FORTRESS FIGHT: MU-LC970 @ $828.53

BE SS: $1220.00  |  CC-SS: $1249.92  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-17 21:37

MU-LC970 @ $828.53   UNDERWATER $391.47 (32.1% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1249.92 (banked floor $1,238.10)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$28,286/mo95% ann ROI on ML
Hedge rolling cost$527/mo
Unrealized P&L$-86,540fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$14,143/mo
HEDGE COVER
$527/mo
NORMAL INCOME
$28,286/mo (ATM CC, chain)
IC VELOCITY
1.8 mo to earn back $50,000
ML VELOCITY
7.0 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1249.92 (probe: $1250C 14d) brings only $887/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$2,449
Hole (after banked)
$84,091
was $86,540 · 3% earned back
Cycles closed
3
Credit in flight
$1,610
CC-SS · banked floor (info)
$1,249.92 → $1,238.10
? 2 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1060C 17 Jul 2026U13190865$8.05$1,6102026-07-14
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 62 (live) · RSI 58 · MACD bullish, hist falling
DAILYFALLING (provisional) · RSI 41 · %B 11 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,230.66 (+49%) · daily UBB $1,234.91 · 1-wk expected move ±$120 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-24: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $915 / 7d. This is the safest strike (survival 78%, breach 22%) that still earns 50% of normal income ($14,143/mo); it brings $15,000/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $855/7d for $29,529/mo, but breach risk rises to 39% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1145/7d (99% survival, $737/mo).
Downside anchor: the primary mortgages $63,485 (127% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 2.2 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-86,780 and cuts bleed by $527/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 24 Jul 2026 (7d) · sell 2 × $915, 78% survival, $15,000/mo (E[net] $2,800/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆24 Jul 2026 · 7d2 × $91578%$15,000$2,800

📅 NEXT FRIDAY · 24 Jul 2026 · 7d · E[net] $2,800/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $915 (primary), 78% survival, breach 22%, $15,000/mo.
⚖️ Worth a safer step: the $950 rung (33% normal) lifts survival to 85% (breach 22% → 15%) for $5,571/mo less (37% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $950 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $828.53 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $114524 Jul7d38.2%99%2%+0pp$172$737-$14,263$20,813
Sell 2 × $1145 38.2% OTM over spot $828.53 24 Jul 2026 (7d, $1.07 mid)
= $172 credit for the 7d cycle → $737/mo projected
Survival (stays ≤ $1145)
99%
Breach risk
1%
POP (stays ≤ $1146.07)
99%
EV / mo
+$599
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
51% whole by 9mo vs 51% doing nothing
FIRE DRILLS
~0.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$47/mo
median; plan ~$32/mo after 68% keep · $140 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.0-3.6], measured ONLY among the 51% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$10,055
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,261 @ 77% POP
71% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $72.28/sh now → $51.13 mid-life → ≈ $0 at expiry  |  you banked $0.86/sh, so a flat mid-life exit nets -$50.27/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,14527 Jul 20266d left-$3.86/sh-$772
cycle -$600
66%
surv 52%
-$21,504 NOT
cap gain +$65,036
Max even-money escape in the band~$1,26114 Aug 202624d left+$0.43/sh+$85
cycle +$257
77%
surv 71%
+$3,509 SAFE
cap gain +$90,049
reaches SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$737/mo
vs 50% target ($14,143/mo)-95%
vs normal income ($28,286/mo)3% covered
Net income (after hedge)$210/mo
Downside budget
⚠ $1145 is $105 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$20,813
… as % of IC ($50,000)41.6%
… as % of ML ($198,000)10.5%
Recovery months (at normal income)0.7 mo
Surgical close (2 ct)$-86,582
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.21/sh (~25% of the $0.86 collected) or spot ≥ $1,146.07 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,145)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $1,133.55Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,134-1,146.07
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,146.07
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,145.00 (2.6σ)$172$-20,732+$65,808+$170
+2.5%$1,173.62 (2.9σ)$-5,553$-20,520+$66,020-$5,555
+5%$1,202.25 (3.1σ)$-11,278$-20,308+$66,232-$11,280
SS (= V-bounce)$1,220.00 (3.3σ)$-14,828$-20,177+$66,363-$14,830
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry)
Starting unrealized P&L: $-86,540
+ Fortress recovery (un-capped): +$87,397
− CC assignment net of premium (2 × $1145): -$20,813
Total Position P&L @ SS: $-19,956 (+$66,584 vs today)
Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-14,830, the opportunity cost of earning $737/mo FIGHT income now)
🛡 safe yield2 × $99024 Jul7d19.5%90%20%+5pp$1,320$5,657-$9,343$50,665
Sell 2 × $990 19.5% OTM over spot $828.53 24 Jul 2026 (7d, $7.22 mid)
= $1,320 credit for the 7d cycle → $5,657/mo projected
Survival (stays ≤ $990)
90%
Breach risk
10%
POP (stays ≤ $997.23)
91%
EV / mo
+$2,493
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
53% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~1.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,833/mo
median; plan ~$1,926/mo after 68% keep · $14,829 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.2 mo [1.0-4.0], measured ONLY among the 53% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$7,522
Free roll-up
none
Safest escape (by 14 Aug 2026)
$1,136 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $62.50/sh now → $44.21 mid-life (likely $38.31–$67.24)≈ $0 at expiry  |  you banked $6.60/sh, so a flat mid-life exit nets -$37.61/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 423 simulated challenges: the $990 strike is typically first touched on day 5 of 7, at $1,021 (overshoots $31.04). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0517 Aug 202618d left+$8.47/sh+$1,693
cycle +$3,013
[-$4…+$3,087] · 75% credit
73%
surv 65%
-$37,289 NOT
cap gain +$49,251
Roll out (same strike, buy time)~$99027 Jul 20266d left+$0.26/sh+$51
cycle +$1,371
[-$824…+$1,228] · 52% credit
67%
surv 52%
-$51,680 NOT
cap gain +$34,860
Max even-money escape in the band~$1,11614 Aug 202624d left+$0.14/sh+$28
cycle +$1,348
[-$2,244…+$1,418] · 42% credit
79%
surv 74%
-$25,474 NOT
cap gain +$61,066
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,13614 Aug 202624d left-$4.07/sh-$814
cycle +$506
[-$3,271…+$558] · 31% credit
81%
surv 76%
-$22,167 NOT
cap gain +$64,373
budget: banked $1,320 debit $814 (62% used ≈ 0.6 wk of income) → whole cycle still +$506 cash · rolled 2 ct earn ≈ $10,035/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$5,657/mo
vs 50% target ($14,143/mo)-60%
vs normal income ($28,286/mo)20% covered
Net income (after hedge)$5,130/mo
Downside budget
⚠ $990 is $260 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$50,665
… as % of IC ($50,000)101.3%
… as % of ML ($198,000)25.6%
Recovery months (at normal income)1.8 mo
Surgical close (2 ct)$-86,665
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.65/sh (~25% of the $6.60 collected) or spot ≥ $997.23 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $990)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $980.10Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$980-997.23
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $997.23
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$990.00 (1.3σ)$1,320$-51,731+$34,809+$1,318
+2.5%$1,014.75 (1.6σ)$-3,630$-51,548+$34,992-$3,632
+5%$1,039.50 (1.8σ)$-8,580$-51,365+$35,175-$8,582
SS (= V-bounce)$1,220.00 (3.3σ)$-44,680$-50,029+$36,511-$44,682
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry)
Starting unrealized P&L: $-86,540
+ Fortress recovery (un-capped): +$87,397
− CC assignment net of premium (2 × $990): -$50,665
Total Position P&L @ SS: $-49,808 (+$36,732 vs today)
Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-44,682, the opportunity cost of earning $5,657/mo FIGHT income now)
33% normal ← lean2 × $95024 Jul7d14.7%85%32%+5pp$2,200$9,429-$5,571$57,785
Sell 2 × $950 14.7% OTM over spot $828.53 24 Jul 2026 (7d, $11.75 mid)
= $2,200 credit for the 7d cycle → $9,429/mo projected
Survival (stays ≤ $950)
85%
Breach risk
15%
POP (stays ≤ $961.75)
86%
EV / mo
+$3,145
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
53% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~2.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,973/mo
median; plan ~$2,702/mo after 68% keep · $21,841 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [0.9-3.7], measured ONLY among the 53% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
25%
Flat exit net (mid-life)
-$6,285
Free roll-up
+$3/wk
Safest escape (by 14 Aug 2026)
$1,121 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $59.97/sh now → $42.42 mid-life (likely $41.53–$67.90)≈ $0 at expiry  |  you banked $11.00/sh, so a flat mid-life exit nets -$31.42/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 749 simulated challenges: the $950 strike is typically first touched on day 4 of 7, at $981 (overshoots $30.60). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,0117 Aug 202618d left+$8.77/sh+$1,755
cycle +$3,955
[-$420…+$2,369] · 68% credit
73%
surv 65%
-$44,644 NOT
cap gain +$41,896
Roll out (same strike, buy time)~$95027 Jul 20266d left+$1.13/sh+$227
cycle +$2,427
[-$929…+$923] · 45% credit
67%
surv 52%
-$58,920 NOT
cap gain +$27,620
Up-and-out for even (raise the cap, free)~$95127 Jul 20266d left+$0.33/sh+$66
cycle +$2,266
[-$1,118…+$714] · 41% credit
67%
surv 53%
-$58,777 NOT
cap gain +$27,763
Max even-money escape in the band~$1,07614 Aug 202624d left+$0.51/sh+$103
cycle +$2,303
[-$2,644…+$589] · 34% credit
79%
surv 74%
-$32,814 NOT
cap gain +$53,726
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,12114 Aug 202624d left-$9.10/sh-$1,819
cycle +$381
[-$4,980…-$1,439] · 13% credit
83%
surv 79%
-$25,404 NOT
cap gain +$61,136
budget: banked $2,200 debit $1,819 (83% used ≈ 0.8 wk of income) → whole cycle still +$381 cash · rolled 2 ct earn ≈ $8,332/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,429/mo
vs 50% target ($14,143/mo)-33%
vs normal income ($28,286/mo)33% covered
Net income (after hedge)$8,901/mo
Downside budget
⚠ $950 is $300 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$57,785
… as % of IC ($50,000)115.6%
… as % of ML ($198,000)29.2%
Recovery months (at normal income)2.0 mo
Surgical close (2 ct)$-86,690
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.75/sh (~25% of the $11.00 collected) or spot ≥ $961.75 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $950)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $940.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$940-961.75
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $961.75
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$950.00 (1.0σ)$2,200$-59,147+$27,393+$2,198
+2.5%$973.75 (1.2σ)$-2,550$-58,971+$27,569-$2,552
+5%$997.50 (1.4σ)$-7,300$-58,796+$27,744-$7,302
SS (= V-bounce)$1,220.00 (3.3σ)$-51,800$-57,149+$29,391-$51,802
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry)
Starting unrealized P&L: $-86,540
+ Fortress recovery (un-capped): +$87,397
− CC assignment net of premium (2 × $950): -$57,785
Total Position P&L @ SS: $-56,928 (+$29,612 vs today)
Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-51,802, the opportunity cost of earning $9,429/mo FIGHT income now)
🎯 50% normal2 × $91524 Jul7d10.4%78%35%+10pp$3,500$15,000$63,485
Sell 2 × $915 10.4% OTM over spot $828.53 24 Jul 2026 (7d, $18.70 mid)
= $3,500 credit for the 7d cycle → $15,000/mo projected
Survival (stays ≤ $915)
78%
Breach risk
22%
POP (stays ≤ $933.70)
82%
EV / mo
+$4,079
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+10pp
56% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~3.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,764/mo
median; plan ~$3,919/mo after 68% keep · $31,428 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.3 mo [1.1-4.1], measured ONLY among the 56% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
35%
Flat exit net (mid-life)
-$4,672
Free roll-up
+$3/wk
Safest escape (by 14 Aug 2026)
$1,136 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $57.76/sh now → $40.86 mid-life (likely $43.93–$69.31)≈ $0 at expiry  |  you banked $17.50/sh, so a flat mid-life exit nets -$23.36/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,045 simulated challenges: the $915 strike is typically first touched on day 4 of 7, at $944 (overshoots $29.38). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$9767 Aug 202618d left+$8.95/sh+$1,790
cycle +$5,290
[-$757…+$1,883] · 60% credit
74%
surv 66%
-$50,568 NOT
cap gain +$35,972
Roll out (same strike, buy time)~$91527 Jul 20266d left+$1.84/sh+$369
cycle +$3,869
[-$1,024…+$579] · 38% credit
67%
surv 52%
-$64,738 NOT
cap gain +$21,802
Up-and-out for even (raise the cap, free)~$91627 Jul 20266d left+$1.04/sh+$208
cycle +$3,708
[-$1,222…+$399] · 34% credit
67%
surv 53%
-$64,593 NOT
cap gain +$21,947
Max even-money escape in the band~$1,04114 Aug 202624d left+$0.74/sh+$149
cycle +$3,649
[-$3,061…+$69] · 26% credit
79%
surv 74%
-$38,728 NOT
cap gain +$47,812
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,13614 Aug 202624d left-$17.34/sh-$3,467
cycle +$33
[-$7,510…-$3,787] · 2% credit
87%
surv 85%
-$22,640 NOT
cap gain +$63,900
budget: banked $3,500 debit $3,467 (99% used ≈ 1.0 wk of income) → whole cycle still +$33 cash · rolled 2 ct earn ≈ $5,881/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$15,000/mo
vs 50% target ($14,143/mo)+6%
vs normal income ($28,286/mo)53% covered
Net income (after hedge)$14,473/mo
Downside budget
⚠ $915 is $335 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$63,485
… as % of IC ($50,000)127.0%
… as % of ML ($198,000)32.1%
Recovery months (at normal income)2.2 mo
Surgical close (2 ct)$-86,780
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.38/sh (~25% of the $17.50 collected) or spot ≥ $933.70 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $915)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $905.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$906-933.70
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $933.70
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$915.00 (≤1σ, normal week)$3,500$-65,106+$21,434+$3,498
+2.5%$937.87 (≤1σ, normal week)$-1,075$-64,937+$21,603-$1,077
+5%$960.75 (1.1σ)$-5,650$-64,768+$21,772-$5,652
SS (= V-bounce)$1,220.00 (3.3σ)$-57,500$-62,849+$23,691-$57,502
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry)
Starting unrealized P&L: $-86,540
+ Fortress recovery (un-capped): +$87,397
− CC assignment net of premium (2 × $915): -$63,485
Total Position P&L @ SS: $-62,628 (+$23,912 vs today)
Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-57,502, the opportunity cost of earning $15,000/mo FIGHT income now)
100% normal2 × $85524 Jul7d3.2%61%82%+14pp$6,890$29,529+$14,529$72,095
Sell 2 × $855 3.2% OTM over spot $828.53 24 Jul 2026 (7d, $37.48 mid)
= $6,890 credit for the 7d cycle → $29,529/mo projected
Survival (stays ≤ $855)
61%
Breach risk
39%
POP (stays ≤ $892.48)
71%
EV / mo
+$2,422
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+14pp
62% whole by 9mo vs 48% doing nothing
FIRE DRILLS
~6.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$8,037/mo
median; plan ~$5,465/mo after 68% keep · $39,086 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [1.0-3.9], measured ONLY among the 62% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
64%
Flat exit net (mid-life)
-$746
Free roll-up
+$15/wk
Safest escape (by 14 Aug 2026)
$1,131 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $53.97/sh now → $38.18 mid-life (likely $51.04–$74.50)≈ $0 at expiry  |  you banked $34.45/sh, so a flat mid-life exit nets -$3.73/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,926 simulated challenges: the $855 strike is typically first touched on day 2 of 7, at $885 (overshoots $30.33). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$91114 Aug 202624d left+$22.43/sh+$4,486
cycle +$11,376
[+$1,131…+$3,239] · 88% credit
73%
surv 65%
-$57,963 NOT
cap gain +$28,577
Roll out (same strike, buy time)~$85527 Jul 20266d left+$2.92/sh+$585
cycle +$7,475
[-$1,256…-$114] · 21% credit
67%
surv 53%
-$73,575 NOT
cap gain +$12,965
Up-and-out for even (raise the cap, free)~$86127 Jul 20266d left+$0.29/sh+$59
cycle +$6,949
[-$1,912…-$681] · 13% credit
68%
surv 55%
-$72,759 NOT
cap gain +$13,781
Max even-money escape in the band~$98114 Aug 202624d left+$0.92/sh+$185
cycle +$7,075
[-$3,953…-$1,344] · 11% credit
80%
surv 75%
-$47,746 NOT
cap gain +$38,794
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,13114 Aug 202624d left-$24.13/sh-$4,826
cycle +$2,064
[-$10,628…-$6,900]
90%
surv 89%
-$21,647 NOT
cap gain +$64,893
budget: banked $6,890 debit $4,826 (70% used ≈ 0.7 wk of income) → whole cycle still +$2,064 cash · rolled 2 ct earn ≈ $3,512/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$29,529/mo
vs 50% target ($14,143/mo)+109%
vs normal income ($28,286/mo)104% covered
Net income (after hedge)$29,001/mo
Downside budget
⚠ $855 is $395 below CC-SS $1249.92: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$72,095
… as % of IC ($50,000)144.2%
… as % of ML ($198,000)36.4%
Recovery months (at normal income)2.5 mo
Surgical close (2 ct)$-87,145
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.61/sh (~25% of the $34.45 collected) or spot ≥ $892.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $855)); NOT the premium you collected. Momentum override: two daily closes above $1,234.91 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $846.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$846-892.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $892.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$855.00 (≤1σ, normal week)$6,890$-74,160+$12,380+$6,888
+2.5%$876.37 (≤1σ, normal week)$2,615$-74,002+$12,538+$2,613
+5%$897.75 (≤1σ, normal week)$-1,660$-73,844+$12,696-$1,662
SS (= V-bounce)$1,220.00 (3.3σ)$-66,110$-71,459+$15,081-$66,112
V-BOUNCE STRESS (stock → CC-SS $1249.92, where you are whole again, by expiry)
Starting unrealized P&L: $-86,540
+ Fortress recovery (un-capped): +$87,397
− CC assignment net of premium (2 × $855): -$72,095
Total Position P&L @ SS: $-71,238 (+$15,302 vs today)
Do-nothing baseline at SS: $-5,126 (this trade vs do-nothing: $-66,112, the opportunity cost of earning $29,529/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (130 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 130 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.037 (IBKR)  |  Recovery@SS: +$87,397 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-5,126

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$9055d22 Jul 2026$11.802/2$14,160$13,63379%82%+$3,132-$66,625133.2%$-65,768 (vs do-nothing $-60,642)
$9157d24 Jul 2026$17.502/2$15,000$14,47378%82%+$4,079-$63,485127.0%$-62,628 (vs do-nothing $-57,502)
$9005d22 Jul 2026$12.902/2$15,480$14,95377%81%+$3,308-$67,405134.8%$-66,548 (vs do-nothing $-61,422)
$9107d24 Jul 2026$18.802/2$16,114$15,58776%81%+$4,340-$64,225128.4%$-63,368 (vs do-nothing $-58,242)
$8955d22 Jul 2026$13.952/2$16,740$16,21376%80%+$3,325-$68,195136.4%$-67,338 (vs do-nothing $-62,212)
$9057d24 Jul 2026$19.802/2$16,971$16,44475%80%+$4,291-$65,025130.0%$-64,168 (vs do-nothing $-59,042)
$8905d22 Jul 2026$15.202/2$18,240$17,71375%79%+$3,478-$68,945137.9%$-68,088 (vs do-nothing $-62,962)
$9007d24 Jul 2026$21.602/2$18,514$17,98774%79%+$4,870-$65,665131.3%$-64,808 (vs do-nothing $-59,682)
$8855d22 Jul 2026$16.802/2$20,160$19,63373%78%+$3,940-$69,625139.2%$-68,768 (vs do-nothing $-63,642)
$8957d24 Jul 2026$22.452/2$19,243$18,71573%79%+$4,575-$66,495133.0%$-65,638 (vs do-nothing $-60,512)
$90010d27 Jul 2026$23.902/2$14,340$13,81372%78%+$2,473-$65,205130.4%$-64,348 (vs do-nothing $-59,222)
$91012d29 Jul 2026$28.552/2$14,275$13,74872%78%+$2,130-$62,275124.5%$-61,418 (vs do-nothing $-56,292)
$91514d31 Jul 2026$33.502/2$14,357$13,83072%78%+$2,871-$60,285120.6%$-59,428 (vs do-nothing $-54,302)
Show 117 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 117.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$8907d24 Jul 2026$23.902/2$20,486$19,95871%78%+$4,734-$67,205134.4%$-66,348 (vs do-nothing $-61,222)
$8805d22 Jul 2026$17.852/2$21,420$20,89371%77%+$3,629-$70,415140.8%$-69,558 (vs do-nothing $-64,432)
$90512d29 Jul 2026$29.302/2$14,650$14,12371%77%+$1,856-$63,125126.2%$-62,268 (vs do-nothing $-57,142)
$91014d31 Jul 2026$35.652/2$15,279$14,75171%78%+$3,234-$60,855121.7%$-59,998 (vs do-nothing $-54,872)
$89510d27 Jul 2026$24.752/2$14,850$14,32371%77%+$2,178-$66,035132.1%$-65,178 (vs do-nothing $-60,052)
$90514d31 Jul 2026$37.002/2$15,857$15,33070%77%+$3,232-$61,585123.2%$-60,728 (vs do-nothing $-55,602)
$90012d29 Jul 2026$31.352/2$15,675$15,14870%77%+$2,204-$63,715127.4%$-62,858 (vs do-nothing $-57,732)
$8857d24 Jul 2026$25.402/2$21,771$21,24470%77%+$4,873-$67,905135.8%$-67,048 (vs do-nothing $-61,922)
$89010d27 Jul 2026$26.202/2$15,720$15,19370%77%+$2,200-$66,745133.5%$-65,888 (vs do-nothing $-60,762)
$8755d22 Jul 2026$19.302/2$23,160$22,63370%76%+$3,678-$71,125142.2%$-70,268 (vs do-nothing $-65,142)
$90014d31 Jul 2026$38.752/2$16,607$16,08069%76%+$3,378-$62,235124.5%$-61,378 (vs do-nothing $-56,252)
$89512d29 Jul 2026$33.202/2$16,600$16,07369%76%+$2,424-$64,345128.7%$-63,488 (vs do-nothing $-58,362)
$88510d27 Jul 2026$28.052/2$16,830$16,30369%76%+$2,416-$67,375134.7%$-66,518 (vs do-nothing $-61,392)
$89514d31 Jul 2026$39.652/2$16,993$16,46568%76%+$3,137-$63,055126.1%$-62,198 (vs do-nothing $-57,072)
$8807d24 Jul 2026$27.102/2$23,229$22,70168%75%+$3,769-$68,565137.1%$-67,708 (vs do-nothing $-62,582)
$89012d29 Jul 2026$34.802/2$17,400$16,87368%76%+$2,489-$65,025130.0%$-64,168 (vs do-nothing $-59,042)
$8705d22 Jul 2026$20.902/2$25,080$24,55368%75%+$3,784-$71,805143.6%$-70,948 (vs do-nothing $-65,822)
$90021d7 Aug 2026$49.952/2$14,271$13,74468%76%+$2,176-$59,995120.0%$-59,138 (vs do-nothing $-54,012)
$88010d27 Jul 2026$29.752/2$17,850$17,32367%75%+$2,496-$68,035136.1%$-67,178 (vs do-nothing $-62,052)
$89014d31 Jul 2026$41.602/2$17,829$17,30167%76%+$3,322-$63,665127.3%$-62,808 (vs do-nothing $-57,682)
$88512d29 Jul 2026$36.302/2$18,150$17,62367%75%+$2,474-$65,725131.4%$-64,868 (vs do-nothing $-59,742)
$8757d24 Jul 2026$28.952/2$24,814$24,28767%75%+$3,977-$69,195138.4%$-68,338 (vs do-nothing $-63,212)
$89521d7 Aug 2026$51.852/2$14,814$14,28767%75%+$2,249-$60,615121.2%$-59,758 (vs do-nothing $-54,632)
$88514d31 Jul 2026$43.002/2$18,429$17,90166%75%+$2,578-$64,385128.8%$-63,528 (vs do-nothing $-58,402)
$8655d22 Jul 2026$22.502/2$27,000$26,47366%74%+$3,764-$72,485145.0%$-71,628 (vs do-nothing $-66,502)
$87510d27 Jul 2026$30.652/2$18,390$17,86366%74%+$2,048-$68,855137.7%$-67,998 (vs do-nothing $-62,872)
$88012d29 Jul 2026$38.002/2$19,000$18,47366%74%+$2,528-$66,385132.8%$-65,528 (vs do-nothing $-60,402)
$89021d7 Aug 2026$52.402/2$14,971$14,44466%75%+$1,921-$61,505123.0%$-60,648 (vs do-nothing $-55,522)
$8707d24 Jul 2026$30.352/2$26,014$25,48765%74%+$3,724-$69,915139.8%$-69,058 (vs do-nothing $-63,932)
$88014d31 Jul 2026$44.652/2$19,136$18,60865%74%+$2,548-$65,055130.1%$-64,198 (vs do-nothing $-59,072)
$88521d7 Aug 2026$54.852/2$15,671$15,14465%74%+$2,123-$62,015124.0%$-61,158 (vs do-nothing $-56,032)
$87512d29 Jul 2026$38.852/2$19,425$18,89865%74%+$2,125-$67,215134.4%$-66,358 (vs do-nothing $-61,232)
$87010d27 Jul 2026$33.352/2$20,010$19,48365%74%+$2,631-$69,315138.6%$-68,458 (vs do-nothing $-63,332)
$8605d22 Jul 2026$24.251/2$14,550$14,02564%73%+$1,896-$36,56773.1%$-38,702 (vs do-nothing $-33,576)
$88021d7 Aug 2026$55.952/2$15,986$15,45864%74%+$1,924-$62,795125.6%$-61,938 (vs do-nothing $-56,812)
$87514d31 Jul 2026$47.052/2$20,164$19,63764%74%+$2,814-$65,575131.1%$-64,718 (vs do-nothing $-59,592)
$8657d24 Jul 2026$31.652/2$27,129$26,60164%73%+$3,310-$70,655141.3%$-69,798 (vs do-nothing $-64,672)
$87012d29 Jul 2026$41.252/2$20,625$20,09864%73%+$2,464-$67,735135.5%$-66,878 (vs do-nothing $-61,752)
$86510d27 Jul 2026$34.452/2$20,670$20,14364%73%+$2,205-$70,095140.2%$-69,238 (vs do-nothing $-64,112)
$87521d7 Aug 2026$58.152/2$16,614$16,08763%73%+$2,024-$63,355126.7%$-62,498 (vs do-nothing $-57,372)
$87014d31 Jul 2026$48.352/2$20,721$20,19463%73%+$2,581-$66,315132.6%$-65,458 (vs do-nothing $-60,332)
$87528d14 Aug 2026$67.152/2$14,389$13,86263%73%+$1,042-$61,555123.1%$-60,698 (vs do-nothing $-55,572)
$86512d29 Jul 2026$43.152/2$21,575$21,04863%73%+$2,521-$68,355136.7%$-67,498 (vs do-nothing $-62,372)
$8607d24 Jul 2026$32.552/2$27,900$27,37363%72%+$2,476-$71,475142.9%$-70,618 (vs do-nothing $-65,492)
$87021d7 Aug 2026$60.302/2$17,229$16,70163%73%+$2,095-$63,925127.8%$-63,068 (vs do-nothing $-57,942)
$8555d22 Jul 2026$26.001/2$15,600$15,07563%72%+$1,844-$36,89273.8%$-39,027 (vs do-nothing $-33,901)
$87028d14 Aug 2026$69.302/2$14,850$14,32362%72%+$1,107-$62,125124.2%$-61,268 (vs do-nothing $-56,142)
$86010d27 Jul 2026$36.302/2$21,780$21,25362%72%+$2,177-$70,725141.4%$-69,868 (vs do-nothing $-64,742)
$86514d31 Jul 2026$49.852/2$21,364$20,83762%72%+$2,407-$67,015134.0%$-66,158 (vs do-nothing $-61,032)
$86521d7 Aug 2026$61.952/2$17,700$17,17362%72%+$2,008-$64,595129.2%$-63,738 (vs do-nothing $-58,612)
$86528d14 Aug 2026$71.252/2$15,268$14,74062%72%+$1,119-$62,735125.5%$-61,878 (vs do-nothing $-56,752)
$86012d29 Jul 2026$45.402/2$22,700$22,17361%72%+$2,832-$68,905137.8%$-68,048 (vs do-nothing $-62,922)
$8557d24 Jul 2026$34.451/2$14,764$14,23961%71%+$1,211-$36,04772.1%$-38,182 (vs do-nothing $-33,056)
$86014d31 Jul 2026$52.152/2$22,350$21,82361%72%+$2,547-$67,555135.1%$-66,698 (vs do-nothing $-61,572)
$86021d7 Aug 2026$64.052/2$18,300$17,77361%72%+$2,034-$65,175130.3%$-64,318 (vs do-nothing $-59,192)
$85510d27 Jul 2026$38.202/2$22,920$22,39361%72%+$2,128-$71,345142.7%$-70,488 (vs do-nothing $-65,362)
$86028d14 Aug 2026$73.452/2$15,739$15,21261%72%+$1,175-$63,295126.6%$-62,438 (vs do-nothing $-57,312)
$8505d22 Jul 2026$27.751/2$16,650$16,12561%71%+$1,724-$37,21774.4%$-39,352 (vs do-nothing $-34,226)
$85512d29 Jul 2026$47.002/2$23,500$22,97360%71%+$2,624-$69,585139.2%$-68,728 (vs do-nothing $-63,602)
$85514d31 Jul 2026$54.352/2$23,293$22,76560%71%+$2,617-$68,115136.2%$-67,258 (vs do-nothing $-62,132)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-17 21:37