FORTRESS FIGHT: MU-LC970 @ $796.60

BE SS: $1220.00  |  CC-SS: $1247.73  |  2 contracts (200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-30 21:39

MU-LC970 @ $796.60   UNDERWATER $423.40 (34.7% below BE SS)

2 contracts (200 sh)  |  BE SS: $1220.00  |  CC-SS: $1247.73 (banked floor $1,226.44)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $970 exp 2028-01-21 (entry $645.074/sh)
SP: $1110 exp 2028-01-21 (entry $400.223/sh)
HP: $370 exp 2026-10-16 (entry $5.169/sh)

Economics

Max Loss$198,000(ND $250.00 + SW $740) x 200
Normal income ref$25,622/mo95% ann ROI on ML
Hedge rolling cost$496/mo
Unrealized P&L$-93,220fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$12,811/mo
HEDGE COVER
$496/mo
NORMAL INCOME
$25,622/mo (ATM CC, chain)
IC VELOCITY
2.0 mo to earn back $50,000
ML VELOCITY
7.7 mo to earn back $198,000
Deep drawdown confirmed: a CC at CC-SS $1247.73 (probe: $1250C 15d) brings only $484/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$4,427
Hole (after banked)
$88,793
was $93,220 · 5% earned back
Cycles closed
8
Credit in flight
$1,250
CC-SS · banked floor (info)
$1,247.73 → $1,226.44
? 4 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
Open legAcctCredit/shIn flightOpened
2x $1020C 31 Jul 2026U13190865$6.25$1,2502026-07-28
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 55 (live) · RSI 55 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 40 · %B 13 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $1,247.32 (+57%) · daily UBB $1,054.71 · 1-wk expected move ±$111 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-09-23: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 2 contracts at $895 / 8d. This is the safest strike (survival 80%, breach 20%) that still earns 50% of normal income ($12,811/mo); it brings $13,388/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 2 × $835/8d for $26,662/mo, but breach risk rises to 35% (+16pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 2 × $1150/8d (99% survival, $540/mo).
Downside anchor: the primary mortgages $66,977 (134% of IC) ONLY on a full V-bounce all the way to SS $1220, recoverable in 2.6 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 2 contracts realizes $-93,345 and cuts bleed by $496/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 7 Aug 2026 (8d) · sell 2 × $895, 80% survival, $13,388/mo (E[net] $917/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆7 Aug 2026 · 8d2 × $89580%$13,388$917
E[net] arithmetic on the grand pick: keep $3,570 with probability 68%; on the 32% touch you roll, paying $8,778 to close and taking $2,053 back from the best priced door (net cash $6,725) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 7 Aug 2026 · 8d · E[net] $917/mo 🏆 GRAND PICK

🎯 Engine pick: sell 2 × $895 (50% normal), 80% survival, breach 20%, $13,388/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $930 rung (33% normal) lifts survival to 86% (breach 20% → 14%) for $4,838/mo less (36% income) buys safety you do not really need here.
MU  spot $796.60 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
cover hedge2 × $11507 Aug8d44.4%99%hist 100%1%hist 1%-1pp$144$540-$12,848$19,403
Sell 2 × $1150 44.4% OTM over spot $796.60 7 Aug 2026 (8d, $0.92 mid)
= $144 credit for the 8d cycle → $540/mo projected
Survival (stays ≤ $1150)
99%
Breach risk
1%
POP (stays ≤ $1150.92)
99%
EV / mo
+$493
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
-1pp
44% whole by 9mo vs 45% doing nothing
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$-114/mo
median; plan ~$-78/mo after 68% keep · $-812 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.1 mo [1.2-4.2], measured ONLY among the 44% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$11,135
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,208 @ 74% POP
65% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $79.71/sh now → $56.40 mid-life → ≈ $0 at expiry  |  you banked $0.72/sh, so a flat mid-life exit nets -$55.68/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$1,15010 Aug 20267d left-$28.08/sh-$5,617
cycle -$5,473
61%
surv 52%
-$25,043 NOT
cap gain +$68,177
Max even-money escape in the band~$1,20821 Aug 202618d left+$0.87/sh+$174
cycle +$318
74%
surv 65%
-$7,081 NOT
cap gain +$86,139
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$540/mo
vs 50% target ($12,811/mo)-96%
vs normal income ($25,622/mo)2% covered
Net income (after hedge)$44/mo
Downside budget
⚠ $1150 is $98 below CC-SS $1247.73: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$19,403
… as % of IC ($50,000)38.8%
… as % of ML ($198,000)9.8%
Recovery months (at normal income)0.8 mo
Surgical close (2 ct)$-93,260
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.18/sh (~25% of the $0.72 collected) or spot ≥ $1,150.92 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $1,150)); NOT the premium you collected. Momentum override: two daily closes above $1,054.71 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $1,138.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$1,138-1,150.92
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $1,150.92
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$1,150.00 (3.0σ)$144$-19,426+$73,794-$162
+2.5%$1,178.75 (3.2σ)$-5,606$-19,185+$74,035-$5,912
+5%$1,207.50 (3.5σ)$-11,356$-18,943+$74,277-$11,662
SS (= V-bounce)$1,220.00 (3.6σ)$-13,856$-18,838+$74,382-$14,162
V-BOUNCE STRESS (stock → CC-SS $1247.73, where you are whole again, by expiry)
Starting unrealized P&L: $-93,220
+ Fortress recovery (un-capped): +$94,018
− CC assignment net of premium (2 × $1150): -$19,403
Total Position P&L @ SS: $-18,605 (+$74,615 vs today)
Do-nothing baseline at SS: $-4,443 (this trade vs do-nothing: $-14,162, the opportunity cost of earning $540/mo FIGHT income now)
🛡 safe yield2 × $9607 Aug8d20.5%90%hist 100%20%hist 13%+5pp$1,520$5,700-$7,688$56,027
Sell 2 × $960 20.5% OTM over spot $796.60 7 Aug 2026 (8d, $8.12 mid)
= $1,520 credit for the 8d cycle → $5,700/mo projected
Survival (stays ≤ $960)
90%
Breach risk
10%
POP (stays ≤ $968.12)
91%
EV / mo
+$2,821
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
56% whole by 9mo vs 50% doing nothing
FIRE DRILLS
~1.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,904/mo
median; plan ~$1,975/mo after 68% keep · $15,432 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.5 mo [1.3-4.4], measured ONLY among the 56% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
17%
Flat exit net (mid-life)
-$7,896
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,053 @ 79% POP
72% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $66.54/sh now → $47.08 mid-life (likely $41.89–$68.85)≈ $0 at expiry  |  you banked $7.60/sh, so a flat mid-life exit nets -$39.48/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 513 simulated challenges: the $960 strike is typically first touched on day 5 of 8, at $990 (overshoots $29.79). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$1,00821 Aug 202618d left+$9.43/sh+$1,886
cycle +$3,406
[+$706…+$3,434] · 86% credit
74%
surv 64%
-$45,673 NOT
cap gain +$47,547
Max even-money escape in the band~$1,03321 Aug 202618d left+$0.29/sh+$57
cycle +$1,577
[-$1,459…+$1,378] · 47% credit
76%
surv 69%
-$42,292 NOT
cap gain +$50,928
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,05321 Aug 202618d left-$6.14/sh-$1,228
cycle +$292
[-$2,990…-$48] · 25% credit
79%
surv 72%
-$39,409 NOT
cap gain +$53,811
budget: banked $1,520 debit $1,228 (81% used ≈ 0.9 wk of income) → whole cycle still +$292 cash · rolled 2 ct earn ≈ $13,646/mo while parked; 0 ct free to re-sell
Roll out (same strike, buy time)~$96010 Aug 20267d left-$20.72/sh-$4,143
cycle -$2,623
[-$6,349…-$3,110] · 1% credit
61%
surv 53%
-$61,789 NOT
cap gain +$31,431
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$5,700/mo
vs 50% target ($12,811/mo)-56%
vs normal income ($25,622/mo)22% covered
Net income (after hedge)$5,204/mo
Downside budget
⚠ $960 is $288 below CC-SS $1247.73: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$56,027
… as % of IC ($50,000)112.1%
… as % of ML ($198,000)28.3%
Recovery months (at normal income)2.2 mo
Surgical close (2 ct)$-93,325
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.90/sh (~25% of the $7.60 collected) or spot ≥ $968.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $960)); NOT the premium you collected. Momentum override: two daily closes above $1,054.71 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $950.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$950-968.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $968.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$960.00 (1.4σ)$1,520$-57,646+$35,574+$1,214
+2.5%$984.00 (1.6σ)$-3,280$-57,445+$35,775-$3,586
+5%$1,008.00 (1.8σ)$-8,080$-57,243+$35,977-$8,386
SS (= V-bounce)$1,220.00 (3.6σ)$-50,480$-55,462+$37,758-$50,786
V-BOUNCE STRESS (stock → CC-SS $1247.73, where you are whole again, by expiry)
Starting unrealized P&L: $-93,220
+ Fortress recovery (un-capped): +$94,018
− CC assignment net of premium (2 × $960): -$56,027
Total Position P&L @ SS: $-55,229 (+$37,991 vs today)
Do-nothing baseline at SS: $-4,443 (this trade vs do-nothing: $-50,786, the opportunity cost of earning $5,700/mo FIGHT income now)
33% normal2 × $9307 Aug8d16.7%86%hist 99%29%hist 13%+5pp$2,280$8,550-$4,838$61,267
Sell 2 × $930 16.7% OTM over spot $796.60 7 Aug 2026 (8d, $11.98 mid)
= $2,280 credit for the 8d cycle → $8,550/mo projected
Survival (stays ≤ $930)
86%
Breach risk
14%
POP (stays ≤ $941.98)
88%
EV / mo
+$3,803
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
51% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~1.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$3,983/mo
median; plan ~$2,709/mo after 68% keep · $23,225 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.1-4.0], measured ONLY among the 51% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$6,841
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,043 @ 81% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $64.46/sh now → $45.61 mid-life (likely $43.77–$69.71)≈ $0 at expiry  |  you banked $11.40/sh, so a flat mid-life exit nets -$34.21/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 658 simulated challenges: the $930 strike is typically first touched on day 5 of 8, at $960 (overshoots $29.97). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$97821 Aug 202618d left+$9.86/sh+$1,972
cycle +$4,252
[+$386…+$3,076] · 82% credit
74%
surv 64%
-$51,078 NOT
cap gain +$42,142
Max even-money escape in the band~$1,00321 Aug 202618d left+$0.78/sh+$157
cycle +$2,437
[-$1,784…+$957] · 38% credit
77%
surv 69%
-$47,684 NOT
cap gain +$45,536
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,04321 Aug 202618d left-$11.12/sh-$2,225
cycle +$55
[-$4,698…-$1,536] · 12% credit
81%
surv 76%
-$41,730 NOT
cap gain +$51,490
budget: banked $2,280 debit $2,225 (98% used ≈ 1.1 wk of income) → whole cycle still +$55 cash · rolled 2 ct earn ≈ $11,494/mo while parked; 0 ct free to re-sell
Roll out (same strike, buy time)~$93010 Aug 20267d left-$19.65/sh-$3,930
cycle -$1,650
[-$6,606…-$3,304] · 2% credit
61%
surv 53%
-$67,068 NOT
cap gain +$26,152
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$8,550/mo
vs 50% target ($12,811/mo)-33%
vs normal income ($25,622/mo)33% covered
Net income (after hedge)$8,054/mo
Downside budget
⚠ $930 is $318 below CC-SS $1247.73: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$61,267
… as % of IC ($50,000)122.5%
… as % of ML ($198,000)30.9%
Recovery months (at normal income)2.4 mo
Surgical close (2 ct)$-93,335
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.85/sh (~25% of the $11.40 collected) or spot ≥ $941.98 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $930)); NOT the premium you collected. Momentum override: two daily closes above $1,054.71 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $920.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$921-941.98
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $941.98
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$930.00 (1.1σ)$2,280$-63,138+$30,082+$1,974
+2.5%$953.25 (1.3σ)$-2,370$-62,943+$30,277-$2,676
+5%$976.50 (1.5σ)$-7,020$-62,748+$30,472-$7,326
SS (= V-bounce)$1,220.00 (3.6σ)$-55,720$-60,702+$32,518-$56,026
V-BOUNCE STRESS (stock → CC-SS $1247.73, where you are whole again, by expiry)
Starting unrealized P&L: $-93,220
+ Fortress recovery (un-capped): +$94,018
− CC assignment net of premium (2 × $930): -$61,267
Total Position P&L @ SS: $-60,469 (+$32,751 vs today)
Do-nothing baseline at SS: $-4,443 (this trade vs do-nothing: $-56,026, the opportunity cost of earning $8,550/mo FIGHT income now)
🎯 50% normal2 × $8957 Aug8d12.4%80%hist 99%41%hist 28%+8pp$3,570$13,388$66,977
Sell 2 × $895 12.4% OTM over spot $796.60 7 Aug 2026 (8d, $18.48 mid)
= $3,570 credit for the 8d cycle → $13,388/mo projected
Survival (stays ≤ $895)
80%
Breach risk
20%
POP (stays ≤ $913.48)
84%
EV / mo
+$5,712
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+8pp
53% whole by 9mo vs 46% doing nothing
FIRE DRILLS
~2.4/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,653/mo
median; plan ~$3,844/mo after 68% keep · $32,074 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.4 mo [1.2-4.2], measured ONLY among the 53% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$5,208
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,038 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $62.04/sh now → $43.89 mid-life (likely $46.40–$71.04)≈ $0 at expiry  |  you banked $17.85/sh, so a flat mid-life exit nets -$26.04/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 969 simulated challenges: the $895 strike is typically first touched on day 4 of 8, at $924 (overshoots $28.74). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$94321 Aug 202618d left+$10.26/sh+$2,053
cycle +$5,623
[+$156…+$2,482] · 79% credit
74%
surv 64%
-$57,002 NOT
cap gain +$36,218
Max even-money escape in the band~$96821 Aug 202618d left+$1.27/sh+$253
cycle +$3,823
[-$1,946…+$440] · 34% credit
77%
surv 69%
-$53,592 NOT
cap gain +$39,628
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$1,03821 Aug 202618d left-$17.61/sh-$3,521
cycle +$49
[-$6,737…-$3,687] · 2% credit
84%
surv 81%
-$42,778 NOT
cap gain +$50,442
budget: banked $3,570 debit $3,521 (99% used ≈ 1.1 wk of income) → whole cycle still +$49 cash · rolled 2 ct earn ≈ $8,761/mo while parked; 0 ct free to re-sell
Roll out (same strike, buy time)~$89510 Aug 20267d left-$18.44/sh-$3,688
cycle -$118
[-$6,684…-$3,774] · 1% credit
61%
surv 53%
-$72,831 NOT
cap gain +$20,389
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$13,388/mo
vs 50% target ($12,811/mo)+5%
vs normal income ($25,622/mo)52% covered
Net income (after hedge)$12,891/mo
Downside budget
⚠ $895 is $353 below CC-SS $1247.73: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$66,977
… as % of IC ($50,000)134.0%
… as % of ML ($198,000)33.8%
Recovery months (at normal income)2.6 mo
Surgical close (2 ct)$-93,345
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $4.46/sh (~25% of the $17.85 collected) or spot ≥ $913.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $895)); NOT the premium you collected. Momentum override: two daily closes above $1,054.71 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $886.05Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$886-913.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $913.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$895.00 (≤1σ, normal week)$3,570$-69,142+$24,078+$3,264
+2.5%$917.37 (1.0σ)$-905$-68,954+$24,266-$1,211
+5%$939.75 (1.2σ)$-5,380$-68,766+$24,454-$5,686
SS (= V-bounce)$1,220.00 (3.6σ)$-61,430$-66,412+$26,808-$61,736
V-BOUNCE STRESS (stock → CC-SS $1247.73, where you are whole again, by expiry)
Starting unrealized P&L: $-93,220
+ Fortress recovery (un-capped): +$94,018
− CC assignment net of premium (2 × $895): -$66,977
Total Position P&L @ SS: $-66,179 (+$27,041 vs today)
Do-nothing baseline at SS: $-4,443 (this trade vs do-nothing: $-61,736, the opportunity cost of earning $13,388/mo FIGHT income now)
100% normal2 × $8357 Aug8d4.8%65%hist 80%74%hist 59%+14pp$7,110$26,662+$13,275$75,437
Sell 2 × $835 4.8% OTM over spot $796.60 7 Aug 2026 (8d, $36.42 mid)
= $7,110 credit for the 8d cycle → $26,662/mo projected
Survival (stays ≤ $835)
65%
Breach risk
35%
POP (stays ≤ $871.42)
74%
EV / mo
+$6,955
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+14pp
58% whole by 9mo vs 44% doing nothing
FIRE DRILLS
~5.2/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$7,623/mo
median; plan ~$5,184/mo after 68% keep · $41,826 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.3 mo [1.1-4.2], measured ONLY among the 58% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
59%
Flat exit net (mid-life)
-$1,080
Free roll-up
none
Safest escape (by 21 Aug 2026)
$1,048 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $57.88/sh now → $40.95 mid-life (likely $51.82–$74.22)≈ $0 at expiry  |  you banked $35.55/sh, so a flat mid-life exit nets -$5.40/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,756 simulated challenges: the $835 strike is typically first touched on day 3 of 8, at $863 (overshoots $27.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (2 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Reliable up-and-out (highest cap still free ≥60%)~$88321 Aug 202618d left+$10.69/sh+$2,139
cycle +$9,249
[-$262…+$1,373] · 68% credit
74%
surv 65%
-$65,880 NOT
cap gain +$27,340
Max even-money escape in the band~$91321 Aug 202618d left+$0.23/sh+$46
cycle +$7,156
[-$2,871…-$966] · 14% credit
78%
surv 71%
-$61,720 NOT
cap gain +$31,500
SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder
Roll out (same strike, buy time)~$83510 Aug 20267d left-$16.46/sh-$3,291
cycle +$3,819
[-$7,029…-$4,525] · 1% credit
61%
surv 53%
-$81,398 NOT
cap gain +$11,822
Safety roll (pay small debit, max POP)~$1,04821 Aug 202618d left-$27.44/sh-$5,489
cycle +$1,621
[-$10,326…-$7,101]
90%
surv 89%
-$39,122 NOT
cap gain +$54,098
budget: banked $7,110 debit $5,489 (77% used ≈ 0.9 wk of income) → whole cycle still +$1,621 cash · rolled 2 ct earn ≈ $4,501/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$26,662/mo
vs 50% target ($12,811/mo)+108%
vs normal income ($25,622/mo)104% covered
Net income (after hedge)$26,166/mo
Downside budget
⚠ $835 is $413 below CC-SS $1247.73: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$75,437
… as % of IC ($50,000)150.9%
… as % of ML ($198,000)38.1%
Recovery months (at normal income)2.9 mo
Surgical close (2 ct)$-93,395
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $8.89/sh (~25% of the $35.55 collected) or spot ≥ $871.42 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $835)); NOT the premium you collected. Momentum override: two daily closes above $1,054.71 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $826.65Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$827-871.42
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $871.42
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$835.00 (≤1σ, normal week)$7,110$-78,106+$15,114+$6,804
+2.5%$855.87 (≤1σ, normal week)$2,935$-77,931+$15,289+$2,629
+5%$876.75 (≤1σ, normal week)$-1,240$-77,756+$15,464-$1,546
SS (= V-bounce)$1,220.00 (3.6σ)$-69,890$-74,872+$18,348-$70,196
V-BOUNCE STRESS (stock → CC-SS $1247.73, where you are whole again, by expiry)
Starting unrealized P&L: $-93,220
+ Fortress recovery (un-capped): +$94,018
− CC assignment net of premium (2 × $835): -$75,437
Total Position P&L @ SS: $-74,639 (+$18,581 vs today)
Do-nothing baseline at SS: $-4,443 (this trade vs do-nothing: $-70,196, the opportunity cost of earning $26,662/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on MU are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (117 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 117 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.042 (IBKR)  |  Recovery@SS: +$94,018 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-4,443

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$8704d3 Aug 2026$9.202/2$13,800$13,30483%86%+$6,556-$73,707147.4%$-72,909 (vs do-nothing $-68,466)
$8654d3 Aug 2026$10.152/2$15,225$14,72982%85%+$6,931-$74,517149.0%$-73,719 (vs do-nothing $-69,276)
$8958d7 Aug 2026$17.852/2$13,388$12,89180%84%+$5,712-$66,977134.0%$-66,179 (vs do-nothing $-61,736)
$8806d5 Aug 2026$13.652/2$13,650$13,15480%84%+$5,105-$70,817141.6%$-70,019 (vs do-nothing $-65,576)
$8604d3 Aug 2026$11.152/2$16,725$16,22980%84%+$7,248-$75,317150.6%$-74,519 (vs do-nothing $-70,076)
$8908d7 Aug 2026$19.002/2$14,250$13,75479%83%+$5,946-$67,747135.5%$-66,949 (vs do-nothing $-62,506)
$8756d5 Aug 2026$14.752/2$14,750$14,25479%82%+$4,896-$71,597143.2%$-70,799 (vs do-nothing $-66,356)
$8554d3 Aug 2026$12.302/2$18,450$17,95478%83%+$7,646-$76,087152.2%$-75,289 (vs do-nothing $-70,846)
$8858d7 Aug 2026$19.902/2$14,925$14,42978%83%+$5,950-$68,567137.1%$-67,769 (vs do-nothing $-63,326)
$8706d5 Aug 2026$15.902/2$15,900$15,40477%82%+$5,109-$72,367144.7%$-71,569 (vs do-nothing $-67,126)
$8808d7 Aug 2026$21.452/2$16,088$15,59177%82%+$6,397-$69,257138.5%$-68,459 (vs do-nothing $-64,016)
$8504d3 Aug 2026$13.602/2$20,400$19,90476%81%+$8,111-$76,827153.7%$-76,029 (vs do-nothing $-71,586)
$8758d7 Aug 2026$22.752/2$17,062$16,56676%81%+$6,610-$69,997140.0%$-69,199 (vs do-nothing $-64,756)
Show 104 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 104.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$8656d5 Aug 2026$17.102/2$17,100$16,60476%81%+$5,300-$73,127146.3%$-72,329 (vs do-nothing $-67,886)
$8708d7 Aug 2026$24.152/2$18,112$17,61675%80%+$6,848-$70,717141.4%$-69,919 (vs do-nothing $-65,476)
$8606d5 Aug 2026$18.352/2$18,350$17,85475%80%+$5,465-$73,877147.8%$-73,079 (vs do-nothing $-68,636)
$8454d3 Aug 2026$15.002/2$22,500$22,00475%80%+$8,559-$77,547155.1%$-76,749 (vs do-nothing $-72,306)
$88515d14 Aug 2026$33.302/2$13,320$12,82474%80%+$4,544-$65,887131.8%$-65,089 (vs do-nothing $-60,646)
$8658d7 Aug 2026$25.602/2$19,200$18,70474%80%+$7,074-$71,427142.9%$-70,629 (vs do-nothing $-66,186)
$8556d5 Aug 2026$19.852/2$19,850$19,35473%79%+$5,799-$74,577149.2%$-73,779 (vs do-nothing $-69,336)
$88015d14 Aug 2026$34.802/2$13,920$13,42473%79%+$4,650-$66,587133.2%$-65,789 (vs do-nothing $-61,346)
$87011d10 Aug 2026$23.502/2$12,818$12,32272%78%+$1,430-$70,847141.7%$-70,049 (vs do-nothing $-65,606)
$8608d7 Aug 2026$27.102/2$20,325$19,82972%79%+$7,283-$72,127144.3%$-71,329 (vs do-nothing $-66,886)
$8506d5 Aug 2026$21.302/2$21,300$20,80472%78%+$6,001-$75,287150.6%$-74,489 (vs do-nothing $-70,046)
$87515d14 Aug 2026$36.252/2$14,500$14,00471%78%+$3,866-$67,297134.6%$-66,499 (vs do-nothing $-62,056)
$87013d12 Aug 2026$29.152/2$13,454$12,95871%78%+$2,145-$69,717139.4%$-68,919 (vs do-nothing $-64,476)
$86511d10 Aug 2026$25.002/2$13,636$13,14071%77%+$1,546-$71,547143.1%$-70,749 (vs do-nothing $-66,306)
$8404d3 Aug 2026$16.252/2$24,375$23,87971%77%+$5,768-$78,297156.6%$-77,499 (vs do-nothing $-73,056)
$8558d7 Aug 2026$28.702/2$21,525$21,02971%78%+$7,513-$72,807145.6%$-72,009 (vs do-nothing $-67,566)
$87015d14 Aug 2026$37.852/2$15,140$14,64470%77%+$3,966-$67,977136.0%$-67,179 (vs do-nothing $-62,736)
$86513d12 Aug 2026$30.652/2$14,146$13,65070%77%+$2,213-$70,417140.8%$-69,619 (vs do-nothing $-65,176)
$86011d10 Aug 2026$26.552/2$14,482$13,98670%77%+$1,653-$72,237144.5%$-71,439 (vs do-nothing $-66,996)
$8456d5 Aug 2026$22.852/2$22,850$22,35470%77%+$6,215-$75,977152.0%$-75,179 (vs do-nothing $-70,736)
$86515d14 Aug 2026$39.502/2$15,800$15,30470%77%+$4,906-$68,647137.3%$-67,849 (vs do-nothing $-63,406)
$8354d3 Aug 2026$17.951/2$13,462$13,27269%76%+$3,138-$39,47879.0%$-41,301 (vs do-nothing $-36,858)
$86013d12 Aug 2026$32.352/2$14,931$14,43569%76%+$2,345-$71,077142.2%$-70,279 (vs do-nothing $-65,836)
$87022d21 Aug 2026$48.302/2$13,173$12,67769%77%+$3,786-$65,887131.8%$-65,089 (vs do-nothing $-60,646)
$8508d7 Aug 2026$30.352/2$22,762$22,26669%77%+$6,681-$73,477147.0%$-72,679 (vs do-nothing $-68,236)
$85511d10 Aug 2026$28.152/2$15,355$14,85869%76%+$1,752-$72,917145.8%$-72,119 (vs do-nothing $-67,676)
$86015d14 Aug 2026$41.152/2$16,460$15,96468%76%+$4,140-$69,317138.6%$-68,519 (vs do-nothing $-64,076)
$8406d5 Aug 2026$24.502/2$24,500$24,00468%76%+$6,439-$76,647153.3%$-75,849 (vs do-nothing $-71,406)
$86522d21 Aug 2026$50.102/2$13,664$13,16768%77%+$3,859-$66,527133.1%$-65,729 (vs do-nothing $-61,286)
$85513d12 Aug 2026$34.002/2$15,692$15,19668%76%+$2,425-$71,747143.5%$-70,949 (vs do-nothing $-66,506)
$85515d14 Aug 2026$42.852/2$17,140$16,64468%76%+$5,038-$69,977140.0%$-69,179 (vs do-nothing $-64,736)
$85011d10 Aug 2026$29.852/2$16,282$15,78668%75%+$1,869-$73,577147.2%$-72,779 (vs do-nothing $-68,336)
$8458d7 Aug 2026$32.052/2$24,037$23,54168%76%+$6,811-$74,137148.3%$-73,339 (vs do-nothing $-68,896)
$86022d21 Aug 2026$51.752/2$14,114$13,61767%76%+$3,877-$67,197134.4%$-66,399 (vs do-nothing $-61,956)
$8304d3 Aug 2026$19.601/2$14,700$14,51067%75%+$3,269-$39,81379.6%$-41,636 (vs do-nothing $-37,193)
$85013d12 Aug 2026$35.702/2$16,477$15,98167%75%+$2,563-$72,407144.8%$-71,609 (vs do-nothing $-67,166)
$8356d5 Aug 2026$26.201/2$13,100$12,91067%75%+$3,310-$38,65377.3%$-40,476 (vs do-nothing $-36,033)
$85522d21 Aug 2026$53.552/2$14,605$14,10866%76%+$3,920-$67,837135.7%$-67,039 (vs do-nothing $-62,596)
$85015d14 Aug 2026$44.652/2$17,860$17,36466%75%+$4,300-$70,617141.2%$-69,819 (vs do-nothing $-65,376)
$8408d7 Aug 2026$33.802/2$25,350$24,85466%75%+$6,915-$74,787149.6%$-73,989 (vs do-nothing $-69,546)
$84513d12 Aug 2026$37.502/2$17,308$16,81266%74%+$2,590-$73,047146.1%$-72,249 (vs do-nothing $-67,806)
$84515d14 Aug 2026$46.502/2$18,600$18,10466%75%+$5,184-$71,247142.5%$-70,449 (vs do-nothing $-66,006)
$85022d21 Aug 2026$55.402/2$15,109$14,61365%75%+$3,961-$68,467136.9%$-67,669 (vs do-nothing $-63,226)
$8254d3 Aug 2026$21.351/2$16,012$15,82265%74%+$3,386-$40,13880.3%$-41,961 (vs do-nothing $-37,518)
$8306d5 Aug 2026$27.351/2$13,675$13,48565%74%+$3,076-$39,03878.1%$-40,861 (vs do-nothing $-36,418)
$8358d7 Aug 2026$35.551/2$13,331$13,14165%74%+$3,477-$37,71875.4%$-39,541 (vs do-nothing $-35,098)
$84013d12 Aug 2026$39.352/2$18,162$17,66565%74%+$2,706-$73,677147.4%$-72,879 (vs do-nothing $-68,436)
$84522d21 Aug 2026$57.252/2$15,614$15,11764%75%+$3,986-$69,097138.2%$-68,299 (vs do-nothing $-63,856)
$84015d14 Aug 2026$48.452/2$19,380$18,88464%74%+$4,482-$71,857143.7%$-71,059 (vs do-nothing $-66,616)
$84022d21 Aug 2026$59.202/2$16,145$15,64964%74%+$4,022-$69,707139.4%$-68,909 (vs do-nothing $-64,466)
$83513d12 Aug 2026$41.252/2$19,038$18,54263%73%+$2,765-$74,297148.6%$-73,499 (vs do-nothing $-69,056)
$8308d7 Aug 2026$37.701/2$14,138$13,94763%74%+$3,614-$38,00376.0%$-39,826 (vs do-nothing $-35,383)
$8256d5 Aug 2026$29.251/2$14,625$14,43563%73%+$3,167-$39,34878.7%$-41,171 (vs do-nothing $-36,728)
$83515d14 Aug 2026$50.402/2$20,160$19,66463%73%+$4,555-$72,467144.9%$-71,669 (vs do-nothing $-67,226)
$8204d3 Aug 2026$23.301/2$17,475$17,28563%73%+$3,561-$40,44380.9%$-42,266 (vs do-nothing $-37,823)
$83522d21 Aug 2026$61.202/2$16,691$16,19563%74%+$4,055-$70,307140.6%$-69,509 (vs do-nothing $-65,066)
$83013d12 Aug 2026$43.402/2$20,031$19,53562%73%+$2,906-$74,867149.7%$-74,069 (vs do-nothing $-69,626)
$83015d14 Aug 2026$52.452/2$20,980$20,48462%73%+$5,385-$73,057146.1%$-72,259 (vs do-nothing $-67,816)
$8258d7 Aug 2026$39.701/2$14,888$14,69762%73%+$3,661-$38,30376.6%$-40,126 (vs do-nothing $-35,683)
$83022d21 Aug 2026$63.252/2$17,250$16,75462%73%+$4,086-$70,897141.8%$-70,099 (vs do-nothing $-65,656)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-07-30 21:39