2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1248.60 (banked floor $1,236.78) | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $30,514/mo | 95% ann ROI on ML |
| Hedge rolling cost | $468/mo | |
| Unrealized P&L | $-82,390 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 2x $1060C 17 Jul 2026 | U13190865 | $8.05 | $1,610 | 2026-07-14 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 24 Jul 2026 · 7d | 2 × $945 | 80% | $15,471 | $3,890 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 2 × $1225 | 24 Jul | 7d | 44.5% | 99% | 1% | -0pp | $112 | $480 | -$14,991 | $4,608 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1225 44.5% OTM over spot $847.80 24 Jul 2026 (7d, $0.80 mid) = $112 credit for the 7d cycle → $480/mo projected Survival (stays ≤ $1225) 99% Breach risk 1% POP (stays ≤ $1225.80) 99% EV / mo +$402 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE -0pp 48% whole by 9mo vs 48% doing nothing FIRE DRILLS ~0.1/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-88/mo median; plan ~$-60/mo after 68% keep · $-555 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.7 mo [0.9-3.8], measured ONLY among the 48% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 1% Flat exit net (mid-life) -$11,163 Free roll-up none Safest escape (by 14 Aug 2026) $1,337 @ 77% POP 70% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $79.69/sh now → $56.38 mid-life → ≈ $0 at expiry | you banked $0.56/sh, so a flat mid-life exit nets -$55.82/sh | roll rows are incremental, the banked premium stays yours
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1225 is $24 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.56 collected) or spot ≥ $1,225.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,225)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry) Starting unrealized P&L: $-82,390 + Fortress recovery (un-capped): +$83,045 − CC assignment net of premium (2 × $1225): -$4,608 Total Position P&L @ SS: $-3,953 (+$78,437 vs today) Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: +$982, the opportunity cost of earning $480/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 2 × $1005 | 24 Jul | 7d | 18.5% | 90% | 20% | +4pp | $1,730 | $7,414 | -$8,057 | $46,990 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1005 18.5% OTM over spot $847.80 24 Jul 2026 (7d, $9.03 mid) = $1,730 credit for the 7d cycle → $7,414/mo projected Survival (stays ≤ $1005) 90% Breach risk 10% POP (stays ≤ $1014.02) 91% EV / mo +$4,232 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +4pp 52% whole by 9mo vs 48% doing nothing FIRE DRILLS ~1.2/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $3,884/mo median; plan ~$2,641/mo after 68% keep · $20,180 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.1 mo [1.0-3.7], measured ONLY among the 52% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 16% Flat exit net (mid-life) -$7,520 Free roll-up +$5/wk Safest escape (by 14 Aug 2026) $1,167 @ 82% POP 78% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $65.38/sh now → $46.25 mid-life (likely $40.92–$72.31) → ≈ $0 at expiry | you banked $8.65/sh, so a flat mid-life exit nets -$37.60/sh | roll rows are incremental, the banked premium stays yours 📊 Across 484 simulated challenges: the $1,005 strike is typically first touched on day 5 of 7, at $1,036 (overshoots $31.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1005 is $244 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.16/sh (~25% of the $8.65 collected) or spot ≥ $1,014.02 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,005)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry) Starting unrealized P&L: $-82,390 + Fortress recovery (un-capped): +$83,045 − CC assignment net of premium (2 × $1005): -$46,990 Total Position P&L @ SS: $-46,335 (+$36,055 vs today) Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-41,400, the opportunity cost of earning $7,414/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal | 2 × $980 | 24 Jul | 7d | 15.6% | 87% | 28% | +7pp | $2,370 | $10,157 | -$5,314 | $51,350 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $980 15.6% OTM over spot $847.80 24 Jul 2026 (7d, $12.32 mid) = $2,370 credit for the 7d cycle → $10,157/mo projected Survival (stays ≤ $980) 87% Breach risk 13% POP (stays ≤ $992.33) 88% EV / mo +$5,200 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +7pp 60% whole by 9mo vs 54% doing nothing FIRE DRILLS ~1.5/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $5,133/mo median; plan ~$3,490/mo after 68% keep · $25,813 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.2 mo [1.2-4.3], measured ONLY among the 60% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 22% Flat exit net (mid-life) -$6,650 Free roll-up +$5/wk Safest escape (by 14 Aug 2026) $1,157 @ 83% POP 80% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $63.76/sh now → $45.10 mid-life (likely $43.64–$73.57) → ≈ $0 at expiry | you banked $11.85/sh, so a flat mid-life exit nets -$33.25/sh | roll rows are incremental, the banked premium stays yours 📊 Across 653 simulated challenges: the $980 strike is typically first touched on day 4 of 7, at $1,012 (overshoots $32.34). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $980 is $269 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.96/sh (~25% of the $11.85 collected) or spot ≥ $992.33 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $980)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry) Starting unrealized P&L: $-82,390 + Fortress recovery (un-capped): +$83,045 − CC assignment net of premium (2 × $980): -$51,350 Total Position P&L @ SS: $-50,695 (+$31,695 vs today) Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-45,760, the opportunity cost of earning $10,157/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 2 × $945 | 24 Jul | 7d | 11.5% | 80% | 31% | +12pp | $3,610 | $15,471 | — | $57,110 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $945 11.5% OTM over spot $847.80 24 Jul 2026 (7d, $18.73 mid) = $3,610 credit for the 7d cycle → $15,471/mo projected Survival (stays ≤ $945) 80% Breach risk 20% POP (stays ≤ $963.73) 84% EV / mo +$6,484 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +12pp 63% whole by 9mo vs 50% doing nothing FIRE DRILLS ~2.4/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $6,634/mo median; plan ~$4,511/mo after 68% keep · $31,402 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.8 mo [1.0-4.1], measured ONLY among the 63% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 31% Flat exit net (mid-life) -$5,088 Free roll-up +$17/wk Safest escape (by 14 Aug 2026) $1,162 @ 85% POP 83% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $61.48/sh now → $43.49 mid-life (likely $46.97–$72.22) → ≈ $0 at expiry | you banked $18.05/sh, so a flat mid-life exit nets -$25.44/sh | roll rows are incremental, the banked premium stays yours 📊 Across 932 simulated challenges: the $945 strike is typically first touched on day 4 of 7, at $975 (overshoots $29.98). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $945 is $304 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $4.51/sh (~25% of the $18.05 collected) or spot ≥ $963.73 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $945)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry) Starting unrealized P&L: $-82,390 + Fortress recovery (un-capped): +$83,045 − CC assignment net of premium (2 × $945): -$57,110 Total Position P&L @ SS: $-56,455 (+$25,935 vs today) Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-51,520, the opportunity cost of earning $15,471/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $885 | 24 Jul | 7d | 4.4% | 65% | 75% | +14pp | $7,210 | $30,900 | +$15,429 | $65,510 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $885 4.4% OTM over spot $847.80 24 Jul 2026 (7d, $37.45 mid) = $7,210 credit for the 7d cycle → $30,900/mo projected Survival (stays ≤ $885) 65% Breach risk 35% POP (stays ≤ $922.45) 75% EV / mo +$8,855 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +14pp 67% whole by 9mo vs 53% doing nothing FIRE DRILLS ~5.1/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $9,784/mo median; plan ~$6,653/mo after 68% keep · $38,392 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.6 mo [0.9-3.6], measured ONLY among the 67% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 60% Flat exit net (mid-life) -$936 Free roll-up +$17/wk Safest escape (by 14 Aug 2026) $1,162 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $57.58/sh now → $40.73 mid-life (likely $53.33–$76.26) → ≈ $0 at expiry | you banked $36.05/sh, so a flat mid-life exit nets -$4.68/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,788 simulated challenges: the $885 strike is typically first touched on day 3 of 7, at $915 (overshoots $30.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $885 is $364 below CC-SS $1248.60: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $9.01/sh (~25% of the $36.05 collected) or spot ≥ $922.45 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $885)); NOT the premium you collected. Momentum override: two daily closes above $1,239.07 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1248.60, where you are whole again, by expiry) Starting unrealized P&L: $-82,390 + Fortress recovery (un-capped): +$83,045 − CC assignment net of premium (2 × $885): -$65,510 Total Position P&L @ SS: $-64,855 (+$17,535 vs today) Do-nothing baseline at SS: $-4,935 (this trade vs do-nothing: $-59,920, the opportunity cost of earning $30,900/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 139 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.036 (IBKR) | Recovery@SS: +$83,045 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-4,935
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $930 | 5d | 22 Jul 2026 | $13.75 | 2/2 | $16,500 | $16,032 | 81% | 85% | +$7,511 | -$60,970 | 121.9% | $-60,315 (vs do-nothing $-55,380) |
| $945 | 7d | 24 Jul 2026 | $18.05 | 2/2 | $15,471 | $15,003 | 80% | 84% | +$6,484 | -$57,110 | 114.2% | $-56,455 (vs do-nothing $-51,520) |
| $925 | 5d | 22 Jul 2026 | $14.80 | 2/2 | $17,760 | $17,292 | 80% | 84% | +$7,761 | -$61,760 | 123.5% | $-61,105 (vs do-nothing $-56,170) |
| $942.50 | 7d | 24 Jul 2026 | $18.65 | 2/2 | $15,986 | $15,518 | 80% | 83% | +$6,623 | -$57,490 | 115.0% | $-56,835 (vs do-nothing $-51,900) |
| $940 | 7d | 24 Jul 2026 | $19.25 | 2/2 | $16,500 | $16,032 | 79% | 83% | +$6,771 | -$57,870 | 115.7% | $-57,215 (vs do-nothing $-52,280) |
| $937.50 | 7d | 24 Jul 2026 | $19.75 | 2/2 | $16,929 | $16,460 | 78% | 83% | +$6,814 | -$58,270 | 116.5% | $-57,615 (vs do-nothing $-52,680) |
| $920 | 5d | 22 Jul 2026 | $16.05 | 2/2 | $19,260 | $18,792 | 78% | 83% | +$8,157 | -$62,510 | 125.0% | $-61,855 (vs do-nothing $-56,920) |
| $935 | 7d | 24 Jul 2026 | $20.45 | 2/2 | $17,529 | $17,060 | 78% | 82% | +$6,948 | -$58,630 | 117.3% | $-57,975 (vs do-nothing $-53,040) |
| $932.50 | 7d | 24 Jul 2026 | $21.05 | 2/2 | $18,043 | $17,575 | 77% | 82% | +$7,233 | -$59,010 | 118.0% | $-58,355 (vs do-nothing $-53,420) |
| $930 | 7d | 24 Jul 2026 | $21.80 | 2/2 | $18,686 | $18,218 | 77% | 82% | +$7,469 | -$59,360 | 118.7% | $-58,705 (vs do-nothing $-53,770) |
| $915 | 5d | 22 Jul 2026 | $17.20 | 2/2 | $20,640 | $20,172 | 77% | 82% | +$8,333 | -$63,280 | 126.6% | $-62,625 (vs do-nothing $-57,690) |
| $925 | 7d | 24 Jul 2026 | $23.10 | 2/2 | $19,800 | $19,332 | 75% | 81% | +$7,396 | -$60,100 | 120.2% | $-59,445 (vs do-nothing $-54,510) |
| $910 | 5d | 22 Jul 2026 | $18.55 | 2/2 | $22,260 | $21,792 | 75% | 81% | +$8,644 | -$64,010 | 128.0% | $-63,355 (vs do-nothing $-58,420) |
Showing the 60 next-safest rows of 126.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $920 | 7d | 24 Jul 2026 | $24.40 | 2/2 | $20,914 | $20,446 | 74% | 80% | +$7,542 | -$60,840 | 121.7% | $-60,185 (vs do-nothing $-55,250) |
| $945 | 14d | 31 Jul 2026 | $36.20 | 2/2 | $15,514 | $15,046 | 74% | 79% | +$4,754 | -$53,480 | 107.0% | $-52,825 (vs do-nothing $-47,890) |
| $905 | 5d | 22 Jul 2026 | $20.00 | 2/2 | $24,000 | $23,532 | 74% | 80% | +$8,964 | -$64,720 | 129.4% | $-64,065 (vs do-nothing $-59,130) |
| $915 | 7d | 24 Jul 2026 | $25.65 | 2/2 | $21,986 | $21,518 | 73% | 79% | +$7,560 | -$61,590 | 123.2% | $-60,935 (vs do-nothing $-56,000) |
| $940 | 14d | 31 Jul 2026 | $36.75 | 2/2 | $15,750 | $15,282 | 73% | 79% | +$4,449 | -$54,370 | 108.7% | $-53,715 (vs do-nothing $-48,780) |
| $930 | 12d | 29 Jul 2026 | $31.60 | 2/2 | $15,800 | $15,332 | 72% | 79% | +$3,953 | -$57,400 | 114.8% | $-56,745 (vs do-nothing $-51,810) |
| $920 | 10d | 27 Jul 2026 | $27.75 | 2/2 | $16,650 | $16,182 | 72% | 79% | +$4,603 | -$60,170 | 120.3% | $-59,515 (vs do-nothing $-54,580) |
| $900 | 5d | 22 Jul 2026 | $21.40 | 2/2 | $25,680 | $25,212 | 72% | 79% | +$9,109 | -$65,440 | 130.9% | $-64,785 (vs do-nothing $-59,850) |
| $935 | 14d | 31 Jul 2026 | $39.15 | 2/2 | $16,779 | $16,310 | 72% | 79% | +$4,915 | -$54,890 | 109.8% | $-54,235 (vs do-nothing $-49,300) |
| $910 | 7d | 24 Jul 2026 | $27.45 | 2/2 | $23,529 | $23,060 | 72% | 78% | +$8,080 | -$62,230 | 124.5% | $-61,575 (vs do-nothing $-56,640) |
| $925 | 12d | 29 Jul 2026 | $32.80 | 2/2 | $16,400 | $15,932 | 71% | 78% | +$3,846 | -$58,160 | 116.3% | $-57,505 (vs do-nothing $-52,570) |
| $915 | 10d | 27 Jul 2026 | $27.95 | 2/2 | $16,770 | $16,302 | 71% | 78% | +$3,923 | -$61,130 | 122.3% | $-60,475 (vs do-nothing $-55,540) |
| $930 | 14d | 31 Jul 2026 | $40.70 | 2/2 | $17,443 | $16,975 | 71% | 78% | +$4,994 | -$55,580 | 111.2% | $-54,925 (vs do-nothing $-49,990) |
| $920 | 12d | 29 Jul 2026 | $34.90 | 2/2 | $17,450 | $16,982 | 70% | 77% | +$4,224 | -$58,740 | 117.5% | $-58,085 (vs do-nothing $-53,150) |
| $905 | 7d | 24 Jul 2026 | $29.20 | 2/2 | $25,029 | $24,560 | 70% | 78% | +$8,391 | -$62,880 | 125.8% | $-62,225 (vs do-nothing $-57,290) |
| $895 | 5d | 22 Jul 2026 | $23.20 | 2/2 | $27,840 | $27,372 | 70% | 78% | +$9,613 | -$66,080 | 132.2% | $-65,425 (vs do-nothing $-60,490) |
| $925 | 14d | 31 Jul 2026 | $42.25 | 2/2 | $18,107 | $17,639 | 70% | 77% | +$5,049 | -$56,270 | 112.5% | $-55,615 (vs do-nothing $-50,680) |
| $910 | 10d | 27 Jul 2026 | $29.60 | 2/2 | $17,760 | $17,292 | 70% | 77% | +$4,071 | -$61,800 | 123.6% | $-61,145 (vs do-nothing $-56,210) |
| $915 | 12d | 29 Jul 2026 | $35.95 | 2/2 | $17,975 | $17,507 | 69% | 77% | +$4,049 | -$59,530 | 119.1% | $-58,875 (vs do-nothing $-53,940) |
| $920 | 14d | 31 Jul 2026 | $43.90 | 2/2 | $18,814 | $18,346 | 69% | 77% | +$5,123 | -$56,940 | 113.9% | $-56,285 (vs do-nothing $-51,350) |
| $900 | 7d | 24 Jul 2026 | $30.80 | 2/2 | $26,400 | $25,932 | 69% | 77% | +$8,671 | -$63,560 | 127.1% | $-62,905 (vs do-nothing $-57,970) |
| $905 | 10d | 27 Jul 2026 | $30.95 | 2/2 | $18,570 | $18,102 | 69% | 76% | +$3,996 | -$62,530 | 125.1% | $-61,875 (vs do-nothing $-56,940) |
| $890 | 5d | 22 Jul 2026 | $24.75 | 2/2 | $29,700 | $29,232 | 69% | 77% | +$9,692 | -$66,770 | 133.5% | $-66,115 (vs do-nothing $-61,180) |
| $910 | 12d | 29 Jul 2026 | $38.30 | 2/2 | $19,150 | $18,682 | 68% | 76% | +$4,494 | -$60,060 | 120.1% | $-59,405 (vs do-nothing $-54,470) |
| $915 | 14d | 31 Jul 2026 | $45.55 | 2/2 | $19,521 | $19,053 | 68% | 76% | +$5,172 | -$57,610 | 115.2% | $-56,955 (vs do-nothing $-52,020) |
| $920 | 21d | 7 Aug 2026 | $54.75 | 2/2 | $15,643 | $15,175 | 68% | 76% | +$3,505 | -$54,770 | 109.5% | $-54,115 (vs do-nothing $-49,180) |
| $895 | 7d | 24 Jul 2026 | $32.70 | 2/2 | $28,029 | $27,560 | 67% | 76% | +$8,847 | -$64,180 | 128.4% | $-63,525 (vs do-nothing $-58,590) |
| $900 | 10d | 27 Jul 2026 | $33.75 | 2/2 | $20,250 | $19,782 | 67% | 76% | +$4,745 | -$62,970 | 125.9% | $-62,315 (vs do-nothing $-57,380) |
| $910 | 14d | 31 Jul 2026 | $46.90 | 2/2 | $20,100 | $19,632 | 67% | 76% | +$5,067 | -$58,340 | 116.7% | $-57,685 (vs do-nothing $-52,750) |
| $905 | 12d | 29 Jul 2026 | $39.05 | 2/2 | $19,525 | $19,057 | 67% | 76% | +$4,108 | -$60,910 | 121.8% | $-60,255 (vs do-nothing $-55,320) |
| $915 | 21d | 7 Aug 2026 | $56.25 | 2/2 | $16,071 | $15,603 | 67% | 75% | +$3,485 | -$55,470 | 110.9% | $-54,815 (vs do-nothing $-49,880) |
| $885 | 5d | 22 Jul 2026 | $26.60 | 1/2 | $15,960 | $15,687 | 67% | 76% | +$5,000 | -$33,700 | 67.4% | $-35,840 (vs do-nothing $-30,905) |
| $905 | 14d | 31 Jul 2026 | $49.15 | 2/2 | $21,064 | $20,596 | 66% | 75% | +$5,322 | -$58,890 | 117.8% | $-58,235 (vs do-nothing $-53,300) |
| $895 | 10d | 27 Jul 2026 | $34.20 | 2/2 | $20,520 | $20,052 | 66% | 75% | +$4,039 | -$63,880 | 127.8% | $-63,225 (vs do-nothing $-58,290) |
| $900 | 12d | 29 Jul 2026 | $42.00 | 2/2 | $21,000 | $20,532 | 66% | 75% | +$4,792 | -$61,320 | 122.6% | $-60,665 (vs do-nothing $-55,730) |
| $890 | 7d | 24 Jul 2026 | $34.30 | 2/2 | $29,400 | $28,932 | 66% | 75% | +$8,823 | -$64,860 | 129.7% | $-64,205 (vs do-nothing $-59,270) |
| $910 | 21d | 7 Aug 2026 | $58.25 | 2/2 | $16,643 | $16,175 | 66% | 75% | +$3,595 | -$56,070 | 112.1% | $-55,415 (vs do-nothing $-50,480) |
| $900 | 14d | 31 Jul 2026 | $51.00 | 2/2 | $21,857 | $21,389 | 65% | 75% | +$5,380 | -$59,520 | 119.0% | $-58,865 (vs do-nothing $-53,930) |
| $905 | 21d | 7 Aug 2026 | $59.20 | 2/2 | $16,914 | $16,446 | 65% | 75% | +$3,390 | -$56,880 | 113.8% | $-56,225 (vs do-nothing $-51,290) |
| $895 | 12d | 29 Jul 2026 | $43.00 | 2/2 | $21,500 | $21,032 | 65% | 75% | +$4,468 | -$62,120 | 124.2% | $-61,465 (vs do-nothing $-56,530) |
| $890 | 10d | 27 Jul 2026 | $36.50 | 2/2 | $21,900 | $21,432 | 65% | 74% | +$4,395 | -$64,420 | 128.8% | $-63,765 (vs do-nothing $-58,830) |
| $880 | 5d | 22 Jul 2026 | $27.90 | 1/2 | $16,740 | $16,467 | 65% | 75% | +$4,759 | -$34,070 | 68.1% | $-36,210 (vs do-nothing $-31,275) |
| $885 | 7d | 24 Jul 2026 | $36.05 | 1/2 | $15,450 | $15,177 | 65% | 75% | +$4,428 | -$32,755 | 65.5% | $-34,895 (vs do-nothing $-29,960) |
| $900 | 21d | 7 Aug 2026 | $62.10 | 2/2 | $17,743 | $17,275 | 64% | 74% | +$3,944 | -$57,300 | 114.6% | $-56,645 (vs do-nothing $-51,710) |
| $895 | 14d | 31 Jul 2026 | $52.80 | 2/2 | $22,629 | $22,160 | 64% | 74% | +$5,390 | -$60,160 | 120.3% | $-59,505 (vs do-nothing $-54,570) |
| $900 | 28d | 14 Aug 2026 | $71.80 | 2/2 | $15,386 | $14,918 | 64% | 74% | +$3,177 | -$55,360 | 110.7% | $-54,705 (vs do-nothing $-49,770) |
| $890 | 12d | 29 Jul 2026 | $44.50 | 2/2 | $22,250 | $21,782 | 64% | 74% | +$4,362 | -$62,820 | 125.6% | $-62,165 (vs do-nothing $-57,230) |
| $885 | 10d | 27 Jul 2026 | $38.10 | 2/2 | $22,860 | $22,392 | 64% | 74% | +$4,283 | -$65,100 | 130.2% | $-64,445 (vs do-nothing $-59,510) |
| $895 | 21d | 7 Aug 2026 | $62.90 | 2/2 | $17,971 | $17,503 | 63% | 74% | +$3,650 | -$58,140 | 116.3% | $-57,485 (vs do-nothing $-52,550) |
| $890 | 14d | 31 Jul 2026 | $54.20 | 2/2 | $23,229 | $22,760 | 63% | 74% | +$5,202 | -$60,880 | 121.8% | $-60,225 (vs do-nothing $-55,290) |
| $895 | 28d | 14 Aug 2026 | $71.80 | 2/2 | $15,386 | $14,918 | 63% | 74% | +$2,782 | -$56,360 | 112.7% | $-55,705 (vs do-nothing $-50,770) |
| $880 | 7d | 24 Jul 2026 | $38.00 | 1/2 | $16,286 | $16,013 | 63% | 74% | +$4,551 | -$33,060 | 66.1% | $-35,200 (vs do-nothing $-30,265) |
| $875 | 5d | 22 Jul 2026 | $29.55 | 1/2 | $17,730 | $17,457 | 63% | 74% | +$4,658 | -$34,405 | 68.8% | $-36,545 (vs do-nothing $-31,610) |
| $885 | 12d | 29 Jul 2026 | $46.50 | 2/2 | $23,250 | $22,782 | 63% | 73% | +$4,473 | -$63,420 | 126.8% | $-62,765 (vs do-nothing $-57,830) |
| $890 | 21d | 7 Aug 2026 | $64.85 | 2/2 | $18,529 | $18,060 | 63% | 73% | +$3,670 | -$58,750 | 117.5% | $-58,095 (vs do-nothing $-53,160) |
| $890 | 28d | 14 Aug 2026 | $73.75 | 2/2 | $15,804 | $15,335 | 62% | 73% | +$2,215 | -$56,970 | 113.9% | $-56,315 (vs do-nothing $-51,380) |
| $880 | 10d | 27 Jul 2026 | $40.15 | 2/2 | $24,090 | $23,622 | 62% | 73% | +$4,393 | -$65,690 | 131.4% | $-65,035 (vs do-nothing $-60,100) |
| $885 | 14d | 31 Jul 2026 | $55.20 | 2/2 | $23,657 | $23,189 | 62% | 73% | +$4,814 | -$61,680 | 123.4% | $-61,025 (vs do-nothing $-56,090) |
| $885 | 21d | 7 Aug 2026 | $67.50 | 2/2 | $19,286 | $18,818 | 62% | 73% | +$3,874 | -$59,220 | 118.4% | $-58,565 (vs do-nothing $-53,630) |
| $880 | 12d | 29 Jul 2026 | $48.55 | 2/2 | $24,275 | $23,807 | 62% | 73% | +$4,575 | -$64,010 | 128.0% | $-63,355 (vs do-nothing $-58,420) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.