2 contracts (200 sh) | BE SS: $1220.00 | CC-SS: $1227.50 (banked floor $1,182.83) | IV: HIGH | Accounts: Neville:0865
| Max Loss | $194,000 | (ND $250.00 + SW $720) x 200 |
| Normal income ref | $13,671/mo | 95% ann ROI on ML |
| Hedge rolling cost | $69/mo | |
| Unrealized P&L | $-51,404 | fortress legs from IBKR |
| Status | Leg | Credit/sh | Credit | Opened | Closed | Close/sh | Banked | Account | Source |
|---|---|---|---|---|---|---|---|---|---|
| CLOSED | 2x $1150C 16 Oct 2026 | $10.10 | $2,019 | 2026-10-06 | 2026-10-12 | $1.49 | $1,721 | U13190865 | execution |
| CLOSED | 1x $1250C 23 Oct 2026 | $11.73 | $1,173 | 2026-10-05 | 2026-10-06 | $5.20 | $653 | U13190865 | snapshot |
| CLOSED | 1x $1250C 23 Oct 2026 | $11.73 | $1,173 | 2026-10-05 | 2026-10-06 | $4.99 | $674 | U13190865 | snapshot |
| UNKNOWN | 2x $1125C 14 Oct 2026 | $12.74 | $2,548 | 2026-10-02 | 2026-10-05 | $12.74 | $0 | U13190865 | snapshot |
| UNKNOWN | 2x $1250C 23 Oct 2026 | $34.32 | $6,864 | 2026-09-09 | 2026-10-02 | $34.32 | $0 | U13190865 | execution |
| CLOSED | 1x $1120C 2 Oct 2026 | $31.27 | $3,127 | 2026-09-08 | 2026-09-09 | $41.30 | $-1,003 | U13190865 | snapshot |
| CLOSED | 1x $1120C 2 Oct 2026 | $31.27 | $3,127 | 2026-09-08 | 2026-09-09 | $41.07 | $-980 | U13190865 | snapshot |
| UNKNOWN | 2x $1030C 18 Sep 2026 | $13.97 | $2,795 | 2026-09-02 | 2026-09-08 | $13.97 | $0 | U13190865 | execution |
| CLOSED | 1x $1050C 18 Sep 2026 | $17.87 | $1,787 | 2026-08-28 | 2026-09-02 | $10.78 | $709 | U13190865 | snapshot |
| CLOSED | 1x $1050C 18 Sep 2026 | $17.87 | $1,787 | 2026-08-28 | 2026-09-02 | $10.77 | $710 | U13190865 | snapshot |
| UNKNOWN | 2x $1080C 18 Sep 2026 | $15.18 | $3,035 | 2026-08-25 | 2026-08-28 | $15.18 | $0 | U13190865 | execution |
| UNKNOWN | 2x $1065C 11 Sep 2026 | $20.25 | $4,051 | 2026-08-20 | 2026-08-25 | $20.25 | $0 | U13190865 | snapshot |
| UNKNOWN | 2x $1200C 18 Sep 2026 | $32.04 | $6,408 | 2026-08-18 | 2026-08-20 | $32.04 | $0 | U13190865 | snapshot |
| EXPIRED | 2x $1000C 17 Aug 2026 | $5.99 | $1,199 | 2026-08-13 | 2026-08-18 | $0.00 | $1,199 | U13190865 | snapshot |
| CLOSED | 2x $950C 14 Aug 2026 | $6.25 | $1,250 | 2026-08-10 | 2026-08-12 | $2.00 | $850 | U13190865 | execution |
| UNKNOWN | 2x $1050C 10 Aug 2026 | $6.30 | $1,259 | 2026-08-06 | 2026-08-10 | $6.30 | $0 | U13190865 | snapshot |
| CLOSED | 1x $985C 7 Aug 2026 | $16.61 | $1,661 | 2026-07-31 | 2026-08-05 | $13.31 | $330 | U13190865 | execution |
| CLOSED | 1x $985C 7 Aug 2026 | $16.61 | $1,661 | 2026-07-31 | 2026-08-05 | $13.31 | $330 | U13190865 | execution |
| UNKNOWN | 2x $1020C 31 Jul 2026 | $6.25 | $1,250 | 2026-07-28 | 2026-07-31 | $6.25 | $0 | U13190865 | execution |
| UNKNOWN | 2x $1100C 31 Jul 2026 | $8.00 | $1,599 | 2026-07-27 | 2026-07-28 | $8.00 | $0 | U13190865 | snapshot |
| UNKNOWN | 2x $1125C 31 Jul 2026 | $21.25 | $4,250 | 2026-07-23 | 2026-07-27 | $21.25 | $0 | U13190865 | execution |
| CLOSED | 1x $1040C 24 Jul 2026 | $7.99 | $799 | 2026-07-18 | 2026-07-23 | $6.15 | $184 | U13190865 | snapshot |
| CLOSED | 1x $1040C 24 Jul 2026 | $7.99 | $799 | 2026-07-18 | 2026-07-23 | $6.15 | $184 | U13190865 | snapshot |
| EXPIRED | 2x $1060C 17 Jul 2026 | $8.05 | $1,610 | 2026-07-14 | 2026-07-18 | $0.00 | $1,610 | U13190865 | execution |
| UNKNOWN | 2x $1155C 17 Jul 2026 | $7.85 | $1,570 | 2026-07-11 | 2026-07-14 | $7.85 | $0 | U13190865 | snapshot |
| UNKNOWN | 2x $1180C 17 Jul 2026 | $23.02 | $4,604 | 2026-07-06 | 2026-07-11 | $23.02 | $0 | U13190865 | execution |
| CLOSED | 2x $1275C 10 Jul 2026 | $15.99 | $3,199 | 2026-07-02 | 2026-07-02 | $3.75 | $2,449 | U13190865 | seed |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 2 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| THIS FRIDAY 🏆 | 16 Oct 2026 · 4d | 2 × $1055 | 87% | $7,275 | $4,279 |
| NEXT FRIDAY | 23 Oct 2026 · 11d | 2 × $1045 | 76% | $7,336 | $94 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 1 × $1255 | 16 Oct | 4d | 26.8% | 99+%hist 95% | 1%hist 4% | -0pp | $10 | $75 | -$7,200 | $0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 1 ร $1255 26.8% OTM over spot $989.42 16 Oct 2026 (4d, $0.14 mid) = $10 credit for the 4d cycle โ $75/mo projected Survival (stays โค $1255) 99+% Breach risk 0% POP (stays โค $1255.13) 99+% EV / mo +$61 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE -0pp 74% whole by 9mo vs 75% doing nothing FIRE DRILLS ~0.0/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $255/mo median; plan ~$173/mo after 68% keep · $431 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~0.9 mo [0.4-2.1], measured ONLY among the 74% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 0% Flat exit net (mid-life) -$2,176 Free roll-up none Safest escape (by 6 Nov 2026) $1,316 @ 77% POP 71% survival Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $30.91/sh now โ $21.86 mid-life โ โ $0 at expiry | you banked $0.10/sh, so a flat mid-life exit nets -$21.76/sh | roll rows are incremental, the banked premium stays yours
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1255 is at/above CC-SS $1227.50: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.03/sh (~25% of the $0.10 collected) or spot โฅ $1,255.13 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,255)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (1 ร $1255): -$0 โ Conservative CC assignment net of premium (1 ร $1220): -$655 Total Position P&L @ SS: $1,079 (+$52,483 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: +$655, the opportunity cost of earning $75/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-15,752 (+$35,652 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal | 2 × $1072.50 | 16 Oct | 4d | 8.4% | 92%hist 95% | 17%hist 14% | +4pp | $620 | $4,650 | -$2,625 | $30,379 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1072.50 8.4% OTM over spot $989.42 16 Oct 2026 (4d, $3.17 mid) = $620 credit for the 4d cycle โ $4,650/mo projected Survival (stays โค $1072.50) 92% Breach risk 8% POP (stays โค $1075.67) 92% EV / mo +$2,804 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +4pp 66% whole by 9mo vs 62% doing nothing FIRE DRILLS ~1.2/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $3,296/mo median; plan ~$2,241/mo after 68% keep · $10,502 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.5 mo [0.7-2.9], measured ONLY among the 66% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 8% Flat exit net (mid-life) -$3,116 Free roll-up +$13/wk Safest escape (by 6 Nov 2026) $1,168 @ 83% POP 80% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $26.42/sh now โ $18.68 mid-life (likely $15.91โ$28.50) โ โ $0 at expiry | you banked $3.10/sh, so a flat mid-life exit nets -$15.58/sh | roll rows are incremental, the banked premium stays yours ๐ Across 235 simulated challenges: the $1,072 strike is typically first touched on day 3 of 4, at $1,087 (overshoots $14.55). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1072.50 is $155 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.78/sh (~25% of the $3.10 collected) or spot โฅ $1,075.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,072)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1072.50): -$30,379 Total Position P&L @ SS: $-28,646 (+$22,758 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-29,070, the opportunity cost of earning $4,650/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$14,626, position total $-30,473 (+$20,931 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | ๐ก safe yield | 2 × $1065 | 16 Oct | 4d | 7.6% | 90%hist 95% | 20%hist 14% | +8pp | $750 | $5,625 | -$1,650 | $31,749 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1065 7.6% OTM over spot $989.42 16 Oct 2026 (4d, $3.83 mid) = $750 credit for the 4d cycle โ $5,625/mo projected Survival (stays โค $1065) 90% Breach risk 10% POP (stays โค $1068.83) 91% EV / mo +$3,349 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +8pp 71% whole by 9mo vs 63% doing nothing FIRE DRILLS ~1.4/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $3,798/mo median; plan ~$2,582/mo after 68% keep · $11,733 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.7 mo [0.8-3.1], measured ONLY among the 71% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 10% Flat exit net (mid-life) -$2,960 Free roll-up +$13/wk Safest escape (by 6 Nov 2026) $1,161 @ 83% POP 80% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $26.23/sh now โ $18.55 mid-life (likely $16.04โ$29.99) โ โ $0 at expiry | you banked $3.75/sh, so a flat mid-life exit nets -$14.80/sh | roll rows are incremental, the banked premium stays yours ๐ Across 286 simulated challenges: the $1,065 strike is typically first touched on day 3 of 4, at $1,080 (overshoots $15.23). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1065 is $162 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.94/sh (~25% of the $3.75 collected) or spot โฅ $1,068.83 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,065)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1065): -$31,749 Total Position P&L @ SS: $-30,016 (+$21,388 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-30,440, the opportunity cost of earning $5,625/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$15,996, position total $-31,843 (+$19,561 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | ๐ฏ 50% normal | 2 × $1055 | 16 Oct | 4d | 6.6% | 87%hist 86% | 26%hist 24% | +13pp | $970 | $7,275 | — | $33,529 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1055 6.6% OTM over spot $989.42 16 Oct 2026 (4d, $4.92 mid) = $970 credit for the 4d cycle โ $7,275/mo projected Survival (stays โค $1055) 87% Breach risk 13% POP (stays โค $1059.92) 89% EV / mo +$3,913 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +13pp 70% whole by 9mo vs 57% doing nothing FIRE DRILLS ~1.8/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $4,546/mo median; plan ~$3,091/mo after 68% keep · $15,748 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.7 mo [0.8-3.5], measured ONLY among the 70% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 15% Flat exit net (mid-life) -$2,705 Free roll-up +$13/wk Safest escape (by 6 Nov 2026) $1,166 @ 85% POP 82% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $25.99/sh now โ $18.38 mid-life (likely $17.22โ$33.85) โ โ $0 at expiry | you banked $4.85/sh, so a flat mid-life exit nets -$13.53/sh | roll rows are incremental, the banked premium stays yours ๐ Across 451 simulated challenges: the $1,055 strike is typically first touched on day 3 of 4, at $1,072 (overshoots $16.88). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1055 is $172 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $1.21/sh (~25% of the $4.85 collected) or spot โฅ $1,059.92 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,055)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1055): -$33,529 Total Position P&L @ SS: $-31,796 (+$19,608 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-32,220, the opportunity cost of earning $7,275/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$17,776, position total $-33,623 (+$17,781 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $1030 | 16 Oct | 4d | 4.1% | 77%hist 82% | 46%hist 42% | +17pp | $1,840 | $13,800 | +$6,525 | $37,659 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1030 4.1% OTM over spot $989.42 16 Oct 2026 (4d, $9.30 mid) = $1,840 credit for the 4d cycle โ $13,800/mo projected Survival (stays โค $1030) 77% Breach risk 23% POP (stays โค $1039.30) 82% EV / mo +$6,026 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +17pp 78% whole by 9mo vs 61% doing nothing FIRE DRILLS ~3.2/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $6,886/mo median; plan ~$4,682/mo after 68% keep · $20,123 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.7 mo [0.8-3.4], measured ONLY among the 78% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 31% Flat exit net (mid-life) -$1,748 Free roll-up +$13/wk Safest escape (by 6 Nov 2026) $1,171 @ 88% POP 87% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 2 of 4); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $25.37/sh now โ $17.94 mid-life (likely $18.88โ$31.79) โ โ $0 at expiry | you banked $9.20/sh, so a flat mid-life exit nets -$8.74/sh | roll rows are incremental, the banked premium stays yours ๐ Across 939 simulated challenges: the $1,030 strike is typically first touched on day 2 of 4, at $1,045 (overshoots $15.01). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1030 is $197 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.30/sh (~25% of the $9.20 collected) or spot โฅ $1,039.30 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,030)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1030): -$37,659 Total Position P&L @ SS: $-35,926 (+$15,478 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-36,350, the opportunity cost of earning $13,800/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$21,906, position total $-37,753 (+$13,651 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 1 × $1250 | 23 Oct | 11d | 26.3% | 99%hist 95% | 3%hist 4% | +0pp | $80 | $218 | -$7,118 | $0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 1 ร $1250 26.3% OTM over spot $989.42 23 Oct 2026 (11d, $0.90 mid) = $80 credit for the 11d cycle โ $218/mo projected Survival (stays โค $1250) 99% Breach risk 1% POP (stays โค $1250.90) 99% EV / mo +$164 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +0pp 61% whole by 9mo vs 61% doing nothing FIRE DRILLS ~0.1/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $361/mo median; plan ~$246/mo after 68% keep · $1,603 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.6 mo [0.7-3.6], measured ONLY among the 61% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 0% Flat exit net (mid-life) -$3,173 Free roll-up none Safest escape (by 6 Nov 2026) $1,271 @ 70% POP 59% survival Roll menuyour doors if the call gets challenged; each row = buy back the 1 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $46.00/sh now โ $32.53 mid-life โ โ $0 at expiry | you banked $0.80/sh, so a flat mid-life exit nets -$31.73/sh | roll rows are incremental, the banked premium stays yours
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ✓ $1250 is at/above CC-SS $1227.50: assignment is break-even or better.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.20/sh (~25% of the $0.80 collected) or spot โฅ $1,250.90 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,250)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (1 ร $1250): -$0 โ Conservative CC assignment net of premium (1 ร $1220): -$655 Total Position P&L @ SS: $1,079 (+$52,483 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: +$655, the opportunity cost of earning $218/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$0, position total $-15,752 (+$35,652 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | ๐ก safe yield | 2 × $1105 | 23 Oct | 11d | 11.7% | 91%hist 95% | 19%hist 14% | +4pp | $940 | $2,564 | -$4,773 | $23,559 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1105 11.7% OTM over spot $989.42 23 Oct 2026 (11d, $4.95 mid) = $940 credit for the 11d cycle โ $2,564/mo projected Survival (stays โค $1105) 91% Breach risk 9% POP (stays โค $1109.95) 91% EV / mo +$1,314 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +4pp 65% whole by 9mo vs 62% doing nothing FIRE DRILLS ~0.6/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $1,775/mo median; plan ~$1,207/mo after 68% keep · $7,852 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.1 mo [1.0-3.6], measured ONLY among the 65% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 13% Flat exit net (mid-life) -$4,812 Free roll-up none Safest escape (by 6 Nov 2026) $1,151 @ 75% POP 68% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $40.67/sh now โ $28.76 mid-life (likely $23.67โ$41.28) โ โ $0 at expiry | you banked $4.70/sh, so a flat mid-life exit nets -$24.06/sh | roll rows are incremental, the banked premium stays yours ๐ Across 396 simulated challenges: the $1,105 strike is typically first touched on day 8 of 11, at $1,122 (overshoots $16.71). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1105 is $122 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $1.18/sh (~25% of the $4.70 collected) or spot โฅ $1,109.95 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,105)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1105): -$23,559 Total Position P&L @ SS: $-21,826 (+$29,578 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-22,250, the opportunity cost of earning $2,564/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$7,806, position total $-23,653 (+$27,751 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 2 × $1070 | 23 Oct | 11d | 8.1% | 84%hist 86% | 33%hist 32% | +6pp | $1,710 | $4,664 | -$2,673 | $29,789 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1070 8.1% OTM over spot $989.42 23 Oct 2026 (11d, $8.90 mid) = $1,710 credit for the 11d cycle โ $4,664/mo projected Survival (stays โค $1070) 84% Breach risk 16% POP (stays โค $1078.90) 86% EV / mo +$1,992 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +6pp 64% whole by 9mo vs 57% doing nothing FIRE DRILLS ~1.2/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $2,759/mo median; plan ~$1,876/mo after 68% keep · $13,297 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~2.0 mo [0.9-3.8], measured ONLY among the 64% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 24% Flat exit net (mid-life) -$3,860 Free roll-up none Safest escape (by 6 Nov 2026) $1,136 @ 79% POP 74% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $39.38/sh now โ $27.85 mid-life (likely $25.27โ$40.46) โ โ $0 at expiry | you banked $8.55/sh, so a flat mid-life exit nets -$19.30/sh | roll rows are incremental, the banked premium stays yours ๐ Across 733 simulated challenges: the $1,070 strike is typically first touched on day 7 of 11, at $1,085 (overshoots $15.25). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1070 is $157 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $2.14/sh (~25% of the $8.55 collected) or spot โฅ $1,078.90 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,070)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1070): -$29,789 Total Position P&L @ SS: $-28,056 (+$23,348 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-28,480, the opportunity cost of earning $4,664/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$14,036, position total $-29,883 (+$21,521 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | ๐ฏ 50% normal | 2 × $1045 | 23 Oct | 11d | 5.6% | 76%hist 82% | 49%hist 42% | +8pp | $2,690 | $7,336 | — | $33,809 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1045 5.6% OTM over spot $989.42 23 Oct 2026 (11d, $13.80 mid) = $2,690 credit for the 11d cycle โ $7,336/mo projected Survival (stays โค $1045) 76% Breach risk 24% POP (stays โค $1058.80) 81% EV / mo +$2,662 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +8pp 68% whole by 9mo vs 60% doing nothing FIRE DRILLS ~1.8/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $3,829/mo median; plan ~$2,604/mo after 68% keep · $14,941 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.9 mo [1.0-3.7], measured ONLY among the 68% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 39% Flat exit net (mid-life) -$2,749 Free roll-up none Safest escape (by 6 Nov 2026) $1,136 @ 83% POP 80% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $38.46/sh now โ $27.20 mid-life (likely $28.88โ$42.77) โ โ $0 at expiry | you banked $13.45/sh, so a flat mid-life exit nets -$13.75/sh | roll rows are incremental, the banked premium stays yours ๐ Across 1,165 simulated challenges: the $1,045 strike is typically first touched on day 6 of 11, at $1,060 (overshoots $14.88). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1045 is $182 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $3.36/sh (~25% of the $13.45 collected) or spot โฅ $1,058.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,045)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1045): -$33,809 Total Position P&L @ SS: $-32,076 (+$19,328 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-32,500, the opportunity cost of earning $7,336/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$18,056, position total $-33,903 (+$17,501 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 2 × $1000 | 23 Oct | 11d | 1.1% | 57%hist 67% | 89%hist 79% | +12pp | $5,530 | $15,082 | +$7,745 | $39,969 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 2 ร $1000 1.1% OTM over spot $989.42 23 Oct 2026 (11d, $28.67 mid) = $5,530 credit for the 11d cycle โ $15,082/mo projected Survival (stays โค $1000) 57% Breach risk 43% POP (stays โค $1028.67) 70% EV / mo +$2,564 ๐ CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +12pp 70% whole by 9mo vs 57% doing nothing FIRE DRILLS ~5.3/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $5,291/mo median; plan ~$3,598/mo after 68% keep · $20,460 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~1.9 mo [1.0-3.7], measured ONLY among the 70% of futures that got whole ๐ก IF CHALLENGED (spot reaches the strike) ยท challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 75% Flat exit net (mid-life) +$325 Free roll-up none Safest escape (by 30 Oct 2026) $1,111 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 2 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $36.80/sh now โ $26.03 mid-life (likely $35.64โ$47.55) โ โ $0 at expiry | you banked $27.65/sh, so a flat mid-life exit nets +$1.62/sh | roll rows are incremental, the banked premium stays yours ๐ Across 2,237 simulated challenges: the $1,000 strike is typically first touched on day 3 of 11, at $1,016 (overshoots $16.20). The [P25โP75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L โฅ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays โค strike + premium collected, the call is profitable); surv = P(stays โค strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) ร a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $1000 is $227 below CC-SS $1227.50: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $6.91/sh (~25% of the $27.65 collected) or spot โฅ $1,028.67 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot โ $1,000)); NOT the premium you collected. Momentum override: two daily closes above $1,132.62 (daily upper band) or daily RSI > 70 โ treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic ยท fortress delta 1.12 (IBKR)
V-BOUNCE STRESS (stock โ CC-SS $1227.50, where you are whole again, by expiry) Starting unrealized P&L: $-51,404 + Fortress recovery (un-capped): +$53,137 โ CC assignment net of premium (2 ร $1000): -$39,969 Total Position P&L @ SS: $-38,236 (+$13,168 vs today) Do-nothing baseline at SS: $424 (this trade vs do-nothing: $-38,660, the opportunity cost of earning $15,082/mo FIGHT income now) BB-reversion stress (โ $1,148.73 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$24,216, position total $-40,063 (+$11,341 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (7 expiries scanned, 107 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ฏ is the safest; rows below trade safety for income.
Fortress delta: 1.116 (IBKR) | Recovery@SS: +$53,137 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $424
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1055 | 4d | 16 Oct 2026 | $4.85 | 2/2 | $970 | $7,275 | $7,206 | 87%hist 86% | 26%hist 24% | 89% | +$3,913 | -$33,529 | 67.1% | 2.5mo | $-31,796 (vs do-nothing $-32,220) |
| $1050 | 4d | 16 Oct 2026 | $5.50 | 2/2 | $1,100 | $8,250 | $8,181 | 86%hist 86% | 29%hist 24% | 88% | +$4,226 | -$34,399 | 68.8% | 2.5mo | $-32,666 (vs do-nothing $-33,090) |
| $1045 | 4d | 16 Oct 2026 | $6.25 | 2/2 | $1,250 | $9,375 | $9,306 | 84%hist 86% | 33%hist 32% | 86% | +$4,618 | -$35,249 | 70.5% | 2.6mo | $-33,516 (vs do-nothing $-33,940) |
| $1040 | 4d | 16 Oct 2026 | $7.15 | 2/2 | $1,430 | $10,725 | $10,656 | 82%hist 86% | 37%hist 32% | 85% | +$5,132 | -$36,069 | 72.1% | 2.6mo | $-34,336 (vs do-nothing $-34,760) |
| $1035 | 4d | 16 Oct 2026 | $8.10 | 2/2 | $1,620 | $12,150 | $12,081 | 80%hist 82% | 41%hist 42% | 84% | +$5,557 | -$36,879 | 73.8% | 2.7mo | $-35,146 (vs do-nothing $-35,570) |
| $1040 | 7d | 19 Oct 2026 | $8.85 | 2/2 | $1,770 | $7,586 | $7,516 | 79%hist 82% | 42%hist 42% | 83% | +$3,182 | -$35,729 | 71.5% | 2.6mo | $-33,996 (vs do-nothing $-34,420) |
| $1030 | 4d | 16 Oct 2026 | $9.20 | 1/2 | $920 | $6,900 | $7,090 | 77%hist 82% | 46%hist 42% | 82% | +$3,013 | -$18,830 | 37.7% | 1.4mo | $-17,751 (vs do-nothing $-18,175) |
| $1035 | 7d | 19 Oct 2026 | $9.90 | 2/2 | $1,980 | $8,486 | $8,416 | 77%hist 82% | 46%hist 42% | 82% | +$3,383 | -$36,519 | 73.0% | 2.7mo | $-34,786 (vs do-nothing $-35,210) |
| $1045 | 11d | 23 Oct 2026 | $13.45 | 2/2 | $2,690 | $7,336 | $7,267 | 76%hist 82% | 49%hist 42% | 81% | +$2,662 | -$33,809 | 67.6% | 2.5mo | $-32,076 (vs do-nothing $-32,500) |
| $1040 | 9d | 21 Oct 2026 | $10.30 | 2/2 | $2,060 | $6,867 | $6,797 | 76%hist 82% | 49%hist 42% | 80% | +$1,500 | -$35,439 | 70.9% | 2.6mo | $-33,706 (vs do-nothing $-34,130) |
| $1030 | 7d | 19 Oct 2026 | $11.15 | 2/2 | $2,230 | $9,557 | $9,488 | 75%hist 82% | 51%hist 45% | 80% | +$3,652 | -$37,269 | 74.5% | 2.7mo | $-35,536 (vs do-nothing $-35,960) |
| $1025 | 4d | 16 Oct 2026 | $10.45 | 1/2 | $1,045 | $7,838 | $8,027 | 75%hist 82% | 51%hist 45% | 80% | +$3,203 | -$19,205 | 38.4% | 1.4mo | $-18,126 (vs do-nothing $-18,550) |
| $1040 | 11d | 23 Oct 2026 | $14.65 | 2/2 | $2,930 | $7,991 | $7,922 | 74%hist 82% | 52%hist 45% | 80% | +$2,770 | -$34,569 | 69.1% | 2.5mo | $-32,836 (vs do-nothing $-33,260) |
Showing the 60 next-safest rows of 94.
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1035 | 9d | 21 Oct 2026 | $11.45 | 2/2 | $2,290 | $7,633 | $7,564 | 74%hist 82% | 53%hist 45% | 79% | +$1,590 | -$36,209 | 72.4% | 2.6mo | $-34,476 (vs do-nothing $-34,900) |
| $1050 | 18d | 30 Oct 2026 | $20.70 | 2/2 | $4,140 | $6,900 | $6,831 | 73%hist 82% | 56%hist 45% | 79% | +$2,204 | -$31,359 | 62.7% | 2.3mo | $-29,626 (vs do-nothing $-30,050) |
| $1025 | 7d | 19 Oct 2026 | $12.40 | 2/2 | $2,480 | $10,629 | $10,559 | 73%hist 82% | 56%hist 45% | 79% | +$3,805 | -$38,019 | 76.0% | 2.8mo | $-36,286 (vs do-nothing $-36,710) |
| $1035 | 11d | 23 Oct 2026 | $16.10 | 2/2 | $3,220 | $8,782 | $8,713 | 72%hist 82% | 57%hist 45% | 78% | +$2,817 | -$35,279 | 70.6% | 2.6mo | $-33,546 (vs do-nothing $-33,970) |
| $1020 | 4d | 16 Oct 2026 | $11.85 | 1/2 | $1,185 | $8,888 | $9,077 | 72%hist 82% | 57%hist 45% | 79% | +$3,489 | -$19,565 | 39.1% | 1.4mo | $-18,486 (vs do-nothing $-18,910) |
| $1030 | 9d | 21 Oct 2026 | $12.85 | 2/2 | $2,570 | $8,567 | $8,497 | 72%hist 82% | 58%hist 45% | 78% | +$1,772 | -$36,929 | 73.9% | 2.7mo | $-35,196 (vs do-nothing $-35,620) |
| $1035 | 14d | 26 Oct 2026 | $17.05 | 2/2 | $3,410 | $7,307 | $7,238 | 71%hist 82% | 60%hist 45% | 78% | +$1,741 | -$35,089 | 70.2% | 2.6mo | $-33,356 (vs do-nothing $-33,780) |
| $1030 | 11d | 23 Oct 2026 | $17.40 | 2/2 | $3,480 | $9,491 | $9,422 | 70%hist 82% | 61%hist 57% | 77% | +$2,842 | -$36,019 | 72.0% | 2.6mo | $-34,286 (vs do-nothing $-34,710) |
| $1040 | 18d | 30 Oct 2026 | $23.00 | 2/2 | $4,600 | $7,667 | $7,597 | 70%hist 82% | 62%hist 57% | 77% | +$2,164 | -$32,899 | 65.8% | 2.4mo | $-31,166 (vs do-nothing $-31,590) |
| $1020 | 7d | 19 Oct 2026 | $13.95 | 2/2 | $2,790 | $11,957 | $11,888 | 70%hist 64% | 61%hist 57% | 77% | +$4,089 | -$38,709 | 77.4% | 2.8mo | $-36,976 (vs do-nothing $-37,400) |
| $1025 | 9d | 21 Oct 2026 | $14.15 | 2/2 | $2,830 | $9,433 | $9,364 | 70%hist 64% | 62%hist 57% | 76% | +$1,808 | -$37,669 | 75.3% | 2.8mo | $-35,936 (vs do-nothing $-36,360) |
| $1030 | 14d | 26 Oct 2026 | $18.85 | 2/2 | $3,770 | $8,079 | $8,009 | 69%hist 64% | 64%hist 57% | 76% | +$1,972 | -$35,729 | 71.5% | 2.6mo | $-33,996 (vs do-nothing $-34,420) |
| $1015 | 4d | 16 Oct 2026 | $13.40 | 1/2 | $1,340 | $10,050 | $10,240 | 69%hist 64% | 63%hist 57% | 77% | +$3,578 | -$19,910 | 39.8% | 1.5mo | $-18,831 (vs do-nothing $-19,255) |
| $1035 | 18d | 30 Oct 2026 | $23.05 | 2/2 | $4,610 | $7,683 | $7,614 | 68%hist 64% | 65%hist 57% | 76% | +$1,733 | -$33,889 | 67.8% | 2.5mo | $-32,156 (vs do-nothing $-32,580) |
| $1025 | 11d | 23 Oct 2026 | $18.85 | 2/2 | $3,770 | $10,282 | $10,213 | 68%hist 64% | 65%hist 57% | 76% | +$3,030 | -$36,729 | 73.5% | 2.7mo | $-34,996 (vs do-nothing $-35,420) |
| $1020 | 9d | 21 Oct 2026 | $15.40 | 2/2 | $3,080 | $10,267 | $10,197 | 67%hist 64% | 67%hist 57% | 75% | +$1,724 | -$38,419 | 76.8% | 2.8mo | $-36,686 (vs do-nothing $-37,110) |
| $1015 | 7d | 19 Oct 2026 | $15.55 | 2/2 | $3,110 | $13,329 | $13,259 | 67%hist 64% | 67%hist 57% | 76% | +$4,278 | -$39,389 | 78.8% | 2.9mo | $-37,656 (vs do-nothing $-38,080) |
| $1025 | 14d | 26 Oct 2026 | $18.85 | 2/2 | $3,770 | $8,079 | $8,009 | 67%hist 64% | 68%hist 57% | 75% | +$1,384 | -$36,729 | 73.5% | 2.7mo | $-34,996 (vs do-nothing $-35,420) |
| $1030 | 18d | 30 Oct 2026 | $25.70 | 2/2 | $5,140 | $8,567 | $8,497 | 67%hist 64% | 69%hist 57% | 75% | +$2,138 | -$34,359 | 68.7% | 2.5mo | $-32,626 (vs do-nothing $-33,050) |
| $1035 | 25d | 6 Nov 2026 | $29.95 | 2/2 | $5,990 | $7,188 | $7,119 | 66%hist 64% | 70%hist 69% | 75% | +$1,525 | -$32,509 | 65.0% | 2.4mo | $-30,776 (vs do-nothing $-31,200) |
| $1020 | 11d | 23 Oct 2026 | $20.55 | 2/2 | $4,110 | $11,209 | $11,140 | 66%hist 64% | 70%hist 69% | 74% | +$2,828 | -$37,389 | 74.8% | 2.7mo | $-35,656 (vs do-nothing $-36,080) |
| $1010 | 4d | 16 Oct 2026 | $15.10 | 1/2 | $1,510 | $11,325 | $11,515 | 66%hist 64% | 70%hist 57% | 75% | +$3,893 | -$20,240 | 40.5% | 1.5mo | $-19,161 (vs do-nothing $-19,585) |
| $1020 | 14d | 26 Oct 2026 | $21.45 | 2/2 | $4,290 | $9,193 | $9,124 | 65%hist 64% | 72%hist 69% | 74% | +$1,862 | -$37,209 | 74.4% | 2.7mo | $-35,476 (vs do-nothing $-35,900) |
| $1025 | 18d | 30 Oct 2026 | $26.60 | 2/2 | $5,320 | $8,867 | $8,797 | 65%hist 64% | 72%hist 69% | 74% | +$1,926 | -$35,179 | 70.4% | 2.6mo | $-33,446 (vs do-nothing $-33,870) |
| $1030 | 25d | 6 Nov 2026 | $30.90 | 2/2 | $6,180 | $7,416 | $7,347 | 65%hist 64% | 73%hist 69% | 74% | +$1,380 | -$33,319 | 66.6% | 2.4mo | $-31,586 (vs do-nothing $-32,010) |
| $1015 | 9d | 21 Oct 2026 | $17.05 | 2/2 | $3,410 | $11,367 | $11,297 | 65%hist 64% | 72%hist 69% | 74% | +$1,816 | -$39,089 | 78.2% | 2.9mo | $-37,356 (vs do-nothing $-37,780) |
| $1010 | 7d | 19 Oct 2026 | $17.00 | 1/2 | $1,700 | $7,286 | $7,476 | 64%hist 64% | 73%hist 69% | 74% | +$2,097 | -$20,050 | 40.1% | 1.5mo | $-18,971 (vs do-nothing $-19,395) |
| $1015 | 11d | 23 Oct 2026 | $21.10 | 2/2 | $4,220 | $11,509 | $11,440 | 64%hist 64% | 74%hist 69% | 74% | +$2,416 | -$38,279 | 76.6% | 2.8mo | $-36,546 (vs do-nothing $-36,970) |
| $1025 | 25d | 6 Nov 2026 | $33.15 | 2/2 | $6,630 | $7,956 | $7,887 | 64%hist 64% | 76%hist 69% | 73% | +$1,525 | -$33,869 | 67.7% | 2.5mo | $-32,136 (vs do-nothing $-32,560) |
| $1020 | 18d | 30 Oct 2026 | $30.50 | 2/2 | $6,100 | $10,167 | $10,097 | 63%hist 64% | 76%hist 69% | 74% | +$2,680 | -$35,399 | 70.8% | 2.6mo | $-33,666 (vs do-nothing $-34,090) |
| $1015 | 14d | 26 Oct 2026 | $22.75 | 2/2 | $4,550 | $9,750 | $9,681 | 63%hist 64% | 76%hist 69% | 73% | +$1,733 | -$37,949 | 75.9% | 2.8mo | $-36,216 (vs do-nothing $-36,640) |
| $1010 | 9d | 21 Oct 2026 | $17.85 | 2/2 | $3,570 | $11,900 | $11,831 | 62%hist 64% | 77%hist 69% | 72% | +$1,245 | -$39,929 | 79.9% | 2.9mo | $-38,196 (vs do-nothing $-38,620) |
| $1005 | 4d | 16 Oct 2026 | $17.00 | 1/2 | $1,700 | $12,750 | $12,940 | 62%hist 64% | 77%hist 69% | 73% | +$4,096 | -$20,550 | 41.1% | 1.5mo | $-19,471 (vs do-nothing $-19,895) |
| $1020 | 25d | 6 Nov 2026 | $35.75 | 2/2 | $7,150 | $8,580 | $8,511 | 62%hist 64% | 79%hist 69% | 73% | +$1,733 | -$34,349 | 68.7% | 2.5mo | $-32,616 (vs do-nothing $-33,040) |
| $1015 | 18d | 30 Oct 2026 | $30.55 | 2/2 | $6,110 | $10,183 | $10,114 | 62%hist 64% | 80%hist 69% | 72% | +$2,116 | -$36,389 | 72.8% | 2.7mo | $-34,656 (vs do-nothing $-35,080) |
| $1010 | 11d | 23 Oct 2026 | $21.00 | 2/2 | $4,200 | $11,455 | $11,385 | 62%hist 64% | 79%hist 69% | 72% | +$1,530 | -$39,299 | 78.6% | 2.9mo | $-37,566 (vs do-nothing $-37,990) |
| $1005 | 7d | 19 Oct 2026 | $19.30 | 1/2 | $1,930 | $8,271 | $8,461 | 61%hist 64% | 79%hist 69% | 73% | +$2,341 | -$20,320 | 40.6% | 1.5mo | $-19,241 (vs do-nothing $-19,665) |
| $1010 | 14d | 26 Oct 2026 | $24.05 | 2/2 | $4,810 | $10,307 | $10,238 | 61%hist 64% | 81%hist 79% | 72% | +$1,551 | -$38,689 | 77.4% | 2.8mo | $-36,956 (vs do-nothing $-37,380) |
| $1015 | 25d | 6 Nov 2026 | $36.90 | 2/2 | $7,380 | $8,856 | $8,787 | 61%hist 64% | 83%hist 79% | 72% | +$1,571 | -$35,119 | 70.2% | 2.6mo | $-33,386 (vs do-nothing $-33,810) |
| $1005 | 9d | 21 Oct 2026 | $20.20 | 2/2 | $4,040 | $13,467 | $13,397 | 60%hist 67% | 82%hist 79% | 71% | +$1,606 | -$40,459 | 80.9% | 3.0mo | $-38,726 (vs do-nothing $-39,150) |
| $1010 | 18d | 30 Oct 2026 | $33.50 | 2/2 | $6,700 | $11,167 | $11,097 | 60%hist 67% | 83%hist 79% | 72% | +$2,482 | -$36,799 | 73.6% | 2.7mo | $-35,066 (vs do-nothing $-35,490) |
| $1005 | 11d | 23 Oct 2026 | $23.30 | 2/2 | $4,660 | $12,709 | $12,640 | 59%hist 67% | 84%hist 79% | 71% | +$1,741 | -$39,839 | 79.7% | 2.9mo | $-38,106 (vs do-nothing $-38,530) |
| $1010 | 25d | 6 Nov 2026 | $39.00 | 2/2 | $7,800 | $9,360 | $9,291 | 59%hist 67% | 86%hist 79% | 71% | +$1,615 | -$35,699 | 71.4% | 2.6mo | $-33,966 (vs do-nothing $-34,390) |
| $1000 | 4d | 16 Oct 2026 | $19.05 | 1/2 | $1,905 | $14,288 | $14,477 | 59%hist 67% | 84%hist 79% | 72% | +$4,167 | -$20,845 | 41.7% | 1.5mo | $-19,766 (vs do-nothing $-20,190) |
| $1005 | 14d | 26 Oct 2026 | $25.35 | 2/2 | $5,070 | $10,864 | $10,795 | 59%hist 67% | 85%hist 79% | 71% | +$1,315 | -$39,429 | 78.9% | 2.9mo | $-37,696 (vs do-nothing $-38,120) |
| $1000 | 7d | 19 Oct 2026 | $21.05 | 1/2 | $2,105 | $9,021 | $9,211 | 58%hist 67% | 86%hist 79% | 71% | +$2,268 | -$20,645 | 41.3% | 1.5mo | $-19,566 (vs do-nothing $-19,990) |
| $1005 | 18d | 30 Oct 2026 | $33.15 | 2/2 | $6,630 | $11,050 | $10,981 | 58%hist 67% | 87%hist 79% | 71% | +$1,711 | -$37,869 | 75.7% | 2.8mo | $-36,136 (vs do-nothing $-36,560) |
| $1005 | 25d | 6 Nov 2026 | $41.00 | 2/2 | $8,200 | $9,840 | $9,771 | 57%hist 67% | 89%hist 79% | 70% | +$1,611 | -$36,299 | 72.6% | 2.7mo | $-34,566 (vs do-nothing $-34,990) |
| $1000 | 9d | 21 Oct 2026 | $21.60 | 1/2 | $2,160 | $7,200 | $7,390 | 57%hist 67% | 88%hist 79% | 70% | +$614 | -$20,590 | 41.2% | 1.5mo | $-19,511 (vs do-nothing $-19,935) |
| $1000 | 11d | 23 Oct 2026 | $27.65 | 1/2 | $2,765 | $7,541 | $7,731 | 57%hist 67% | 89%hist 79% | 70% | +$1,282 | -$19,985 | 40.0% | 1.5mo | $-18,906 (vs do-nothing $-19,330) |
| $1000 | 14d | 26 Oct 2026 | $29.45 | 2/2 | $5,890 | $12,621 | $12,552 | 57%hist 67% | 90%hist 79% | 70% | +$2,223 | -$39,609 | 79.2% | 2.9mo | $-37,876 (vs do-nothing $-38,300) |
| $1000 | 18d | 30 Oct 2026 | $38.00 | 2/2 | $7,600 | $12,667 | $12,597 | 56%hist 67% | 91%hist 90% | 70% | +$2,635 | -$37,899 | 75.8% | 2.8mo | $-36,166 (vs do-nothing $-36,590) |
| $1000 | 25d | 6 Nov 2026 | $43.90 | 2/2 | $8,780 | $10,536 | $10,467 | 56%hist 67% | 93%hist 90% | 70% | +$1,800 | -$36,719 | 73.4% | 2.7mo | $-34,986 (vs do-nothing $-35,410) |
| $995 | 4d | 16 Oct 2026 | $21.35 | 1/2 | $2,135 | $16,012 | $16,202 | 55%hist 67% | 91%hist 90% | 70% | +$4,439 | -$21,115 | 42.2% | 1.5mo | $-20,036 (vs do-nothing $-20,460) |
| $995 | 7d | 19 Oct 2026 | $23.40 | 1/2 | $2,340 | $10,029 | $10,218 | 55%hist 67% | 92%hist 90% | 69% | +$2,367 | -$20,910 | 41.8% | 1.5mo | $-19,831 (vs do-nothing $-20,255) |
| $995 | 9d | 21 Oct 2026 | $26.25 | 1/2 | $2,625 | $8,750 | $8,940 | 55%hist 67% | 94%hist 90% | 69% | +$1,455 | -$20,625 | 41.2% | 1.5mo | $-19,546 (vs do-nothing $-19,970) |
| $995 | 11d | 23 Oct 2026 | $28.55 | 1/2 | $2,855 | $7,786 | $7,976 | 54%hist 67% | 94%hist 90% | 68% | +$1,058 | -$20,395 | 40.8% | 1.5mo | $-19,316 (vs do-nothing $-19,740) |
| $995 | 14d | 26 Oct 2026 | $30.35 | 2/2 | $6,070 | $13,007 | $12,938 | 54%hist 67% | 95%hist 90% | 69% | +$1,701 | -$40,429 | 80.9% | 3.0mo | $-38,696 (vs do-nothing $-39,120) |
| $995 | 25d | 6 Nov 2026 | $47.40 | 2/2 | $9,480 | $11,376 | $11,307 | 54%hist 67% | 96%hist 90% | 69% | +$2,108 | -$37,019 | 74.0% | 2.7mo | $-35,286 (vs do-nothing $-35,710) |
| $995 | 18d | 30 Oct 2026 | $40.50 | 2/2 | $8,100 | $13,500 | $13,431 | 54%hist 67% | 95%hist 90% | 69% | +$2,737 | -$38,399 | 76.8% | 2.8mo | $-36,666 (vs do-nothing $-37,090) |
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS | Why not eligible |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1255 | 4d | 16 Oct 2026 | $0.10 | 2/2 | $20 | $150 | $81 | 99+%hist 95% | 1%hist 4% | 100% | +$121 | -$0 | 0.0% | 0.0mo | $1,753 (vs do-nothing +$1,329) | 50% income floor unreachable even selling every contract |
| $1255 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99+%hist 95% | 1%hist 4% | 100% | $-8 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1250 | 4d | 16 Oct 2026 | $0.13 | 2/2 | $26 | $195 | $126 | 99+%hist 95% | 1%hist 4% | 100% | +$164 | -$0 | 0.0% | 0.0mo | $1,759 (vs do-nothing +$1,335) | 50% income floor unreachable even selling every contract |
| $1250 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99+%hist 95% | 1%hist 4% | 100% | $-10 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1245 | 4d | 16 Oct 2026 | $0.12 | 2/2 | $24 | $180 | $111 | 99+%hist 95% | 1%hist 4% | 100% | +$147 | -$0 | 0.0% | 0.0mo | $1,757 (vs do-nothing +$1,333) | 50% income floor unreachable even selling every contract |
| $1240 | 4d | 16 Oct 2026 | $0.14 | 2/2 | $28 | $210 | $141 | 99+%hist 95% | 1%hist 4% | 100% | +$175 | -$0 | 0.0% | 0.0mo | $1,761 (vs do-nothing +$1,337) | 50% income floor unreachable even selling every contract |
| $1245 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99+%hist 95% | 1%hist 4% | 100% | $-12 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1235 | 4d | 16 Oct 2026 | $0.15 | 2/2 | $30 | $225 | $156 | 99+%hist 95% | 1%hist 4% | 100% | +$187 | -$0 | 0.0% | 0.0mo | $1,763 (vs do-nothing +$1,339) | 50% income floor unreachable even selling every contract |
| $1240 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99+%hist 95% | 1%hist 4% | 100% | $-15 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1230 | 4d | 16 Oct 2026 | $0.15 | 2/2 | $30 | $225 | $156 | 99+%hist 95% | 1%hist 4% | 100% | +$185 | -$0 | 0.0% | 0.0mo | $1,763 (vs do-nothing +$1,339) | 50% income floor unreachable even selling every contract |
| $1225 | 4d | 16 Oct 2026 | $0.17 | 2/2 | $34 | $255 | $186 | 99+%hist 95% | 1%hist 4% | 100% | +$212 | -$465 | 0.9% | 0.0mo | $1,268 (vs do-nothing +$844) | 50% income floor unreachable even selling every contract |
| $1235 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99+%hist 95% | 1%hist 4% | 100% | $-18 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1220 | 4d | 16 Oct 2026 | $0.19 | 2/2 | $38 | $285 | $216 | 99+%hist 95% | 1%hist 4% | 100% | +$239 | -$1,461 | 2.9% | 0.1mo | $272 (vs do-nothing $-152) | 50% income floor unreachable even selling every contract |
| $1230 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99%hist 95% | 1%hist 4% | 99% | $-21 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1215 | 4d | 16 Oct 2026 | $0.19 | 2/2 | $38 | $285 | $216 | 99%hist 95% | 1%hist 4% | 99% | +$235 | -$2,461 | 4.9% | 0.2mo | $-728 (vs do-nothing $-1,152) | 50% income floor unreachable even selling every contract |
| $1210 | 4d | 16 Oct 2026 | $0.20 | 2/2 | $40 | $300 | $231 | 99%hist 95% | 1%hist 4% | 99% | +$247 | -$3,459 | 6.9% | 0.3mo | $-1,726 (vs do-nothing $-2,150) | 50% income floor unreachable even selling every contract |
| $1225 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99%hist 95% | 1%hist 4% | 99% | $-25 | -$497 | 1.0% | 0.0mo | $1,236 (vs do-nothing +$812) | 50% income floor unreachable even selling every contract |
| $1205 | 4d | 16 Oct 2026 | $0.22 | 2/2 | $44 | $330 | $261 | 99%hist 95% | 1%hist 4% | 99% | +$273 | -$4,455 | 8.9% | 0.3mo | $-2,722 (vs do-nothing $-3,146) | 50% income floor unreachable even selling every contract |
| $1200 | 4d | 16 Oct 2026 | $0.25 | 2/2 | $50 | $375 | $306 | 99%hist 95% | 1%hist 4% | 99% | +$313 | -$5,449 | 10.9% | 0.4mo | $-3,716 (vs do-nothing $-4,140) | 50% income floor unreachable even selling every contract |
| $1245 | 9d | 21 Oct 2026 | $0.29 | 2/2 | $58 | $193 | $124 | 99%hist 95% | 1%hist 4% | 99% | +$158 | -$0 | 0.0% | 0.0mo | $1,791 (vs do-nothing +$1,367) | 50% income floor unreachable even selling every contract |
| $1195 | 4d | 16 Oct 2026 | $0.24 | 2/2 | $48 | $360 | $291 | 99%hist 95% | 1%hist 4% | 99% | +$292 | -$6,451 | 12.9% | 0.5mo | $-4,718 (vs do-nothing $-5,142) | 50% income floor unreachable even selling every contract |
| $1215 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99%hist 95% | 1%hist 4% | 99% | $-35 | -$2,497 | 5.0% | 0.2mo | $-764 (vs do-nothing $-1,188) | 50% income floor unreachable even selling every contract |
| $1240 | 9d | 21 Oct 2026 | $0.01 | 2/2 | $2 | $7 | $-63 | 99%hist 95% | 1%hist 4% | 99% | $-33 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1190 | 4d | 16 Oct 2026 | $0.27 | 2/2 | $54 | $405 | $336 | 99%hist 95% | 1%hist 4% | 99% | +$331 | -$7,445 | 14.9% | 0.5mo | $-5,712 (vs do-nothing $-6,136) | 50% income floor unreachable even selling every contract |
| $1210 | 7d | 19 Oct 2026 | $0.01 | 2/2 | $2 | $9 | $-61 | 99%hist 95% | 2%hist 4% | 99% | $-41 | -$3,497 | 7.0% | 0.3mo | $-1,764 (vs do-nothing $-2,188) | 50% income floor unreachable even selling every contract |
| $1235 | 9d | 21 Oct 2026 | $0.01 | 2/2 | $2 | $7 | $-63 | 99%hist 95% | 2%hist 4% | 99% | $-37 | -$0 | 0.0% | 0.0mo | $1,735 (vs do-nothing +$1,311) | 50% income floor unreachable even selling every contract |
| $1185 | 4d | 16 Oct 2026 | $0.29 | 2/2 | $58 | $435 | $366 | 99%hist 95% | 2%hist 4% | 99% | +$354 | -$8,441 | 16.9% | 0.6mo | $-6,708 (vs do-nothing $-7,132) | 50% income floor unreachable even selling every contract |
| $1230 | 9d | 21 Oct 2026 | $0.20 | 2/2 | $40 | $133 | $64 | 99%hist 95% | 2%hist 4% | 99% | +$84 | -$0 | 0.0% | 0.0mo | $1,773 (vs do-nothing +$1,349) | 50% income floor unreachable even selling every contract |
| $1205 | 7d | 19 Oct 2026 | $0.33 | 2/2 | $66 | $283 | $214 | 99%hist 95% | 2%hist 4% | 99% | +$227 | -$4,433 | 8.9% | 0.3mo | $-2,700 (vs do-nothing $-3,124) | 50% income floor unreachable even selling every contract |
| $1180 | 4d | 16 Oct 2026 | $0.31 | 2/2 | $62 | $465 | $396 | 99%hist 95% | 2%hist 4% | 99% | +$375 | -$9,437 | 18.9% | 0.7mo | $-7,704 (vs do-nothing $-8,128) | 50% income floor unreachable even selling every contract |
| $1225 | 9d | 21 Oct 2026 | $0.23 | 2/2 | $46 | $153 | $84 | 99%hist 95% | 2%hist 4% | 99% | +$99 | -$453 | 0.9% | 0.0mo | $1,280 (vs do-nothing +$856) | 50% income floor unreachable even selling every contract |
| $1200 | 7d | 19 Oct 2026 | $0.39 | 2/2 | $78 | $334 | $265 | 99%hist 95% | 2%hist 4% | 99% | +$271 | -$5,421 | 10.8% | 0.4mo | $-3,688 (vs do-nothing $-4,112) | 50% income floor unreachable even selling every contract |
| $1175 | 4d | 16 Oct 2026 | $0.33 | 2/2 | $66 | $495 | $426 | 99%hist 95% | 2%hist 4% | 99% | +$395 | -$10,433 | 20.9% | 0.8mo | $-8,700 (vs do-nothing $-9,124) | 50% income floor unreachable even selling every contract |
| $1195 | 7d | 19 Oct 2026 | $0.20 | 2/2 | $40 | $171 | $102 | 99%hist 95% | 2%hist 4% | 99% | +$100 | -$6,459 | 12.9% | 0.5mo | $-4,726 (vs do-nothing $-5,150) | 50% income floor unreachable even selling every contract |
| $1170 | 4d | 16 Oct 2026 | $0.37 | 2/2 | $74 | $555 | $486 | 99%hist 95% | 2%hist 4% | 99% | +$444 | -$11,425 | 22.9% | 0.8mo | $-9,692 (vs do-nothing $-10,116) | 50% income floor unreachable even selling every contract |
| $1215 | 9d | 21 Oct 2026 | $0.25 | 2/2 | $50 | $167 | $97 | 99%hist 95% | 2%hist 4% | 99% | +$98 | -$2,449 | 4.9% | 0.2mo | $-716 (vs do-nothing $-1,140) | 50% income floor unreachable even selling every contract |
| $1190 | 7d | 19 Oct 2026 | $0.12 | 2/2 | $24 | $103 | $34 | 99%hist 95% | 2%hist 4% | 99% | +$22 | -$7,475 | 15.0% | 0.5mo | $-5,742 (vs do-nothing $-6,166) | 50% income floor unreachable even selling every contract |
| $1165 | 4d | 16 Oct 2026 | $0.41 | 2/2 | $82 | $615 | $546 | 99%hist 95% | 2%hist 4% | 99% | +$491 | -$12,417 | 24.8% | 0.9mo | $-10,684 (vs do-nothing $-11,108) | 50% income floor unreachable even selling every contract |
| $1210 | 9d | 21 Oct 2026 | $0.33 | 2/2 | $66 | $220 | $151 | 99%hist 95% | 2%hist 4% | 99% | +$143 | -$3,433 | 6.9% | 0.3mo | $-1,700 (vs do-nothing $-2,124) | 50% income floor unreachable even selling every contract |
| $1185 | 7d | 19 Oct 2026 | $0.15 | 2/2 | $30 | $129 | $59 | 99%hist 95% | 2%hist 4% | 99% | +$37 | -$8,469 | 16.9% | 0.6mo | $-6,736 (vs do-nothing $-7,160) | 50% income floor unreachable even selling every contract |
| $1160 | 4d | 16 Oct 2026 | $0.44 | 2/2 | $88 | $660 | $591 | 99%hist 95% | 2%hist 4% | 99% | +$521 | -$13,411 | 26.8% | 1.0mo | $-11,678 (vs do-nothing $-12,102) | 50% income floor unreachable even selling every contract |
| $1205 | 9d | 21 Oct 2026 | $0.35 | 2/2 | $70 | $233 | $164 | 99%hist 95% | 3%hist 4% | 99% | +$147 | -$4,429 | 8.9% | 0.3mo | $-2,696 (vs do-nothing $-3,120) | 50% income floor unreachable even selling every contract |
| $1155 | 4d | 16 Oct 2026 | $0.49 | 2/2 | $98 | $735 | $666 | 99%hist 95% | 3%hist 4% | 99% | +$582 | -$14,401 | 28.8% | 1.1mo | $-12,668 (vs do-nothing $-13,092) | 50% income floor unreachable even selling every contract |
| $1180 | 7d | 19 Oct 2026 | $0.20 | 2/2 | $40 | $171 | $102 | 99%hist 95% | 3%hist 4% | 99% | +$68 | -$9,459 | 18.9% | 0.7mo | $-7,726 (vs do-nothing $-8,150) | 50% income floor unreachable even selling every contract |
| $1200 | 9d | 21 Oct 2026 | $0.42 | 2/2 | $84 | $280 | $211 | 99%hist 95% | 3%hist 4% | 99% | +$183 | -$5,415 | 10.8% | 0.4mo | $-3,682 (vs do-nothing $-4,106) | 50% income floor unreachable even selling every contract |
| $1250 | 11d | 23 Oct 2026 | $0.80 | 2/2 | $160 | $436 | $367 | 99%hist 95% | 3%hist 4% | 99% | +$327 | -$0 | 0.0% | 0.0mo | $1,893 (vs do-nothing +$1,469) | 50% income floor unreachable even selling every contract |
| $1175 | 7d | 19 Oct 2026 | $0.28 | 2/2 | $56 | $240 | $171 | 99%hist 95% | 3%hist 4% | 99% | +$123 | -$10,443 | 20.9% | 0.8mo | $-8,710 (vs do-nothing $-9,134) | 50% income floor unreachable even selling every contract |
| $1195 | 9d | 21 Oct 2026 | $0.59 | 2/2 | $118 | $393 | $324 | 98%hist 95% | 3%hist 4% | 99% | +$284 | -$6,381 | 12.8% | 0.5mo | $-4,648 (vs do-nothing $-5,072) | 50% income floor unreachable even selling every contract |
| $1150 | 4d | 16 Oct 2026 | $0.56 | 2/2 | $112 | $840 | $771 | 98%hist 95% | 3%hist 4% | 99% | +$654 | -$15,387 | 30.8% | 1.1mo | $-13,654 (vs do-nothing $-14,078) | 50% income floor unreachable even selling every contract |
| $1170 | 7d | 19 Oct 2026 | $0.25 | 2/2 | $50 | $214 | $145 | 98%hist 95% | 3%hist 4% | 98% | +$82 | -$11,449 | 22.9% | 0.8mo | $-9,716 (vs do-nothing $-10,140) | 50% income floor unreachable even selling every contract |
| $1145 | 4d | 16 Oct 2026 | $0.62 | 2/2 | $124 | $930 | $861 | 98%hist 95% | 3%hist 4% | 98% | +$726 | -$16,375 | 32.8% | 1.2mo | $-14,642 (vs do-nothing $-15,066) | 50% income floor unreachable even selling every contract |
| $1140 | 4d | 16 Oct 2026 | $0.68 | 2/2 | $136 | $1,020 | $951 | 98%hist 95% | 3%hist 4% | 98% | +$806 | -$17,363 | 34.7% | 1.3mo | $-15,630 (vs do-nothing $-16,054) | 50% income floor unreachable even selling every contract |
| $1165 | 7d | 19 Oct 2026 | $0.33 | 2/2 | $66 | $283 | $214 | 98%hist 95% | 4%hist 4% | 98% | +$133 | -$12,433 | 24.9% | 0.9mo | $-10,700 (vs do-nothing $-11,124) | 50% income floor unreachable even selling every contract |
| $1230 | 11d | 23 Oct 2026 | $0.63 | 2/2 | $126 | $344 | $274 | 98%hist 95% | 4%hist 4% | 98% | +$200 | -$0 | 0.0% | 0.0mo | $1,859 (vs do-nothing +$1,435) | 50% income floor unreachable even selling every contract |
| $1185 | 9d | 21 Oct 2026 | $0.64 | 2/2 | $128 | $427 | $357 | 98%hist 95% | 4%hist 4% | 98% | +$288 | -$8,371 | 16.7% | 0.6mo | $-6,638 (vs do-nothing $-7,062) | 50% income floor unreachable even selling every contract |
| $1250 | 9d | 21 Oct 2026 | $0.21 | 2/2 | $42 | $140 | $71 | 98%hist 95% | 4%hist 4% | 98% | $-64 | -$0 | 0.0% | 0.0mo | $1,775 (vs do-nothing +$1,351) | 50% income floor unreachable even selling every contract |
| $1160 | 7d | 19 Oct 2026 | $0.55 | 2/2 | $110 | $471 | $402 | 98%hist 95% | 4%hist 4% | 98% | +$302 | -$13,389 | 26.8% | 1.0mo | $-11,656 (vs do-nothing $-12,080) | 50% income floor unreachable even selling every contract |
| $1180 | 9d | 21 Oct 2026 | $0.50 | 2/2 | $100 | $333 | $264 | 98%hist 95% | 4%hist 4% | 98% | +$176 | -$9,399 | 18.8% | 0.7mo | $-7,666 (vs do-nothing $-8,090) | 50% income floor unreachable even selling every contract |
| $1135 | 4d | 16 Oct 2026 | $0.76 | 2/2 | $152 | $1,140 | $1,071 | 98%hist 95% | 4%hist 4% | 98% | +$875 | -$18,347 | 36.7% | 1.3mo | $-16,614 (vs do-nothing $-17,038) | 50% income floor unreachable even selling every contract |
| $1220 | 11d | 23 Oct 2026 | $0.95 | 2/2 | $190 | $518 | $449 | 98%hist 95% | 4%hist 4% | 98% | +$352 | -$1,309 | 2.6% | 0.1mo | $424 (vs do-nothing +$0) | 50% income floor unreachable even selling every contract |
| $1155 | 7d | 19 Oct 2026 | $0.45 | 2/2 | $90 | $386 | $316 | 98%hist 95% | 4%hist 4% | 98% | +$195 | -$14,409 | 28.8% | 1.1mo | $-12,676 (vs do-nothing $-13,100) | 50% income floor unreachable even selling every contract |
| $1175 | 9d | 21 Oct 2026 | $0.82 | 2/2 | $164 | $547 | $477 | 98%hist 95% | 4%hist 4% | 98% | +$369 | -$10,335 | 20.7% | 0.8mo | $-8,602 (vs do-nothing $-9,026) | 50% income floor unreachable even selling every contract |
| $1130 | 4d | 16 Oct 2026 | $0.84 | 2/2 | $168 | $1,260 | $1,191 | 98%hist 95% | 4%hist 4% | 98% | +$956 | -$19,331 | 38.7% | 1.4mo | $-17,598 (vs do-nothing $-18,022) | 50% income floor unreachable even selling every contract |
| $1210 | 11d | 23 Oct 2026 | $0.98 | 2/2 | $196 | $535 | $465 | 98%hist 95% | 5%hist 4% | 98% | +$342 | -$3,303 | 6.6% | 0.2mo | $-1,570 (vs do-nothing $-1,994) | 50% income floor unreachable even selling every contract |
| $1150 | 7d | 19 Oct 2026 | $0.44 | 2/2 | $88 | $377 | $308 | 98%hist 95% | 5%hist 4% | 98% | +$161 | -$15,411 | 30.8% | 1.1mo | $-13,678 (vs do-nothing $-14,102) | 50% income floor unreachable even selling every contract |
| $1170 | 9d | 21 Oct 2026 | $0.93 | 2/2 | $186 | $620 | $551 | 98%hist 95% | 5%hist 4% | 98% | +$419 | -$11,313 | 22.6% | 0.8mo | $-9,580 (vs do-nothing $-10,004) | 50% income floor unreachable even selling every contract |
| $1125 | 4d | 16 Oct 2026 | $0.94 | 2/2 | $188 | $1,410 | $1,341 | 98%hist 95% | 5%hist 4% | 98% | +$1,054 | -$20,311 | 40.6% | 1.5mo | $-18,578 (vs do-nothing $-19,002) | 50% income floor unreachable even selling every contract |
| $1145 | 7d | 19 Oct 2026 | $0.73 | 2/2 | $146 | $626 | $556 | 97%hist 95% | 5%hist 4% | 98% | +$381 | -$16,353 | 32.7% | 1.2mo | $-14,620 (vs do-nothing $-15,044) | 50% income floor unreachable even selling every contract |
| $1200 | 11d | 23 Oct 2026 | $1.33 | 2/2 | $266 | $725 | $656 | 97%hist 95% | 5%hist 4% | 98% | +$501 | -$5,233 | 10.5% | 0.4mo | $-3,500 (vs do-nothing $-3,924) | 50% income floor unreachable even selling every contract |
| $1165 | 9d | 21 Oct 2026 | $0.80 | 2/2 | $160 | $533 | $464 | 97%hist 95% | 5%hist 4% | 98% | +$306 | -$12,339 | 24.7% | 0.9mo | $-10,606 (vs do-nothing $-11,030) | 50% income floor unreachable even selling every contract |
| $1120 | 4d | 16 Oct 2026 | $1.05 | 2/2 | $210 | $1,575 | $1,506 | 97%hist 95% | 5%hist 4% | 97% | +$1,196 | -$21,289 | 42.6% | 1.6mo | $-19,556 (vs do-nothing $-19,980) | 50% income floor unreachable even selling every contract |
| $1140 | 7d | 19 Oct 2026 | $0.88 | 2/2 | $176 | $754 | $685 | 97%hist 95% | 6%hist 4% | 97% | +$477 | -$17,323 | 34.6% | 1.3mo | $-15,590 (vs do-nothing $-16,014) | 50% income floor unreachable even selling every contract |
| $1190 | 11d | 23 Oct 2026 | $1.40 | 2/2 | $280 | $764 | $694 | 97%hist 95% | 6%hist 4% | 97% | +$500 | -$7,219 | 14.4% | 0.5mo | $-5,486 (vs do-nothing $-5,910) | 50% income floor unreachable even selling every contract |
| $1255 | 9d | 21 Oct 2026 | $0.10 | 2/2 | $20 | $67 | $-3 | 97%hist 95% | 6%hist 4% | 97% | $-396 | -$0 | 0.0% | 0.0mo | $1,753 (vs do-nothing +$1,329) | 50% income floor unreachable even selling every contract |
| $1250 | 18d | 30 Oct 2026 | $2.00 | 2/2 | $400 | $667 | $597 | 97%hist 95% | 6%hist 4% | 97% | +$426 | -$0 | 0.0% | 0.0mo | $2,133 (vs do-nothing +$1,709) | 50% income floor unreachable even selling every contract |
| $1135 | 7d | 19 Oct 2026 | $0.94 | 2/2 | $188 | $806 | $736 | 97%hist 95% | 6%hist 4% | 97% | +$491 | -$18,311 | 36.6% | 1.3mo | $-16,578 (vs do-nothing $-17,002) | 50% income floor unreachable even selling every contract |
| $1115 | 4d | 16 Oct 2026 | $1.17 | 2/2 | $234 | $1,755 | $1,686 | 97%hist 95% | 6%hist 4% | 97% | +$1,288 | -$22,265 | 44.5% | 1.6mo | $-20,532 (vs do-nothing $-20,956) | 50% income floor unreachable even selling every contract |
| $1155 | 9d | 21 Oct 2026 | $1.05 | 2/2 | $210 | $700 | $631 | 97%hist 95% | 6%hist 4% | 97% | +$409 | -$14,289 | 28.6% | 1.0mo | $-12,556 (vs do-nothing $-12,980) | 50% income floor unreachable even selling every contract |
| $1180 | 11d | 23 Oct 2026 | $1.61 | 2/2 | $322 | $878 | $809 | 97%hist 95% | 7%hist 4% | 97% | +$568 | -$9,177 | 18.4% | 0.7mo | $-7,444 (vs do-nothing $-7,868) | 50% income floor unreachable even selling every contract |
| $1240 | 18d | 30 Oct 2026 | $2.08 | 2/2 | $416 | $693 | $624 | 97%hist 95% | 7%hist 4% | 97% | +$423 | -$0 | 0.0% | 0.0mo | $2,149 (vs do-nothing +$1,725) | 50% income floor unreachable even selling every contract |
| $1130 | 7d | 19 Oct 2026 | $1.04 | 2/2 | $208 | $891 | $822 | 97%hist 95% | 7%hist 4% | 97% | +$533 | -$19,291 | 38.6% | 1.4mo | $-17,558 (vs do-nothing $-17,982) | 50% income floor unreachable even selling every contract |
| $1150 | 9d | 21 Oct 2026 | $1.31 | 2/2 | $262 | $873 | $804 | 97%hist 95% | 7%hist 4% | 97% | +$543 | -$15,237 | 30.5% | 1.1mo | $-13,504 (vs do-nothing $-13,928) | 50% income floor unreachable even selling every contract |
| $1110 | 4d | 16 Oct 2026 | $1.31 | 2/2 | $262 | $1,965 | $1,896 | 97%hist 95% | 7%hist 4% | 97% | +$1,426 | -$23,237 | 46.5% | 1.7mo | $-21,504 (vs do-nothing $-21,928) | 50% income floor unreachable even selling every contract |
| $1230 | 18d | 30 Oct 2026 | $2.30 | 2/2 | $460 | $767 | $697 | 96%hist 95% | 8%hist 4% | 96% | +$461 | -$0 | 0.0% | 0.0mo | $2,193 (vs do-nothing +$1,769) | 50% income floor unreachable even selling every contract |
| $1125 | 7d | 19 Oct 2026 | $1.43 | 2/2 | $286 | $1,226 | $1,156 | 96%hist 95% | 7%hist 4% | 96% | +$819 | -$20,213 | 40.4% | 1.5mo | $-18,480 (vs do-nothing $-18,904) | 50% income floor unreachable even selling every contract |
| $1145 | 9d | 21 Oct 2026 | $1.23 | 2/2 | $246 | $820 | $751 | 96%hist 95% | 8%hist 4% | 96% | +$446 | -$16,253 | 32.5% | 1.2mo | $-14,520 (vs do-nothing $-14,944) | 50% income floor unreachable even selling every contract |
| $1170 | 11d | 23 Oct 2026 | $1.82 | 2/2 | $364 | $993 | $923 | 96%hist 95% | 8%hist 4% | 96% | +$626 | -$11,135 | 22.3% | 0.8mo | $-9,402 (vs do-nothing $-9,826) | 50% income floor unreachable even selling every contract |
| $1105 | 4d | 16 Oct 2026 | $1.46 | 2/2 | $292 | $2,190 | $2,121 | 96%hist 95% | 8%hist 4% | 96% | +$1,551 | -$24,207 | 48.4% | 1.8mo | $-22,474 (vs do-nothing $-22,898) | 50% income floor unreachable even selling every contract |
| $1220 | 18d | 30 Oct 2026 | $2.50 | 2/2 | $500 | $833 | $764 | 96%hist 95% | 8%hist 4% | 96% | +$486 | -$999 | 2.0% | 0.1mo | $734 (vs do-nothing +$310) | 50% income floor unreachable even selling every contract |
| $1120 | 7d | 19 Oct 2026 | $1.58 | 2/2 | $316 | $1,354 | $1,285 | 96%hist 95% | 8%hist 4% | 96% | +$891 | -$21,183 | 42.4% | 1.5mo | $-19,450 (vs do-nothing $-19,874) | 50% income floor unreachable even selling every contract |
| $1140 | 9d | 21 Oct 2026 | $0.95 | 2/2 | $190 | $633 | $564 | 96%hist 95% | 8%hist 4% | 96% | +$209 | -$17,309 | 34.6% | 1.3mo | $-15,576 (vs do-nothing $-16,000) | 50% income floor unreachable even selling every contract |
| $1250 | 25d | 6 Nov 2026 | $1.78 | 2/2 | $356 | $427 | $358 | 96%hist 95% | 9%hist 4% | 96% | +$120 | -$0 | 0.0% | 0.0mo | $2,089 (vs do-nothing +$1,665) | 50% income floor unreachable even selling every contract |
| $1100 | 4d | 16 Oct 2026 | $1.64 | 2/2 | $328 | $2,460 | $2,391 | 96%hist 95% | 8%hist 4% | 96% | +$1,753 | -$25,171 | 50.3% | 1.8mo | $-23,438 (vs do-nothing $-23,862) | 50% income floor unreachable even selling every contract |
| $1160 | 11d | 23 Oct 2026 | $1.90 | 2/2 | $380 | $1,036 | $967 | 96%hist 95% | 9%hist 4% | 96% | +$601 | -$13,119 | 26.2% | 1.0mo | $-11,386 (vs do-nothing $-11,810) | 50% income floor unreachable even selling every contract |
| $1135 | 9d | 21 Oct 2026 | $1.45 | 2/2 | $290 | $967 | $897 | 96%hist 95% | 9%hist 4% | 96% | +$484 | -$18,209 | 36.4% | 1.3mo | $-16,476 (vs do-nothing $-16,900) | 50% income floor unreachable even selling every contract |
| $1210 | 18d | 30 Oct 2026 | $2.70 | 2/2 | $540 | $900 | $831 | 96%hist 95% | 9%hist 4% | 96% | +$504 | -$2,959 | 5.9% | 0.2mo | $-1,226 (vs do-nothing $-1,650) | 50% income floor unreachable even selling every contract |
| $1115 | 7d | 19 Oct 2026 | $1.74 | 2/2 | $348 | $1,491 | $1,422 | 96%hist 95% | 9%hist 4% | 96% | +$963 | -$22,151 | 44.3% | 1.6mo | $-20,418 (vs do-nothing $-20,842) | 50% income floor unreachable even selling every contract |
| $1155 | 11d | 23 Oct 2026 | $1.66 | 2/2 | $332 | $905 | $836 | 95%hist 95% | 9%hist 4% | 96% | +$429 | -$14,167 | 28.3% | 1.0mo | $-12,434 (vs do-nothing $-12,858) | 50% income floor unreachable even selling every contract |
| $1240 | 25d | 6 Nov 2026 | $3.30 | 2/2 | $660 | $792 | $723 | 95%hist 95% | 9%hist 4% | 96% | +$443 | -$0 | 0.0% | 0.0mo | $2,393 (vs do-nothing +$1,969) | 50% income floor unreachable even selling every contract |
| $1095 | 4d | 16 Oct 2026 | $1.84 | 2/2 | $368 | $2,760 | $2,691 | 95%hist 95% | 10%hist 4% | 95% | +$1,895 | -$26,131 | 52.3% | 1.9mo | $-24,398 (vs do-nothing $-24,822) | 50% income floor unreachable even selling every contract |
| $1150 | 11d | 23 Oct 2026 | $2.36 | 2/2 | $472 | $1,287 | $1,218 | 95%hist 95% | 10%hist 4% | 95% | +$767 | -$15,027 | 30.1% | 1.1mo | $-13,294 (vs do-nothing $-13,718) | 50% income floor unreachable even selling every contract |
| $1130 | 9d | 21 Oct 2026 | $2.00 | 2/2 | $400 | $1,333 | $1,264 | 95%hist 95% | 10%hist 4% | 95% | +$785 | -$19,099 | 38.2% | 1.4mo | $-17,366 (vs do-nothing $-17,790) | 50% income floor unreachable even selling every contract |
| $1110 | 7d | 19 Oct 2026 | $1.90 | 2/2 | $380 | $1,629 | $1,559 | 95%hist 95% | 10%hist 14% | 95% | +$1,025 | -$23,119 | 46.2% | 1.7mo | $-21,386 (vs do-nothing $-21,810) | 50% income floor unreachable even selling every contract |
| $1200 | 18d | 30 Oct 2026 | $3.15 | 2/2 | $630 | $1,050 | $981 | 95%hist 95% | 10%hist 14% | 95% | +$597 | -$4,869 | 9.7% | 0.4mo | $-3,136 (vs do-nothing $-3,560) | 50% income floor unreachable even selling every contract |
| $1230 | 25d | 6 Nov 2026 | $3.80 | 2/2 | $760 | $912 | $843 | 95%hist 95% | 10%hist 14% | 95% | +$514 | -$0 | 0.0% | 0.0mo | $2,493 (vs do-nothing +$2,069) | 50% income floor unreachable even selling every contract |
| $1145 | 11d | 23 Oct 2026 | $2.53 | 2/2 | $506 | $1,380 | $1,311 | 95%hist 95% | 11%hist 14% | 95% | +$810 | -$15,993 | 32.0% | 1.2mo | $-14,260 (vs do-nothing $-14,684) | 50% income floor unreachable even selling every contract |
| $1090 | 4d | 16 Oct 2026 | $2.07 | 2/2 | $414 | $3,105 | $3,036 | 95%hist 95% | 11%hist 14% | 95% | +$2,090 | -$27,085 | 54.2% | 2.0mo | $-25,352 (vs do-nothing $-25,776) | 50% income floor unreachable even selling every contract |
| $1105 | 7d | 19 Oct 2026 | $2.11 | 2/2 | $422 | $1,809 | $1,739 | 95%hist 95% | 11%hist 14% | 95% | +$1,120 | -$24,077 | 48.2% | 1.8mo | $-22,344 (vs do-nothing $-22,768) | 50% income floor unreachable even selling every contract |
| $1190 | 18d | 30 Oct 2026 | $3.35 | 2/2 | $670 | $1,117 | $1,047 | 94%hist 95% | 11%hist 14% | 95% | +$596 | -$6,829 | 13.7% | 0.5mo | $-5,096 (vs do-nothing $-5,520) | 50% income floor unreachable even selling every contract |
| $1220 | 25d | 6 Nov 2026 | $4.05 | 2/2 | $810 | $972 | $903 | 94%hist 95% | 12%hist 14% | 95% | +$517 | -$689 | 1.4% | 0.1mo | $1,044 (vs do-nothing +$620) | 50% income floor unreachable even selling every contract |
| $1140 | 11d | 23 Oct 2026 | $2.71 | 2/2 | $542 | $1,478 | $1,409 | 94%hist 95% | 11%hist 14% | 95% | +$853 | -$16,957 | 33.9% | 1.2mo | $-15,224 (vs do-nothing $-15,648) | 50% income floor unreachable even selling every contract |
| $1120 | 9d | 21 Oct 2026 | $2.05 | 2/2 | $410 | $1,367 | $1,297 | 94%hist 95% | 12%hist 14% | 94% | +$659 | -$21,089 | 42.2% | 1.5mo | $-19,356 (vs do-nothing $-19,780) | 50% income floor unreachable even selling every contract |
| $1100 | 7d | 19 Oct 2026 | $2.32 | 2/2 | $464 | $1,989 | $1,919 | 94%hist 95% | 12%hist 14% | 94% | +$1,201 | -$25,035 | 50.1% | 1.8mo | $-23,302 (vs do-nothing $-23,726) | 50% income floor unreachable even selling every contract |
| $1135 | 11d | 23 Oct 2026 | $2.91 | 2/2 | $582 | $1,587 | $1,518 | 94%hist 95% | 12%hist 14% | 94% | +$900 | -$17,917 | 35.8% | 1.3mo | $-16,184 (vs do-nothing $-16,608) | 50% income floor unreachable even selling every contract |
| $1180 | 18d | 30 Oct 2026 | $3.70 | 2/2 | $740 | $1,233 | $1,164 | 94%hist 95% | 13%hist 14% | 94% | +$634 | -$8,759 | 17.5% | 0.6mo | $-7,026 (vs do-nothing $-7,450) | 50% income floor unreachable even selling every contract |
| $1085 | 4d | 16 Oct 2026 | $2.33 | 2/2 | $466 | $3,495 | $3,426 | 94%hist 95% | 13%hist 14% | 94% | +$2,272 | -$28,033 | 56.1% | 2.1mo | $-26,300 (vs do-nothing $-26,724) | 50% income floor unreachable even selling every contract |
| $1210 | 25d | 6 Nov 2026 | $4.40 | 2/2 | $880 | $1,056 | $987 | 94%hist 95% | 13%hist 14% | 94% | +$536 | -$2,619 | 5.2% | 0.2mo | $-886 (vs do-nothing $-1,310) | 50% income floor unreachable even selling every contract |
| $1082.50 | 4d | 16 Oct 2026 | $2.47 | 2/2 | $494 | $3,705 | $3,636 | 94%hist 95% | 13%hist 14% | 94% | +$2,461 | -$28,505 | 57.0% | 2.1mo | $-26,772 (vs do-nothing $-27,196) | 50% income floor unreachable even selling every contract |
| $1115 | 9d | 21 Oct 2026 | $2.30 | 2/2 | $460 | $1,533 | $1,464 | 94%hist 95% | 13%hist 14% | 94% | +$728 | -$22,039 | 44.1% | 1.6mo | $-20,306 (vs do-nothing $-20,730) | 50% income floor unreachable even selling every contract |
| $1130 | 11d | 23 Oct 2026 | $3.15 | 2/2 | $630 | $1,718 | $1,649 | 94%hist 95% | 13%hist 14% | 94% | +$962 | -$18,869 | 37.7% | 1.4mo | $-17,136 (vs do-nothing $-17,560) | 50% income floor unreachable even selling every contract |
| $1095 | 7d | 19 Oct 2026 | $2.58 | 2/2 | $516 | $2,211 | $2,142 | 93%hist 95% | 14%hist 14% | 94% | +$1,309 | -$25,983 | 52.0% | 1.9mo | $-24,250 (vs do-nothing $-24,674) | 50% income floor unreachable even selling every contract |
| $1200 | 25d | 6 Nov 2026 | $5.15 | 2/2 | $1,030 | $1,236 | $1,167 | 93%hist 95% | 14%hist 14% | 94% | +$641 | -$4,469 | 8.9% | 0.3mo | $-2,736 (vs do-nothing $-3,160) | 50% income floor unreachable even selling every contract |
| $1170 | 18d | 30 Oct 2026 | $4.15 | 2/2 | $830 | $1,383 | $1,314 | 93%hist 95% | 14%hist 14% | 94% | +$689 | -$10,669 | 21.3% | 0.8mo | $-8,936 (vs do-nothing $-9,360) | 50% income floor unreachable even selling every contract |
| $1080 | 4d | 16 Oct 2026 | $2.62 | 2/2 | $524 | $3,930 | $3,861 | 93%hist 95% | 14%hist 14% | 94% | +$2,505 | -$28,975 | 58.0% | 2.1mo | $-27,242 (vs do-nothing $-27,666) | 50% income floor unreachable even selling every contract |
| $1125 | 11d | 23 Oct 2026 | $3.40 | 2/2 | $680 | $1,855 | $1,785 | 93%hist 95% | 14%hist 14% | 93% | +$1,021 | -$19,819 | 39.6% | 1.4mo | $-18,086 (vs do-nothing $-18,510) | 50% income floor unreachable even selling every contract |
| $1110 | 9d | 21 Oct 2026 | $2.18 | 2/2 | $436 | $1,453 | $1,384 | 93%hist 95% | 14%hist 14% | 93% | +$537 | -$23,063 | 46.1% | 1.7mo | $-21,330 (vs do-nothing $-21,754) | 50% income floor unreachable even selling every contract |
| $1077.50 | 4d | 16 Oct 2026 | $2.78 | 2/2 | $556 | $4,170 | $4,101 | 93%hist 95% | 14%hist 14% | 93% | +$2,705 | -$29,443 | 58.9% | 2.2mo | $-27,710 (vs do-nothing $-28,134) | 50% income floor unreachable even selling every contract |
| $1090 | 7d | 19 Oct 2026 | $2.87 | 2/2 | $574 | $2,460 | $2,391 | 93%hist 95% | 15%hist 14% | 93% | +$1,425 | -$26,925 | 53.9% | 2.0mo | $-25,192 (vs do-nothing $-25,616) | 50% income floor unreachable even selling every contract |
| $1120 | 11d | 23 Oct 2026 | $3.65 | 2/2 | $730 | $1,991 | $1,922 | 92%hist 95% | 15%hist 14% | 93% | +$1,071 | -$20,769 | 41.5% | 1.5mo | $-19,036 (vs do-nothing $-19,460) | 50% income floor unreachable even selling every contract |
| $1190 | 25d | 6 Nov 2026 | $5.40 | 2/2 | $1,080 | $1,296 | $1,227 | 92%hist 95% | 16%hist 14% | 93% | +$615 | -$6,419 | 12.8% | 0.5mo | $-4,686 (vs do-nothing $-5,110) | 50% income floor unreachable even selling every contract |
| $1160 | 18d | 30 Oct 2026 | $4.70 | 2/2 | $940 | $1,567 | $1,497 | 92%hist 95% | 16%hist 14% | 93% | +$761 | -$12,559 | 25.1% | 0.9mo | $-10,826 (vs do-nothing $-11,250) | 50% income floor unreachable even selling every contract |
| $1105 | 9d | 21 Oct 2026 | $3.00 | 2/2 | $600 | $2,000 | $1,931 | 92%hist 95% | 16%hist 14% | 93% | +$957 | -$23,899 | 47.8% | 1.7mo | $-22,166 (vs do-nothing $-22,590) | 50% income floor unreachable even selling every contract |
| $1075 | 4d | 16 Oct 2026 | $2.96 | 2/2 | $592 | $4,440 | $4,371 | 92%hist 95% | 16%hist 14% | 93% | +$2,755 | -$29,907 | 59.8% | 2.2mo | $-28,174 (vs do-nothing $-28,598) | 50% income floor unreachable even selling every contract |
| $1115 | 11d | 23 Oct 2026 | $3.90 | 2/2 | $780 | $2,127 | $2,058 | 92%hist 95% | 17%hist 14% | 93% | +$1,110 | -$21,719 | 43.4% | 1.6mo | $-19,986 (vs do-nothing $-20,410) | 50% income floor unreachable even selling every contract |
| $1155 | 18d | 30 Oct 2026 | $5.00 | 2/2 | $1,000 | $1,667 | $1,597 | 92%hist 95% | 17%hist 14% | 92% | +$797 | -$13,499 | 27.0% | 1.0mo | $-11,766 (vs do-nothing $-12,190) | 50% income floor unreachable even selling every contract |
| $1085 | 7d | 19 Oct 2026 | $3.20 | 2/2 | $640 | $2,743 | $2,674 | 92%hist 95% | 17%hist 14% | 92% | +$1,554 | -$27,859 | 55.7% | 2.0mo | $-26,126 (vs do-nothing $-26,550) | 50% income floor unreachable even selling every contract |
| $1072.50 | 4d | 16 Oct 2026 | $3.10 | 2/2 | $620 | $4,650 | $4,581 | 92%hist 95% | 17%hist 14% | 92% | +$2,804 | -$30,379 | 60.8% | 2.2mo | $-28,646 (vs do-nothing $-29,070) | 50% income floor unreachable even selling every contract |
| $1180 | 25d | 6 Nov 2026 | $4.65 | 2/2 | $930 | $1,116 | $1,047 | 92%hist 95% | 17%hist 14% | 92% | +$335 | -$8,569 | 17.1% | 0.6mo | $-6,836 (vs do-nothing $-7,260) | 50% income floor unreachable even selling every contract |
| $1100 | 9d | 21 Oct 2026 | $3.15 | 2/2 | $630 | $2,100 | $2,031 | 91%hist 95% | 17%hist 14% | 92% | +$913 | -$24,869 | 49.7% | 1.8mo | $-23,136 (vs do-nothing $-23,560) | 50% income floor unreachable even selling every contract |
| $1150 | 18d | 30 Oct 2026 | $5.50 | 2/2 | $1,100 | $1,833 | $1,764 | 91%hist 95% | 18%hist 14% | 92% | +$895 | -$14,399 | 28.8% | 1.1mo | $-12,666 (vs do-nothing $-13,090) | 50% income floor unreachable even selling every contract |
| $1070 | 4d | 16 Oct 2026 | $3.30 | 2/2 | $660 | $4,950 | $4,881 | 91%hist 95% | 18%hist 14% | 92% | +$3,017 | -$30,839 | 61.7% | 2.3mo | $-29,106 (vs do-nothing $-29,530) | 50% income floor unreachable even selling every contract |
| $1110 | 11d | 23 Oct 2026 | $4.25 | 2/2 | $850 | $2,318 | $2,249 | 91%hist 95% | 18%hist 14% | 92% | +$1,191 | -$22,649 | 45.3% | 1.7mo | $-20,916 (vs do-nothing $-21,340) | 50% income floor unreachable even selling every contract |
| $1080 | 7d | 19 Oct 2026 | $3.55 | 2/2 | $710 | $3,043 | $2,974 | 91%hist 95% | 18%hist 14% | 92% | +$1,674 | -$28,789 | 57.6% | 2.1mo | $-27,056 (vs do-nothing $-27,480) | 50% income floor unreachable even selling every contract |
| $1145 | 18d | 30 Oct 2026 | $5.70 | 2/2 | $1,140 | $1,900 | $1,831 | 91%hist 95% | 19%hist 14% | 92% | +$886 | -$15,359 | 30.7% | 1.1mo | $-13,626 (vs do-nothing $-14,050) | 50% income floor unreachable even selling every contract |
| $1067.50 | 4d | 16 Oct 2026 | $3.55 | 2/2 | $710 | $5,325 | $5,256 | 91%hist 95% | 19%hist 14% | 92% | +$3,228 | -$31,289 | 62.6% | 2.3mo | $-29,556 (vs do-nothing $-29,980) | 50% income floor unreachable even selling every contract |
| $1170 | 25d | 6 Nov 2026 | $6.60 | 2/2 | $1,320 | $1,584 | $1,515 | 91%hist 95% | 19%hist 14% | 92% | +$688 | -$10,179 | 20.4% | 0.7mo | $-8,446 (vs do-nothing $-8,870) | 50% income floor unreachable even selling every contract |
| $1095 | 9d | 21 Oct 2026 | $2.80 | 2/2 | $560 | $1,867 | $1,797 | 91%hist 95% | 19%hist 14% | 91% | +$517 | -$25,939 | 51.9% | 1.9mo | $-24,206 (vs do-nothing $-24,630) | 50% income floor unreachable even selling every contract |
| $1105 | 11d | 23 Oct 2026 | $4.70 | 2/2 | $940 | $2,564 | $2,494 | 91%hist 95% | 19%hist 14% | 91% | +$1,314 | -$23,559 | 47.1% | 1.7mo | $-21,826 (vs do-nothing $-22,250) | 50% income floor unreachable even selling every contract |
| $1140 | 18d | 30 Oct 2026 | $6.10 | 2/2 | $1,220 | $2,033 | $1,964 | 90%hist 95% | 20%hist 14% | 91% | +$937 | -$16,279 | 32.6% | 1.2mo | $-14,546 (vs do-nothing $-14,970) | 50% income floor unreachable even selling every contract |
| $1065 | 4d | 16 Oct 2026 | $3.75 | 2/2 | $750 | $5,625 | $5,556 | 90%hist 95% | 20%hist 14% | 91% | +$3,349 | -$31,749 | 63.5% | 2.3mo | $-30,016 (vs do-nothing $-30,440) | 50% income floor unreachable even selling every contract |
| $1075 | 7d | 19 Oct 2026 | $3.95 | 2/2 | $790 | $3,386 | $3,316 | 90%hist 86% | 20%hist 24% | 91% | +$1,808 | -$29,709 | 59.4% | 2.2mo | $-27,976 (vs do-nothing $-28,400) | 50% income floor unreachable even selling every contract |
| $1100 | 11d | 23 Oct 2026 | $5.05 | 2/2 | $1,010 | $2,755 | $2,685 | 90%hist 86% | 21%hist 24% | 91% | +$1,367 | -$24,489 | 49.0% | 1.8mo | $-22,756 (vs do-nothing $-23,180) | 50% income floor unreachable even selling every contract |
| $1090 | 9d | 21 Oct 2026 | $2.65 | 2/2 | $530 | $1,767 | $1,697 | 90%hist 86% | 21%hist 24% | 91% | +$231 | -$26,969 | 53.9% | 2.0mo | $-25,236 (vs do-nothing $-25,660) | 50% income floor unreachable even selling every contract |
| $1160 | 25d | 6 Nov 2026 | $7.00 | 2/2 | $1,400 | $1,680 | $1,611 | 90%hist 86% | 21%hist 24% | 91% | +$651 | -$12,099 | 24.2% | 0.9mo | $-10,366 (vs do-nothing $-10,790) | 50% income floor unreachable even selling every contract |
| $1135 | 18d | 30 Oct 2026 | $6.50 | 2/2 | $1,300 | $2,167 | $2,097 | 90%hist 86% | 21%hist 24% | 91% | +$981 | -$17,199 | 34.4% | 1.3mo | $-15,466 (vs do-nothing $-15,890) | 50% income floor unreachable even selling every contract |
| $1062.50 | 4d | 16 Oct 2026 | $4.00 | 2/2 | $800 | $6,000 | $5,931 | 90%hist 86% | 21%hist 24% | 91% | +$3,531 | -$32,199 | 64.4% | 2.4mo | $-30,466 (vs do-nothing $-30,890) | 50% income floor unreachable even selling every contract |
| $1097.50 | 11d | 23 Oct 2026 | $5.25 | 2/2 | $1,050 | $2,864 | $2,794 | 89%hist 86% | 22%hist 24% | 90% | +$1,400 | -$24,949 | 49.9% | 1.8mo | $-23,216 (vs do-nothing $-23,640) | 50% income floor unreachable even selling every contract |
| $1155 | 25d | 6 Nov 2026 | $6.50 | 2/2 | $1,300 | $1,560 | $1,491 | 89%hist 86% | 22%hist 24% | 90% | +$458 | -$13,199 | 26.4% | 1.0mo | $-11,466 (vs do-nothing $-11,890) | 50% income floor unreachable even selling every contract |
| $1130 | 18d | 30 Oct 2026 | $7.25 | 2/2 | $1,450 | $2,417 | $2,347 | 89%hist 86% | 22%hist 24% | 90% | +$1,133 | -$18,049 | 36.1% | 1.3mo | $-16,316 (vs do-nothing $-16,740) | 50% income floor unreachable even selling every contract |
| $1095 | 11d | 23 Oct 2026 | $5.50 | 2/2 | $1,100 | $3,000 | $2,931 | 89%hist 86% | 22%hist 24% | 90% | +$1,456 | -$25,399 | 50.8% | 1.9mo | $-23,666 (vs do-nothing $-24,090) | 50% income floor unreachable even selling every contract |
| $1070 | 7d | 19 Oct 2026 | $4.45 | 2/2 | $890 | $3,814 | $3,745 | 89%hist 86% | 23%hist 24% | 90% | +$1,993 | -$30,609 | 61.2% | 2.2mo | $-28,876 (vs do-nothing $-29,300) | 50% income floor unreachable even selling every contract |
| $1105 | 14d | 26 Oct 2026 | $5.20 | 2/2 | $1,040 | $2,229 | $2,159 | 89%hist 86% | 23%hist 24% | 90% | +$850 | -$23,459 | 46.9% | 1.7mo | $-21,726 (vs do-nothing $-22,150) | 50% income floor unreachable even selling every contract |
| $1085 | 9d | 21 Oct 2026 | $3.60 | 2/2 | $720 | $2,400 | $2,331 | 89%hist 86% | 23%hist 24% | 90% | +$653 | -$27,779 | 55.6% | 2.0mo | $-26,046 (vs do-nothing $-26,470) | 50% income floor unreachable even selling every contract |
| $1060 | 4d | 16 Oct 2026 | $4.25 | 2/2 | $850 | $6,375 | $6,306 | 89%hist 86% | 23%hist 24% | 90% | +$3,565 | -$32,649 | 65.3% | 2.4mo | $-30,916 (vs do-nothing $-31,340) | 50% income floor unreachable even selling every contract |
| $1150 | 25d | 6 Nov 2026 | $8.90 | 2/2 | $1,780 | $2,136 | $2,067 | 89%hist 86% | 23%hist 24% | 90% | +$954 | -$13,719 | 27.4% | 1.0mo | $-11,986 (vs do-nothing $-12,410) | 50% income floor unreachable even selling every contract |
| $1092.50 | 11d | 23 Oct 2026 | $5.75 | 2/2 | $1,150 | $3,136 | $3,067 | 89%hist 86% | 23%hist 24% | 90% | +$1,508 | -$25,849 | 51.7% | 1.9mo | $-24,116 (vs do-nothing $-24,540) | 50% income floor unreachable even selling every contract |
| $1125 | 18d | 30 Oct 2026 | $7.45 | 2/2 | $1,490 | $2,483 | $2,414 | 88%hist 86% | 24%hist 24% | 90% | +$1,093 | -$19,009 | 38.0% | 1.4mo | $-17,276 (vs do-nothing $-17,700) | 50% income floor unreachable even selling every contract |
| $1090 | 11d | 23 Oct 2026 | $6.10 | 2/2 | $1,220 | $3,327 | $3,258 | 88%hist 86% | 24%hist 24% | 89% | +$1,608 | -$26,279 | 52.6% | 1.9mo | $-24,546 (vs do-nothing $-24,970) | 50% income floor unreachable even selling every contract |
| $1145 | 25d | 6 Nov 2026 | $8.20 | 2/2 | $1,640 | $1,968 | $1,899 | 88%hist 86% | 25%hist 24% | 89% | +$701 | -$14,859 | 29.7% | 1.1mo | $-13,126 (vs do-nothing $-13,550) | 50% income floor unreachable even selling every contract |
| $1057.50 | 4d | 16 Oct 2026 | $4.55 | 2/2 | $910 | $6,825 | $6,756 | 88%hist 86% | 24%hist 24% | 90% | +$3,757 | -$33,089 | 66.2% | 2.4mo | $-31,356 (vs do-nothing $-31,780) | 50% income floor unreachable even selling every contract |
| $1100 | 14d | 26 Oct 2026 | $5.80 | 2/2 | $1,160 | $2,486 | $2,416 | 88%hist 86% | 25%hist 24% | 89% | +$929 | -$24,339 | 48.7% | 1.8mo | $-22,606 (vs do-nothing $-23,030) | 50% income floor unreachable even selling every contract |
| $1120 | 18d | 30 Oct 2026 | $7.95 | 2/2 | $1,590 | $2,650 | $2,581 | 88%hist 86% | 25%hist 24% | 89% | +$1,143 | -$19,909 | 39.8% | 1.5mo | $-18,176 (vs do-nothing $-18,600) | 50% income floor unreachable even selling every contract |
| $1080 | 9d | 21 Oct 2026 | $3.60 | 2/2 | $720 | $2,400 | $2,331 | 88%hist 86% | 25%hist 24% | 89% | +$414 | -$28,779 | 57.6% | 2.1mo | $-27,046 (vs do-nothing $-27,470) | 50% income floor unreachable even selling every contract |
| $1065 | 7d | 19 Oct 2026 | $5.00 | 2/2 | $1,000 | $4,286 | $4,216 | 88%hist 86% | 25%hist 24% | 89% | +$2,180 | -$31,499 | 63.0% | 2.3mo | $-29,766 (vs do-nothing $-30,190) | 50% income floor unreachable even selling every contract |
| $1087.50 | 11d | 23 Oct 2026 | $6.20 | 2/2 | $1,240 | $3,382 | $3,313 | 88%hist 86% | 25%hist 24% | 89% | +$1,567 | -$26,759 | 53.5% | 2.0mo | $-25,026 (vs do-nothing $-25,450) | 50% income floor unreachable even selling every contract |
| $1140 | 25d | 6 Nov 2026 | $8.70 | 2/2 | $1,740 | $2,088 | $2,019 | 87%hist 86% | 26%hist 24% | 89% | +$730 | -$15,759 | 31.5% | 1.2mo | $-14,026 (vs do-nothing $-14,450) | 50% income floor unreachable even selling every contract |
| $1085 | 11d | 23 Oct 2026 | $6.65 | 2/2 | $1,330 | $3,627 | $3,558 | 87%hist 86% | 26%hist 24% | 89% | +$1,711 | -$27,169 | 54.3% | 2.0mo | $-25,436 (vs do-nothing $-25,860) | 50% income floor unreachable even selling every contract |
| $1115 | 18d | 30 Oct 2026 | $8.50 | 2/2 | $1,700 | $2,833 | $2,764 | 87%hist 86% | 27%hist 24% | 89% | +$1,200 | -$20,799 | 41.6% | 1.5mo | $-19,066 (vs do-nothing $-19,490) | 50% income floor unreachable even selling every contract |
| $1095 | 14d | 26 Oct 2026 | $6.30 | 2/2 | $1,260 | $2,700 | $2,631 | 87%hist 86% | 27%hist 24% | 89% | +$957 | -$25,239 | 50.5% | 1.8mo | $-23,506 (vs do-nothing $-23,930) | 50% income floor unreachable even selling every contract |
| $1135 | 25d | 6 Nov 2026 | $9.15 | 2/2 | $1,830 | $2,196 | $2,127 | 87%hist 86% | 27%hist 24% | 88% | +$740 | -$16,669 | 33.3% | 1.2mo | $-14,936 (vs do-nothing $-15,360) | 50% income floor unreachable even selling every contract |
| $1082.50 | 11d | 23 Oct 2026 | $6.85 | 2/2 | $1,370 | $3,736 | $3,667 | 87%hist 86% | 27%hist 24% | 88% | +$1,712 | -$27,629 | 55.3% | 2.0mo | $-25,896 (vs do-nothing $-26,320) | 50% income floor unreachable even selling every contract |
| $1075 | 9d | 21 Oct 2026 | $4.50 | 2/2 | $900 | $3,000 | $2,931 | 87%hist 86% | 27%hist 24% | 88% | +$744 | -$29,599 | 59.2% | 2.2mo | $-27,866 (vs do-nothing $-28,290) | 50% income floor unreachable even selling every contract |
| $1060 | 7d | 19 Oct 2026 | $5.60 | 2/2 | $1,120 | $4,800 | $4,731 | 86%hist 86% | 28%hist 24% | 88% | +$2,362 | -$32,379 | 64.8% | 2.4mo | $-30,646 (vs do-nothing $-31,070) | 50% income floor unreachable even selling every contract |
| $1110 | 18d | 30 Oct 2026 | $9.10 | 2/2 | $1,820 | $3,033 | $2,964 | 86%hist 86% | 28%hist 24% | 88% | +$1,263 | -$21,679 | 43.4% | 1.6mo | $-19,946 (vs do-nothing $-20,370) | 50% income floor unreachable even selling every contract |
| $1130 | 25d | 6 Nov 2026 | $10.85 | 2/2 | $2,170 | $2,604 | $2,535 | 86%hist 86% | 29%hist 24% | 88% | +$1,043 | -$17,329 | 34.7% | 1.3mo | $-15,596 (vs do-nothing $-16,020) | 50% income floor unreachable even selling every contract |
| $1080 | 11d | 23 Oct 2026 | $7.15 | 2/2 | $1,430 | $3,900 | $3,831 | 86%hist 86% | 28%hist 24% | 88% | +$1,761 | -$28,069 | 56.1% | 2.1mo | $-26,336 (vs do-nothing $-26,760) | 50% income floor unreachable even selling every contract |
| $1090 | 14d | 26 Oct 2026 | $4.10 | 2/2 | $820 | $1,757 | $1,688 | 86%hist 86% | 29%hist 24% | 88% | $-183 | -$26,679 | 53.4% | 2.0mo | $-24,946 (vs do-nothing $-25,370) | 50% income floor unreachable even selling every contract |
| $1077.50 | 11d | 23 Oct 2026 | $7.60 | 2/2 | $1,520 | $4,145 | $4,076 | 86%hist 86% | 30%hist 24% | 87% | +$1,885 | -$28,479 | 57.0% | 2.1mo | $-26,746 (vs do-nothing $-27,170) | 50% income floor unreachable even selling every contract |
| $1125 | 25d | 6 Nov 2026 | $10.30 | 2/2 | $2,060 | $2,472 | $2,403 | 85%hist 86% | 30%hist 32% | 87% | +$799 | -$18,439 | 36.9% | 1.3mo | $-16,706 (vs do-nothing $-17,130) | 50% income floor unreachable even selling every contract |
| $1105 | 18d | 30 Oct 2026 | $9.75 | 2/2 | $1,950 | $3,250 | $3,181 | 85%hist 86% | 30%hist 24% | 87% | +$1,330 | -$22,549 | 45.1% | 1.6mo | $-20,816 (vs do-nothing $-21,240) | 50% income floor unreachable even selling every contract |
| $1070 | 9d | 21 Oct 2026 | $5.55 | 2/2 | $1,110 | $3,700 | $3,631 | 85%hist 86% | 30%hist 24% | 87% | +$1,138 | -$30,389 | 60.8% | 2.2mo | $-28,656 (vs do-nothing $-29,080) | 50% income floor unreachable even selling every contract |
| $1120 | 25d | 6 Nov 2026 | $11.85 | 2/2 | $2,370 | $2,844 | $2,775 | 85%hist 86% | 31%hist 32% | 87% | +$1,144 | -$19,129 | 38.3% | 1.4mo | $-17,396 (vs do-nothing $-17,820) | 50% income floor unreachable even selling every contract |
| $1115 | 25d | 6 Nov 2026 | $11.55 | 2/2 | $2,310 | $2,772 | $2,703 | 85%hist 86% | 31%hist 32% | 87% | +$1,128 | -$20,189 | 40.4% | 1.5mo | $-18,456 (vs do-nothing $-18,880) | 50% income floor unreachable even selling every contract |
| $1075 | 11d | 23 Oct 2026 | $7.85 | 2/2 | $1,570 | $4,282 | $4,213 | 85%hist 86% | 31%hist 32% | 87% | +$1,892 | -$28,929 | 57.9% | 2.1mo | $-27,196 (vs do-nothing $-27,620) | 50% income floor unreachable even selling every contract |
| $1085 | 14d | 26 Oct 2026 | $7.40 | 2/2 | $1,480 | $3,171 | $3,102 | 85%hist 86% | 31%hist 32% | 87% | +$1,023 | -$27,019 | 54.0% | 2.0mo | $-25,286 (vs do-nothing $-25,710) | 50% income floor unreachable even selling every contract |
| $1055 | 7d | 19 Oct 2026 | $6.25 | 2/2 | $1,250 | $5,357 | $5,288 | 85%hist 86% | 31%hist 32% | 87% | +$2,533 | -$33,249 | 66.5% | 2.4mo | $-31,516 (vs do-nothing $-31,940) | 50% income floor unreachable even selling every contract |
| $1100 | 18d | 30 Oct 2026 | $10.80 | 2/2 | $2,160 | $3,600 | $3,531 | 85%hist 86% | 32%hist 32% | 87% | +$1,517 | -$23,339 | 46.7% | 1.7mo | $-21,606 (vs do-nothing $-22,030) | 50% income floor unreachable even selling every contract |
| $1072.50 | 11d | 23 Oct 2026 | $8.25 | 2/2 | $1,650 | $4,500 | $4,431 | 84%hist 86% | 32%hist 32% | 87% | +$1,974 | -$29,349 | 58.7% | 2.1mo | $-27,616 (vs do-nothing $-28,040) | 50% income floor unreachable even selling every contract |
| $1110 | 25d | 6 Nov 2026 | $13.05 | 2/2 | $2,610 | $3,132 | $3,063 | 84%hist 86% | 33%hist 32% | 87% | +$1,345 | -$20,889 | 41.8% | 1.5mo | $-19,156 (vs do-nothing $-19,580) | 50% income floor unreachable even selling every contract |
| $1065 | 9d | 21 Oct 2026 | $4.80 | 2/2 | $960 | $3,200 | $3,131 | 84%hist 86% | 33%hist 32% | 86% | +$293 | -$31,539 | 63.1% | 2.3mo | $-29,806 (vs do-nothing $-30,230) | 50% income floor unreachable even selling every contract |
| $1080 | 14d | 26 Oct 2026 | $8.20 | 2/2 | $1,640 | $3,514 | $3,445 | 84%hist 86% | 33%hist 32% | 86% | +$1,142 | -$27,859 | 55.7% | 2.0mo | $-26,126 (vs do-nothing $-26,550) | 50% income floor unreachable even selling every contract |
| $1070 | 11d | 23 Oct 2026 | $8.55 | 2/2 | $1,710 | $4,664 | $4,594 | 84%hist 86% | 33%hist 32% | 86% | +$1,992 | -$29,789 | 59.6% | 2.2mo | $-28,056 (vs do-nothing $-28,480) | 50% income floor unreachable even selling every contract |
| $1095 | 18d | 30 Oct 2026 | $11.05 | 2/2 | $2,210 | $3,683 | $3,614 | 84%hist 86% | 34%hist 32% | 86% | +$1,423 | -$24,289 | 48.6% | 1.8mo | $-22,556 (vs do-nothing $-22,980) | 50% income floor unreachable even selling every contract |
| $1050 | 7d | 19 Oct 2026 | $7.00 | 2/2 | $1,400 | $6,000 | $5,931 | 83%hist 86% | 34%hist 32% | 86% | +$2,725 | -$34,099 | 68.2% | 2.5mo | $-32,366 (vs do-nothing $-32,790) | 50% income floor unreachable even selling every contract |
| $1105 | 25d | 6 Nov 2026 | $14.75 | 2/2 | $2,950 | $3,540 | $3,471 | 83%hist 86% | 35%hist 32% | 86% | +$1,599 | -$21,549 | 43.1% | 1.6mo | $-19,816 (vs do-nothing $-20,240) | 50% income floor unreachable even selling every contract |
| $1067.50 | 11d | 23 Oct 2026 | $8.90 | 2/2 | $1,780 | $4,855 | $4,785 | 83%hist 86% | 35%hist 32% | 86% | +$2,030 | -$30,219 | 60.4% | 2.2mo | $-28,486 (vs do-nothing $-28,910) | 50% income floor unreachable even selling every contract |
| $1090 | 18d | 30 Oct 2026 | $11.85 | 2/2 | $2,370 | $3,950 | $3,881 | 83%hist 86% | 36%hist 32% | 85% | +$1,497 | -$25,129 | 50.3% | 1.8mo | $-23,396 (vs do-nothing $-23,820) | 50% income floor unreachable even selling every contract |
| $1075 | 14d | 26 Oct 2026 | $8.90 | 2/2 | $1,780 | $3,814 | $3,745 | 83%hist 86% | 36%hist 32% | 85% | +$1,200 | -$28,719 | 57.4% | 2.1mo | $-26,986 (vs do-nothing $-27,410) | 50% income floor unreachable even selling every contract |
| $1060 | 9d | 21 Oct 2026 | $5.90 | 2/2 | $1,180 | $3,933 | $3,864 | 83%hist 86% | 36%hist 32% | 85% | +$640 | -$32,319 | 64.6% | 2.4mo | $-30,586 (vs do-nothing $-31,010) | 50% income floor unreachable even selling every contract |
| $1065 | 11d | 23 Oct 2026 | $9.30 | 2/2 | $1,860 | $5,073 | $5,003 | 82%hist 86% | 36%hist 32% | 85% | +$2,085 | -$30,639 | 61.3% | 2.2mo | $-28,906 (vs do-nothing $-29,330) | 50% income floor unreachable even selling every contract |
| $1062.50 | 11d | 23 Oct 2026 | $9.90 | 2/2 | $1,980 | $5,400 | $5,331 | 82%hist 86% | 37%hist 32% | 85% | +$2,240 | -$31,019 | 62.0% | 2.3mo | $-29,286 (vs do-nothing $-29,710) | 50% income floor unreachable even selling every contract |
| $1085 | 18d | 30 Oct 2026 | $12.70 | 2/2 | $2,540 | $4,233 | $4,164 | 82%hist 86% | 38%hist 32% | 85% | +$1,571 | -$25,959 | 51.9% | 1.9mo | $-24,226 (vs do-nothing $-24,650) | 50% income floor unreachable even selling every contract |
| $1100 | 25d | 6 Nov 2026 | $16.00 | 2/2 | $3,200 | $3,840 | $3,771 | 82%hist 86% | 38%hist 32% | 85% | +$1,536 | -$22,299 | 44.6% | 1.6mo | $-20,566 (vs do-nothing $-20,990) | 50% income floor unreachable even selling every contract |
| $1070 | 14d | 26 Oct 2026 | $9.75 | 2/2 | $1,950 | $4,179 | $4,109 | 81%hist 86% | 38%hist 32% | 84% | +$1,301 | -$29,549 | 59.1% | 2.2mo | $-27,816 (vs do-nothing $-28,240) | 50% income floor unreachable even selling every contract |
| $1045 | 7d | 19 Oct 2026 | $7.80 | 2/2 | $1,560 | $6,686 | $6,616 | 81%hist 86% | 38%hist 32% | 84% | +$2,888 | -$34,939 | 69.9% | 2.6mo | $-33,206 (vs do-nothing $-33,630) | 50% income floor unreachable even selling every contract |
| $1095 | 25d | 6 Nov 2026 | $15.00 | 2/2 | $3,000 | $3,600 | $3,531 | 81%hist 86% | 39%hist 32% | 84% | +$1,316 | -$23,499 | 47.0% | 1.7mo | $-21,766 (vs do-nothing $-22,190) | 50% income floor unreachable even selling every contract |
| $1055 | 9d | 21 Oct 2026 | $7.55 | 2/2 | $1,510 | $5,033 | $4,964 | 81%hist 86% | 39%hist 32% | 84% | +$1,306 | -$32,989 | 66.0% | 2.4mo | $-31,256 (vs do-nothing $-31,680) | 50% income floor unreachable even selling every contract |
| $1060 | 11d | 23 Oct 2026 | $10.30 | 2/2 | $2,060 | $5,618 | $5,549 | 81%hist 86% | 39%hist 32% | 84% | +$2,276 | -$31,439 | 62.9% | 2.3mo | $-29,706 (vs do-nothing $-30,130) | 50% income floor unreachable even selling every contract |
| $1080 | 18d | 30 Oct 2026 | $13.60 | 2/2 | $2,720 | $4,533 | $4,464 | 81%hist 86% | 40%hist 42% | 84% | +$1,644 | -$26,779 | 53.6% | 2.0mo | $-25,046 (vs do-nothing $-25,470) | 50% income floor unreachable even selling every contract |
| $1057.50 | 11d | 23 Oct 2026 | $10.80 | 2/2 | $2,160 | $5,891 | $5,822 | 80%hist 86% | 40%hist 42% | 84% | +$2,356 | -$31,839 | 63.7% | 2.3mo | $-30,106 (vs do-nothing $-30,530) | 50% income floor unreachable even selling every contract |
| $1090 | 25d | 6 Nov 2026 | $16.10 | 2/2 | $3,220 | $3,864 | $3,795 | 80%hist 86% | 41%hist 42% | 84% | +$1,390 | -$24,279 | 48.6% | 1.8mo | $-22,546 (vs do-nothing $-22,970) | 50% income floor unreachable even selling every contract |
| $1065 | 14d | 26 Oct 2026 | $10.65 | 2/2 | $2,130 | $4,564 | $4,495 | 80%hist 86% | 41%hist 42% | 84% | +$1,400 | -$30,369 | 60.7% | 2.2mo | $-28,636 (vs do-nothing $-29,060) | 50% income floor unreachable even selling every contract |
| $1055 | 11d | 23 Oct 2026 | $11.25 | 2/2 | $2,250 | $6,136 | $6,067 | 80%hist 82% | 42%hist 42% | 83% | +$2,398 | -$32,249 | 64.5% | 2.4mo | $-30,516 (vs do-nothing $-30,940) | 50% income floor unreachable even selling every contract |
| $1075 | 18d | 30 Oct 2026 | $14.55 | 2/2 | $2,910 | $4,850 | $4,781 | 79%hist 82% | 42%hist 42% | 83% | +$1,715 | -$27,589 | 55.2% | 2.0mo | $-25,856 (vs do-nothing $-26,280) | 50% income floor unreachable even selling every contract |
| $1050 | 9d | 21 Oct 2026 | $9.00 | 2/2 | $1,800 | $6,000 | $5,931 | 79%hist 82% | 42%hist 42% | 83% | +$1,786 | -$33,699 | 67.4% | 2.5mo | $-31,966 (vs do-nothing $-32,390) | 50% income floor unreachable even selling every contract |
| $1085 | 25d | 6 Nov 2026 | $17.30 | 2/2 | $3,460 | $4,152 | $4,083 | 79%hist 82% | 43%hist 42% | 83% | +$1,476 | -$25,039 | 50.1% | 1.8mo | $-23,306 (vs do-nothing $-23,730) | 50% income floor unreachable even selling every contract |
| $1060 | 14d | 26 Oct 2026 | $11.40 | 2/2 | $2,280 | $4,886 | $4,816 | 79%hist 82% | 43%hist 42% | 82% | +$1,407 | -$31,219 | 62.4% | 2.3mo | $-29,486 (vs do-nothing $-29,910) | 50% income floor unreachable even selling every contract |
| $1070 | 18d | 30 Oct 2026 | $15.55 | 2/2 | $3,110 | $5,183 | $5,114 | 78%hist 82% | 45%hist 42% | 82% | +$1,783 | -$28,389 | 56.8% | 2.1mo | $-26,656 (vs do-nothing $-27,080) | 50% income floor unreachable even selling every contract |
| $1080 | 25d | 6 Nov 2026 | $18.40 | 2/2 | $3,680 | $4,416 | $4,347 | 78%hist 82% | 45%hist 42% | 82% | +$1,523 | -$25,819 | 51.6% | 1.9mo | $-24,086 (vs do-nothing $-24,510) | 50% income floor unreachable even selling every contract |
| $1050 | 11d | 23 Oct 2026 | $12.35 | 2/2 | $2,470 | $6,736 | $6,667 | 78%hist 82% | 45%hist 42% | 82% | +$2,555 | -$33,029 | 66.1% | 2.4mo | $-31,296 (vs do-nothing $-31,720) | 50% income floor unreachable even selling every contract |
| $1045 | 9d | 21 Oct 2026 | $9.30 | 2/2 | $1,860 | $6,200 | $6,131 | 78%hist 82% | 46%hist 42% | 82% | +$1,441 | -$34,639 | 69.3% | 2.5mo | $-32,906 (vs do-nothing $-33,330) | 50% income floor unreachable even selling every contract |
| $1055 | 14d | 26 Oct 2026 | $10.55 | 2/2 | $2,110 | $4,521 | $4,452 | 77%hist 82% | 46%hist 42% | 81% | +$699 | -$32,389 | 64.8% | 2.4mo | $-30,656 (vs do-nothing $-31,080) | 50% income floor unreachable even selling every contract |
| $1065 | 18d | 30 Oct 2026 | $16.70 | 2/2 | $3,340 | $5,567 | $5,497 | 77%hist 82% | 47%hist 42% | 81% | +$1,878 | -$29,159 | 58.3% | 2.1mo | $-27,426 (vs do-nothing $-27,850) | 50% income floor unreachable even selling every contract |
| $1075 | 25d | 6 Nov 2026 | $18.80 | 2/2 | $3,760 | $4,512 | $4,443 | 77%hist 82% | 48%hist 42% | 81% | +$1,389 | -$26,739 | 53.5% | 2.0mo | $-25,006 (vs do-nothing $-25,430) | 50% income floor unreachable even selling every contract |
| $1050 | 14d | 26 Oct 2026 | $13.45 | 2/2 | $2,690 | $5,764 | $5,695 | 76%hist 82% | 49%hist 42% | 80% | +$1,563 | -$32,809 | 65.6% | 2.4mo | $-31,076 (vs do-nothing $-31,500) | 50% income floor unreachable even selling every contract |
| $1070 | 25d | 6 Nov 2026 | $20.65 | 2/2 | $4,130 | $4,956 | $4,887 | 76%hist 82% | 50%hist 45% | 81% | +$1,587 | -$27,369 | 54.7% | 2.0mo | $-25,636 (vs do-nothing $-26,060) | 50% income floor unreachable even selling every contract |
| $1060 | 18d | 30 Oct 2026 | $18.10 | 2/2 | $3,620 | $6,033 | $5,964 | 76%hist 82% | 50%hist 45% | 81% | +$2,034 | -$29,879 | 59.8% | 2.2mo | $-28,146 (vs do-nothing $-28,570) | 50% income floor unreachable even selling every contract |
| $1065 | 25d | 6 Nov 2026 | $21.20 | 2/2 | $4,240 | $5,088 | $5,019 | 75%hist 82% | 53%hist 45% | 80% | +$1,458 | -$28,259 | 56.5% | 2.1mo | $-26,526 (vs do-nothing $-26,950) | 50% income floor unreachable even selling every contract |
| $1055 | 18d | 30 Oct 2026 | $19.10 | 2/2 | $3,820 | $6,367 | $6,297 | 74%hist 82% | 53%hist 45% | 80% | +$2,032 | -$30,679 | 61.4% | 2.2mo | $-28,946 (vs do-nothing $-29,370) | 50% income floor unreachable even selling every contract |
| $1045 | 14d | 26 Oct 2026 | $14.75 | 2/2 | $2,950 | $6,321 | $6,252 | 74%hist 82% | 53%hist 45% | 80% | +$1,705 | -$33,549 | 67.1% | 2.5mo | $-31,816 (vs do-nothing $-32,240) | 50% income floor unreachable even selling every contract |
| $1060 | 25d | 6 Nov 2026 | $22.70 | 2/2 | $4,540 | $5,448 | $5,379 | 73%hist 82% | 55%hist 45% | 79% | +$1,541 | -$28,959 | 57.9% | 2.1mo | $-27,226 (vs do-nothing $-27,650) | 50% income floor unreachable even selling every contract |
| $1040 | 14d | 26 Oct 2026 | $14.75 | 2/2 | $2,950 | $6,321 | $6,252 | 73%hist 82% | 56%hist 45% | 78% | +$1,251 | -$34,549 | 69.1% | 2.5mo | $-32,816 (vs do-nothing $-33,240) | 50% income floor unreachable even selling every contract |
| $1055 | 25d | 6 Nov 2026 | $24.30 | 2/2 | $4,860 | $5,832 | $5,763 | 72%hist 82% | 58%hist 45% | 78% | +$1,631 | -$29,639 | 59.3% | 2.2mo | $-27,906 (vs do-nothing $-28,330) | 50% income floor unreachable even selling every contract |
| $1045 | 18d | 30 Oct 2026 | $20.35 | 2/2 | $4,070 | $6,783 | $6,714 | 72%hist 82% | 59%hist 45% | 78% | +$1,698 | -$32,429 | 64.9% | 2.4mo | $-30,696 (vs do-nothing $-31,120) | 50% income floor unreachable even selling every contract |
| $1050 | 25d | 6 Nov 2026 | $25.30 | 2/2 | $5,060 | $6,072 | $6,003 | 71%hist 82% | 61%hist 57% | 78% | +$1,560 | -$30,439 | 60.9% | 2.2mo | $-28,706 (vs do-nothing $-29,130) | 50% income floor unreachable even selling every contract |
| $1045 | 25d | 6 Nov 2026 | $28.00 | 2/2 | $5,600 | $6,720 | $6,651 | 69%hist 64% | 64%hist 57% | 77% | +$1,878 | -$30,899 | 61.8% | 2.3mo | $-29,166 (vs do-nothing $-29,590) | 50% income floor unreachable even selling every contract |
| $1040 | 25d | 6 Nov 2026 | $27.40 | 2/2 | $5,480 | $6,576 | $6,507 | 68%hist 64% | 67%hist 57% | 76% | +$1,267 | -$32,019 | 64.0% | 2.3mo | $-30,286 (vs do-nothing $-30,710) | 50% income floor unreachable even selling every contract |
Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 2 contracts at the conservative CC.