6 contracts (600 sh) | BE SS: $141.55 | CC-SS: $148.32 | IV: HIGH | Accounts: RetireInc:7291
| Max Loss | $69,930 | (ND $26.55 + SW $90) x 600 |
| Normal income ref | $6,088/mo | 95% ann ROI on ML |
| Hedge rolling cost | $281/mo | |
| Unrealized P&L | $-36,072 | fortress legs from IBKR |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 6 contracts. 🎯 marks the recommendation, the safest strike that still clears the income floor (50% of normal), shown first; it hands off to the 🛡 safe-yield rung when that rung buys meaningful survival for little income. 🛡 safe yield inverts the objective (survival pinned ≥90%, max income available there, all contracts); then 33%, 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Rung | Sell | Expiry | DTE | OTM | Survival | Breach | Income/mo | Δ vs pick | Cap give-up |
|---|---|---|---|---|---|---|---|---|---|
| cover hedge | 4 × $115 | 10 Jul | 3d | 27.1% | 99+% | 0% | $320 | -$2,800 | $13,295 |
| 🛡 safe yield | 6 × $105 | 10 Jul | 3d | 16.0% | 91% | 9% | $1,620 | -$1,500 | $25,829 |
| 33% normal | 6 × $103 | 10 Jul | 3d | 13.8% | 89% | 11% | $2,280 | -$840 | $26,963 |
| 🎯 50% normal | 6 × $101 | 10 Jul | 3d | 11.6% | 85% | 15% | $3,120 | — | $28,079 |
| 100% normal | 6 × $96 | 10 Jul | 3d | 6.1% | 73% | 27% | $7,080 | +$3,960 | $30,683 |
| 📅 next weekly | 6 × $101 | 17 Jul | 10d | 11.6% | 77% | 23% | $3,294 | +$174 | $27,293 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 17 Jul 2026 | 8d left | +$2.36/sh | +$1,417 cycle +$1,729 [+$1,291…+$1,580] · 100% credit | 65% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 24 Jul 2026 | 16d left | +$0.84/sh | +$505 cycle +$817 [-$16…+$598] · 74% credit | 77% surv 72% |
| Up-and-out for even (raise the cap, free) | ~$108 | 17 Jul 2026 | 8d left | +$0.09/sh | +$55 cycle +$367 [-$450…+$121] · 36% credit | 76% surv 72% |
| Max even-money escape in the band | ~$114 | 24 Jul 2026 | 16d left | +$0.08/sh | +$47 cycle +$359 [-$631…+$107] · 33% credit | 79% surv 77% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$118 | 24 Jul 2026 | 16d left | -$0.51/sh | -$309 cycle +$3 [-$1,117…-$272] · 6% credit | 83% surv 81% |
| budget: banked $312 debit $309 (99% used ≈ 0.4 wk of income) → whole cycle still +$3 cash · rolled 6 ct earn ≈ $1,916/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $3,120/mo |
| vs 50% target ($3,044/mo) | +2% |
| vs normal income ($6,088/mo) | 51% covered |
| Net income (after hedge) | $2,839/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,079 |
| … as % of IC ($15,930) | 176.3% |
| … as % of ML ($69,930) | 40.2% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (6 ct) | $-36,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-101.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (1.3σ) | $312 | $-29,214 | +$6,858 | +$264 |
| +2.5% | $103.52 (1.6σ) | $-1,203 | $-29,154 | +$6,918 | -$1,251 |
| +5% | $106.05 (1.9σ) | $-2,718 | $-29,093 | +$6,979 | -$2,766 |
| SS (= V-bounce) | $141.55 (6.2σ) | $-24,018 | $-28,241 | +$7,831 | -$23,136 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 17 Jul 2026 | 8d left | +$2.37/sh | +$1,420 cycle +$1,582 [+$1,399…+$1,671] · 100% credit | 65% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$116 | 24 Jul 2026 | 16d left | +$0.47/sh | +$282 cycle +$444 [-$256…+$386] · 60% credit | 77% surv 73% |
| Up-and-out for even (raise the cap, free) | ~$112 | 17 Jul 2026 | 8d left | +$0.08/sh | +$49 cycle +$211 [-$416…+$132] · 42% credit | 76% surv 71% |
| Max even-money escape in the band | ~$118 | 24 Jul 2026 | 16d left | +$0.08/sh | +$45 cycle +$207 [-$568…+$128] · 41% credit | 79% surv 76% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$120 | 24 Jul 2026 | 16d left | -$0.22/sh | -$129 cycle +$33 [-$799…-$61] · 19% credit | 81% surv 79% |
| budget: banked $162 debit $129 (80% used ≈ 0.3 wk of income) → whole cycle still +$33 cash · rolled 6 ct earn ≈ $2,352/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $1,620/mo |
| vs 50% target ($3,044/mo) | -47% |
| vs normal income ($6,088/mo) | 27% covered |
| Net income (after hedge) | $1,339/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,829 |
| … as % of IC ($15,930) | 162.1% |
| … as % of ML ($69,930) | 36.9% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (6 ct) | $-36,093 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.8σ) | $162 | $-26,868 | +$9,204 | +$114 |
| +2.5% | $107.62 (2.1σ) | $-1,413 | $-26,805 | +$9,267 | -$1,461 |
| +5% | $110.25 (2.4σ) | $-2,988 | $-26,742 | +$9,330 | -$3,036 |
| SS (= V-bounce) | $141.55 (6.2σ) | $-21,768 | $-25,991 | +$10,081 | -$20,886 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 17 Jul 2026 | 8d left | +$2.37/sh | +$1,419 cycle +$1,647 [+$1,291…+$1,589] · 100% credit | 65% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 24 Jul 2026 | 16d left | +$0.85/sh | +$510 cycle +$738 [-$18…+$637] · 75% credit | 77% surv 72% |
| Up-and-out for even (raise the cap, free) | ~$110 | 17 Jul 2026 | 8d left | +$0.09/sh | +$52 cycle +$280 [-$449…+$155] · 41% credit | 76% surv 71% |
| Max even-money escape in the band | ~$116 | 24 Jul 2026 | 16d left | +$0.08/sh | +$46 cycle +$274 [-$648…+$151] · 39% credit | 79% surv 76% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$118 | 24 Jul 2026 | 16d left | -$0.21/sh | -$127 cycle +$101 [-$882…-$29] · 22% credit | 81% surv 79% |
| budget: banked $228 debit $127 (56% used ≈ 0.2 wk of income) → whole cycle still +$101 cash · rolled 6 ct earn ≈ $2,307/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $2,280/mo |
| vs 50% target ($3,044/mo) | -25% |
| vs normal income ($6,088/mo) | 37% covered |
| Net income (after hedge) | $1,999/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,963 |
| … as % of IC ($15,930) | 169.3% |
| … as % of ML ($69,930) | 38.6% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (6 ct) | $-36,105 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-103.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (1.5σ) | $228 | $-28,050 | +$8,022 | +$180 |
| +2.5% | $105.57 (1.8σ) | $-1,317 | $-27,988 | +$8,084 | -$1,365 |
| +5% | $108.15 (2.1σ) | $-2,862 | $-27,927 | +$8,145 | -$2,910 |
| SS (= V-bounce) | $141.55 (6.2σ) | $-22,902 | $-27,125 | +$8,947 | -$22,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 17 Jul 2026 | 8d left | +$2.34/sh | +$1,407 cycle +$2,115 [+$1,273…+$1,554] · 100% credit | 65% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 24 Jul 2026 | 16d left | +$0.81/sh | +$489 cycle +$1,197 [-$142…+$463] · 68% credit | 77% surv 73% |
| Up-and-out for even (raise the cap, free) | ~$103 | 17 Jul 2026 | 8d left | +$0.10/sh | +$58 cycle +$766 [-$538…+$10] · 26% credit | 77% surv 72% |
| Max even-money escape in the band | ~$109 | 24 Jul 2026 | 16d left | +$0.07/sh | +$43 cycle +$751 [-$751…-$41] · 23% credit | 80% surv 77% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$121 | 24 Jul 2026 | 16d left | -$1.16/sh | -$699 cycle +$9 [-$1,775…-$875] | 90% surv 89% |
| budget: banked $708 debit $699 (99% used ≈ 0.4 wk of income) → whole cycle still +$9 cash · rolled 6 ct earn ≈ $1,061/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $7,080/mo |
| vs 50% target ($3,044/mo) | +133% |
| vs normal income ($6,088/mo) | 116% covered |
| Net income (after hedge) | $6,799/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,683 |
| … as % of IC ($15,930) | 192.6% |
| … as % of ML ($69,930) | 43.9% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (6 ct) | $-36,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-97.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $708 | $-31,938 | +$4,134 | +$660 |
| +2.5% | $98.40 (≤1σ, normal week) | $-732 | $-31,881 | +$4,191 | -$780 |
| +5% | $100.80 (1.2σ) | $-2,172 | $-31,823 | +$4,249 | -$2,220 |
| SS (= V-bounce) | $141.55 (6.2σ) | $-26,622 | $-30,845 | +$5,227 | -$25,740 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 17 Jul 2026 | 8d left | +$2.35/sh | +$941 cycle +$973 | 65% surv 53% |
| Up-and-out for even (raise the cap, free) | ~$122 | 17 Jul 2026 | 8d left | +$0.03/sh | +$14 cycle +$46 | 76% surv 70% |
| Max even-money escape in the band | ~$128 | 24 Jul 2026 | 16d left | +$0.04/sh | +$18 cycle +$50 | 79% surv 75% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Gross FIGHT income | $320/mo |
| vs 50% target ($3,044/mo) | -89% |
| vs normal income ($6,088/mo) | 5% covered |
| Net income (after hedge) | $87/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,295 |
| … as % of IC ($15,930) | 83.5% |
| … as % of ML ($69,930) | 19.0% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (4 ct) | $-24,054 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (3.0σ) | $32 | $-20,742 | +$15,330 | +$0 |
| +2.5% | $117.87 (3.3σ) | $-1,118 | $-20,098 | +$15,974 | -$1,150 |
| +5% | $120.75 (3.7σ) | $-2,268 | $-19,454 | +$16,618 | -$2,300 |
| SS (= V-bounce) | $141.55 (6.2σ) | $-10,588 | $-15,105 | +$20,967 | -$10,000 |
Every eligible strike x expiry in the 3-45 DTE band (3 expiries scanned, 35 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.040 (IBKR) | Recovery@SS: +$36,072 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-4,943
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $101 | 3d | 10 Jul 2026 | $0.52 | 6/6 | $3,120 | $2,839 | 85% | 86% | $-181 | -$28,079 | 176.3% | $-28,079 (vs do-nothing $-23,136) |
| $100 | 3d | 10 Jul 2026 | $0.62 | 5/6 | $3,100 | $2,843 | 83% | 85% | $-205 | -$23,849 | 149.7% | $-24,673 (vs do-nothing $-19,730) |
| $99 | 3d | 10 Jul 2026 | $0.72 | 5/6 | $3,600 | $3,343 | 81% | 83% | $-362 | -$24,299 | 152.5% | $-25,123 (vs do-nothing $-20,180) |
| $98 | 3d | 10 Jul 2026 | $0.85 | 4/6 | $3,400 | $3,167 | 78% | 81% | $-390 | -$19,787 | 124.2% | $-21,435 (vs do-nothing $-16,492) |
| $101 | 10d | 17 Jul 2026 | $1.83 | 6/6 | $3,294 | $3,013 | 77% | 80% | +$135 | -$27,293 | 171.3% | $-27,293 (vs do-nothing $-22,350) |
| $97 | 3d | 10 Jul 2026 | $1.00 | 4/6 | $4,000 | $3,767 | 76% | 79% | $-519 | -$20,127 | 126.3% | $-21,775 (vs do-nothing $-16,832) |
| $100 | 10d | 17 Jul 2026 | $2.04 | 5/6 | $3,060 | $2,803 | 75% | 79% | +$125 | -$23,139 | 145.3% | $-23,963 (vs do-nothing $-19,020) |
| $99 | 10d | 17 Jul 2026 | $2.14 | 5/6 | $3,210 | $2,953 | 73% | 77% | $-59 | -$23,589 | 148.1% | $-24,413 (vs do-nothing $-19,470) |
| $101 | 17d | 24 Jul 2026 | $3.00 | 6/6 | $3,176 | $2,895 | 73% | 78% | +$15 | -$26,591 | 166.9% | $-26,591 (vs do-nothing $-21,648) |
| $96 | 3d | 10 Jul 2026 | $1.18 | 3/6 | $3,540 | $3,331 | 73% | 76% | $-490 | -$15,341 | 96.3% | $-17,813 (vs do-nothing $-12,870) |
| $100 | 17d | 24 Jul 2026 | $3.10 | 6/6 | $3,282 | $3,001 | 72% | 77% | $-145 | -$27,131 | 170.3% | $-27,131 (vs do-nothing $-22,188) |
| $98 | 10d | 17 Jul 2026 | $2.40 | 5/6 | $3,600 | $3,343 | 71% | 76% | $-35 | -$23,959 | 150.4% | $-24,783 (vs do-nothing $-19,840) |
| $99 | 17d | 24 Jul 2026 | $3.30 | 6/6 | $3,494 | $3,213 | 70% | 76% | $-217 | -$27,611 | 173.3% | $-27,611 (vs do-nothing $-22,668) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $95 | 3d | 10 Jul 2026 | $1.36 | 3/6 | $4,080 | $3,871 | 69% | 74% | $-694 | -$15,587 | 97.8% | $-18,059 (vs do-nothing $-13,116) |
| $97 | 10d | 17 Jul 2026 | $2.61 | 4/6 | $3,132 | $2,899 | 69% | 75% | $-97 | -$19,483 | 122.3% | $-21,131 (vs do-nothing $-16,188) |
| $98 | 17d | 24 Jul 2026 | $3.55 | 5/6 | $3,132 | $2,875 | 68% | 74% | $-213 | -$23,384 | 146.8% | $-24,208 (vs do-nothing $-19,265) |
| $96 | 10d | 17 Jul 2026 | $2.86 | 4/6 | $3,432 | $3,199 | 67% | 73% | $-148 | -$19,783 | 124.2% | $-21,431 (vs do-nothing $-16,488) |
| $97 | 17d | 24 Jul 2026 | $3.80 | 5/6 | $3,353 | $3,096 | 67% | 73% | $-262 | -$23,759 | 149.1% | $-24,583 (vs do-nothing $-19,640) |
| $94 | 3d | 10 Jul 2026 | $1.55 | 2/6 | $3,100 | $2,915 | 66% | 72% | $-656 | -$10,554 | 66.2% | $-13,849 (vs do-nothing $-8,906) |
| $96 | 17d | 24 Jul 2026 | $4.20 | 5/6 | $3,706 | $3,449 | 65% | 72% | $-196 | -$24,059 | 151.0% | $-24,883 (vs do-nothing $-19,940) |
| $95 | 10d | 17 Jul 2026 | $3.10 | 4/6 | $3,720 | $3,487 | 65% | 72% | $-243 | -$20,087 | 126.1% | $-21,735 (vs do-nothing $-16,792) |
| $95 | 17d | 24 Jul 2026 | $4.40 | 4/6 | $3,106 | $2,873 | 63% | 71% | $-261 | -$19,567 | 122.8% | $-21,215 (vs do-nothing $-16,272) |
| $94 | 10d | 17 Jul 2026 | $3.40 | 3/6 | $3,060 | $2,851 | 62% | 70% | $-224 | -$15,275 | 95.9% | $-17,747 (vs do-nothing $-12,804) |
| $93 | 3d | 10 Jul 2026 | $1.79 | 2/6 | $3,580 | $3,395 | 62% | 69% | $-832 | -$10,706 | 67.2% | $-14,001 (vs do-nothing $-9,058) |
| $94 | 17d | 24 Jul 2026 | $4.65 | 4/6 | $3,282 | $3,049 | 61% | 70% | $-344 | -$19,867 | 124.7% | $-21,515 (vs do-nothing $-16,572) |
| $93 | 17d | 24 Jul 2026 | $4.95 | 4/6 | $3,494 | $3,261 | 59% | 69% | $-407 | -$20,147 | 126.5% | $-21,795 (vs do-nothing $-16,852) |
| $92 | 3d | 10 Jul 2026 | $2.11 | 2/6 | $4,220 | $4,035 | 58% | 67% | $-939 | -$10,842 | 68.1% | $-14,137 (vs do-nothing $-9,194) |
| $92 | 17d | 24 Jul 2026 | $5.35 | 4/6 | $3,776 | $3,543 | 57% | 68% | $-416 | -$20,387 | 128.0% | $-22,035 (vs do-nothing $-17,092) |
| $91 | 17d | 24 Jul 2026 | $5.75 | 3/6 | $3,044 | $2,835 | 55% | 67% | $-331 | -$15,470 | 97.1% | $-17,942 (vs do-nothing $-12,999) |
| $91 | 3d | 10 Jul 2026 | $2.37 | 2/6 | $4,740 | $4,555 | 54% | 64% | $-1,262 | -$10,990 | 69.0% | $-14,285 (vs do-nothing $-9,342) |
| $90 | 17d | 24 Jul 2026 | $6.30 | 3/6 | $3,335 | $3,126 | 53% | 66% | $-284 | -$15,605 | 98.0% | $-18,077 (vs do-nothing $-13,134) |
| $90 | 10d | 17 Jul 2026 | $4.85 | 3/6 | $4,365 | $4,156 | 52% | 65% | $-440 | -$16,040 | 100.7% | $-18,512 (vs do-nothing $-13,569) |
| $89 | 17d | 24 Jul 2026 | $6.45 | 3/6 | $3,415 | $3,206 | 51% | 65% | $-461 | -$15,860 | 99.6% | $-18,332 (vs do-nothing $-13,389) |
| $90 | 3d | 10 Jul 2026 | $2.79 | 2/6 | $5,580 | $5,395 | 50% | 62% | $-1,365 | -$11,106 | 69.7% | $-14,401 (vs do-nothing $-9,458) |
| $89 | 3d | 10 Jul 2026 | $3.10 | 1/6 | $3,100 | $2,939 | 46% | 60% | $-895 | -$5,622 | 35.3% | $-9,741 (vs do-nothing $-4,798) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 6 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |