,753-$54,470108.9%$-53,583 (vs do-nothing $-50,412)
$8907d24 Jul 2026$32.102/2$27,514$27,04668%76%+$8,885-$63,770127.5%$-62,883 (vs do-nothing $-59,712)
$89510d27 Jul 2026$32.952/2$19,770$19,30267%76%+$4,654-$62,600125.2%$-61,713 (vs do-nothing $-58,542)
$90012d29 Jul 2026$41.002/2$20,500$20,03267%76%+$5,625-$59,990120.0%$-59,103 (vs do-nothing $-55,932)
$90514d31 Jul 2026$45.502/2$19,500$19,03267%76%+$4,812-$58,090116.2%$-57,203 (vs do-nothing $-54,032)
$91021d7 Aug 2026$55.352/2$15,814$15,34667%76%+$3,793-$55,120110.2%$-54,233 (vs do-nothing $-51,062)
$8805d22 Jul 2026$26.301/2$15,780$15,51067%76%+$5,343-$33,46566.9%$-34,607 (vs do-nothing $-31,436)
$90014d31 Jul 2026$48.402/2$20,743$20,27566%75%+$5,352-$58,510117.0%$-57,623 (vs do-nothing $-54,452)
$89010d27 Jul 2026$34.652/2$20,790$20,32266%75%+$4,713-$63,260126.5%$-62,373 (vs do-nothing $-59,202)
$89512d29 Jul 2026$42.002/2$21,000$20,53266%75%+$5,336-$60,790121.6%$-59,903 (vs do-nothing $-56,732)
$90521d7 Aug 2026$56.452/2$16,129$15,66066%75%+$3,632-$55,900111.8%$-55,013 (vs do-nothing $-51,842)
$8857d24 Jul 2026$33.502/2$28,714$28,24666%76%+$8,688-$64,490129.0%$-63,603 (vs do-nothing $-60,432)
$89514d31 Jul 2026$48.102/2$20,614$20,14665%75%+$4,495-$59,570119.1%$-58,683 (vs do-nothing $-55,512)
$90021d7 Aug 2026$59.352/2$16,957$16,48965%75%+$3,971-$56,320112.6%$-55,433 (vs do-nothing $-52,262)
$89012d29 Jul 2026$43.052/2$21,525$21,05765%75%+$5,039-$61,580123.2%$-60,693 (vs do-nothing $-57,522)
$8755d22 Jul 2026$27.451/2$16,470$16,20065%75%+$5,032-$33,85067.7%$-34,992 (vs do-nothing $-31,821)
$88510d27 Jul 2026$36.752/2$22,050$21,58265%75%+$4,963-$63,840127.7%$-62,953 (vs do-nothing $-59,782)
$8807d24 Jul 2026$35.401/2$15,171$14,90164%75%+$4,420-$32,55565.1%$-33,697 (vs do-nothing $-30,526)
$89521d7 Aug 2026$60.102/2$17,171$16,70364%74%+$3,680-$57,170114.3%$-56,283 (vs do-nothing $-53,112)
$89014d31 Jul 2026$51.202/2$21,943$21,47564%74%+$5,068-$59,950119.9%$-59,063 (vs do-nothing $-55,892)
$89528d14 Aug 2026$70.302/2$15,064$14,59664%74%+$3,098-$55,130110.3%$-54,243 (vs do-nothing $-51,072)
$88512d29 Jul 2026$44.552/2$22,275$21,80764%74%+$4,712-$62,280124.6%$-61,393 (vs do-nothing $-58,222)
$88010d27 Jul 2026$38.102/2$22,860$22,39264%74%+$4,714-$64,570129.1%$-63,683 (vs do-nothing $-60,512)
$89021d7 Aug 2026$62.252/2$17,786$17,31863%74%+$3,774-$57,740115.5%$-56,853 (vs do-nothing $-53,682)
$88514d31 Jul 2026$52.652/2$22,564$22,09663%74%+$4,907-$60,660121.3%$-59,773 (vs do-nothing $-56,602)
$89028d14 Aug 2026$72.102/2$15,450$14,98263%74%+$3,089-$55,770111.5%$-54,883 (vs do-nothing $-51,712)
$8705d22 Jul 2026$28.751/2$17,250$16,98063%74%+$4,741-$34,22068.4%$-35,362 (vs do-nothing $-32,191)
$8757d24 Jul 2026$37.301/2$15,986$15,71663%74%+$4,455-$32,86565.7%$-34,007 (vs do-nothing $-30,836)
$88012d29 Jul 2026$46.452/2$23,225$22,75763%73%+$4,740-$62,900125.8%$-62,013 (vs do-nothing $-58,842)
$88521d7 Aug 2026$65.002/2$18,571$18,10363%73%+$4,023-$58,190116.4%$-57,303 (vs do-nothing $-54,132)
$88528d14 Aug 2026$73.352/2$15,718$15,25062%73%+$2,952-$56,520113.0%$-55,633 (vs do-nothing $-52,462)
$87510d27 Jul 2026$41.052/2$24,630$24,16262%73%+$5,374-$64,980130.0%$-64,093 (vs do-nothing $-60,922)
$88014d31 Jul 2026$54.702/2$23,443$22,97562%73%+$4,976-$61,250122.5%$-60,363 (vs do-nothing $-57,192)
$88021d7 Aug 2026$66.752/2$19,071$18,60362%73%+$3,971-$58,840117.7%$-57,953 (vs do-nothing $-54,782)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-17 01:37