FORTRESS FIGHT: RKLB-STK-0865 @ $50.42

BE SS: $115.00  |  CC-SS: $115.05  |  10 contracts (1,000 sh) |  ⌂ PORTFOLIO

GENERATED2026-10-23 03:21

RKLB-STK-0865 @ $50.42   UNDERWATER $64.58 (56.2% below BE SS)

⚠ EARNINGS · SHORT EXPIRY ONLY
RKLB reports 2026-11-09 (Mon), in 18 days. The recommended CC (8d) closes BEFORE earnings , that one is safe , but the richer/longer options below expire after it and would sell through the gap. Keep the tenor inside 2026-11-09.

10 contracts (1,000 sh)  |  BE SS: $115.00  |  CC-SS: $115.05  |  IV: HIGH  |  Accounts: Neville:0865

LC: $0 exp 2099-12-31 (entry $115.000/sh)

Economics

Max Loss$115,000(ND $115.00 + SW $0) x 1000
Normal income ref$5,360/mo95% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$-64,630fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$2,680/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$5,360/mo (ATM CC, chain)
IC VELOCITY
21.5 mo to earn back $115,000
ML VELOCITY
21.5 mo to earn back $115,000
Deep drawdown (unpriceable at CC-SS): no listed call within 92% of CC-SS $115.05 in the fetched chain; the deepest available is $100C (15d, $20/mo, a BELOW-CC-SS strike, not a safe CC). Income at true CC-SS ≈ $0, so FIGHT below it is warranted.
🏦 Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; the banked-floor (info) shows how far premium would ratchet the floor, but the recommended CC-SS stays the pure recovery strike.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYPULLBACK · %B 11 (live) · RSI 38 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 26 · %B 12 · hist rising (nightly)
LEVELS20W MA (bounce target) $74.06 (+47%) · daily UBB $82.41 · 1-wk expected move ±$5 (chain IV)
SETUPSpring loaded, not ignited: 🎯 or 💎 at short DTE, normal tripwires. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-11-09: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 9 contracts at $54 / 8d. This is the safest strike (survival 76%, breach 24%) that still earns 50% of normal income ($2,680/mo); it brings $2,835/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 10 × $52/8d for $5,438/mo, but breach risk rises to 37% (+12pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 10 × $58/8d (91% survival, $862/mo).
Downside anchor: the primary mortgages $54,189 (47% of IC) ONLY on a full V-bounce all the way to SS $115, recoverable in 10.1 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 9 contracts realizes $-58,203 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 10 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 30 Oct 2026 (8d) · sell 9 × $54, 76% survival, $2,835/mo (E[net] $682/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆30 Oct 2026 · 8d9 × $5476%$2,835$682
E[net] arithmetic on the grand pick: keep $756 with probability 61%; on the 39% touch you roll, paying $1,518 to close and taking $797 back from the best priced door (net cash $721) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 NEXT FRIDAY · 30 Oct 2026 · 8d · E[net] $682/mo 🏆 GRAND PICK

🎯 Engine pick: sell 9 × $54 (50% normal), 76% survival, breach 24%, $2,835/mo.
Stay at the pick. Stepping safer (the $55 rung (33% normal) lifts survival to 81% (breach 24% → 19%) for $1,035/mo less (37% income)) buys little extra safety; the income is doing real work covering the bleed.
RKLB  spot $50.42 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
▸🛡 safe yield10 × $5830 Oct8d15.0%91%hist 95%19%hist 14%+1pp$230$862-$1,972$56,820
Sell 10 × $58 15.0% OTM over spot $50.42 30 Oct 2026 (8d, $0.27 mid)
= $230 credit for the 8d cycle → $862/mo projected
Survival (stays ≤ $58)
91%
Breach risk
9%
POP (stays ≤ $58.27)
92%
EV / mo
+$311
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+1pp
12% whole by 9mo vs 11% doing nothing
FIRE DRILLS
~1.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$603/mo
median; plan ~$410/mo after 68% keep · $5,224 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~5.8 mo, measured ONLY among the 12% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$1,581
Free roll-up
+$2/wk
Safest escape (by 13 Nov 2026)
$64 @ 79% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.56/sh now → $1.81 mid-life (likely $1.51–$2.50) → ≈ $0 at expiry  |  you banked $0.23/sh, so a flat mid-life exit nets -$1.58/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 372 simulated challenges: the $58 strike is typically first touched on day 6 of 8, at $59 (overshoots $1.17). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (10 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$586 Nov 202611d left+$0.83/sh+$827
cycle +$1,057
[+$743…+$1,177] · 100% credit
67%
surv 52%
-$55,993 NOT
cap gain +$8,637
Reliable up-and-out (highest cap still free ≥60%)~$6313 Nov 202618d left+$0.31/sh+$314
cycle +$544
[+$27…+$561] · 77% credit
77%
surv 70%
-$51,926 NOT
cap gain +$12,704
Up-and-out for even (raise the cap, free)~$606 Nov 202611d left+$0.15/sh+$150
cycle +$380
[-$34…+$397] · 72% credit
71%
surv 61%
-$55,090 NOT
cap gain +$9,540
Max even-money escape in the band~$6413 Nov 202618d left+$0.01/sh+$14
cycle +$244
[-$321…+$251] · 47% credit
79%
surv 74%
-$51,226 NOT
cap gain +$13,404
SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$862/mo
vs 50% target ($2,680/mo)-68%
vs normal income ($5,360/mo)16% covered
Net income (after hedge)$862/mo
Downside budget
⚠ $58 is $57 below CC-SS $115.05: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$56,820
… as % of IC ($115,000)49.4%
… as % of ML ($115,000)49.4%
Recovery months (at normal income)10.6 mo
Surgical close (10 ct)$-64,665
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.06/sh (~25% of the $0.23 collected) or spot ≥ $58.27 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $58)); NOT the premium you collected. Momentum override: two daily closes above $82.41 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $57.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$57-58.27
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $58.27
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$58.00 (1.4σ)$230$-56,820+$7,810+$220
+2.5%$59.45 (1.6σ)$-1,220$-56,820+$7,810-$1,230
+5%$60.90 (1.9σ)$-2,670$-56,820+$7,810-$2,680
SS (= V-bounce)$115.00 (11.8σ)$-56,770$-56,820+$7,810-$41,780
V-BOUNCE STRESS (stock → CC-SS $115.05, where you are whole again, by expiry)
Starting unrealized P&L: $-64,630
+ Fortress recovery (un-capped): +$64,630
− CC assignment net of premium (10 × $58): -$56,820
Total Position P&L @ SS: $-56,820 (+$7,810 vs today)
Do-nothing baseline at SS: $-15,040 (this trade vs do-nothing: $-41,780, the opportunity cost of earning $862/mo FIGHT income now)
BB-reversion stress (→ $74.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$15,830, position total $-56,820 (+$7,810 vs today)
▸33% normal8 × $5530 Oct8d9.1%81%hist 86%40%hist 31%+2pp$480$1,800-$1,035$47,560
Sell 8 × $55 9.1% OTM over spot $50.42 30 Oct 2026 (8d, $0.65 mid)
= $480 credit for the 8d cycle → $1,800/mo projected
Survival (stays ≤ $55)
81%
Breach risk
19%
POP (stays ≤ $55.65)
83%
EV / mo
+$491
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
16% whole by 9mo vs 13% doing nothing
FIRE DRILLS
~3.4/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$934/mo
median; plan ~$635/mo after 68% keep · $8,153 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.0 mo [4.9-7.6], measured ONLY among the 16% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$894
Free roll-up
+$2/wk
Safest escape (by 13 Nov 2026)
$63 @ 83% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 8 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.43/sh now → $1.72 mid-life (likely $1.78–$2.68) → ≈ $0 at expiry  |  you banked $0.60/sh, so a flat mid-life exit nets -$1.12/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 916 simulated challenges: the $55 strike is typically first touched on day 5 of 8, at $56 (overshoots $1.21). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (8 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$556 Nov 202611d left+$0.87/sh+$698
cycle +$1,178
[+$545…+$816] · 100% credit
67%
surv 52%
-$58,870 NOT
cap gain +$5,760
Reliable up-and-out (highest cap still free ≥60%)~$6013 Nov 202618d left+$0.34/sh+$269
cycle +$749
[-$73…+$289] · 66% credit
77%
surv 71%
-$54,719 NOT
cap gain +$9,911
Up-and-out for even (raise the cap, free)~$576 Nov 202611d left+$0.20/sh+$158
cycle +$638
[-$81…+$202] · 59% credit
72%
surv 62%
-$57,830 NOT
cap gain +$6,800
Max even-money escape in the band~$6113 Nov 202618d left+$0.04/sh+$33
cycle +$513
[-$353…+$38] · 29% credit
79%
surv 74%
-$53,955 NOT
cap gain +$10,675
SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$6313 Nov 202618d left-$0.42/sh-$335
cycle +$145
[-$804…-$352] · 9% credit
83%
surv 80%
-$52,323 NOT
cap gain +$12,307
budget: banked $480 debit $335 (70% used ≈ 0.8 wk of income) → whole cycle still +$145 cash · rolled 8 ct earn ≈ $1,731/mo while parked; 2 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,800/mo
vs 50% target ($2,680/mo)-33%
vs normal income ($5,360/mo)34% covered
Net income (after hedge)$1,804/mo
Downside budget
⚠ $55 is $60 below CC-SS $115.05: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$47,560
… as % of IC ($115,000)41.4%
… as % of ML ($115,000)41.4%
Recovery months (at normal income)8.9 mo
Surgical close (8 ct)$-51,740
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.15/sh (~25% of the $0.60 collected) or spot ≥ $55.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $55)); NOT the premium you collected. Momentum override: two daily closes above $82.41 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $54.45Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$54-55.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $55.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$55.00 (≤1σ, normal week)$480$-59,568+$5,062+$472
+2.5%$56.37 (1.1σ)$-620$-59,293+$5,337-$628
+5%$57.75 (1.3σ)$-1,720$-59,018+$5,612-$1,728
SS (= V-bounce)$115.00 (11.8σ)$-47,520$-50,568+$14,062-$35,528
V-BOUNCE STRESS (stock → CC-SS $115.05, where you are whole again, by expiry)
Starting unrealized P&L: $-64,630
+ Fortress recovery (un-capped): +$64,630
− CC assignment net of premium (8 × $55): -$47,560
− Conservative CC assignment net of premium (2 × $100): -$3,008
Total Position P&L @ SS: $-50,568 (+$14,062 vs today)
Do-nothing baseline at SS: $-15,040 (this trade vs do-nothing: $-35,528, the opportunity cost of earning $1,800/mo FIGHT income now)
BB-reversion stress (→ $74.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,768, position total $-55,756 (+$8,874 vs today)
▸🎯 50% normal9 × $5430 Oct8d7.1%76%hist 82%50%hist 44%+3pp$756$2,835—$54,189
Sell 9 × $54 7.1% OTM over spot $50.42 30 Oct 2026 (8d, $0.88 mid)
= $756 credit for the 8d cycle → $2,835/mo projected
Survival (stays ≤ $54)
76%
Breach risk
24%
POP (stays ≤ $54.88)
80%
EV / mo
+$760
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+3pp
15% whole by 9mo vs 12% doing nothing
FIRE DRILLS
~4.5/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,311/mo
median; plan ~$892/mo after 68% keep · $11,319 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~5.5 mo [3.9-7.0], measured ONLY among the 15% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
39%
Flat exit net (mid-life)
-$762
Free roll-up
+$2/wk
Safest escape (by 13 Nov 2026)
$64 @ 86% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 9 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.38/sh now → $1.69 mid-life (likely $1.84–$2.76) → ≈ $0 at expiry  |  you banked $0.84/sh, so a flat mid-life exit nets -$0.85/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,166 simulated challenges: the $54 strike is typically first touched on day 4 of 8, at $55 (overshoots $1.20). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (9 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$546 Nov 202611d left+$0.89/sh+$797
cycle +$1,553
[+$594…+$858] · 100% credit
67%
surv 52%
-$59,496 NOT
cap gain +$5,134
Reliable up-and-out (highest cap still free ≥60%)~$5913 Nov 202618d left+$0.34/sh+$307
cycle +$1,063
[-$124…+$267] · 60% credit
77%
surv 71%
-$55,406 NOT
cap gain +$9,224
Up-and-out for even (raise the cap, free)~$566 Nov 202611d left+$0.21/sh+$191
cycle +$947
[-$112…+$180] · 53% credit
72%
surv 62%
-$58,522 NOT
cap gain +$6,108
Max even-money escape in the band~$6013 Nov 202618d left+$0.05/sh+$44
cycle +$800
[-$441…-$12] · 24% credit
79%
surv 74%
-$54,669 NOT
cap gain +$9,961
SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$6413 Nov 202618d left-$0.74/sh-$670
cycle +$86
[-$1,331…-$775] · 1% credit
86%
surv 85%
-$51,383 NOT
cap gain +$13,247
budget: banked $756 debit $670 (89% used ≈ 1.0 wk of income) → whole cycle still +$86 cash · rolled 9 ct earn ≈ $1,413/mo while parked; 1 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,835/mo
vs 50% target ($2,680/mo)+6%
vs normal income ($5,360/mo)53% covered
Net income (after hedge)$2,837/mo
Downside budget
⚠ $54 is $61 below CC-SS $115.05: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$54,189
… as % of IC ($115,000)47.1%
… as % of ML ($115,000)47.1%
Recovery months (at normal income)10.1 mo
Surgical close (9 ct)$-58,203
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.21/sh (~25% of the $0.84 collected) or spot ≥ $54.88 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $54)); NOT the premium you collected. Momentum override: two daily closes above $82.41 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $53.46Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$53-54.88
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $54.88
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$54.00 (≤1σ, normal week)$756$-60,293+$4,337+$747
+2.5%$55.35 (≤1σ, normal week)$-459$-60,158+$4,472-$468
+5%$56.70 (1.1σ)$-1,674$-60,023+$4,607-$1,683
SS (= V-bounce)$115.00 (11.8σ)$-54,144$-55,693+$8,937-$40,653
V-BOUNCE STRESS (stock → CC-SS $115.05, where you are whole again, by expiry)
Starting unrealized P&L: $-64,630
+ Fortress recovery (un-capped): +$64,630
− CC assignment net of premium (9 × $54): -$54,189
− Conservative CC assignment net of premium (1 × $100): -$1,504
Total Position P&L @ SS: $-55,693 (+$8,937 vs today)
Do-nothing baseline at SS: $-15,040 (this trade vs do-nothing: $-40,653, the opportunity cost of earning $2,835/mo FIGHT income now)
BB-reversion stress (→ $74.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$17,298, position total $-58,287 (+$6,343 vs today)
▸100% normal10 × $5230 Oct8d3.1%63%hist 64%76%hist 68%+9pp$1,450$5,438+$2,602$61,600
Sell 10 × $52 3.1% OTM over spot $50.42 30 Oct 2026 (8d, $1.50 mid)
= $1,450 credit for the 8d cycle → $5,438/mo projected
Survival (stays ≤ $52)
63%
Breach risk
37%
POP (stays ≤ $53.50)
73%
EV / mo
+$1,066
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+9pp
18% whole by 9mo vs 9% doing nothing
FIRE DRILLS
~8.6/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$1,829/mo
median; plan ~$1,244/mo after 68% keep · $15,797 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~6.6 mo [4.3-7.5], measured ONLY among the 18% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
61%
Flat exit net (mid-life)
-$174
Free roll-up
+$2/wk
Safest escape (by 13 Nov 2026)
$65 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 10 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.30/sh now → $1.62 mid-life (likely $2.05–$2.93) → ≈ $0 at expiry  |  you banked $1.45/sh, so a flat mid-life exit nets -$0.17/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,836 simulated challenges: the $52 strike is typically first touched on day 3 of 8, at $53 (overshoots $1.20). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (10 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$526 Nov 202611d left+$0.91/sh+$908
cycle +$2,358
[+$641…+$826] · 100% credit
67%
surv 53%
-$60,692 NOT
cap gain +$3,938
Reliable up-and-out (highest cap still free ≥60%)~$5613 Nov 202618d left+$0.48/sh+$478
cycle +$1,928
[-$73…+$283] · 69% credit
75%
surv 68%
-$57,542 NOT
cap gain +$7,088
Up-and-out for even (raise the cap, free)~$546 Nov 202611d left+$0.24/sh+$237
cycle +$1,687
[-$165…+$95] · 43% credit
72%
surv 62%
-$59,783 NOT
cap gain +$4,847
Max even-money escape in the band~$5813 Nov 202618d left+$0.06/sh+$59
cycle +$1,509
[-$581…-$157] · 14% credit
80%
surv 75%
-$55,961 NOT
cap gain +$8,669
SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$6513 Nov 202618d left-$1.07/sh-$1,069
cycle +$381
[-$2,070…-$1,403]
91%
surv 90%
-$50,089 NOT
cap gain +$14,541
budget: banked $1,450 debit $1,069 (74% used ≈ 0.9 wk of income) → whole cycle still +$381 cash · rolled 10 ct earn ≈ $925/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$5,438/mo
vs 50% target ($2,680/mo)+103%
vs normal income ($5,360/mo)101% covered
Net income (after hedge)$5,438/mo
Downside budget
⚠ $52 is $63 below CC-SS $115.05: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$61,600
… as % of IC ($115,000)53.6%
… as % of ML ($115,000)53.6%
Recovery months (at normal income)11.5 mo
Surgical close (10 ct)$-64,680
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.36/sh (~25% of the $1.45 collected) or spot ≥ $53.50 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $52)); NOT the premium you collected. Momentum override: two daily closes above $82.41 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 5d left3-4d left≤ 2d (expiry)
Below $51.48Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$51-53.50
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $53.50
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.00 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$52.00 (≤1σ, normal week)$1,450$-61,600+$3,030+$1,440
+2.5%$53.30 (≤1σ, normal week)$150$-61,600+$3,030+$140
+5%$54.60 (≤1σ, normal week)$-1,150$-61,600+$3,030-$1,160
SS (= V-bounce)$115.00 (11.8σ)$-61,550$-61,600+$3,030-$46,560
V-BOUNCE STRESS (stock → CC-SS $115.05, where you are whole again, by expiry)
Starting unrealized P&L: $-64,630
+ Fortress recovery (un-capped): +$64,630
− CC assignment net of premium (10 × $52): -$61,600
Total Position P&L @ SS: $-61,600 (+$3,030 vs today)
Do-nothing baseline at SS: $-15,040 (this trade vs do-nothing: $-46,560, the opportunity cost of earning $5,438/mo FIGHT income now)
BB-reversion stress (→ $74.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$20,610, position total $-61,600 (+$3,030 vs today)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on RKLB are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (18 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 18 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.000 (IBKR)  |  Recovery@SS: +$64,630 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-15,040

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$548d30 Oct 2026$0.849/10$756$2,835$2,83776%hist 82%50%hist 44%80%+$760-$54,18947.1%10.1mo$-55,693 (vs do-nothing $-40,653)
$5622d13 Nov 2026$1.9810/10$1,980$2,700$2,70074%hist 82%57%hist 44%79%+$719-$57,07049.6%10.6mo$-57,070 (vs do-nothing $-42,030)
$5415d6 Nov 2026$1.549/10$1,386$2,772$2,77470%hist 82%62%hist 56%77%+$584-$53,55946.6%10.0mo$-55,063 (vs do-nothing $-40,023)
$5522d13 Nov 2026$2.289/10$2,052$2,798$2,80070%hist 82%63%hist 56%77%+$663-$51,99345.2%9.7mo$-53,497 (vs do-nothing $-38,457)
$538d30 Oct 2026$1.107/10$770$2,888$2,89470%hist 64%62%hist 56%76%+$646-$42,66537.1%8.0mo$-47,177 (vs do-nothing $-32,137)
$5422d13 Nov 2026$2.409/10$2,160$2,945$2,94767%hist 64%70%hist 68%75%+$541-$52,78545.9%9.8mo$-54,289 (vs do-nothing $-39,249)
$5315d6 Nov 2026$1.868/10$1,488$2,976$2,98066%hist 64%72%hist 68%74%+$555-$48,15241.9%9.0mo$-51,160 (vs do-nothing $-36,120)
$5322d13 Nov 2026$2.967/10$2,072$2,825$2,83164%hist 64%78%hist 68%73%+$541-$41,36336.0%7.7mo$-45,875 (vs do-nothing $-30,835)
$528d30 Oct 2026$1.455/10$725$2,719$2,72963%hist 64%76%hist 68%73%+$533-$30,80026.8%5.7mo$-38,320 (vs do-nothing $-23,280)
$5215d6 Nov 2026$2.246/10$1,344$2,688$2,69661%hist 64%82%hist 78%72%+$449-$36,48631.7%6.8mo$-42,502 (vs do-nothing $-27,462)
$5222d13 Nov 2026$3.306/10$1,980$2,700$2,70860%hist 64%86%hist 78%72%+$440-$35,85031.2%6.7mo$-41,866 (vs do-nothing $-26,826)
$518d30 Oct 2026$1.864/10$744$2,790$2,80256%hist 68%91%hist 90%69%+$449-$24,87621.6%4.6mo$-33,900 (vs do-nothing $-18,860)
$5122d13 Nov 2026$3.706/10$2,220$3,027$3,03556%hist 68%95%hist 90%70%+$440-$36,21031.5%6.8mo$-42,226 (vs do-nothing $-27,186)
Show 5 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$5115d6 Nov 2026$2.666/10$1,596$3,192$3,20056%hist 68%93%hist 90%69%+$458-$36,83432.0%6.9mo$-42,850 (vs do-nothing $-27,810)
$5022d13 Nov 2026$4.255/10$2,125$2,898$2,90852%hist 68%100%hist 90%68%+$438-$30,40026.4%5.7mo$-37,920 (vs do-nothing $-22,880)
$5015d6 Nov 2026$3.105/10$1,550$3,100$3,11051%hist 68%100%hist 90%67%+$347-$30,97526.9%5.8mo$-38,495 (vs do-nothing $-23,455)
$508d30 Oct 2026$2.344/10$936$3,510$3,52249%100%hist 90%66%+$443-$25,08421.8%4.7mo$-34,108 (vs do-nothing $-19,068)
$49.508d30 Oct 2026$2.603/10$780$2,925$2,93945%100%hist 90%64%+$313-$18,88516.4%3.5mo$-29,413 (vs do-nothing $-14,373)
64 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$10015d6 Nov 2026$0.0110/10$10$20$2099+%hist 95%0%hist 4%100%+$20-$15,04013.1%2.8mo$-15,040 (vs do-nothing $-0)50% income floor unreachable even selling every contract
$9015d6 Nov 2026$0.0210/10$20$40$4099+%hist 95%0%hist 4%100%+$40-$25,03021.8%4.7mo$-25,030 (vs do-nothing $-9,990)50% income floor unreachable even selling every contract
$758d30 Oct 2026$0.0110/10$10$38$3899+%hist 95%0%hist 4%100%+$37-$40,04034.8%7.5mo$-40,040 (vs do-nothing $-25,000)50% income floor unreachable even selling every contract
$708d30 Oct 2026$0.0110/10$10$38$3899+%hist 95%0%hist 4%100%+$37-$45,04039.2%8.4mo$-45,040 (vs do-nothing $-30,000)50% income floor unreachable even selling every contract
$10022d13 Nov 2026$0.0110/10$10$14$1499+%hist 95%1%hist 4%100%+$9-$15,04013.1%2.8mo$-15,040 (vs do-nothing $-0)50% income floor unreachable even selling every contract
$8315d6 Nov 2026$0.0110/10$10$20$2099+%hist 95%1%hist 4%100%+$9-$32,04027.9%6.0mo$-32,040 (vs do-nothing $-17,000)50% income floor unreachable even selling every contract
$7315d6 Nov 2026$0.0510/10$50$100$10099%hist 95%1%hist 4%99%+$92-$42,00036.5%7.8mo$-42,000 (vs do-nothing $-26,960)50% income floor unreachable even selling every contract
$8015d6 Nov 2026$0.0110/10$10$20$2099%hist 95%1%hist 4%99%+$6-$35,04030.5%6.5mo$-35,040 (vs do-nothing $-20,000)50% income floor unreachable even selling every contract
$8522d13 Nov 2026$0.0410/10$40$55$5599%hist 95%2%hist 4%99%+$35-$30,01026.1%5.6mo$-30,010 (vs do-nothing $-14,970)50% income floor unreachable even selling every contract
$688d30 Oct 2026$0.0110/10$10$38$3899%hist 95%2%hist 4%99%+$4-$47,04040.9%8.8mo$-47,040 (vs do-nothing $-32,000)50% income floor unreachable even selling every contract
$8322d13 Nov 2026$0.0510/10$50$68$6899%hist 95%2%hist 4%99%+$41-$32,00027.8%6.0mo$-32,000 (vs do-nothing $-16,960)50% income floor unreachable even selling every contract
$7015d6 Nov 2026$0.0710/10$70$140$14099%hist 95%2%hist 4%99%+$118-$44,98039.1%8.4mo$-44,980 (vs do-nothing $-29,940)50% income floor unreachable even selling every contract
$8222d13 Nov 2026$0.0610/10$60$82$8299%hist 95%3%hist 4%99%+$49-$32,99028.7%6.2mo$-32,990 (vs do-nothing $-17,950)50% income floor unreachable even selling every contract
$7415d6 Nov 2026$0.0310/10$30$60$6099%hist 95%3%hist 4%99%+$28-$41,02035.7%7.7mo$-41,020 (vs do-nothing $-25,980)50% income floor unreachable even selling every contract
$668d30 Oct 2026$0.0310/10$30$112$11299%hist 95%3%hist 4%99%+$67-$49,02042.6%9.1mo$-49,020 (vs do-nothing $-33,980)50% income floor unreachable even selling every contract
$7215d6 Nov 2026$0.0110/10$10$20$2099%hist 95%3%hist 4%99%$-19-$43,04037.4%8.0mo$-43,040 (vs do-nothing $-28,000)50% income floor unreachable even selling every contract
$8022d13 Nov 2026$0.1110/10$110$150$15098%hist 95%3%hist 4%98%+$105-$34,94030.4%6.5mo$-34,940 (vs do-nothing $-19,900)50% income floor unreachable even selling every contract
$658d30 Oct 2026$0.0310/10$30$112$11298%hist 95%3%hist 4%98%+$56-$50,02043.5%9.3mo$-50,020 (vs do-nothing $-34,980)50% income floor unreachable even selling every contract
$7822d13 Nov 2026$0.1010/10$100$136$13698%hist 95%4%hist 4%98%+$74-$36,95032.1%6.9mo$-36,950 (vs do-nothing $-21,910)50% income floor unreachable even selling every contract
$648d30 Oct 2026$0.0110/10$10$38$3898%hist 95%4%hist 4%98%$-35-$51,04044.4%9.5mo$-51,040 (vs do-nothing $-36,000)50% income floor unreachable even selling every contract
$7722d13 Nov 2026$0.1210/10$120$164$16498%hist 95%5%hist 4%98%+$91-$37,93033.0%7.1mo$-37,930 (vs do-nothing $-22,890)50% income floor unreachable even selling every contract
$6915d6 Nov 2026$0.0710/10$70$140$14098%hist 95%5%hist 4%98%+$72-$45,98040.0%8.6mo$-45,980 (vs do-nothing $-30,940)50% income floor unreachable even selling every contract
$6715d6 Nov 2026$0.1110/10$110$220$22098%hist 95%5%hist 4%98%+$158-$47,94041.7%8.9mo$-47,940 (vs do-nothing $-32,900)50% income floor unreachable even selling every contract
$7622d13 Nov 2026$0.1210/10$120$164$16497%hist 95%5%hist 4%98%+$78-$38,93033.9%7.3mo$-38,930 (vs do-nothing $-23,890)50% income floor unreachable even selling every contract
$638d30 Oct 2026$0.0610/10$60$225$22597%hist 95%5%hist 4%98%+$129-$51,99045.2%9.7mo$-51,990 (vs do-nothing $-36,950)50% income floor unreachable even selling every contract
$7522d13 Nov 2026$0.1710/10$170$232$23297%hist 95%6%hist 4%97%+$132-$39,88034.7%7.4mo$-39,880 (vs do-nothing $-24,840)50% income floor unreachable even selling every contract
$6615d6 Nov 2026$0.1510/10$150$300$30097%hist 95%6%hist 4%97%+$213-$48,90042.5%9.1mo$-48,900 (vs do-nothing $-33,860)50% income floor unreachable even selling every contract
$7422d13 Nov 2026$0.1410/10$140$191$19197%hist 95%7%hist 4%97%+$74-$40,91035.6%7.6mo$-40,910 (vs do-nothing $-25,870)50% income floor unreachable even selling every contract
$628d30 Oct 2026$0.0710/10$70$262$26297%hist 95%7%hist 4%97%+$132-$52,98046.1%9.9mo$-52,980 (vs do-nothing $-37,940)50% income floor unreachable even selling every contract
$7322d13 Nov 2026$0.2110/10$210$286$28696%hist 95%8%hist 4%97%+$151-$41,84036.4%7.8mo$-41,840 (vs do-nothing $-26,800)50% income floor unreachable even selling every contract
$6515d6 Nov 2026$0.1710/10$170$340$34096%hist 95%8%hist 4%96%+$220-$49,88043.4%9.3mo$-49,880 (vs do-nothing $-34,840)50% income floor unreachable even selling every contract
$7222d13 Nov 2026$0.2410/10$240$327$32796%hist 95%9%hist 4%96%+$169-$42,81037.2%8.0mo$-42,810 (vs do-nothing $-27,770)50% income floor unreachable even selling every contract
$618d30 Oct 2026$0.1010/10$100$375$37596%hist 95%9%hist 4%96%+$191-$53,95046.9%10.1mo$-53,950 (vs do-nothing $-38,910)50% income floor unreachable even selling every contract
$7122d13 Nov 2026$0.2510/10$250$341$34195%hist 95%10%hist 4%96%+$157-$43,80038.1%8.2mo$-43,800 (vs do-nothing $-28,760)50% income floor unreachable even selling every contract
$6415d6 Nov 2026$0.1510/10$150$300$30095%hist 95%10%hist 4%96%+$136-$50,90044.3%9.5mo$-50,900 (vs do-nothing $-35,860)50% income floor unreachable even selling every contract
$7022d13 Nov 2026$0.3010/10$300$409$40995%hist 95%11%hist 14%95%+$196-$44,75038.9%8.3mo$-44,750 (vs do-nothing $-29,710)50% income floor unreachable even selling every contract
$608d30 Oct 2026$0.1410/10$140$525$52595%hist 95%11%hist 14%95%+$262-$54,91047.7%10.2mo$-54,910 (vs do-nothing $-39,870)50% income floor unreachable even selling every contract
$6922d13 Nov 2026$0.3310/10$330$450$45094%hist 95%12%hist 14%95%+$202-$45,72039.8%8.5mo$-45,720 (vs do-nothing $-30,680)50% income floor unreachable even selling every contract
$6315d6 Nov 2026$0.2010/10$200$400$40094%hist 95%12%hist 14%95%+$176-$51,85045.1%9.7mo$-51,850 (vs do-nothing $-36,810)50% income floor unreachable even selling every contract
$6822d13 Nov 2026$0.4010/10$400$545$54594%hist 95%14%hist 14%94%+$257-$46,65040.6%8.7mo$-46,650 (vs do-nothing $-31,610)50% income floor unreachable even selling every contract
$6522d13 Nov 2026$0.5710/10$570$777$77793%hist 95%14%hist 14%94%+$536-$49,48043.0%9.2mo$-49,480 (vs do-nothing $-34,440)50% income floor unreachable even selling every contract
$598d30 Oct 2026$0.1910/10$190$712$71293%hist 95%14%hist 14%93%+$332-$55,86048.6%10.4mo$-55,860 (vs do-nothing $-40,820)50% income floor unreachable even selling every contract
$6215d6 Nov 2026$0.3110/10$310$620$62093%hist 95%15%hist 14%93%+$318-$52,74045.9%9.8mo$-52,740 (vs do-nothing $-37,700)50% income floor unreachable even selling every contract
$6722d13 Nov 2026$0.4210/10$420$573$57393%hist 95%15%hist 14%93%+$236-$47,63041.4%8.9mo$-47,630 (vs do-nothing $-32,590)50% income floor unreachable even selling every contract
$6622d13 Nov 2026$0.5110/10$510$695$69592%hist 95%17%hist 14%92%+$303-$48,54042.2%9.1mo$-48,540 (vs do-nothing $-33,500)50% income floor unreachable even selling every contract
$6115d6 Nov 2026$0.3510/10$350$700$70091%hist 95%19%hist 14%92%+$262-$53,70046.7%10.0mo$-53,700 (vs do-nothing $-38,660)50% income floor unreachable even selling every contract
$588d30 Oct 2026$0.2310/10$230$862$86291%hist 95%19%hist 14%92%+$311-$56,82049.4%10.6mo$-56,820 (vs do-nothing $-41,780)50% income floor unreachable even selling every contract
$6422d13 Nov 2026$0.6610/10$660$900$90090%hist 86%22%hist 24%91%+$362-$50,39043.8%9.4mo$-50,390 (vs do-nothing $-35,350)50% income floor unreachable even selling every contract
$6015d6 Nov 2026$0.4410/10$440$880$88089%hist 86%22%hist 24%90%+$343-$54,61047.5%10.2mo$-54,610 (vs do-nothing $-39,570)50% income floor unreachable even selling every contract
$6322d13 Nov 2026$0.7410/10$740$1,009$1,00988%hist 86%25%hist 24%89%+$377-$51,31044.6%9.6mo$-51,310 (vs do-nothing $-36,270)50% income floor unreachable even selling every contract
$578d30 Oct 2026$0.3310/10$330$1,238$1,23888%hist 86%24%hist 24%89%+$440-$57,72050.2%10.8mo$-57,720 (vs do-nothing $-42,680)50% income floor unreachable even selling every contract
$5915d6 Nov 2026$0.5110/10$510$1,020$1,02087%hist 86%27%hist 24%88%+$313-$55,54048.3%10.4mo$-55,540 (vs do-nothing $-40,500)50% income floor unreachable even selling every contract
$6222d13 Nov 2026$0.8610/10$860$1,173$1,17387%hist 86%28%hist 24%88%+$429-$52,19045.4%9.7mo$-52,190 (vs do-nothing $-37,150)50% income floor unreachable even selling every contract
$6122d13 Nov 2026$1.0010/10$1,000$1,364$1,36485%hist 86%31%hist 31%87%+$488-$53,05046.1%9.9mo$-53,050 (vs do-nothing $-38,010)50% income floor unreachable even selling every contract
$568d30 Oct 2026$0.4510/10$450$1,688$1,68885%hist 86%31%hist 31%87%+$539-$58,60051.0%10.9mo$-58,600 (vs do-nothing $-43,560)50% income floor unreachable even selling every contract
$5815d6 Nov 2026$0.6610/10$660$1,320$1,32084%hist 86%32%hist 31%86%+$385-$56,39049.0%10.5mo$-56,390 (vs do-nothing $-41,350)50% income floor unreachable even selling every contract
$6022d13 Nov 2026$1.1410/10$1,140$1,555$1,55583%hist 86%35%hist 31%86%+$523-$53,91046.9%10.1mo$-53,910 (vs do-nothing $-38,870)50% income floor unreachable even selling every contract
$5715d6 Nov 2026$0.8310/10$830$1,660$1,66082%hist 86%39%hist 31%84%+$461-$57,22049.8%10.7mo$-57,220 (vs do-nothing $-42,180)50% income floor unreachable even selling every contract
$5922d13 Nov 2026$1.3010/10$1,300$1,773$1,77381%hist 86%40%hist 31%84%+$557-$54,75047.6%10.2mo$-54,750 (vs do-nothing $-39,710)50% income floor unreachable even selling every contract
$558d30 Oct 2026$0.6010/10$600$2,250$2,25081%hist 86%40%hist 31%83%+$613-$59,45051.7%11.1mo$-59,450 (vs do-nothing $-44,410)50% income floor unreachable even selling every contract
$5822d13 Nov 2026$1.5010/10$1,500$2,045$2,04579%hist 82%45%hist 41%83%+$613-$55,55048.3%10.4mo$-55,550 (vs do-nothing $-40,510)50% income floor unreachable even selling every contract
$5615d6 Nov 2026$1.0010/10$1,000$2,000$2,00078%hist 82%46%hist 41%82%+$472-$58,05050.5%10.8mo$-58,050 (vs do-nothing $-43,010)50% income floor unreachable even selling every contract
$5722d13 Nov 2026$1.7310/10$1,730$2,359$2,35976%hist 82%50%hist 44%81%+$674-$56,32049.0%10.5mo$-56,320 (vs do-nothing $-41,280)50% income floor unreachable even selling every contract
$5515d6 Nov 2026$1.2510/10$1,250$2,500$2,50075%hist 82%53%hist 44%79%+$565-$58,80051.1%11.0mo$-58,800 (vs do-nothing $-43,760)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 10 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-10-23 03:21