2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1249.92 (banked floor $1,238.10) | IV: HIGH | Accounts: Neville:0865
| Max Loss | $198,000 | (ND $250.00 + SW $740) x 200 |
| Normal income ref | $28,286/mo | 95% ann ROI on ML |
| Hedge rolling cost | $527/mo | |
| Unrealized P&L | $-86,540 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 2x $1060C 17 Jul 2026 | U13190865 | $8.05 | $1,610 | 2026-07-14 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 24 Jul 2026 · 7d | 2 × $915 | 78% | $15,000 | $2,800 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 2 × $1145 | 24 Jul | 7d | 38.2% | 99% | 2% | +0pp | $172 | $737 | -$14,263 | $20,813 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $1145 38.2% OTM over spot $828.53 24 Jul 2026 (7d, $1.07 mid) = $172 credit for the 7d cycle → $737/mo projected Survival (stays ≤ $1145) 99% Breach risk 1% POP (stays ≤ $1146.07) 99% EV / mo +$599 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +0pp 51% whole by 9mo vs 51% doing nothing FIRE DRILLS ~0.1/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $47/mo median; plan ~$32/mo after 68% keep · $140 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.0 mo [1.0-3.6], measured ONLY among the 51% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 2% Flat exit net (mid-life) -$10,055 Free roll-up none Safest escape (by 14 Aug 2026) $1,261 @ 77% POP 71% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $72.28/sh now → $51.13 mid-life → ≈ $0 at expiry | you banked $0.86/sh, so a flat mid-life exit nets -$50.27/sh | roll rows are incremental, the banked premium stays yours
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1145 is $105 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.21/sh (~25% of the $0.86 collected) or spot ≥ $1,146.07 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,145)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry) Starting unrealized P&L: $-86,540 + Fortress recovery (un-capped): +$87,397 − CC assignment net of premium (2 × $1145): -$20,813 Total Position P&L @ SS: $-19,956 (+$66,584 vs today) Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-14,830, the opportunity cost of earning $737/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 2 × $990 | 24 Jul | 7d | 19.5% | 90% | 20% | +5pp | $1,320 | $5,657 | -$9,343 | $50,665 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $990 19.5% OTM over spot $828.53 24 Jul 2026 (7d, $7.22 mid) = $1,320 credit for the 7d cycle → $5,657/mo projected Survival (stays ≤ $990) 90% Breach risk 10% POP (stays ≤ $997.23) 91% EV / mo +$2,493 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +5pp 53% whole by 9mo vs 48% doing nothing FIRE DRILLS ~1.2/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $2,833/mo median; plan ~$1,926/mo after 68% keep · $14,829 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.2 mo [1.0-4.0], measured ONLY among the 53% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 14% Flat exit net (mid-life) -$7,522 Free roll-up none Safest escape (by 14 Aug 2026) $1,136 @ 81% POP 76% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $62.50/sh now → $44.21 mid-life (likely $38.31–$67.24) → ≈ $0 at expiry | you banked $6.60/sh, so a flat mid-life exit nets -$37.61/sh | roll rows are incremental, the banked premium stays yours 📊 Across 423 simulated challenges: the $990 strike is typically first touched on day 5 of 7, at $1,021 (overshoots $31.04). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $990 is $260 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $1.65/sh (~25% of the $6.60 collected) or spot ≥ $997.23 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $990)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry) Starting unrealized P&L: $-86,540 + Fortress recovery (un-capped): +$87,397 − CC assignment net of premium (2 × $990): -$50,665 Total Position P&L @ SS: $-49,808 (+$36,732 vs today) Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-44,682, the opportunity cost of earning $5,657/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 2 × $950 | 24 Jul | 7d | 14.7% | 85% | 32% | +5pp | $2,200 | $9,429 | -$5,571 | $57,785 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $950 14.7% OTM over spot $828.53 24 Jul 2026 (7d, $11.75 mid) = $2,200 credit for the 7d cycle → $9,429/mo projected Survival (stays ≤ $950) 85% Breach risk 15% POP (stays ≤ $961.75) 86% EV / mo +$3,145 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +5pp 53% whole by 9mo vs 48% doing nothing FIRE DRILLS ~2.0/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $3,973/mo median; plan ~$2,702/mo after 68% keep · $21,841 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.9 mo [0.9-3.7], measured ONLY among the 53% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 25% Flat exit net (mid-life) -$6,285 Free roll-up +$3/wk Safest escape (by 14 Aug 2026) $1,121 @ 83% POP 79% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $59.97/sh now → $42.42 mid-life (likely $41.53–$67.90) → ≈ $0 at expiry | you banked $11.00/sh, so a flat mid-life exit nets -$31.42/sh | roll rows are incremental, the banked premium stays yours 📊 Across 749 simulated challenges: the $950 strike is typically first touched on day 4 of 7, at $981 (overshoots $30.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $950 is $300 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.75/sh (~25% of the $11.00 collected) or spot ≥ $961.75 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $950)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry) Starting unrealized P&L: $-86,540 + Fortress recovery (un-capped): +$87,397 − CC assignment net of premium (2 × $950): -$57,785 Total Position P&L @ SS: $-56,928 (+$29,612 vs today) Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-51,802, the opportunity cost of earning $9,429/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 2 × $915 | 24 Jul | 7d | 10.4% | 78% | 35% | +10pp | $3,500 | $15,000 | — | $63,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $915 10.4% OTM over spot $828.53 24 Jul 2026 (7d, $18.70 mid) = $3,500 credit for the 7d cycle → $15,000/mo projected Survival (stays ≤ $915) 78% Breach risk 22% POP (stays ≤ $933.70) 82% EV / mo +$4,079 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +10pp 56% whole by 9mo vs 46% doing nothing FIRE DRILLS ~3.0/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $5,764/mo median; plan ~$3,919/mo after 68% keep · $31,428 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.3 mo [1.1-4.1], measured ONLY among the 56% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 35% Flat exit net (mid-life) -$4,672 Free roll-up +$3/wk Safest escape (by 14 Aug 2026) $1,136 @ 87% POP 85% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $57.76/sh now → $40.86 mid-life (likely $43.93–$69.31) → ≈ $0 at expiry | you banked $17.50/sh, so a flat mid-life exit nets -$23.36/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,045 simulated challenges: the $915 strike is typically first touched on day 4 of 7, at $944 (overshoots $29.38). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $915 is $335 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $4.38/sh (~25% of the $17.50 collected) or spot ≥ $933.70 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $915)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry) Starting unrealized P&L: $-86,540 + Fortress recovery (un-capped): +$87,397 − CC assignment net of premium (2 × $915): -$63,485 Total Position P&L @ SS: $-62,628 (+$23,912 vs today) Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-57,502, the opportunity cost of earning $15,000/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $855 | 24 Jul | 7d | 3.2% | 61% | 82% | +14pp | $6,890 | $29,529 | +$14,529 | $72,095 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 × $855 3.2% OTM over spot $828.53 24 Jul 2026 (7d, $37.48 mid) = $6,890 credit for the 7d cycle → $29,529/mo projected Survival (stays ≤ $855) 61% Breach risk 39% POP (stays ≤ $892.48) 71% EV / mo +$2,422 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +14pp 62% whole by 9mo vs 48% doing nothing FIRE DRILLS ~6.5/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $8,037/mo median; plan ~$5,465/mo after 68% keep · $39,086 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.9 mo [1.0-3.9], measured ONLY among the 62% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 64% Flat exit net (mid-life) -$746 Free roll-up +$15/wk Safest escape (by 14 Aug 2026) $1,131 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $53.97/sh now → $38.18 mid-life (likely $51.04–$74.50) → ≈ $0 at expiry | you banked $34.45/sh, so a flat mid-life exit nets -$3.73/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,926 simulated challenges: the $855 strike is typically first touched on day 2 of 7, at $885 (overshoots $30.33). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $855 is $395 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $8.61/sh (~25% of the $34.45 collected) or spot ≥ $892.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $855)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.04 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry) Starting unrealized P&L: $-86,540 + Fortress recovery (un-capped): +$87,397 − CC assignment net of premium (2 × $855): -$72,095 Total Position P&L @ SS: $-71,238 (+$15,302 vs today) Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-66,112, the opportunity cost of earning $29,529/mo FIGHT income now) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 130 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.037 (IBKR) | Recovery@SS: +$87,397 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-5,126
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $905 | 5d | 22 Jul 2026 | $11.80 | 2/2 | $14,160 | $13,633 | 79% | 82% | +$3,132 | -$66,625 | 133.2% | $-65,768 (vs do-nothing $-60,642) |
| $915 | 7d | 24 Jul 2026 | $17.50 | 2/2 | $15,000 | $14,473 | 78% | 82% | +$4,079 | -$63,485 | 127.0% | $-62,628 (vs do-nothing $-57,502) |
| $900 | 5d | 22 Jul 2026 | $12.90 | 2/2 | $15,480 | $14,953 | 77% | 81% | +$3,308 | -$67,405 | 134.8% | $-66,548 (vs do-nothing $-61,422) |
| $910 | 7d | 24 Jul 2026 | $18.80 | 2/2 | $16,114 | $15,587 | 76% | 81% | +$4,340 | -$64,225 | 128.4% | $-63,368 (vs do-nothing $-58,242) |
| $895 | 5d | 22 Jul 2026 | $13.95 | 2/2 | $16,740 | $16,213 | 76% | 80% | +$3,325 | -$68,195 | 136.4% | $-67,338 (vs do-nothing $-62,212) |
| $905 | 7d | 24 Jul 2026 | $19.80 | 2/2 | $16,971 | $16,444 | 75% | 80% | +$4,291 | -$65,025 | 130.0% | $-64,168 (vs do-nothing $-59,042) |
| $890 | 5d | 22 Jul 2026 | $15.20 | 2/2 | $18,240 | $17,713 | 75% | 79% | +$3,478 | -$68,945 | 137.9% | $-68,088 (vs do-nothing $-62,962) |
| $900 | 7d | 24 Jul 2026 | $21.60 | 2/2 | $18,514 | $17,987 | 74% | 79% | +$4,870 | -$65,665 | 131.3% | $-64,808 (vs do-nothing $-59,682) |
| $885 | 5d | 22 Jul 2026 | $16.80 | 2/2 | $20,160 | $19,633 | 73% | 78% | +$3,940 | -$69,625 | 139.2% | $-68,768 (vs do-nothing $-63,642) |
| $895 | 7d | 24 Jul 2026 | $22.45 | 2/2 | $19,243 | $18,715 | 73% | 79% | +$4,575 | -$66,495 | 133.0% | $-65,638 (vs do-nothing $-60,512) |
| $900 | 10d | 27 Jul 2026 | $23.90 | 2/2 | $14,340 | $13,813 | 72% | 78% | +$2,473 | -$65,205 | 130.4% | $-64,348 (vs do-nothing $-59,222) |
| $910 | 12d | 29 Jul 2026 | $28.55 | 2/2 | $14,275 | $13,748 | 72% | 78% | +$2,130 | -$62,275 | 124.5% | $-61,418 (vs do-nothing $-56,292) |
| $915 | 14d | 31 Jul 2026 | $33.50 | 2/2 | $14,357 | $13,830 | 72% | 78% | +$2,871 | -$60,285 | 120.6% | $-59,428 (vs do-nothing $-54,302) |
Showing the 60 next-safest rows of 117.
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $890 | 7d | 24 Jul 2026 | $23.90 | 2/2 | $20,486 | $19,958 | 71% | 78% | +$4,734 | -$67,205 | 134.4% | $-66,348 (vs do-nothing $-61,222) |
| $880 | 5d | 22 Jul 2026 | $17.85 | 2/2 | $21,420 | $20,893 | 71% | 77% | +$3,629 | -$70,415 | 140.8% | $-69,558 (vs do-nothing $-64,432) |
| $905 | 12d | 29 Jul 2026 | $29.30 | 2/2 | $14,650 | $14,123 | 71% | 77% | +$1,856 | -$63,125 | 126.2% | $-62,268 (vs do-nothing $-57,142) |
| $910 | 14d | 31 Jul 2026 | $35.65 | 2/2 | $15,279 | $14,751 | 71% | 78% | +$3,234 | -$60,855 | 121.7% | $-59,998 (vs do-nothing $-54,872) |
| $895 | 10d | 27 Jul 2026 | $24.75 | 2/2 | $14,850 | $14,323 | 71% | 77% | +$2,178 | -$66,035 | 132.1% | $-65,178 (vs do-nothing $-60,052) |
| $905 | 14d | 31 Jul 2026 | $37.00 | 2/2 | $15,857 | $15,330 | 70% | 77% | +$3,232 | -$61,585 | 123.2% | $-60,728 (vs do-nothing $-55,602) |
| $900 | 12d | 29 Jul 2026 | $31.35 | 2/2 | $15,675 | $15,148 | 70% | 77% | +$2,204 | -$63,715 | 127.4% | $-62,858 (vs do-nothing $-57,732) |
| $885 | 7d | 24 Jul 2026 | $25.40 | 2/2 | $21,771 | $21,244 | 70% | 77% | +$4,873 | -$67,905 | 135.8% | $-67,048 (vs do-nothing $-61,922) |
| $890 | 10d | 27 Jul 2026 | $26.20 | 2/2 | $15,720 | $15,193 | 70% | 77% | +$2,200 | -$66,745 | 133.5% | $-65,888 (vs do-nothing $-60,762) |
| $875 | 5d | 22 Jul 2026 | $19.30 | 2/2 | $23,160 | $22,633 | 70% | 76% | +$3,678 | -$71,125 | 142.2% | $-70,268 (vs do-nothing $-65,142) |
| $900 | 14d | 31 Jul 2026 | $38.75 | 2/2 | $16,607 | $16,080 | 69% | 76% | +$3,378 | -$62,235 | 124.5% | $-61,378 (vs do-nothing $-56,252) |
| $895 | 12d | 29 Jul 2026 | $33.20 | 2/2 | $16,600 | $16,073 | 69% | 76% | +$2,424 | -$64,345 | 128.7% | $-63,488 (vs do-nothing $-58,362) |
| $885 | 10d | 27 Jul 2026 | $28.05 | 2/2 | $16,830 | $16,303 | 69% | 76% | +$2,416 | -$67,375 | 134.7% | $-66,518 (vs do-nothing $-61,392) |
| $895 | 14d | 31 Jul 2026 | $39.65 | 2/2 | $16,993 | $16,465 | 68% | 76% | +$3,137 | -$63,055 | 126.1% | $-62,198 (vs do-nothing $-57,072) |
| $880 | 7d | 24 Jul 2026 | $27.10 | 2/2 | $23,229 | $22,701 | 68% | 75% | +$3,769 | -$68,565 | 137.1% | $-67,708 (vs do-nothing $-62,582) |
| $890 | 12d | 29 Jul 2026 | $34.80 | 2/2 | $17,400 | $16,873 | 68% | 76% | +$2,489 | -$65,025 | 130.0% | $-64,168 (vs do-nothing $-59,042) |
| $870 | 5d | 22 Jul 2026 | $20.90 | 2/2 | $25,080 | $24,553 | 68% | 75% | +$3,784 | -$71,805 | 143.6% | $-70,948 (vs do-nothing $-65,822) |
| $900 | 21d | 7 Aug 2026 | $49.95 | 2/2 | $14,271 | $13,744 | 68% | 76% | +$2,176 | -$59,995 | 120.0% | $-59,138 (vs do-nothing $-54,012) |
| $880 | 10d | 27 Jul 2026 | $29.75 | 2/2 | $17,850 | $17,323 | 67% | 75% | +$2,496 | -$68,035 | 136.1% | $-67,178 (vs do-nothing $-62,052) |
| $890 | 14d | 31 Jul 2026 | $41.60 | 2/2 | $17,829 | $17,301 | 67% | 76% | +$3,322 | -$63,665 | 127.3% | $-62,808 (vs do-nothing $-57,682) |
| $885 | 12d | 29 Jul 2026 | $36.30 | 2/2 | $18,150 | $17,623 | 67% | 75% | +$2,474 | -$65,725 | 131.4% | $-64,868 (vs do-nothing $-59,742) |
| $875 | 7d | 24 Jul 2026 | $28.95 | 2/2 | $24,814 | $24,287 | 67% | 75% | +$3,977 | -$69,195 | 138.4% | $-68,338 (vs do-nothing $-63,212) |
| $895 | 21d | 7 Aug 2026 | $51.85 | 2/2 | $14,814 | $14,287 | 67% | 75% | +$2,249 | -$60,615 | 121.2% | $-59,758 (vs do-nothing $-54,632) |
| $885 | 14d | 31 Jul 2026 | $43.00 | 2/2 | $18,429 | $17,901 | 66% | 75% | +$2,578 | -$64,385 | 128.8% | $-63,528 (vs do-nothing $-58,402) |
| $865 | 5d | 22 Jul 2026 | $22.50 | 2/2 | $27,000 | $26,473 | 66% | 74% | +$3,764 | -$72,485 | 145.0% | $-71,628 (vs do-nothing $-66,502) |
| $875 | 10d | 27 Jul 2026 | $30.65 | 2/2 | $18,390 | $17,863 | 66% | 74% | +$2,048 | -$68,855 | 137.7% | $-67,998 (vs do-nothing $-62,872) |
| $880 | 12d | 29 Jul 2026 | $38.00 | 2/2 | $19,000 | $18,473 | 66% | 74% | +$2,528 | -$66,385 | 132.8% | $-65,528 (vs do-nothing $-60,402) |
| $890 | 21d | 7 Aug 2026 | $52.40 | 2/2 | $14,971 | $14,444 | 66% | 75% | +$1,921 | -$61,505 | 123.0% | $-60,648 (vs do-nothing $-55,522) |
| $870 | 7d | 24 Jul 2026 | $30.35 | 2/2 | $26,014 | $25,487 | 65% | 74% | +$3,724 | -$69,915 | 139.8% | $-69,058 (vs do-nothing $-63,932) |
| $880 | 14d | 31 Jul 2026 | $44.65 | 2/2 | $19,136 | $18,608 | 65% | 74% | +$2,548 | -$65,055 | 130.1% | $-64,198 (vs do-nothing $-59,072) |
| $885 | 21d | 7 Aug 2026 | $54.85 | 2/2 | $15,671 | $15,144 | 65% | 74% | +$2,123 | -$62,015 | 124.0% | $-61,158 (vs do-nothing $-56,032) |
| $875 | 12d | 29 Jul 2026 | $38.85 | 2/2 | $19,425 | $18,898 | 65% | 74% | +$2,125 | -$67,215 | 134.4% | $-66,358 (vs do-nothing $-61,232) |
| $870 | 10d | 27 Jul 2026 | $33.35 | 2/2 | $20,010 | $19,483 | 65% | 74% | +$2,631 | -$69,315 | 138.6% | $-68,458 (vs do-nothing $-63,332) |
| $860 | 5d | 22 Jul 2026 | $24.25 | 1/2 | $14,550 | $14,025 | 64% | 73% | +$1,896 | -$36,567 | 73.1% | $-38,702 (vs do-nothing $-33,576) |
| $880 | 21d | 7 Aug 2026 | $55.95 | 2/2 | $15,986 | $15,458 | 64% | 74% | +$1,924 | -$62,795 | 125.6% | $-61,938 (vs do-nothing $-56,812) |
| $875 | 14d | 31 Jul 2026 | $47.05 | 2/2 | $20,164 | $19,637 | 64% | 74% | +$2,814 | -$65,575 | 131.1% | $-64,718 (vs do-nothing $-59,592) |
| $865 | 7d | 24 Jul 2026 | $31.65 | 2/2 | $27,129 | $26,601 | 64% | 73% | +$3,310 | -$70,655 | 141.3% | $-69,798 (vs do-nothing $-64,672) |
| $870 | 12d | 29 Jul 2026 | $41.25 | 2/2 | $20,625 | $20,098 | 64% | 73% | +$2,464 | -$67,735 | 135.5% | $-66,878 (vs do-nothing $-61,752) |
| $865 | 10d | 27 Jul 2026 | $34.45 | 2/2 | $20,670 | $20,143 | 64% | 73% | +$2,205 | -$70,095 | 140.2% | $-69,238 (vs do-nothing $-64,112) |
| $875 | 21d | 7 Aug 2026 | $58.15 | 2/2 | $16,614 | $16,087 | 63% | 73% | +$2,024 | -$63,355 | 126.7% | $-62,498 (vs do-nothing $-57,372) |
| $870 | 14d | 31 Jul 2026 | $48.35 | 2/2 | $20,721 | $20,194 | 63% | 73% | +$2,581 | -$66,315 | 132.6% | $-65,458 (vs do-nothing $-60,332) |
| $875 | 28d | 14 Aug 2026 | $67.15 | 2/2 | $14,389 | $13,862 | 63% | 73% | +$1,042 | -$61,555 | 123.1% | $-60,698 (vs do-nothing $-55,572) |
| $865 | 12d | 29 Jul 2026 | $43.15 | 2/2 | $21,575 | $21,048 | 63% | 73% | +$2,521 | -$68,355 | 136.7% | $-67,498 (vs do-nothing $-62,372) |
| $860 | 7d | 24 Jul 2026 | $32.55 | 2/2 | $27,900 | $27,373 | 63% | 72% | +$2,476 | -$71,475 | 142.9% | $-70,618 (vs do-nothing $-65,492) |
| $870 | 21d | 7 Aug 2026 | $60.30 | 2/2 | $17,229 | $16,701 | 63% | 73% | +$2,095 | -$63,925 | 127.8% | $-63,068 (vs do-nothing $-57,942) |
| $855 | 5d | 22 Jul 2026 | $26.00 | 1/2 | $15,600 | $15,075 | 63% | 72% | +$1,844 | -$36,892 | 73.8% | $-39,027 (vs do-nothing $-33,901) |
| $870 | 28d | 14 Aug 2026 | $69.30 | 2/2 | $14,850 | $14,323 | 62% | 72% | +$1,107 | -$62,125 | 124.2% | $-61,268 (vs do-nothing $-56,142) |
| $860 | 10d | 27 Jul 2026 | $36.30 | 2/2 | $21,780 | $21,253 | 62% | 72% | +$2,177 | -$70,725 | 141.4% | $-69,868 (vs do-nothing $-64,742) |
| $865 | 14d | 31 Jul 2026 | $49.85 | 2/2 | $21,364 | $20,837 | 62% | 72% | +$2,407 | -$67,015 | 134.0% | $-66,158 (vs do-nothing $-61,032) |
| $865 | 21d | 7 Aug 2026 | $61.95 | 2/2 | $17,700 | $17,173 | 62% | 72% | +$2,008 | -$64,595 | 129.2% | $-63,738 (vs do-nothing $-58,612) |
| $865 | 28d | 14 Aug 2026 | $71.25 | 2/2 | $15,268 | $14,740 | 62% | 72% | +$1,119 | -$62,735 | 125.5% | $-61,878 (vs do-nothing $-56,752) |
| $860 | 12d | 29 Jul 2026 | $45.40 | 2/2 | $22,700 | $22,173 | 61% | 72% | +$2,832 | -$68,905 | 137.8% | $-68,048 (vs do-nothing $-62,922) |
| $855 | 7d | 24 Jul 2026 | $34.45 | 1/2 | $14,764 | $14,239 | 61% | 71% | +$1,211 | -$36,047 | 72.1% | $-38,182 (vs do-nothing $-33,056) |
| $860 | 14d | 31 Jul 2026 | $52.15 | 2/2 | $22,350 | $21,823 | 61% | 72% | +$2,547 | -$67,555 | 135.1% | $-66,698 (vs do-nothing $-61,572) |
| $860 | 21d | 7 Aug 2026 | $64.05 | 2/2 | $18,300 | $17,773 | 61% | 72% | +$2,034 | -$65,175 | 130.3% | $-64,318 (vs do-nothing $-59,192) |
| $855 | 10d | 27 Jul 2026 | $38.20 | 2/2 | $22,920 | $22,393 | 61% | 72% | +$2,128 | -$71,345 | 142.7% | $-70,488 (vs do-nothing $-65,362) |
| $860 | 28d | 14 Aug 2026 | $73.45 | 2/2 | $15,739 | $15,212 | 61% | 72% | +$1,175 | -$63,295 | 126.6% | $-62,438 (vs do-nothing $-57,312) |
| $850 | 5d | 22 Jul 2026 | $27.75 | 1/2 | $16,650 | $16,125 | 61% | 71% | +$1,724 | -$37,217 | 74.4% | $-39,352 (vs do-nothing $-34,226) |
| $855 | 12d | 29 Jul 2026 | $47.00 | 2/2 | $23,500 | $22,973 | 60% | 71% | +$2,624 | -$69,585 | 139.2% | $-68,728 (vs do-nothing $-63,602) |
| $855 | 14d | 31 Jul 2026 | $54.35 | 2/2 | $23,293 | $22,765 | 60% | 71% | +$2,617 | -$68,115 | 136.2% | $-67,258 (vs do-nothing $-62,132) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.