FORTRESS FIGHT: MU-LC970 @ $847.80

BE SS: $1220.00  |  CC-SS: $1248.60  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-17 03:39

MU-LC970 @ $847.80   UNDERWATER $372.20 (30.5% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1248.60 (banked floor $1,236.78)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,514/mo95% ann ROI on ML
Hedge rolling cost$468/mo
Unrealized P&L$-82,390fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,257/mo
HEDGE COVER
$468/mo
NORMAL INCOME
$30,514/mo (ATM CC, chain)
IC VELOCITY
1.6 mo to earn back $50,000
ML VELOCITY
6.5 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1248.60 (probe: $1250C 14d) brings only $1,264/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$79,941
was $82,390 · 3% earned back
Cycles closed
3
Credit in flight
$1,610
CC-SS · banked floor (info)
$1,248.60 → $1,236.78
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1060C 17 Jul 2026U13190865$8.05$1,6102026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 64 (live) · RSI 59 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 42 · %B 10 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,232.82 (+45%) · daily UBB $1,239.07 · 1-wk expected move ±$119 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $945 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($15,257/mo); it brings $15,471/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $885/7d for $30,900/mo, but breach risk rises to 35% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1225/7d (99% survival, $480/mo).
Downside anchor: the primary mortgages $57,110 (114% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 1.9 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-82,525 and cuts bleed by $468/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (7d) · sell 2 × $945, 80% survival, $15,471/mo (E[net] $3,890/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 7d2 × $94580%$15,471$3,890

📅 NEXT FRIDAY · 24 Jul 2026 · 7d · E[net] $3,890/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $945 (primary), 80% survival, breach 20%, $15,471/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $980 rung (33% normal) lifts survival to 87% (breach 20% → 13%) for $5,314/mo less (34% income) buys safety you do not really need here.
MU  spot $847.80 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $122524 Jul7d44.5%99%1%-0pp$112$480-$14,991$4,608
Sell 2 × $1225 44.5% OTM over spot $847.80 24 Jul 2026 (7d, $0.80 mid)
= $112 credit for the 7d cycle → $480/mo projected
Survival (stays ≤ $1225)
99%
Breach risk
1%
POP (stays ≤ $1225.80)
99%
EV / mo
+$402
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
-0pp
48% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~0.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-88/mo
median; plan ~$-60/mo after 68% keep · $-555 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.7 mo [0.9-3.8], measured ONLY among the 48% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$11,163
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,337 @ 77% POP
70% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.69/sh now → $56.38 mid-life → ≈ $0 at expiry  |  you banked $0.56/sh, so a flat mid-life exit nets -$55.82/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,22527 Jul 20266d left-$3.75/sh-$750
cycle -$638
68%
surv 52%
-$4,874 NOT
cap gain +$77,516
Max even-money escape in the band~$1,33714 Aug 202624d left+$1.04/sh+$207
cycle +$319
77%
surv 70%
+$19,331 SAFE
cap gain +$101,721
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$480/mo
vs 50% target ($15,257/mo)-97%
vs normal income ($30,514/mo)2% covered
Net income (after hedge)$12/mo
Downside budget
⚠ $1225 is $24 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$4,608
… as % of IC ($50,000)9.2%
… as % of ML ($198,000)2.3%
Recovery months (at normal income)0.2 mo
Surgical close (2 ct)$-82,437
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.56 collected) or spot ≥ $1,225.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,225)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,212.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,213-1,225.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,225.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,225.00 (3.2σ)$112$-4,123+$78,267+$982
+2.5%$1,255.62 (3.4σ)$-6,013$-3,903+$78,487+$982
+5%$1,286.25 (3.7σ)$-12,138$-3,682+$78,708+$982
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry)
Starting unrealized P&L: $-82,390
+ Fortress recovery (un-capped): +$83,045
− CC assignment net of premium (2 × $1225): -$4,608
Total Position P&L @ SS: $-3,953 (+$78,437 vs today)
Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: +$982, the opportunity cost of earning $480/mo FIGHT income now)
🛡 safe yield2 × $100524 Jul7d18.5%90%20%+4pp$1,730$7,414-$8,057$46,990
Sell 2 × $1005 18.5% OTM over spot $847.80 24 Jul 2026 (7d, $9.03 mid)
= $1,730 credit for the 7d cycle → $7,414/mo projected
Survival (stays ≤ $1005)
90%
Breach risk
10%
POP (stays ≤ $1014.02)
91%
EV / mo
+$4,232
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+4pp
52% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~1.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,884/mo
median; plan ~$2,641/mo after 68% keep · $20,180 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.1 mo [1.0-3.7], measured ONLY among the 52% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$7,520
Free roll-up
+$5/wk
Safest escape (by 14 Aug 2026)
$1,167 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $65.38/sh now → $46.25 mid-life (likely $40.92–$72.31)≈ $0 at expiry  |  you banked $8.65/sh, so a flat mid-life exit nets -$37.60/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 484 simulated challenges: the $1,005 strike is typically first touched on day 5 of 7, at $1,036 (overshoots $31.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0677 Aug 202618d left+$11.87/sh+$2,375
cycle +$4,105
[+$358…+$3,640] · 80% credit
74%
surv 65%
-$32,827 NOT
cap gain +$49,563
Roll out (same strike, buy time)~$1,00527 Jul 20266d left+$2.47/sh+$493
cycle +$2,223
[-$393…+$1,493] · 63% credit
68%
surv 52%
-$47,596 NOT
cap gain +$34,794
Up-and-out for even (raise the cap, free)~$1,00727 Jul 20266d left+$1.36/sh+$272
cycle +$2,002
[-$676…+$1,257] · 54% credit
68%
surv 53%
-$47,362 NOT
cap gain +$35,028
Max even-money escape in the band~$1,13714 Aug 202624d left+$0.08/sh+$17
cycle +$1,747
[-$2,729…+$1,288] · 40% credit
79%
surv 74%
-$20,682 NOT
cap gain +$61,708
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16714 Aug 202624d left-$7.42/sh-$1,483
cycle +$247
[-$4,511…-$299] · 21% credit
82%
surv 78%
-$15,965 NOT
cap gain +$66,425
budget: banked $1,730 debit $1,483 (86% used ≈ 0.9 wk of income) → whole cycle still +$247 cash · rolled 2 ct earn ≈ $9,709/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,414/mo
vs 50% target ($15,257/mo)-51%
vs normal income ($30,514/mo)24% covered
Net income (after hedge)$6,946/mo
Downside budget
⚠ $1005 is $244 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$46,990
… as % of IC ($50,000)94.0%
… as % of ML ($198,000)23.7%
Recovery months (at normal income)1.5 mo
Surgical close (2 ct)$-82,465
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.16/sh (~25% of the $8.65 collected) or spot ≥ $1,014.02 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,005)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $994.95Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$995-1,014.02
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,014.02
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,005.00 (1.3σ)$1,730$-48,089+$34,301+$1,600
+2.5%$1,030.12 (1.5σ)$-3,295$-47,908+$34,482-$3,425
+5%$1,055.25 (1.7σ)$-8,320$-47,727+$34,663-$8,450
SS (= V-bounce)$1,220.00 (3.1σ)$-41,270$-46,541+$35,849-$41,400
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry)
Starting unrealized P&L: $-82,390
+ Fortress recovery (un-capped): +$83,045
− CC assignment net of premium (2 × $1005): -$46,990
Total Position P&L @ SS: $-46,335 (+$36,055 vs today)
Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-41,400, the opportunity cost of earning $7,414/mo FIGHT income now)
33% normal2 × $98024 Jul7d15.6%87%28%+7pp$2,370$10,157-$5,314$51,350
Sell 2 × $980 15.6% OTM over spot $847.80 24 Jul 2026 (7d, $12.32 mid)
= $2,370 credit for the 7d cycle → $10,157/mo projected
Survival (stays ≤ $980)
87%
Breach risk
13%
POP (stays ≤ $992.33)
88%
EV / mo
+$5,200
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+7pp
60% whole by 9mo vs 54% doing nothing
FIRE DRILLS
~1.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,133/mo
median; plan ~$3,490/mo after 68% keep · $25,813 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.2 mo [1.2-4.3], measured ONLY among the 60% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$6,650
Free roll-up
+$5/wk
Safest escape (by 14 Aug 2026)
$1,157 @ 83% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $63.76/sh now → $45.10 mid-life (likely $43.64–$73.57)≈ $0 at expiry  |  you banked $11.85/sh, so a flat mid-life exit nets -$33.25/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 653 simulated challenges: the $980 strike is typically first touched on day 4 of 7, at $1,012 (overshoots $32.34). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0427 Aug 202618d left+$12.04/sh+$2,408
cycle +$4,778
[+$265…+$3,405] · 79% credit
74%
surv 65%
-$37,334 NOT
cap gain +$45,056
Roll out (same strike, buy time)~$98027 Jul 20266d left+$3.02/sh+$604
cycle +$2,974
[-$410…+$1,484] · 62% credit
68%
surv 52%
-$52,025 NOT
cap gain +$30,365
Up-and-out for even (raise the cap, free)~$98227 Jul 20266d left+$1.91/sh+$383
cycle +$2,753
[-$677…+$1,240] · 53% credit
68%
surv 53%
-$51,791 NOT
cap gain +$30,599
Max even-money escape in the band~$1,11214 Aug 202624d left+$0.33/sh+$65
cycle +$2,435
[-$2,931…+$849] · 34% credit
80%
surv 74%
-$25,173 NOT
cap gain +$57,217
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,15714 Aug 202624d left-$10.67/sh-$2,134
cycle +$236
[-$5,676…-$1,590] · 13% credit
83%
surv 80%
-$18,048 NOT
cap gain +$64,342
budget: banked $2,370 debit $2,134 (90% used ≈ 0.9 wk of income) → whole cycle still +$236 cash · rolled 2 ct earn ≈ $8,608/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,157/mo
vs 50% target ($15,257/mo)-33%
vs normal income ($30,514/mo)33% covered
Net income (after hedge)$9,689/mo
Downside budget
⚠ $980 is $269 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$51,350
… as % of IC ($50,000)102.7%
… as % of ML ($198,000)25.9%
Recovery months (at normal income)1.7 mo
Surgical close (2 ct)$-82,485
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.96/sh (~25% of the $11.85 collected) or spot ≥ $992.33 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $980)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $970.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$970-992.33
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $992.33
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$980.00 (1.1σ)$2,370$-52,629+$29,761+$2,240
+2.5%$1,004.50 (1.3σ)$-2,530$-52,453+$29,937-$2,660
+5%$1,029.00 (1.5σ)$-7,430$-52,276+$30,114-$7,560
SS (= V-bounce)$1,220.00 (3.1σ)$-45,630$-50,901+$31,489-$45,760
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry)
Starting unrealized P&L: $-82,390
+ Fortress recovery (un-capped): +$83,045
− CC assignment net of premium (2 × $980): -$51,350
Total Position P&L @ SS: $-50,695 (+$31,695 vs today)
Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-45,760, the opportunity cost of earning $10,157/mo FIGHT income now)
🎯 50% normal2 × $94524 Jul7d11.5%80%31%+12pp$3,610$15,471$57,110
Sell 2 × $945 11.5% OTM over spot $847.80 24 Jul 2026 (7d, $18.73 mid)
= $3,610 credit for the 7d cycle → $15,471/mo projected
Survival (stays ≤ $945)
80%
Breach risk
20%
POP (stays ≤ $963.73)
84%
EV / mo
+$6,484
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+12pp
63% whole by 9mo vs 50% doing nothing
FIRE DRILLS
~2.4/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,634/mo
median; plan ~$4,511/mo after 68% keep · $31,402 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.8 mo [1.0-4.1], measured ONLY among the 63% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$5,088
Free roll-up
+$17/wk
Safest escape (by 14 Aug 2026)
$1,162 @ 85% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $61.48/sh now → $43.49 mid-life (likely $46.97–$72.22)≈ $0 at expiry  |  you banked $18.05/sh, so a flat mid-life exit nets -$25.44/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 932 simulated challenges: the $945 strike is typically first touched on day 4 of 7, at $975 (overshoots $29.98). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0077 Aug 202618d left+$12.19/sh+$2,438
cycle +$6,048
[+$101…+$2,608] · 77% credit
74%
surv 66%
-$43,317 NOT
cap gain +$39,073
Roll out (same strike, buy time)~$94527 Jul 20266d left+$3.74/sh+$748
cycle +$4,358
[-$432…+$982] · 58% credit
68%
surv 52%
-$57,893 NOT
cap gain +$24,497
Up-and-out for even (raise the cap, free)~$95227 Jul 20266d left+$0.14/sh+$28
cycle +$3,638
[-$1,300…+$210] · 30% credit
69%
surv 55%
-$57,122 NOT
cap gain +$25,268
Max even-money escape in the band~$1,07714 Aug 202624d left+$0.58/sh+$117
cycle +$3,727
[-$3,072…+$71] · 25% credit
80%
surv 75%
-$31,133 NOT
cap gain +$51,257
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16214 Aug 202624d left-$17.40/sh-$3,479
cycle +$131
[-$7,561…-$3,908] · 1% credit
85%
surv 83%
-$17,118 NOT
cap gain +$65,272
budget: banked $3,610 debit $3,479 (96% used ≈ 1.0 wk of income) → whole cycle still +$131 cash · rolled 2 ct earn ≈ $6,524/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,471/mo
vs 50% target ($15,257/mo)+1%
vs normal income ($30,514/mo)51% covered
Net income (after hedge)$15,003/mo
Downside budget
⚠ $945 is $304 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$57,110
… as % of IC ($50,000)114.2%
… as % of ML ($198,000)28.8%
Recovery months (at normal income)1.9 mo
Surgical close (2 ct)$-82,525
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.51/sh (~25% of the $18.05 collected) or spot ≥ $963.73 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $945)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $935.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$936-963.73
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $963.73
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$945.00 (≤1σ, normal week)$3,610$-58,641+$23,749+$3,480
+2.5%$968.62 (1.0σ)$-1,115$-58,471+$23,919-$1,245
+5%$992.25 (1.2σ)$-5,840$-58,301+$24,089-$5,970
SS (= V-bounce)$1,220.00 (3.1σ)$-51,390$-56,661+$25,729-$51,520
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry)
Starting unrealized P&L: $-82,390
+ Fortress recovery (un-capped): +$83,045
− CC assignment net of premium (2 × $945): -$57,110
Total Position P&L @ SS: $-56,455 (+$25,935 vs today)
Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-51,520, the opportunity cost of earning $15,471/mo FIGHT income now)
100% normal2 × $88524 Jul7d4.4%65%75%+14pp$7,210$30,900+$15,429$65,510
Sell 2 × $885 4.4% OTM over spot $847.80 24 Jul 2026 (7d, $37.45 mid)
= $7,210 credit for the 7d cycle → $30,900/mo projected
Survival (stays ≤ $885)
65%
Breach risk
35%
POP (stays ≤ $922.45)
75%
EV / mo
+$8,855
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+14pp
67% whole by 9mo vs 53% doing nothing
FIRE DRILLS
~5.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$9,784/mo
median; plan ~$6,653/mo after 68% keep · $38,392 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.6 mo [0.9-3.6], measured ONLY among the 67% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
60%
Flat exit net (mid-life)
-$936
Free roll-up
+$17/wk
Safest escape (by 14 Aug 2026)
$1,162 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $57.58/sh now → $40.73 mid-life (likely $53.33–$76.26)≈ $0 at expiry  |  you banked $36.05/sh, so a flat mid-life exit nets -$4.68/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,788 simulated challenges: the $885 strike is typically first touched on day 3 of 7, at $915 (overshoots $30.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$9477 Aug 202618d left+$12.23/sh+$2,445
cycle +$9,655
[-$524…+$1,382] · 65% credit
75%
surv 66%
-$52,141 NOT
cap gain +$30,249
Roll out (same strike, buy time)~$88527 Jul 20266d left+$4.83/sh+$967
cycle +$8,177
[-$534…+$446] · 45% credit
68%
surv 52%
-$66,507 NOT
cap gain +$15,883
Up-and-out for even (raise the cap, free)~$89227 Jul 20266d left+$1.26/sh+$251
cycle +$7,461
[-$1,429…-$383] · 17% credit
69%
surv 55%
-$65,731 NOT
cap gain +$16,659
Max even-money escape in the band~$1,01714 Aug 202624d left+$0.81/sh+$162
cycle +$7,372
[-$3,822…-$1,241] · 12% credit
80%
surv 75%
-$39,921 NOT
cap gain +$42,469
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16214 Aug 202624d left-$24.40/sh-$4,880
cycle +$2,330
[-$10,422…-$6,857]
90%
surv 89%
-$14,919 NOT
cap gain +$67,471
budget: banked $7,210 debit $4,880 (68% used ≈ 0.7 wk of income) → whole cycle still +$2,330 cash · rolled 2 ct earn ≈ $4,082/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$30,900/mo
vs 50% target ($15,257/mo)+103%
vs normal income ($30,514/mo)101% covered
Net income (after hedge)$30,432/mo
Downside budget
⚠ $885 is $364 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$65,510
… as % of IC ($50,000)131.0%
… as % of ML ($198,000)33.1%
Recovery months (at normal income)2.1 mo
Surgical close (2 ct)$-82,670
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $9.01/sh (~25% of the $36.05 collected) or spot ≥ $922.45 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $885)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $876.15Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$876-922.45
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $922.45
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$885.00 (≤1σ, normal week)$7,210$-67,473+$14,917+$7,080
+2.5%$907.12 (≤1σ, normal week)$2,785$-67,314+$15,076+$2,655
+5%$929.25 (≤1σ, normal week)$-1,640$-67,155+$15,235-$1,770
SS (= V-bounce)$1,220.00 (3.1σ)$-59,790$-65,061+$17,329-$59,920
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry)
Starting unrealized P&L: $-82,390
+ Fortress recovery (un-capped): +$83,045
− CC assignment net of premium (2 × $885): -$65,510
Total Position P&L @ SS: $-64,855 (+$17,535 vs today)
Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-59,920, the opportunity cost of earning $30,900/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (139 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 139 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.036 (IBKR)  |  Recovery@SS: +$83,045 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-4,935

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9305d22 Jul 2026$13.752/2$16,500$16,03281%85%+$7,511-$60,970121.9%$-60,315 (vs do-nothing $-55,380)
$9457d24 Jul 2026$18.052/2$15,471$15,00380%84%+$6,484-$57,110114.2%$-56,455 (vs do-nothing $-51,520)
$9255d22 Jul 2026$14.802/2$17,760$17,29280%84%+$7,761-$61,760123.5%$-61,105 (vs do-nothing $-56,170)
$942.507d24 Jul 2026$18.652/2$15,986$15,51880%83%+$6,623-$57,490115.0%$-56,835 (vs do-nothing $-51,900)
$9407d24 Jul 2026$19.252/2$16,500$16,03279%83%+$6,771-$57,870115.7%$-57,215 (vs do-nothing $-52,280)
$937.507d24 Jul 2026$19.752/2$16,929$16,46078%83%+$6,814-$58,270116.5%$-57,615 (vs do-nothing $-52,680)
$9205d22 Jul 2026$16.052/2$19,260$18,79278%83%+$8,157-$62,510125.0%$-61,855 (vs do-nothing $-56,920)
$9357d24 Jul 2026$20.452/2$17,529$17,06078%82%+$6,948-$58,630117.3%$-57,975 (vs do-nothing $-53,040)
$932.507d24 Jul 2026$21.052/2$18,043$17,57577%82%+$7,233-$59,010118.0%$-58,355 (vs do-nothing $-53,420)
$9307d24 Jul 2026$21.802/2$18,686$18,21877%82%+$7,469-$59,360118.7%$-58,705 (vs do-nothing $-53,770)
$9155d22 Jul 2026$17.202/2$20,640$20,17277%82%+$8,333-$63,280126.6%$-62,625 (vs do-nothing $-57,690)
$9257d24 Jul 2026$23.102/2$19,800$19,33275%81%+$7,396-$60,100120.2%$-59,445 (vs do-nothing $-54,510)
$9105d22 Jul 2026$18.552/2$22,260$21,79275%81%+$8,644-$64,010128.0%$-63,355 (vs do-nothing $-58,420)
Show 126 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 126.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9207d24 Jul 2026$24.402/2$20,914$20,44674%80%+$7,542-$60,840121.7%$-60,185 (vs do-nothing $-55,250)
$94514d31 Jul 2026$36.202/2$15,514$15,04674%79%+$4,754-$53,480107.0%$-52,825 (vs do-nothing $-47,890)
$9055d22 Jul 2026$20.002/2$24,000$23,53274%80%+$8,964-$64,720129.4%$-64,065 (vs do-nothing $-59,130)
$9157d24 Jul 2026$25.652/2$21,986$21,51873%79%+$7,560-$61,590123.2%$-60,935 (vs do-nothing $-56,000)
$94014d31 Jul 2026$36.752/2$15,750$15,28273%79%+$4,449-$54,370108.7%$-53,715 (vs do-nothing $-48,780)
$93012d29 Jul 2026$31.602/2$15,800$15,33272%79%+$3,953-$57,400114.8%$-56,745 (vs do-nothing $-51,810)
$92010d27 Jul 2026$27.752/2$16,650$16,18272%79%+$4,603-$60,170120.3%$-59,515 (vs do-nothing $-54,580)
$9005d22 Jul 2026$21.402/2$25,680$25,21272%79%+$9,109-$65,440130.9%$-64,785 (vs do-nothing $-59,850)
$93514d31 Jul 2026$39.152/2$16,779$16,31072%79%+$4,915-$54,890109.8%$-54,235 (vs do-nothing $-49,300)
$9107d24 Jul 2026$27.452/2$23,529$23,06072%78%+$8,080-$62,230124.5%$-61,575 (vs do-nothing $-56,640)
$92512d29 Jul 2026$32.802/2$16,400$15,93271%78%+$3,846-$58,160116.3%$-57,505 (vs do-nothing $-52,570)
$91510d27 Jul 2026$27.952/2$16,770$16,30271%78%+$3,923-$61,130122.3%$-60,475 (vs do-nothing $-55,540)
$93014d31 Jul 2026$40.702/2$17,443$16,97571%78%+$4,994-$55,580111.2%$-54,925 (vs do-nothing $-49,990)
$92012d29 Jul 2026$34.902/2$17,450$16,98270%77%+$4,224-$58,740117.5%$-58,085 (vs do-nothing $-53,150)
$9057d24 Jul 2026$29.202/2$25,029$24,56070%78%+$8,391-$62,880125.8%$-62,225 (vs do-nothing $-57,290)
$8955d22 Jul 2026$23.202/2$27,840$27,37270%78%+$9,613-$66,080132.2%$-65,425 (vs do-nothing $-60,490)
$92514d31 Jul 2026$42.252/2$18,107$17,63970%77%+$5,049-$56,270112.5%$-55,615 (vs do-nothing $-50,680)
$91010d27 Jul 2026$29.602/2$17,760$17,29270%77%+$4,071-$61,800123.6%$-61,145 (vs do-nothing $-56,210)
$91512d29 Jul 2026$35.952/2$17,975$17,50769%77%+$4,049-$59,530119.1%$-58,875 (vs do-nothing $-53,940)
$92014d31 Jul 2026$43.902/2$18,814$18,34669%77%+$5,123-$56,940113.9%$-56,285 (vs do-nothing $-51,350)
$9007d24 Jul 2026$30.802/2$26,400$25,93269%77%+$8,671-$63,560127.1%$-62,905 (vs do-nothing $-57,970)
$90510d27 Jul 2026$30.952/2$18,570$18,10269%76%+$3,996-$62,530125.1%$-61,875 (vs do-nothing $-56,940)
$8905d22 Jul 2026$24.752/2$29,700$29,23269%77%+$9,692-$66,770133.5%$-66,115 (vs do-nothing $-61,180)
$91012d29 Jul 2026$38.302/2$19,150$18,68268%76%+$4,494-$60,060120.1%$-59,405 (vs do-nothing $-54,470)
$91514d31 Jul 2026$45.552/2$19,521$19,05368%76%+$5,172-$57,610115.2%$-56,955 (vs do-nothing $-52,020)
$92021d7 Aug 2026$54.752/2$15,643$15,17568%76%+$3,505-$54,770109.5%$-54,115 (vs do-nothing $-49,180)
$8957d24 Jul 2026$32.702/2$28,029$27,56067%76%+$8,847-$64,180128.4%$-63,525 (vs do-nothing $-58,590)
$90010d27 Jul 2026$33.752/2$20,250$19,78267%76%+$4,745-$62,970125.9%$-62,315 (vs do-nothing $-57,380)
$91014d31 Jul 2026$46.902/2$20,100$19,63267%76%+$5,067-$58,340116.7%$-57,685 (vs do-nothing $-52,750)
$90512d29 Jul 2026$39.052/2$19,525$19,05767%76%+$4,108-$60,910121.8%$-60,255 (vs do-nothing $-55,320)
$91521d7 Aug 2026$56.252/2$16,071$15,60367%75%+$3,485-$55,470110.9%$-54,815 (vs do-nothing $-49,880)
$8855d22 Jul 2026$26.601/2$15,960$15,68767%76%+$5,000-$33,70067.4%$-35,840 (vs do-nothing $-30,905)
$90514d31 Jul 2026$49.152/2$21,064$20,59666%75%+$5,322-$58,890117.8%$-58,235 (vs do-nothing $-53,300)
$89510d27 Jul 2026$34.202/2$20,520$20,05266%75%+$4,039-$63,880127.8%$-63,225 (vs do-nothing $-58,290)
$90012d29 Jul 2026$42.002/2$21,000$20,53266%75%+$4,792-$61,320122.6%$-60,665 (vs do-nothing $-55,730)
$8907d24 Jul 2026$34.302/2$29,400$28,93266%75%+$8,823-$64,860129.7%$-64,205 (vs do-nothing $-59,270)
$91021d7 Aug 2026$58.252/2$16,643$16,17566%75%+$3,595-$56,070112.1%$-55,415 (vs do-nothing $-50,480)
$90014d31 Jul 2026$51.002/2$21,857$21,38965%75%+$5,380-$59,520119.0%$-58,865 (vs do-nothing $-53,930)
$90521d7 Aug 2026$59.202/2$16,914$16,44665%75%+$3,390-$56,880113.8%$-56,225 (vs do-nothing $-51,290)
$89512d29 Jul 2026$43.002/2$21,500$21,03265%75%+$4,468-$62,120124.2%$-61,465 (vs do-nothing $-56,530)
$89010d27 Jul 2026$36.502/2$21,900$21,43265%74%+$4,395-$64,420128.8%$-63,765 (vs do-nothing $-58,830)
$8805d22 Jul 2026$27.901/2$16,740$16,46765%75%+$4,759-$34,07068.1%$-36,210 (vs do-nothing $-31,275)
$8857d24 Jul 2026$36.051/2$15,450$15,17765%75%+$4,428-$32,75565.5%$-34,895 (vs do-nothing $-29,960)
$90021d7 Aug 2026$62.102/2$17,743$17,27564%74%+$3,944-$57,300114.6%$-56,645 (vs do-nothing $-51,710)
$89514d31 Jul 2026$52.802/2$22,629$22,16064%74%+$5,390-$60,160120.3%$-59,505 (vs do-nothing $-54,570)
$90028d14 Aug 2026$71.802/2$15,386$14,91864%74%+$3,177-$55,360110.7%$-54,705 (vs do-nothing $-49,770)
$89012d29 Jul 2026$44.502/2$22,250$21,78264%74%+$4,362-$62,820125.6%$-62,165 (vs do-nothing $-57,230)
$88510d27 Jul 2026$38.102/2$22,860$22,39264%74%+$4,283-$65,100130.2%$-64,445 (vs do-nothing $-59,510)
$89521d7 Aug 2026$62.902/2$17,971$17,50363%74%+$3,650-$58,140116.3%$-57,485 (vs do-nothing $-52,550)
$89014d31 Jul 2026$54.202/2$23,229$22,76063%74%+$5,202-$60,880121.8%$-60,225 (vs do-nothing $-55,290)
$89528d14 Aug 2026$71.802/2$15,386$14,91863%74%+$2,782-$56,360112.7%$-55,705 (vs do-nothing $-50,770)
$8807d24 Jul 2026$38.001/2$16,286$16,01363%74%+$4,551-$33,06066.1%$-35,200 (vs do-nothing $-30,265)
$8755d22 Jul 2026$29.551/2$17,730$17,45763%74%+$4,658-$34,40568.8%$-36,545 (vs do-nothing $-31,610)
$88512d29 Jul 2026$46.502/2$23,250$22,78263%73%+$4,473-$63,420126.8%$-62,765 (vs do-nothing $-57,830)
$89021d7 Aug 2026$64.852/2$18,529$18,06063%73%+$3,670-$58,750117.5%$-58,095 (vs do-nothing $-53,160)
$89028d14 Aug 2026$73.752/2$15,804$15,33562%73%+$2,215-$56,970113.9%$-56,315 (vs do-nothing $-51,380)
$88010d27 Jul 2026$40.152/2$24,090$23,62262%73%+$4,393-$65,690131.4%$-65,035 (vs do-nothing $-60,100)
$88514d31 Jul 2026$55.202/2$23,657$23,18962%73%+$4,814-$61,680123.4%$-61,025 (vs do-nothing $-56,090)
$88521d7 Aug 2026$67.502/2$19,286$18,81862%73%+$3,874-$59,220118.4%$-58,565 (vs do-nothing $-53,630)
$88012d29 Jul 2026$48.552/2$24,275$23,80762%73%+$4,575-$64,010128.0%$-63,355 (vs do-nothing $-58,420)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-17 03:39