FORTRESS FIGHT: MU-LC970 @ $847.80

BE SS: $1220.00  |  CC-SS: $1187.76  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-17 09:48

MU-LC970 @ $847.80   UNDERWATER $372.20 (30.5% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1187.76 (banked floor $1,175.97)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$30,514/mo95% ann ROI on ML
Hedge rolling cost$468/mo
Unrealized P&L$-69,988fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$15,257/mo
HEDGE COVER
$468/mo
NORMAL INCOME
$30,514/mo (ATM CC, chain)
IC VELOCITY
1.6 mo to earn back $50,000
ML VELOCITY
6.5 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1187.76 (probe: $1190C 14d) brings only $1,886/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$67,539
was $69,988 · 3% earned back
Cycles closed
3
Credit in flight
$1,610
CC-SS · banked floor (info)
$1,187.76 → $1,175.97
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1060C 17 Jul 2026U13190865$8.05$1,6102026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 64 (live) · RSI 60 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 42 · %B 9 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,233.47 (+45%) · daily UBB $1,238.40 · 1-wk expected move ±$119 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $945 / 7d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($15,257/mo); it brings $15,471/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $885/7d for $30,900/mo, but breach risk rises to 35% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1225/7d (99% survival, $480/mo).
Downside anchor: the primary mortgages $44,942 (90% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 1.5 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-70,123 and cuts bleed by $468/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (7d) · sell 2 × $945, 80% survival, $15,471/mo (E[net] $3,890/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 7d2 × $94580%$15,471$3,890

📅 NEXT FRIDAY · 24 Jul 2026 · 7d · E[net] $3,890/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $945 (primary), 80% survival, breach 20%, $15,471/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $980 rung (33% normal) lifts survival to 87% (breach 20% → 13%) for $5,314/mo less (34% income) buys safety you do not really need here.
MU  spot $847.80 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $122524 Jul7d44.5%99%1%+0pp$112$480-$14,991$0
Sell 2 × $1225 44.5% OTM over spot $847.80 24 Jul 2026 (7d, $0.80 mid)
= $112 credit for the 7d cycle → $480/mo projected
Survival (stays ≤ $1225)
99%
Breach risk
1%
POP (stays ≤ $1225.80)
99%
EV / mo
+$402
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
54% whole by 9mo vs 54% doing nothing
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-102/mo
median; plan ~$-70/mo after 68% keep · $-444 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.4 mo [0.7-3.3], measured ONLY among the 54% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$11,163
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,337 @ 77% POP
70% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.69/sh now → $56.38 mid-life → ≈ $0 at expiry  |  you banked $0.56/sh, so a flat mid-life exit nets -$55.82/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,22527 Jul 20266d left-$3.75/sh-$750
cycle -$638
68%
surv 52%
+$7,604 SAFE
cap gain +$77,592
Max even-money escape in the band~$1,33714 Aug 202624d left+$1.04/sh+$207
cycle +$319
77%
surv 70%
+$31,831 SAFE
cap gain +$101,819
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$480/mo
vs 50% target ($15,257/mo)-97%
vs normal income ($30,514/mo)2% covered
Net income (after hedge)$12/mo
Downside budget
✓ $1225 is at/above CC-SS $1187.76: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($50,000)0.0%
… as % of ML ($198,000)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (2 ct)$-70,035
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.14/sh (~25% of the $0.56 collected) or spot ≥ $1,225.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,225)); NOT the premium you collected. Momentum override: two daily closes above $1,238.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,212.75Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,213-1,225.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,225.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,225.00 (3.2σ)$112$8,354+$78,342+$982
+2.5%$1,255.62 (3.4σ)$-6,013$8,581+$78,569+$982
+5%$1,286.25 (3.7σ)$-12,138$8,807+$78,795+$982
V-BOUNCE STRESS (stock → CC-SS $1187.76, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$70,507
− CC assignment net of premium (2 × $1225): -$0
Total Position P&L @ SS: $519 (+$70,507 vs today)
Do-nothing baseline at SS: $649 (this trade vs do-nothing: $-130, the opportunity cost of earning $480/mo FIGHT income now)
🛡 safe yield2 × $100524 Jul7d18.5%90%20%+5pp$1,730$7,414-$8,057$34,822
Sell 2 × $1005 18.5% OTM over spot $847.80 24 Jul 2026 (7d, $9.03 mid)
= $1,730 credit for the 7d cycle → $7,414/mo projected
Survival (stays ≤ $1005)
90%
Breach risk
10%
POP (stays ≤ $1014.02)
91%
EV / mo
+$4,232
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
62% whole by 9mo vs 56% doing nothing
FIRE DRILLS
~1.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,968/mo
median; plan ~$2,698/mo after 68% keep · $16,700 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.5 mo [0.8-3.2], measured ONLY among the 62% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
16%
Flat exit net (mid-life)
-$7,520
Free roll-up
+$5/wk
Safest escape (by 14 Aug 2026)
$1,167 @ 82% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $65.38/sh now → $46.25 mid-life (likely $40.92–$72.31)≈ $0 at expiry  |  you banked $8.65/sh, so a flat mid-life exit nets -$37.60/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 484 simulated challenges: the $1,005 strike is typically first touched on day 5 of 7, at $1,036 (overshoots $31.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0677 Aug 202618d left+$11.87/sh+$2,375
cycle +$4,105
[+$358…+$3,640] · 80% credit
74%
surv 65%
-$20,382 NOT
cap gain +$49,606
Roll out (same strike, buy time)~$1,00527 Jul 20266d left+$2.47/sh+$493
cycle +$2,223
[-$393…+$1,493] · 63% credit
68%
surv 52%
-$35,163 NOT
cap gain +$34,825
Up-and-out for even (raise the cap, free)~$1,00727 Jul 20266d left+$1.36/sh+$272
cycle +$2,002
[-$676…+$1,257] · 54% credit
68%
surv 53%
-$34,928 NOT
cap gain +$35,060
Max even-money escape in the band~$1,13714 Aug 202624d left+$0.08/sh+$17
cycle +$1,747
[-$2,729…+$1,288] · 40% credit
79%
surv 74%
-$8,222 NOT
cap gain +$61,766
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16714 Aug 202624d left-$7.42/sh-$1,483
cycle +$247
[-$4,511…-$299] · 21% credit
82%
surv 78%
-$3,500 NOT
cap gain +$66,488
budget: banked $1,730 debit $1,483 (86% used ≈ 0.9 wk of income) → whole cycle still +$247 cash · rolled 2 ct earn ≈ $9,709/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,414/mo
vs 50% target ($15,257/mo)-51%
vs normal income ($30,514/mo)24% covered
Net income (after hedge)$6,946/mo
Downside budget
⚠ $1005 is $183 below CC-SS $1187.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$34,822
… as % of IC ($50,000)69.6%
… as % of ML ($198,000)17.6%
Recovery months (at normal income)1.1 mo
Surgical close (2 ct)$-70,063
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.16/sh (~25% of the $8.65 collected) or spot ≥ $1,014.02 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,005)); NOT the premium you collected. Momentum override: two daily closes above $1,238.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $994.95Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$995-1,014.02
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,014.02
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,005.00 (1.3σ)$1,730$-35,656+$34,332+$1,600
+2.5%$1,030.12 (1.5σ)$-3,295$-35,470+$34,518-$3,425
+5%$1,055.25 (1.7σ)$-8,320$-35,284+$34,704-$8,450
SS (= V-bounce)$1,220.00 (3.1σ)$-41,270$-34,065+$35,923-$41,400
V-BOUNCE STRESS (stock → CC-SS $1187.76, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$70,507
− CC assignment net of premium (2 × $1005): -$34,822
Total Position P&L @ SS: $-34,303 (+$35,685 vs today)
Do-nothing baseline at SS: $649 (this trade vs do-nothing: $-34,952, the opportunity cost of earning $7,414/mo FIGHT income now)
33% normal2 × $98024 Jul7d15.6%87%28%+6pp$2,370$10,157-$5,314$39,182
Sell 2 × $980 15.6% OTM over spot $847.80 24 Jul 2026 (7d, $12.32 mid)
= $2,370 credit for the 7d cycle → $10,157/mo projected
Survival (stays ≤ $980)
87%
Breach risk
13%
POP (stays ≤ $992.33)
88%
EV / mo
+$5,200
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+6pp
64% whole by 9mo vs 58% doing nothing
FIRE DRILLS
~1.3/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,132/mo
median; plan ~$3,490/mo after 68% keep · $21,944 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.6 mo [0.8-3.4], measured ONLY among the 64% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$6,650
Free roll-up
+$5/wk
Safest escape (by 14 Aug 2026)
$1,157 @ 83% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $63.76/sh now → $45.10 mid-life (likely $43.64–$73.57)≈ $0 at expiry  |  you banked $11.85/sh, so a flat mid-life exit nets -$33.25/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 653 simulated challenges: the $980 strike is typically first touched on day 4 of 7, at $1,012 (overshoots $32.34). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0427 Aug 202618d left+$12.04/sh+$2,408
cycle +$4,778
[+$265…+$3,405] · 79% credit
74%
surv 65%
-$24,894 NOT
cap gain +$45,094
Roll out (same strike, buy time)~$98027 Jul 20266d left+$3.02/sh+$604
cycle +$2,974
[-$410…+$1,484] · 62% credit
68%
surv 52%
-$39,597 NOT
cap gain +$30,391
Up-and-out for even (raise the cap, free)~$98227 Jul 20266d left+$1.91/sh+$383
cycle +$2,753
[-$677…+$1,240] · 53% credit
68%
surv 53%
-$39,363 NOT
cap gain +$30,625
Max even-money escape in the band~$1,11214 Aug 202624d left+$0.33/sh+$65
cycle +$2,435
[-$2,931…+$849] · 34% credit
80%
surv 74%
-$12,718 NOT
cap gain +$57,270
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,15714 Aug 202624d left-$10.67/sh-$2,134
cycle +$236
[-$5,676…-$1,590] · 13% credit
83%
surv 80%
-$5,584 NOT
cap gain +$64,404
budget: banked $2,370 debit $2,134 (90% used ≈ 0.9 wk of income) → whole cycle still +$236 cash · rolled 2 ct earn ≈ $8,608/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,157/mo
vs 50% target ($15,257/mo)-33%
vs normal income ($30,514/mo)33% covered
Net income (after hedge)$9,689/mo
Downside budget
⚠ $980 is $208 below CC-SS $1187.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$39,182
… as % of IC ($50,000)78.4%
… as % of ML ($198,000)19.8%
Recovery months (at normal income)1.3 mo
Surgical close (2 ct)$-70,083
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.96/sh (~25% of the $11.85 collected) or spot ≥ $992.33 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $980)); NOT the premium you collected. Momentum override: two daily closes above $1,238.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $970.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$970-992.33
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $992.33
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$980.00 (1.1σ)$2,370$-40,201+$29,787+$2,240
+2.5%$1,004.50 (1.3σ)$-2,530$-40,019+$29,969-$2,660
+5%$1,029.00 (1.5σ)$-7,430$-39,838+$30,150-$7,560
SS (= V-bounce)$1,220.00 (3.1σ)$-45,630$-38,425+$31,563-$45,760
V-BOUNCE STRESS (stock → CC-SS $1187.76, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$70,507
− CC assignment net of premium (2 × $980): -$39,182
Total Position P&L @ SS: $-38,663 (+$31,325 vs today)
Do-nothing baseline at SS: $649 (this trade vs do-nothing: $-39,312, the opportunity cost of earning $10,157/mo FIGHT income now)
🎯 50% normal2 × $94524 Jul7d11.5%80%31%+12pp$3,610$15,471$44,942
Sell 2 × $945 11.5% OTM over spot $847.80 24 Jul 2026 (7d, $18.73 mid)
= $3,610 credit for the 7d cycle → $15,471/mo projected
Survival (stays ≤ $945)
80%
Breach risk
20%
POP (stays ≤ $963.73)
84%
EV / mo
+$6,484
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+12pp
68% whole by 9mo vs 55% doing nothing
FIRE DRILLS
~2.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,895/mo
median; plan ~$4,688/mo after 68% keep · $26,396 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.6 mo [0.8-3.8], measured ONLY among the 68% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$5,088
Free roll-up
+$17/wk
Safest escape (by 14 Aug 2026)
$1,162 @ 85% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $61.48/sh now → $43.49 mid-life (likely $46.97–$72.22)≈ $0 at expiry  |  you banked $18.05/sh, so a flat mid-life exit nets -$25.44/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 932 simulated challenges: the $945 strike is typically first touched on day 4 of 7, at $975 (overshoots $29.98). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0077 Aug 202618d left+$12.19/sh+$2,438
cycle +$6,048
[+$101…+$2,608] · 77% credit
74%
surv 66%
-$30,883 NOT
cap gain +$39,105
Roll out (same strike, buy time)~$94527 Jul 20266d left+$3.74/sh+$748
cycle +$4,358
[-$432…+$982] · 58% credit
68%
surv 52%
-$45,472 NOT
cap gain +$24,516
Up-and-out for even (raise the cap, free)~$95227 Jul 20266d left+$0.14/sh+$28
cycle +$3,638
[-$1,300…+$210] · 30% credit
69%
surv 55%
-$44,699 NOT
cap gain +$25,289
Max even-money escape in the band~$1,07714 Aug 202624d left+$0.58/sh+$117
cycle +$3,727
[-$3,072…+$71] · 25% credit
80%
surv 75%
-$18,686 NOT
cap gain +$51,302
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16214 Aug 202624d left-$17.40/sh-$3,479
cycle +$131
[-$7,561…-$3,908] · 1% credit
85%
surv 83%
-$4,653 NOT
cap gain +$65,335
budget: banked $3,610 debit $3,479 (96% used ≈ 1.0 wk of income) → whole cycle still +$131 cash · rolled 2 ct earn ≈ $6,524/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,471/mo
vs 50% target ($15,257/mo)+1%
vs normal income ($30,514/mo)51% covered
Net income (after hedge)$15,003/mo
Downside budget
⚠ $945 is $243 below CC-SS $1187.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$44,942
… as % of IC ($50,000)89.9%
… as % of ML ($198,000)22.7%
Recovery months (at normal income)1.5 mo
Surgical close (2 ct)$-70,123
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.51/sh (~25% of the $18.05 collected) or spot ≥ $963.73 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $945)); NOT the premium you collected. Momentum override: two daily closes above $1,238.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $935.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$936-963.73
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $963.73
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$945.00 (≤1σ, normal week)$3,610$-46,220+$23,768+$3,480
+2.5%$968.62 (1.0σ)$-1,115$-46,045+$23,943-$1,245
+5%$992.25 (1.2σ)$-5,840$-45,870+$24,118-$5,970
SS (= V-bounce)$1,220.00 (3.1σ)$-51,390$-44,185+$25,803-$51,520
V-BOUNCE STRESS (stock → CC-SS $1187.76, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$70,507
− CC assignment net of premium (2 × $945): -$44,942
Total Position P&L @ SS: $-44,423 (+$25,565 vs today)
Do-nothing baseline at SS: $649 (this trade vs do-nothing: $-45,072, the opportunity cost of earning $15,471/mo FIGHT income now)
100% normal2 × $88524 Jul7d4.4%65%75%+15pp$7,210$30,900+$15,429$53,342
Sell 2 × $885 4.4% OTM over spot $847.80 24 Jul 2026 (7d, $37.45 mid)
= $7,210 credit for the 7d cycle → $30,900/mo projected
Survival (stays ≤ $885)
65%
Breach risk
35%
POP (stays ≤ $922.45)
75%
EV / mo
+$8,855
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+15pp
72% whole by 9mo vs 56% doing nothing
FIRE DRILLS
~4.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$10,303/mo
median; plan ~$7,006/mo after 68% keep · $29,639 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.4 mo [0.7-2.9], measured ONLY among the 72% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
60%
Flat exit net (mid-life)
-$936
Free roll-up
+$17/wk
Safest escape (by 14 Aug 2026)
$1,162 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $57.58/sh now → $40.73 mid-life (likely $53.33–$76.26)≈ $0 at expiry  |  you banked $36.05/sh, so a flat mid-life exit nets -$4.68/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,788 simulated challenges: the $885 strike is typically first touched on day 3 of 7, at $915 (overshoots $30.02). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$9477 Aug 202618d left+$12.23/sh+$2,445
cycle +$9,655
[-$524…+$1,382] · 65% credit
75%
surv 66%
-$39,719 NOT
cap gain +$30,269
Roll out (same strike, buy time)~$88527 Jul 20266d left+$4.83/sh+$967
cycle +$8,177
[-$534…+$446] · 45% credit
68%
surv 52%
-$54,097 NOT
cap gain +$15,891
Up-and-out for even (raise the cap, free)~$89227 Jul 20266d left+$1.26/sh+$251
cycle +$7,461
[-$1,429…-$383] · 17% credit
69%
surv 55%
-$53,320 NOT
cap gain +$16,668
Max even-money escape in the band~$1,01714 Aug 202624d left+$0.81/sh+$162
cycle +$7,372
[-$3,822…-$1,241] · 12% credit
80%
surv 75%
-$27,485 NOT
cap gain +$42,503
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,16214 Aug 202624d left-$24.40/sh-$4,880
cycle +$2,330
[-$10,422…-$6,857]
90%
surv 89%
-$2,454 NOT
cap gain +$67,534
budget: banked $7,210 debit $4,880 (68% used ≈ 0.7 wk of income) → whole cycle still +$2,330 cash · rolled 2 ct earn ≈ $4,082/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$30,900/mo
vs 50% target ($15,257/mo)+103%
vs normal income ($30,514/mo)101% covered
Net income (after hedge)$30,432/mo
Downside budget
⚠ $885 is $303 below CC-SS $1187.76: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$53,342
… as % of IC ($50,000)106.7%
… as % of ML ($198,000)26.9%
Recovery months (at normal income)1.7 mo
Surgical close (2 ct)$-70,268
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $9.01/sh (~25% of the $36.05 collected) or spot ≥ $922.45 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $885)); NOT the premium you collected. Momentum override: two daily closes above $1,238.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $876.15Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$876-922.45
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $922.45
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$885.00 (≤1σ, normal week)$7,210$-55,064+$14,924+$7,080
+2.5%$907.12 (≤1σ, normal week)$2,785$-54,900+$15,088+$2,655
+5%$929.25 (≤1σ, normal week)$-1,640$-54,736+$15,252-$1,770
SS (= V-bounce)$1,220.00 (3.1σ)$-59,790$-52,585+$17,403-$59,920
V-BOUNCE STRESS (stock → CC-SS $1187.76, where you are whole again, by expiry)
Starting unrealized P&L: $-69,988
+ Fortress recovery (un-capped): +$70,507
− CC assignment net of premium (2 × $885): -$53,342
Total Position P&L @ SS: $-52,823 (+$17,165 vs today)
Do-nothing baseline at SS: $649 (this trade vs do-nothing: $-53,472, the opportunity cost of earning $30,900/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (139 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 139 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.037 (IBKR)  |  Recovery@SS: +$70,507 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $649

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9305d22 Jul 2026$13.752/2$16,500$16,03281%85%+$7,511-$48,80297.6%$-48,283 (vs do-nothing $-48,932)
$9457d24 Jul 2026$18.052/2$15,471$15,00380%84%+$6,484-$44,94289.9%$-44,423 (vs do-nothing $-45,072)
$9255d22 Jul 2026$14.802/2$17,760$17,29280%84%+$7,761-$49,59299.2%$-49,073 (vs do-nothing $-49,722)
$942.507d24 Jul 2026$18.652/2$15,986$15,51880%83%+$6,623-$45,32290.6%$-44,803 (vs do-nothing $-45,452)
$9407d24 Jul 2026$19.252/2$16,500$16,03279%83%+$6,771-$45,70291.4%$-45,183 (vs do-nothing $-45,832)
$937.507d24 Jul 2026$19.752/2$16,929$16,46078%83%+$6,814-$46,10292.2%$-45,583 (vs do-nothing $-46,232)
$9205d22 Jul 2026$16.052/2$19,260$18,79278%83%+$8,157-$50,342100.7%$-49,823 (vs do-nothing $-50,472)
$9357d24 Jul 2026$20.452/2$17,529$17,06078%82%+$6,948-$46,46292.9%$-45,943 (vs do-nothing $-46,592)
$932.507d24 Jul 2026$21.052/2$18,043$17,57577%82%+$7,233-$46,84293.7%$-46,323 (vs do-nothing $-46,972)
$9307d24 Jul 2026$21.802/2$18,686$18,21877%82%+$7,469-$47,19294.4%$-46,673 (vs do-nothing $-47,322)
$9155d22 Jul 2026$17.202/2$20,640$20,17277%82%+$8,333-$51,112102.2%$-50,593 (vs do-nothing $-51,242)
$9257d24 Jul 2026$23.102/2$19,800$19,33275%81%+$7,396-$47,93295.9%$-47,413 (vs do-nothing $-48,062)
$9105d22 Jul 2026$18.552/2$22,260$21,79275%81%+$8,644-$51,842103.7%$-51,323 (vs do-nothing $-51,972)
Show 126 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 126.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9207d24 Jul 2026$24.402/2$20,914$20,44674%80%+$7,542-$48,67297.3%$-48,153 (vs do-nothing $-48,802)
$94514d31 Jul 2026$36.202/2$15,514$15,04674%79%+$4,754-$41,31282.6%$-40,793 (vs do-nothing $-41,442)
$9055d22 Jul 2026$20.002/2$24,000$23,53274%80%+$8,964-$52,552105.1%$-52,033 (vs do-nothing $-52,682)
$9157d24 Jul 2026$25.652/2$21,986$21,51873%79%+$7,560-$49,42298.8%$-48,903 (vs do-nothing $-49,552)
$94014d31 Jul 2026$36.752/2$15,750$15,28273%79%+$4,449-$42,20284.4%$-41,683 (vs do-nothing $-42,332)
$93012d29 Jul 2026$31.602/2$15,800$15,33272%79%+$3,953-$45,23290.5%$-44,713 (vs do-nothing $-45,362)
$92010d27 Jul 2026$27.752/2$16,650$16,18272%79%+$4,603-$48,00296.0%$-47,483 (vs do-nothing $-48,132)
$9005d22 Jul 2026$21.402/2$25,680$25,21272%79%+$9,109-$53,272106.5%$-52,753 (vs do-nothing $-53,402)
$93514d31 Jul 2026$39.152/2$16,779$16,31072%79%+$4,915-$42,72285.4%$-42,203 (vs do-nothing $-42,852)
$9107d24 Jul 2026$27.452/2$23,529$23,06072%78%+$8,080-$50,062100.1%$-49,543 (vs do-nothing $-50,192)
$92512d29 Jul 2026$32.802/2$16,400$15,93271%78%+$3,846-$45,99292.0%$-45,473 (vs do-nothing $-46,122)
$91510d27 Jul 2026$27.952/2$16,770$16,30271%78%+$3,923-$48,96297.9%$-48,443 (vs do-nothing $-49,092)
$93014d31 Jul 2026$40.702/2$17,443$16,97571%78%+$4,994-$43,41286.8%$-42,893 (vs do-nothing $-43,542)
$92012d29 Jul 2026$34.902/2$17,450$16,98270%77%+$4,224-$46,57293.1%$-46,053 (vs do-nothing $-46,702)
$9057d24 Jul 2026$29.202/2$25,029$24,56070%78%+$8,391-$50,712101.4%$-50,193 (vs do-nothing $-50,842)
$8955d22 Jul 2026$23.202/2$27,840$27,37270%78%+$9,613-$53,912107.8%$-53,393 (vs do-nothing $-54,042)
$92514d31 Jul 2026$42.252/2$18,107$17,63970%77%+$5,049-$44,10288.2%$-43,583 (vs do-nothing $-44,232)
$91010d27 Jul 2026$29.602/2$17,760$17,29270%77%+$4,071-$49,63299.3%$-49,113 (vs do-nothing $-49,762)
$91512d29 Jul 2026$35.952/2$17,975$17,50769%77%+$4,049-$47,36294.7%$-46,843 (vs do-nothing $-47,492)
$92014d31 Jul 2026$43.902/2$18,814$18,34669%77%+$5,123-$44,77289.5%$-44,253 (vs do-nothing $-44,902)
$9007d24 Jul 2026$30.802/2$26,400$25,93269%77%+$8,671-$51,392102.8%$-50,873 (vs do-nothing $-51,522)
$90510d27 Jul 2026$30.952/2$18,570$18,10269%76%+$3,996-$50,362100.7%$-49,843 (vs do-nothing $-50,492)
$8905d22 Jul 2026$24.752/2$29,700$29,23269%77%+$9,692-$54,602109.2%$-54,083 (vs do-nothing $-54,732)
$91012d29 Jul 2026$38.302/2$19,150$18,68268%76%+$4,494-$47,89295.8%$-47,373 (vs do-nothing $-48,022)
$91514d31 Jul 2026$45.552/2$19,521$19,05368%76%+$5,172-$45,44290.9%$-44,923 (vs do-nothing $-45,572)
$92021d7 Aug 2026$54.752/2$15,643$15,17568%76%+$3,505-$42,60285.2%$-42,083 (vs do-nothing $-42,732)
$8957d24 Jul 2026$32.702/2$28,029$27,56067%76%+$8,847-$52,012104.0%$-51,493 (vs do-nothing $-52,142)
$90010d27 Jul 2026$33.752/2$20,250$19,78267%76%+$4,745-$50,802101.6%$-50,283 (vs do-nothing $-50,932)
$91014d31 Jul 2026$46.902/2$20,100$19,63267%76%+$5,067-$46,17292.3%$-45,653 (vs do-nothing $-46,302)
$90512d29 Jul 2026$39.052/2$19,525$19,05767%76%+$4,108-$48,74297.5%$-48,223 (vs do-nothing $-48,872)
$91521d7 Aug 2026$56.252/2$16,071$15,60367%75%+$3,485-$43,30286.6%$-42,783 (vs do-nothing $-43,432)
$8855d22 Jul 2026$26.601/2$15,960$15,68767%76%+$5,000-$27,61655.2%$-27,032 (vs do-nothing $-27,681)
$90514d31 Jul 2026$49.152/2$21,064$20,59666%75%+$5,322-$46,72293.4%$-46,203 (vs do-nothing $-46,852)
$89510d27 Jul 2026$34.202/2$20,520$20,05266%75%+$4,039-$51,712103.4%$-51,193 (vs do-nothing $-51,842)
$90012d29 Jul 2026$42.002/2$21,000$20,53266%75%+$4,792-$49,15298.3%$-48,633 (vs do-nothing $-49,282)
$8907d24 Jul 2026$34.302/2$29,400$28,93266%75%+$8,823-$52,692105.4%$-52,173 (vs do-nothing $-52,822)
$91021d7 Aug 2026$58.252/2$16,643$16,17566%75%+$3,595-$43,90287.8%$-43,383 (vs do-nothing $-44,032)
$90014d31 Jul 2026$51.002/2$21,857$21,38965%75%+$5,380-$47,35294.7%$-46,833 (vs do-nothing $-47,482)
$90521d7 Aug 2026$59.202/2$16,914$16,44665%75%+$3,390-$44,71289.4%$-44,193 (vs do-nothing $-44,842)
$89512d29 Jul 2026$43.002/2$21,500$21,03265%75%+$4,468-$49,95299.9%$-49,433 (vs do-nothing $-50,082)
$89010d27 Jul 2026$36.502/2$21,900$21,43265%74%+$4,395-$52,252104.5%$-51,733 (vs do-nothing $-52,382)
$8805d22 Jul 2026$27.901/2$16,740$16,46765%75%+$4,759-$27,98656.0%$-27,402 (vs do-nothing $-28,051)
$8857d24 Jul 2026$36.051/2$15,450$15,17765%75%+$4,428-$26,67153.3%$-26,087 (vs do-nothing $-26,736)
$90021d7 Aug 2026$62.102/2$17,743$17,27564%74%+$3,944-$45,13290.3%$-44,613 (vs do-nothing $-45,262)
$89514d31 Jul 2026$52.802/2$22,629$22,16064%74%+$5,390-$47,99296.0%$-47,473 (vs do-nothing $-48,122)
$90028d14 Aug 2026$71.802/2$15,386$14,91864%74%+$3,177-$43,19286.4%$-42,673 (vs do-nothing $-43,322)
$89012d29 Jul 2026$44.502/2$22,250$21,78264%74%+$4,362-$50,652101.3%$-50,133 (vs do-nothing $-50,782)
$88510d27 Jul 2026$38.102/2$22,860$22,39264%74%+$4,283-$52,932105.9%$-52,413 (vs do-nothing $-53,062)
$89521d7 Aug 2026$62.902/2$17,971$17,50363%74%+$3,650-$45,97291.9%$-45,453 (vs do-nothing $-46,102)
$89014d31 Jul 2026$54.202/2$23,229$22,76063%74%+$5,202-$48,71297.4%$-48,193 (vs do-nothing $-48,842)
$89528d14 Aug 2026$71.802/2$15,386$14,91863%74%+$2,782-$44,19288.4%$-43,673 (vs do-nothing $-44,322)
$8807d24 Jul 2026$38.001/2$16,286$16,01363%74%+$4,551-$26,97654.0%$-26,392 (vs do-nothing $-27,041)
$8755d22 Jul 2026$29.551/2$17,730$17,45763%74%+$4,658-$28,32156.6%$-27,737 (vs do-nothing $-28,386)
$88512d29 Jul 2026$46.502/2$23,250$22,78263%73%+$4,473-$51,252102.5%$-50,733 (vs do-nothing $-51,382)
$89021d7 Aug 2026$64.852/2$18,529$18,06063%73%+$3,670-$46,58293.2%$-46,063 (vs do-nothing $-46,712)
$89028d14 Aug 2026$73.752/2$15,804$15,33562%73%+$2,215-$44,80289.6%$-44,283 (vs do-nothing $-44,932)
$88010d27 Jul 2026$40.152/2$24,090$23,62262%73%+$4,393-$53,522107.0%$-53,003 (vs do-nothing $-53,652)
$88514d31 Jul 2026$55.202/2$23,657$23,18962%73%+$4,814-$49,51299.0%$-48,993 (vs do-nothing $-49,642)
$88521d7 Aug 2026$67.502/2$19,286$18,81862%73%+$3,874-$47,05294.1%$-46,533 (vs do-nothing $-47,182)
$88012d29 Jul 2026$48.552/2$24,275$23,80762%73%+$4,575-$51,842103.7%$-51,323 (vs do-nothing $-51,972)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-17 09:48