FORTRESS FIGHT: MU-LC970 @ $752.99

BE SS: $1220.00  |  CC-SS: $1261.98  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-30 19:14

MU-LC970 @ $752.99   UNDERWATER $467.01 (38.3% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1261.98 (banked floor $1,240.69)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$21,854/mo95% ann ROI on ML
Hedge rolling cost$650/mo
Unrealized P&L$-105,148fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$10,927/mo
HEDGE COVER
$650/mo
NORMAL INCOME
$21,854/mo (ATM CC, chain)
IC VELOCITY
2.3 mo to earn back $50,000
ML VELOCITY
9.1 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1261.98 (probe: $1260C 15d) brings only $300/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$4,427
Hole (after banked)
$100,721
was $105,148 · 4% earned back
Cycles closed
8
Credit in flight
$1,250
CC-SS · banked floor (info)
$1,261.98 → $1,240.69
? 4 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1020C 31 Jul 2026U13190865$6.25$1,2502026-07-28
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 51 (live) · RSI 52 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 36 · %B -3 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,243.85 (+65%) · daily UBB $1,063.67 · 1-wk expected move ±$111 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-23: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $850 / 8d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($10,927/mo); it brings $11,512/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $795/8d for $22,125/mo, but breach risk rises to 34% (+14pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1100/8d (99% survival, $750/mo).
Downside anchor: the primary mortgages $79,327 (159% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 3.6 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-105,258 and cuts bleed by $650/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 7 Aug 2026 (8d) · sell 2 × $850, 80% survival, $11,512/mo (E[net] $801/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆7 Aug 2026 · 8d2 × $85080%$11,512$801
E[net] arithmetic on the grand pick: keep $3,070 with probability 68%; on the 32% touch you roll, paying $7,780 to close and taking $1,840 back from the best priced door (net cash $5,941) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 7 Aug 2026 · 8d · E[net] $801/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $850 (50% normal), 80% survival, breach 20%, $11,512/mo.
⚖️ Worth a safer step: the $880 rung (33% normal) lifts survival to 85% (breach 20% → 15%) for $3,600/mo less (31% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $880 rung, unless you need the income to cover the hedge bleed, or you expect MU to stay flat-to-down near term.
MU  spot $752.99 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $11007 Aug8d46.1%99%hist 100%3%hist 1%+0pp$200$750-$10,762$32,197
Sell 2 × $1100 46.1% OTM over spot $752.99 7 Aug 2026 (8d, $1.07 mid)
= $200 credit for the 8d cycle → $750/mo projected
Survival (stays ≤ $1100)
99%
Breach risk
1%
POP (stays ≤ $1101.08)
99%
EV / mo
+$570
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
47% whole by 9mo vs 47% doing nothing
FIRE DRILLS
~0.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-76/mo
median; plan ~$-52/mo after 68% keep · $-320 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [1.1-3.3], measured ONLY among the 47% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$9,869
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,147 @ 71% POP
62% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $71.16/sh now → $50.34 mid-life → ≈ $0 at expiry  |  you banked $1.00/sh, so a flat mid-life exit nets -$49.34/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,10012 Aug 20269d left-$19.90/sh-$3,981
cycle -$3,781
61%
surv 53%
-$36,959 NOT
cap gain +$68,189
Max even-money escape in the band~$1,14721 Aug 202618d left+$2.51/sh+$502
cycle +$702
71%
surv 62%
-$22,727 NOT
cap gain +$82,421
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$750/mo
vs 50% target ($10,927/mo)-93%
vs normal income ($21,854/mo)3% covered
Net income (after hedge)$100/mo
Downside budget
⚠ $1100 is $162 below CC-SS $1261.98: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$32,197
… as % of IC ($50,000)64.4%
… as % of ML ($198,000)16.3%
Recovery months (at normal income)1.5 mo
Surgical close (2 ct)$-105,163
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.25/sh (~25% of the $1.00 collected) or spot ≥ $1,101.08 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,100)); NOT the premium you collected. Momentum override: two daily closes above $1,063.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,089.00Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,089-1,101.08
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,101.08
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,100.00 (2.9σ)$200$-32,978+$72,170+$26
+2.5%$1,127.50 (3.1σ)$-5,300$-32,775+$72,373-$5,474
+5%$1,155.00 (3.4σ)$-10,800$-32,571+$72,577-$10,974
SS (= V-bounce)$1,220.00 (3.9σ)$-23,800$-32,090+$73,058-$23,974
V-BOUNCE STRESS (stock → CC-SS $1261.98, where you are whole again, by expiry)
Starting unrealized P&L: $-105,148
+ Fortress recovery (un-capped): +$105,565
− CC assignment net of premium (2 × $1100): -$32,197
Total Position P&L @ SS: $-31,779 (+$73,369 vs today)
Do-nothing baseline at SS: $-7,805 (this trade vs do-nothing: $-23,974, the opportunity cost of earning $750/mo FIGHT income now)
🛡 safe yield2 × $9157 Aug8d21.5%90%hist 100%21%hist 13%+5pp$1,350$5,062-$6,450$68,047
Sell 2 × $915 21.5% OTM over spot $752.99 7 Aug 2026 (8d, $7.22 mid)
= $1,350 credit for the 8d cycle → $5,062/mo projected
Survival (stays ≤ $915)
90%
Breach risk
10%
POP (stays ≤ $922.23)
91%
EV / mo
+$2,020
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
48% whole by 9mo vs 43% doing nothing
FIRE DRILLS
~1.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,213/mo
median; plan ~$1,505/mo after 68% keep · $12,376 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.5 mo [1.5-4.4], measured ONLY among the 48% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
14%
Flat exit net (mid-life)
-$7,025
Free roll-up
none
Safest escape (by 21 Aug 2026)
$997 @ 75% POP
69% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $59.19/sh now → $41.88 mid-life (likely $36.91–$62.05)≈ $0 at expiry  |  you banked $6.75/sh, so a flat mid-life exit nets -$35.13/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 419 simulated challenges: the $915 strike is typically first touched on day 5 of 8, at $945 (overshoots $29.70). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$96221 Aug 202618d left+$6.05/sh+$1,211
cycle +$2,561
[-$429…+$2,522] · 65% credit
71%
surv 63%
-$59,237 NOT
cap gain +$45,911
Max even-money escape in the band~$97221 Aug 202618d left+$1.82/sh+$365
cycle +$1,715
[-$1,414…+$1,647] · 47% credit
72%
surv 65%
-$58,008 NOT
cap gain +$47,140
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$99721 Aug 202618d left-$5.04/sh-$1,007
cycle +$343
[-$3,074…+$162] · 26% credit
75%
surv 69%
-$54,196 NOT
cap gain +$50,952
budget: banked $1,350 debit $1,007 (75% used ≈ 0.9 wk of income) → whole cycle still +$343 cash · rolled 2 ct earn ≈ $12,280/mo while parked; 0 ct free to re-sell
Roll out (same strike, buy time)~$91512 Aug 20269d left-$13.58/sh-$2,716
cycle -$1,366
[-$4,688…-$1,511] · 10% credit
61%
surv 53%
-$72,913 NOT
cap gain +$32,235
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$5,062/mo
vs 50% target ($10,927/mo)-54%
vs normal income ($21,854/mo)23% covered
Net income (after hedge)$4,412/mo
Downside budget
⚠ $915 is $347 below CC-SS $1261.98: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$68,047
… as % of IC ($50,000)136.1%
… as % of ML ($198,000)34.4%
Recovery months (at normal income)3.1 mo
Surgical close (2 ct)$-105,243
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.69/sh (~25% of the $6.75 collected) or spot ≥ $922.23 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $915)); NOT the premium you collected. Momentum override: two daily closes above $1,063.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $905.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$906-922.23
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $922.23
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$915.00 (1.4σ)$1,350$-70,197+$34,951+$1,176
+2.5%$937.87 (1.6σ)$-3,225$-70,028+$35,120-$3,399
+5%$960.75 (1.7σ)$-7,800$-69,859+$35,289-$7,974
SS (= V-bounce)$1,220.00 (3.9σ)$-59,650$-67,940+$37,208-$59,824
V-BOUNCE STRESS (stock → CC-SS $1261.98, where you are whole again, by expiry)
Starting unrealized P&L: $-105,148
+ Fortress recovery (un-capped): +$105,565
− CC assignment net of premium (2 × $915): -$68,047
Total Position P&L @ SS: $-67,629 (+$37,519 vs today)
Do-nothing baseline at SS: $-7,805 (this trade vs do-nothing: $-59,824, the opportunity cost of earning $5,062/mo FIGHT income now)
33% normal ← lean2 × $8807 Aug8d16.9%85%hist 99%31%hist 18%+5pp$2,110$7,912-$3,600$74,287
Sell 2 × $880 16.9% OTM over spot $752.99 7 Aug 2026 (8d, $11.07 mid)
= $2,110 credit for the 8d cycle → $7,912/mo projected
Survival (stays ≤ $880)
85%
Breach risk
15%
POP (stays ≤ $891.08)
87%
EV / mo
+$2,526
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
42% whole by 9mo vs 37% doing nothing
FIRE DRILLS
~1.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,196/mo
median; plan ~$2,173/mo after 68% keep · $20,460 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.1-4.6], measured ONLY among the 42% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
23%
Flat exit net (mid-life)
-$5,945
Free roll-up
none
Safest escape (by 21 Aug 2026)
$982 @ 77% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $56.93/sh now → $40.27 mid-life (likely $39.48–$64.30)≈ $0 at expiry  |  you banked $10.55/sh, so a flat mid-life exit nets -$29.72/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 683 simulated challenges: the $880 strike is typically first touched on day 5 of 8, at $909 (overshoots $28.91). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$91721 Aug 202618d left+$8.86/sh+$1,772
cycle +$3,882
[+$102…+$2,622] · 77% credit
71%
surv 62%
-$67,248 NOT
cap gain +$37,900
Max even-money escape in the band~$93721 Aug 202618d left+$2.27/sh+$455
cycle +$2,565
[-$1,797…+$1,012] · 39% credit
72%
surv 65%
-$64,418 NOT
cap gain +$40,730
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$98221 Aug 202618d left-$9.70/sh-$1,940
cycle +$170
[-$4,722…-$1,545] · 11% credit
77%
surv 73%
-$57,480 NOT
cap gain +$47,668
budget: banked $2,110 debit $1,940 (92% used ≈ 1.1 wk of income) → whole cycle still +$170 cash · rolled 2 ct earn ≈ $10,191/mo while parked; 0 ct free to re-sell
Roll out (same strike, buy time)~$88012 Aug 20269d left-$12.52/sh-$2,504
cycle -$394
[-$5,018…-$2,013] · 8% credit
61%
surv 53%
-$79,200 NOT
cap gain +$25,948
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,912/mo
vs 50% target ($10,927/mo)-28%
vs normal income ($21,854/mo)36% covered
Net income (after hedge)$7,262/mo
Downside budget
⚠ $880 is $382 below CC-SS $1261.98: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$74,287
… as % of IC ($50,000)148.6%
… as % of ML ($198,000)37.5%
Recovery months (at normal income)3.4 mo
Surgical close (2 ct)$-105,253
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.64/sh (~25% of the $10.55 collected) or spot ≥ $891.08 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $880)); NOT the premium you collected. Momentum override: two daily closes above $1,063.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $871.20Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$871-891.08
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $891.08
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$880.00 (1.1σ)$2,110$-76,696+$28,452+$1,936
+2.5%$902.00 (1.3σ)$-2,290$-76,533+$28,615-$2,464
+5%$924.00 (1.4σ)$-6,690$-76,371+$28,777-$6,864
SS (= V-bounce)$1,220.00 (3.9σ)$-65,890$-74,180+$30,968-$66,064
V-BOUNCE STRESS (stock → CC-SS $1261.98, where you are whole again, by expiry)
Starting unrealized P&L: $-105,148
+ Fortress recovery (un-capped): +$105,565
− CC assignment net of premium (2 × $880): -$74,287
Total Position P&L @ SS: $-73,869 (+$31,279 vs today)
Do-nothing baseline at SS: $-7,805 (this trade vs do-nothing: $-66,064, the opportunity cost of earning $7,912/mo FIGHT income now)
🎯 50% normal2 × $8507 Aug8d12.9%80%hist 96%43%hist 28%+7pp$3,070$11,512$79,327
Sell 2 × $850 12.9% OTM over spot $752.99 7 Aug 2026 (8d, $15.90 mid)
= $3,070 credit for the 8d cycle → $11,512/mo projected
Survival (stays ≤ $850)
80%
Breach risk
20%
POP (stays ≤ $865.90)
83%
EV / mo
+$2,893
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+7pp
42% whole by 9mo vs 36% doing nothing
FIRE DRILLS
~2.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4,134/mo
median; plan ~$2,811/mo after 68% keep · $27,146 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.5 mo [1.3-4.6], measured ONLY among the 42% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$4,710
Free roll-up
none
Safest escape (by 21 Aug 2026)
$977 @ 80% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $54.99/sh now → $38.90 mid-life (likely $40.29–$61.84)≈ $0 at expiry  |  you banked $15.35/sh, so a flat mid-life exit nets -$23.55/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 951 simulated challenges: the $850 strike is typically first touched on day 4 of 8, at $877 (overshoots $26.89). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$88721 Aug 202618d left+$9.20/sh+$1,840
cycle +$4,910
[+$81…+$2,344] · 76% credit
72%
surv 62%
-$72,443 NOT
cap gain +$32,705
Max even-money escape in the band~$90721 Aug 202618d left+$2.59/sh+$518
cycle +$3,588
[-$1,776…+$779] · 36% credit
73%
surv 66%
-$69,616 NOT
cap gain +$35,532
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Roll out (same strike, buy time)~$85012 Aug 20269d left-$11.64/sh-$2,329
cycle +$741
[-$4,875…-$2,163] · 8% credit
61%
surv 53%
-$84,287 NOT
cap gain +$20,861
Safety roll (pay small debit, max POP)~$97721 Aug 202618d left-$14.72/sh-$2,944
cycle +$126
[-$5,930…-$3,028] · 4% credit
80%
surv 77%
-$58,561 NOT
cap gain +$46,587
budget: banked $3,070 debit $2,944 (96% used ≈ 1.1 wk of income) → whole cycle still +$126 cash · rolled 2 ct earn ≈ $8,060/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$11,512/mo
vs 50% target ($10,927/mo)+5%
vs normal income ($21,854/mo)53% covered
Net income (after hedge)$10,862/mo
Downside budget
⚠ $850 is $412 below CC-SS $1261.98: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$79,327
… as % of IC ($50,000)158.7%
… as % of ML ($198,000)40.1%
Recovery months (at normal income)3.6 mo
Surgical close (2 ct)$-105,258
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $3.84/sh (~25% of the $15.35 collected) or spot ≥ $865.90 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $850)); NOT the premium you collected. Momentum override: two daily closes above $1,063.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $841.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$842-865.90
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $865.90
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$850.00 (≤1σ, normal week)$3,070$-81,958+$23,190+$2,896
+2.5%$871.25 (≤1σ, normal week)$-1,180$-81,801+$23,347-$1,354
+5%$892.50 (1.2σ)$-5,430$-81,644+$23,504-$5,604
SS (= V-bounce)$1,220.00 (3.9σ)$-70,930$-79,220+$25,928-$71,104
V-BOUNCE STRESS (stock → CC-SS $1261.98, where you are whole again, by expiry)
Starting unrealized P&L: $-105,148
+ Fortress recovery (un-capped): +$105,565
− CC assignment net of premium (2 × $850): -$79,327
Total Position P&L @ SS: $-78,909 (+$26,239 vs today)
Do-nothing baseline at SS: $-7,805 (this trade vs do-nothing: $-71,104, the opportunity cost of earning $11,512/mo FIGHT income now)
100% normal2 × $7957 Aug8d5.6%66%hist 80%72%hist 59%+10pp$5,900$22,125+$10,612$87,497
Sell 2 × $795 5.6% OTM over spot $752.99 7 Aug 2026 (8d, $30.07 mid)
= $5,900 credit for the 8d cycle → $22,125/mo projected
Survival (stays ≤ $795)
66%
Breach risk
34%
POP (stays ≤ $825.08)
74%
EV / mo
+$3,204
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+10pp
52% whole by 9mo vs 42% doing nothing
FIRE DRILLS
~5.4/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$6,141/mo
median; plan ~$4,176/mo after 68% keep · $37,766 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.3-4.6], measured ONLY among the 52% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
56%
Flat exit net (mid-life)
-$1,377
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,037 @ 90% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $51.43/sh now → $36.38 mid-life (likely $45.41–$64.10)≈ $0 at expiry  |  you banked $29.50/sh, so a flat mid-life exit nets -$6.88/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,680 simulated challenges: the $795 strike is typically first touched on day 3 of 8, at $821 (overshoots $25.67). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$83221 Aug 202618d left+$9.63/sh+$1,926
cycle +$7,826
[-$305…+$1,199] · 66% credit
72%
surv 63%
-$80,934 NOT
cap gain +$24,214
Max even-money escape in the band~$85221 Aug 202618d left+$3.02/sh+$603
cycle +$6,503
[-$2,151…-$349] · 20% credit
73%
surv 66%
-$78,108 NOT
cap gain +$27,040
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Roll out (same strike, buy time)~$79512 Aug 20269d left-$10.12/sh-$2,024
cycle +$3,876
[-$5,083…-$3,065] · 3% credit
61%
surv 53%
-$92,559 NOT
cap gain +$12,589
Safety roll (pay small debit, max POP)~$1,03721 Aug 202618d left-$28.00/sh-$5,600
cycle +$300
[-$10,147…-$7,107]
90%
surv 90%
-$45,942 NOT
cap gain +$59,206
budget: banked $5,900 debit $5,600 (95% used ≈ 1.1 wk of income) → whole cycle still +$300 cash · rolled 2 ct earn ≈ $2,795/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$22,125/mo
vs 50% target ($10,927/mo)+102%
vs normal income ($21,854/mo)101% covered
Net income (after hedge)$21,475/mo
Downside budget
⚠ $795 is $467 below CC-SS $1261.98: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$87,497
… as % of IC ($50,000)175.0%
… as % of ML ($198,000)44.2%
Recovery months (at normal income)4.0 mo
Surgical close (2 ct)$-105,263
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $7.38/sh (~25% of the $29.50 collected) or spot ≥ $825.08 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $795)); NOT the premium you collected. Momentum override: two daily closes above $1,063.67 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $787.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$787-825.08
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $825.08
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$795.00 (≤1σ, normal week)$5,900$-90,535+$14,613+$5,726
+2.5%$814.87 (≤1σ, normal week)$1,925$-90,388+$14,760+$1,751
+5%$834.75 (≤1σ, normal week)$-2,050$-90,241+$14,907-$2,224
SS (= V-bounce)$1,220.00 (3.9σ)$-79,100$-87,390+$17,758-$79,274
V-BOUNCE STRESS (stock → CC-SS $1261.98, where you are whole again, by expiry)
Starting unrealized P&L: $-105,148
+ Fortress recovery (un-capped): +$105,565
− CC assignment net of premium (2 × $795): -$87,497
Total Position P&L @ SS: $-87,079 (+$18,069 vs today)
Do-nothing baseline at SS: $-7,805 (this trade vs do-nothing: $-79,274, the opportunity cost of earning $22,125/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (99 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 99 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.037 (IBKR)  |  Recovery@SS: +$105,565 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-7,805

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$8354d3 Aug 2026$7.352/2$11,025$10,37584%86%+$3,832-$83,927167.9%$-83,509 (vs do-nothing $-75,704)
$8304d3 Aug 2026$8.152/2$12,225$11,57583%85%+$4,064-$84,767169.5%$-84,349 (vs do-nothing $-76,544)
$8254d3 Aug 2026$9.002/2$13,500$12,85081%84%+$4,258-$85,597171.2%$-85,179 (vs do-nothing $-77,374)
$8406d5 Aug 2026$11.052/2$11,050$10,40081%84%+$2,518-$82,187164.4%$-81,769 (vs do-nothing $-73,964)
$8204d3 Aug 2026$9.702/2$14,550$13,90080%83%+$4,106-$86,457172.9%$-86,039 (vs do-nothing $-78,234)
$8508d7 Aug 2026$15.352/2$11,512$10,86280%83%+$2,893-$79,327158.7%$-78,909 (vs do-nothing $-71,104)
$8356d5 Aug 2026$12.052/2$12,050$11,40080%83%+$2,691-$82,987166.0%$-82,569 (vs do-nothing $-74,764)
$8458d7 Aug 2026$16.252/2$12,188$11,53879%82%+$2,888-$80,147160.3%$-79,729 (vs do-nothing $-71,924)
$8154d3 Aug 2026$10.902/2$16,350$15,70078%82%+$4,572-$87,217174.4%$-86,799 (vs do-nothing $-78,994)
$8306d5 Aug 2026$12.852/2$12,850$12,20078%82%+$2,595-$83,827167.7%$-83,409 (vs do-nothing $-75,604)
$8408d7 Aug 2026$17.152/2$12,862$12,21277%81%+$2,838-$80,967161.9%$-80,549 (vs do-nothing $-72,744)
$8256d5 Aug 2026$12.852/2$12,850$12,20077%81%+$1,625-$84,827169.7%$-84,409 (vs do-nothing $-76,604)
$8104d3 Aug 2026$11.802/2$17,700$17,05077%81%+$4,447-$88,037176.1%$-87,619 (vs do-nothing $-79,814)
Show 86 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 86.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$8358d7 Aug 2026$17.602/2$13,200$12,55076%80%+$2,403-$81,877163.8%$-81,459 (vs do-nothing $-73,654)
$8206d5 Aug 2026$14.602/2$14,600$13,95076%80%+$2,328-$85,477171.0%$-85,059 (vs do-nothing $-77,254)
$8308d7 Aug 2026$18.302/2$13,725$13,07575%79%+$2,106-$82,737165.5%$-82,319 (vs do-nothing $-74,514)
$8054d3 Aug 2026$13.002/2$19,500$18,85075%79%+$4,621-$88,797177.6%$-88,379 (vs do-nothing $-80,574)
$8156d5 Aug 2026$16.102/2$16,100$15,45074%79%+$2,699-$86,177172.4%$-85,759 (vs do-nothing $-77,954)
$8258d7 Aug 2026$20.552/2$15,412$14,76274%79%+$2,920-$83,287166.6%$-82,869 (vs do-nothing $-75,064)
$8004d3 Aug 2026$14.102/2$21,150$20,50073%78%+$4,486-$89,577179.2%$-89,159 (vs do-nothing $-81,354)
$83515d14 Aug 2026$28.452/2$11,380$10,73073%78%+$2,060-$79,707159.4%$-79,289 (vs do-nothing $-71,484)
$8208d7 Aug 2026$21.052/2$15,788$15,13873%78%+$2,368-$84,187168.4%$-83,769 (vs do-nothing $-75,964)
$83013d12 Aug 2026$25.152/2$11,608$10,95873%78%+$1,565-$81,367162.7%$-80,949 (vs do-nothing $-73,144)
$8106d5 Aug 2026$17.252/2$17,250$16,60073%78%+$2,634-$86,947173.9%$-86,529 (vs do-nothing $-78,724)
$83015d14 Aug 2026$28.352/2$11,340$10,69072%78%+$1,503-$80,727161.5%$-80,309 (vs do-nothing $-72,504)
$82513d12 Aug 2026$26.452/2$12,208$11,55872%78%+$1,561-$82,107164.2%$-81,689 (vs do-nothing $-73,884)
$8158d7 Aug 2026$23.252/2$17,438$16,78871%77%+$3,035-$84,747169.5%$-84,329 (vs do-nothing $-76,524)
$8056d5 Aug 2026$18.552/2$18,550$17,90071%77%+$2,630-$87,687175.4%$-87,269 (vs do-nothing $-79,464)
$7954d3 Aug 2026$15.101/2$11,325$10,84971%77%+$2,016-$45,18890.4%$-48,882 (vs do-nothing $-41,077)
$82515d14 Aug 2026$31.002/2$12,400$11,75071%77%+$2,023-$81,197162.4%$-80,779 (vs do-nothing $-72,974)
$82013d12 Aug 2026$27.552/2$12,715$12,06571%77%+$1,436-$82,887165.8%$-82,469 (vs do-nothing $-74,664)
$8108d7 Aug 2026$24.102/2$18,075$17,42570%76%+$2,633-$85,577171.2%$-85,159 (vs do-nothing $-77,354)
$82015d14 Aug 2026$31.452/2$12,580$11,93070%76%+$1,638-$82,107164.2%$-81,689 (vs do-nothing $-73,884)
$8006d5 Aug 2026$19.902/2$19,900$19,25070%76%+$2,582-$88,417176.8%$-87,999 (vs do-nothing $-80,194)
$81513d12 Aug 2026$29.002/2$13,385$12,73569%76%+$1,443-$83,597167.2%$-83,179 (vs do-nothing $-75,374)
$7904d3 Aug 2026$16.751/2$12,562$12,08669%76%+$2,189-$45,52391.0%$-49,217 (vs do-nothing $-41,412)
$8058d7 Aug 2026$26.152/2$19,612$18,96269%76%+$3,072-$86,167172.3%$-85,749 (vs do-nothing $-77,944)
$81515d14 Aug 2026$33.802/2$13,520$12,87069%76%+$1,988-$82,637165.3%$-82,219 (vs do-nothing $-74,414)
$81013d12 Aug 2026$30.552/2$14,100$13,45068%75%+$1,465-$84,287168.6%$-83,869 (vs do-nothing $-76,064)
$7956d5 Aug 2026$21.352/2$21,350$20,70068%75%+$2,538-$89,127178.3%$-88,709 (vs do-nothing $-80,904)
$81015d14 Aug 2026$34.402/2$13,760$13,11068%75%+$1,612-$83,517167.0%$-83,099 (vs do-nothing $-75,294)
$8008d7 Aug 2026$28.002/2$21,000$20,35067%75%+$3,301-$86,797173.6%$-86,379 (vs do-nothing $-78,574)
$7854d3 Aug 2026$18.151/2$13,612$13,13667%74%+$2,081-$45,88391.8%$-49,577 (vs do-nothing $-41,772)
$80515d14 Aug 2026$36.802/2$14,720$14,07067%74%+$1,929-$84,037168.1%$-83,619 (vs do-nothing $-75,814)
$7906d5 Aug 2026$22.001/2$11,000$10,52466%74%+$796-$44,99890.0%$-48,692 (vs do-nothing $-40,887)
$7958d7 Aug 2026$29.501/2$11,062$10,58666%74%+$1,602-$43,74887.5%$-47,442 (vs do-nothing $-39,637)
$81022d21 Aug 2026$43.402/2$11,836$11,18666%73%$-280-$81,717163.4%$-81,299 (vs do-nothing $-73,494)
$80015d14 Aug 2026$36.652/2$14,660$14,01065%74%+$1,200-$85,067170.1%$-84,649 (vs do-nothing $-76,844)
$80522d21 Aug 2026$45.002/2$12,273$11,62365%73%$-301-$82,397164.8%$-81,979 (vs do-nothing $-74,174)
$7804d3 Aug 2026$19.651/2$14,738$14,26265%73%+$1,953-$46,23392.5%$-49,927 (vs do-nothing $-42,122)
$7908d7 Aug 2026$31.201/2$11,700$11,22465%73%+$1,597-$44,07888.2%$-47,772 (vs do-nothing $-39,967)
$7856d5 Aug 2026$23.901/2$11,950$11,47464%73%+$897-$45,30890.6%$-49,002 (vs do-nothing $-41,197)
$79515d14 Aug 2026$39.952/2$15,980$15,33064%73%+$1,823-$85,407170.8%$-84,989 (vs do-nothing $-77,184)
$80022d21 Aug 2026$47.552/2$12,968$12,31864%72%$-77-$82,887165.8%$-82,469 (vs do-nothing $-74,664)
$79522d21 Aug 2026$48.402/2$13,200$12,55064%73%+$1,280-$83,717167.4%$-83,299 (vs do-nothing $-75,494)
$79015d14 Aug 2026$41.902/2$16,760$16,11063%72%+$1,878-$86,017172.0%$-85,599 (vs do-nothing $-77,794)
$7858d7 Aug 2026$31.351/2$11,756$11,28063%72%+$978-$44,56389.1%$-48,257 (vs do-nothing $-40,452)
$7806d5 Aug 2026$25.201/2$12,600$12,12463%72%+$644-$45,67891.4%$-49,372 (vs do-nothing $-41,567)
$79022d21 Aug 2026$50.352/2$13,732$13,08263%72%+$1,300-$84,327168.7%$-83,909 (vs do-nothing $-76,104)
$7754d3 Aug 2026$21.051/2$15,788$15,31262%72%+$1,651-$46,59393.2%$-50,287 (vs do-nothing $-42,482)
$78515d14 Aug 2026$42.452/2$16,980$16,33062%72%+$1,344-$86,907173.8%$-86,489 (vs do-nothing $-78,684)
$7808d7 Aug 2026$33.301/2$12,487$12,01162%71%+$1,001-$44,86889.7%$-48,562 (vs do-nothing $-40,757)
$7756d5 Aug 2026$27.151/2$13,575$13,09961%71%+$662-$45,98392.0%$-49,677 (vs do-nothing $-41,872)
$78015d14 Aug 2026$45.552/2$18,220$17,57061%71%+$1,801-$87,287174.6%$-86,869 (vs do-nothing $-79,064)
$78022d21 Aug 2026$54.002/2$14,727$14,07761%71%+$1,222-$85,597171.2%$-85,179 (vs do-nothing $-77,374)
$7704d3 Aug 2026$22.751/2$17,062$16,58660%70%+$1,472-$46,92393.8%$-50,617 (vs do-nothing $-42,812)
$7758d7 Aug 2026$35.101/2$13,162$12,68660%71%+$933-$45,18890.4%$-48,882 (vs do-nothing $-41,077)
$7706d5 Aug 2026$28.801/2$14,400$13,92459%70%+$474-$46,31892.6%$-50,012 (vs do-nothing $-42,207)
$7708d7 Aug 2026$37.451/2$14,044$13,56859%70%+$1,038-$45,45390.9%$-49,147 (vs do-nothing $-41,342)
$77022d21 Aug 2026$58.402/2$15,927$15,27758%70%+$1,278-$86,717173.4%$-86,299 (vs do-nothing $-78,494)
$7654d3 Aug 2026$24.551/2$18,412$17,93658%69%+$1,264-$47,24394.5%$-50,937 (vs do-nothing $-43,132)
$7656d5 Aug 2026$30.751/2$15,375$14,89957%69%+$379-$46,62393.2%$-50,317 (vs do-nothing $-42,512)
$7658d7 Aug 2026$39.801/2$14,925$14,44957%69%+$1,107-$45,71891.4%$-49,412 (vs do-nothing $-41,607)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-07-30 19:14