6 contracts (600 sh) | BE SS: $141.55 | CC-SS: $146.02 | IV: HIGH | Accounts: RetireInc:7291
| Max Loss | $69,930 | (ND $26.55 + SW $90) x 600 |
| Normal income ref | $8,513/mo | 95% ann ROI on ML |
| Hedge rolling cost | $271/mo | |
| Unrealized P&L | $-33,834 | fortress legs from IBKR |
Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 6 contracts. 🎯 marks the recommendation, the safest strike that still clears the income floor (50% of normal), shown first; it hands off to the 🛡 safe-yield rung when that rung buys meaningful survival for little income. 🛡 safe yield inverts the objective (survival pinned ≥90%, max income available there, all contracts); then 33%, 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.
| Rung | Sell | Expiry | DTE | OTM | Survival | Breach | Income/mo | Δ vs pick | Cap give-up |
|---|---|---|---|---|---|---|---|---|---|
| cover hedge | 6 × $125 | 10 Jul | 3d | 35.9% | 99+% | 0% | $300 | -$4,150 | $12,584 |
| 33% normal | 6 × $109 | 10 Jul | 3d | 18.5% | 96% | 4% | $3,120 | -$1,330 | $21,902 |
| 🎯 50% normal | 5 × $105 | 10 Jul | 3d | 14.1% | 91% | 9% | $4,450 | — | $20,067 |
| 🛡 safe yield | 6 × $105 | 10 Jul | 3d | 14.1% | 91% | 9% | $5,340 | +$890 | $24,080 |
| 100% normal | 6 × $101 | 10 Jul | 3d | 9.8% | 84% | 16% | $9,360 | +$4,910 | $26,078 |
| 📅 next weekly | 6 × $104 | 17 Jul | 10d | 13.0% | 80% | 20% | $4,842 | +$392 | $23,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 17 Jul 2026 | 8d left | +$1.87/sh | +$937 cycle +$1,382 [+$225…+$1,120] · 81% credit | 68% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 24 Jul 2026 | 16d left | +$1.40/sh | +$699 cycle +$1,144 [-$321…+$833] · 65% credit | 75% surv 67% |
| Up-and-out for even (raise the cap, free) | ~$111 | 17 Jul 2026 | 8d left | +$0.29/sh | +$145 cycle +$590 [-$791…+$241] · 40% credit | 77% surv 68% |
| Max even-money escape in the band | ~$116 | 24 Jul 2026 | 16d left | +$0.12/sh | +$60 cycle +$505 [-$1,149…+$143] · 33% credit | 79% surv 73% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$120 | 24 Jul 2026 | 16d left | -$0.86/sh | -$428 cycle +$17 [-$1,817…-$388] · 8% credit | 82% surv 78% |
| budget: banked $445 debit $428 (96% used ≈ 0.4 wk of income) → whole cycle still +$17 cash · rolled 5 ct earn ≈ $2,976/mo while parked; 1 ct free to re-sell | ||||||
| Gross FIGHT income | $4,450/mo |
| vs 50% target ($4,256/mo) | +5% |
| vs normal income ($8,513/mo) | 52% covered |
| Net income (after hedge) | $4,224/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,067 |
| … as % of IC ($15,930) | 126.0% |
| … as % of ML ($69,930) | 28.7% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-28,215 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.6σ) | $445 | $-25,237 | +$8,597 | +$370 |
| +2.5% | $107.62 (1.9σ) | $-867 | $-24,905 | +$8,929 | -$942 |
| +5% | $110.25 (2.2σ) | $-2,180 | $-24,573 | +$9,261 | -$2,255 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-17,830 | $-20,772 | +$13,062 | -$17,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 17 Jul 2026 | 8d left | +$1.87/sh | +$1,124 cycle +$1,658 [+$531…+$1,346] · 86% credit | 68% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 24 Jul 2026 | 16d left | +$1.14/sh | +$687 cycle +$1,221 [-$208…+$851] · 67% credit | 76% surv 68% |
| Up-and-out for even (raise the cap, free) | ~$111 | 17 Jul 2026 | 8d left | +$0.29/sh | +$174 cycle +$708 [-$618…+$294] · 43% credit | 77% surv 68% |
| Max even-money escape in the band | ~$116 | 24 Jul 2026 | 16d left | +$0.12/sh | +$72 cycle +$606 [-$987…+$179] · 33% credit | 79% surv 73% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$120 | 24 Jul 2026 | 16d left | -$0.86/sh | -$514 cycle +$20 [-$1,754…-$460] · 9% credit | 82% surv 78% |
| budget: banked $534 debit $514 (96% used ≈ 0.4 wk of income) → whole cycle still +$20 cash · rolled 6 ct earn ≈ $3,571/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $5,340/mo |
| vs 50% target ($4,256/mo) | +25% |
| vs normal income ($8,513/mo) | 63% covered |
| Net income (after hedge) | $5,069/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,080 |
| … as % of IC ($15,930) | 151.2% |
| … as % of ML ($69,930) | 34.4% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (6 ct) | $-33,858 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.6σ) | $534 | $-25,163 | +$8,671 | +$444 |
| +2.5% | $107.62 (1.9σ) | $-1,041 | $-25,094 | +$8,740 | -$1,131 |
| +5% | $110.25 (2.2σ) | $-2,616 | $-25,024 | +$8,810 | -$2,706 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-21,396 | $-24,198 | +$9,636 | -$20,556 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 17 Jul 2026 | 8d left | +$1.83/sh | +$1,098 cycle +$1,410 [+$497…+$1,497] · 83% credit | 68% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 24 Jul 2026 | 16d left | +$1.13/sh | +$679 cycle +$991 [-$313…+$1,010] · 66% credit | 76% surv 68% |
| Up-and-out for even (raise the cap, free) | ~$115 | 17 Jul 2026 | 8d left | +$0.26/sh | +$155 cycle +$467 [-$753…+$423] · 53% credit | 77% surv 68% |
| Max even-money escape in the band | ~$120 | 24 Jul 2026 | 16d left | +$0.09/sh | +$56 cycle +$368 [-$1,130…+$358] · 46% credit | 78% surv 73% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$117 | 17 Jul 2026 | 8d left | -$0.40/sh | -$241 cycle +$71 [-$1,314…-$18] · 25% credit | 79% surv 72% |
| budget: banked $312 debit $241 (77% used ≈ 0.3 wk of income) → whole cycle still +$71 cash · rolled 6 ct earn ≈ $8,508/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $3,120/mo |
| vs 50% target ($4,256/mo) | -27% |
| vs normal income ($8,513/mo) | 37% covered |
| Net income (after hedge) | $2,849/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,902 |
| … as % of IC ($15,930) | 137.5% |
| … as % of ML ($69,930) | 31.3% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (6 ct) | $-33,852 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (2.1σ) | $312 | $-22,879 | +$10,955 | +$222 |
| +2.5% | $111.72 (2.4σ) | $-1,323 | $-22,808 | +$11,026 | -$1,413 |
| +5% | $114.45 (2.7σ) | $-2,958 | $-22,736 | +$11,098 | -$3,048 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-19,218 | $-22,020 | +$11,814 | -$18,378 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 17 Jul 2026 | 8d left | +$1.91/sh | +$1,145 cycle +$2,081 [+$356…+$1,324] · 85% credit | 68% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 24 Jul 2026 | 16d left | +$1.40/sh | +$840 cycle +$1,776 [-$267…+$949] · 66% credit | 75% surv 67% |
| Up-and-out for even (raise the cap, free) | ~$107 | 17 Jul 2026 | 8d left | +$0.31/sh | +$188 cycle +$1,124 [-$797…+$261] · 37% credit | 77% surv 68% |
| Max even-money escape in the band | ~$112 | 24 Jul 2026 | 16d left | +$0.14/sh | +$82 cycle +$1,018 [-$1,230…+$127] · 30% credit | 79% surv 73% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Safety roll (pay small debit, max POP) | ~$119 | 24 Jul 2026 | 16d left | -$1.27/sh | -$762 cycle +$174 [-$2,300…-$788] · 1% credit | 85% surv 82% |
| budget: banked $936 debit $762 (81% used ≈ 0.4 wk of income) → whole cycle still +$174 cash · rolled 6 ct earn ≈ $2,932/mo while parked; 0 ct free to re-sell | ||||||
| Gross FIGHT income | $9,360/mo |
| vs 50% target ($4,256/mo) | +120% |
| vs normal income ($8,513/mo) | 110% covered |
| Net income (after hedge) | $9,089/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,078 |
| … as % of IC ($15,930) | 163.7% |
| … as % of ML ($69,930) | 37.3% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (6 ct) | $-33,888 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (1.1σ) | $936 | $-27,267 | +$6,567 | +$846 |
| +2.5% | $103.52 (1.4σ) | $-579 | $-27,200 | +$6,634 | -$669 |
| +5% | $106.05 (1.7σ) | $-2,094 | $-27,133 | +$6,701 | -$2,184 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-23,394 | $-26,196 | +$7,638 | -$22,554 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 17 Jul 2026 | 8d left | +$1.57/sh | +$945 cycle +$975 | 68% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$131 | 17 Jul 2026 | 8d left | +$0.04/sh | +$22 cycle +$52 | 77% surv 67% |
| Max even-money escape in the band | ~$133 | 24 Jul 2026 | 16d left | +$0.97/sh | +$581 cycle +$611 | 75% surv 67% |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | ||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,256/mo) | -93% |
| vs normal income ($8,513/mo) | 4% covered |
| Net income (after hedge) | $29/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,584 |
| … as % of IC ($15,930) | 79.0% |
| … as % of ML ($69,930) | 18.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (6 ct) | $-33,852 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (4.0σ) | $30 | $-13,139 | +$20,695 | -$60 |
| +2.5% | $128.12 (4.4σ) | $-1,845 | $-13,057 | +$20,777 | -$1,935 |
| +5% | $131.25 (4.8σ) | $-3,720 | $-12,974 | +$20,860 | -$3,810 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-9,900 | $-12,702 | +$21,132 | -$9,060 |
Every eligible strike x expiry in the 3-45 DTE band (3 expiries scanned, 37 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.044 (IBKR) | Recovery@SS: +$33,834 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-3,524
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $105 | 3d | 10 Jul 2026 | $0.89 | 5/6 | $4,450 | $4,224 | 91% | 93% | +$3,298 | -$20,067 | 126.0% | $-20,654 (vs do-nothing $-17,130) |
| $104 | 3d | 10 Jul 2026 | $1.02 | 5/6 | $5,100 | $4,874 | 90% | 91% | +$3,645 | -$20,502 | 128.7% | $-21,089 (vs do-nothing $-17,565) |
| $103 | 3d | 10 Jul 2026 | $1.18 | 4/6 | $4,720 | $4,539 | 88% | 90% | +$3,256 | -$16,737 | 105.1% | $-17,912 (vs do-nothing $-14,388) |
| $102 | 3d | 10 Jul 2026 | $1.34 | 4/6 | $5,360 | $5,179 | 86% | 89% | +$3,528 | -$17,073 | 107.2% | $-18,248 (vs do-nothing $-14,724) |
| $101 | 3d | 10 Jul 2026 | $1.56 | 3/6 | $4,680 | $4,544 | 84% | 87% | +$2,969 | -$13,039 | 81.9% | $-14,801 (vs do-nothing $-11,277) |
| $100 | 3d | 10 Jul 2026 | $1.83 | 3/6 | $5,490 | $5,354 | 81% | 86% | +$3,370 | -$13,258 | 83.2% | $-15,020 (vs do-nothing $-11,496) |
| $105 | 10d | 17 Jul 2026 | $2.44 | 6/6 | $4,392 | $4,121 | 81% | 85% | +$2,081 | -$23,150 | 145.3% | $-23,150 (vs do-nothing $-19,626) |
| $104 | 10d | 17 Jul 2026 | $2.69 | 6/6 | $4,842 | $4,571 | 80% | 84% | +$2,246 | -$23,600 | 148.1% | $-23,600 (vs do-nothing $-20,076) |
| $99 | 3d | 10 Jul 2026 | $2.06 | 3/6 | $6,180 | $6,044 | 78% | 84% | +$3,571 | -$13,489 | 84.7% | $-15,251 (vs do-nothing $-11,727) |
| $103 | 10d | 17 Jul 2026 | $2.90 | 5/6 | $4,350 | $4,124 | 78% | 83% | +$1,924 | -$20,062 | 125.9% | $-20,649 (vs do-nothing $-17,125) |
| $102 | 10d | 17 Jul 2026 | $3.15 | 5/6 | $4,725 | $4,499 | 76% | 82% | +$2,008 | -$20,437 | 128.3% | $-21,024 (vs do-nothing $-17,500) |
| $98 | 3d | 10 Jul 2026 | $2.33 | 2/6 | $4,660 | $4,569 | 75% | 82% | +$2,532 | -$9,139 | 57.4% | $-11,488 (vs do-nothing $-7,964) |
| $101 | 10d | 17 Jul 2026 | $3.35 | 5/6 | $5,025 | $4,799 | 74% | 80% | +$1,987 | -$20,837 | 130.8% | $-21,424 (vs do-nothing $-17,900) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $100 | 10d | 17 Jul 2026 | $3.75 | 4/6 | $4,500 | $4,319 | 72% | 79% | +$1,786 | -$16,909 | 106.1% | $-18,084 (vs do-nothing $-14,560) |
| $97 | 3d | 10 Jul 2026 | $2.55 | 2/6 | $5,100 | $5,009 | 72% | 80% | +$2,513 | -$9,295 | 58.3% | $-11,644 (vs do-nothing $-8,120) |
| $99 | 10d | 17 Jul 2026 | $3.90 | 4/6 | $4,680 | $4,499 | 70% | 78% | +$1,655 | -$17,249 | 108.3% | $-18,424 (vs do-nothing $-14,900) |
| $100 | 17d | 24 Jul 2026 | $5.00 | 5/6 | $4,412 | $4,186 | 69% | 77% | +$1,250 | -$20,512 | 128.8% | $-21,099 (vs do-nothing $-17,575) |
| $96 | 3d | 10 Jul 2026 | $3.00 | 2/6 | $6,000 | $5,909 | 68% | 79% | +$2,877 | -$9,405 | 59.0% | $-11,754 (vs do-nothing $-8,230) |
| $98 | 10d | 17 Jul 2026 | $4.40 | 4/6 | $5,280 | $5,099 | 68% | 77% | +$1,914 | -$17,449 | 109.5% | $-18,624 (vs do-nothing $-15,100) |
| $99 | 17d | 24 Jul 2026 | $5.25 | 5/6 | $4,632 | $4,406 | 67% | 77% | +$1,209 | -$20,887 | 131.1% | $-21,474 (vs do-nothing $-17,950) |
| $98 | 17d | 24 Jul 2026 | $5.80 | 5/6 | $5,118 | $4,891 | 66% | 76% | +$1,415 | -$21,112 | 132.5% | $-21,699 (vs do-nothing $-18,175) |
| $97 | 10d | 17 Jul 2026 | $4.60 | 4/6 | $5,520 | $5,339 | 66% | 76% | +$1,782 | -$17,769 | 111.5% | $-18,944 (vs do-nothing $-15,420) |
| $95 | 3d | 10 Jul 2026 | $3.35 | 2/6 | $6,700 | $6,609 | 65% | 77% | +$2,955 | -$9,535 | 59.9% | $-11,884 (vs do-nothing $-8,360) |
| $97 | 17d | 24 Jul 2026 | $6.05 | 4/6 | $4,271 | $4,089 | 64% | 75% | +$1,070 | -$17,189 | 107.9% | $-18,364 (vs do-nothing $-14,840) |
| $96 | 10d | 17 Jul 2026 | $4.95 | 3/6 | $4,455 | $4,319 | 63% | 75% | +$1,347 | -$13,522 | 84.9% | $-15,284 (vs do-nothing $-11,760) |
| $96 | 17d | 24 Jul 2026 | $6.25 | 4/6 | $4,412 | $4,231 | 62% | 73% | +$957 | -$17,509 | 109.9% | $-18,684 (vs do-nothing $-15,160) |
| $95 | 10d | 17 Jul 2026 | $5.60 | 3/6 | $5,040 | $4,904 | 61% | 74% | +$1,602 | -$13,627 | 85.5% | $-15,389 (vs do-nothing $-11,865) |
| $94 | 3d | 10 Jul 2026 | $3.80 | 2/6 | $7,600 | $7,509 | 60% | 75% | +$3,142 | -$9,645 | 60.5% | $-11,994 (vs do-nothing $-8,470) |
| $95 | 17d | 24 Jul 2026 | $7.05 | 4/6 | $4,976 | $4,795 | 60% | 73% | +$1,252 | -$17,589 | 110.4% | $-18,764 (vs do-nothing $-15,240) |
| $94 | 10d | 17 Jul 2026 | $5.95 | 3/6 | $5,355 | $5,219 | 58% | 72% | +$1,560 | -$13,822 | 86.8% | $-15,584 (vs do-nothing $-12,060) |
| $94 | 17d | 24 Jul 2026 | $7.40 | 4/6 | $5,224 | $5,042 | 58% | 72% | +$1,213 | -$17,849 | 112.0% | $-19,024 (vs do-nothing $-15,500) |
| $93 | 3d | 10 Jul 2026 | $4.30 | 1/6 | $4,300 | $4,254 | 56% | 73% | +$1,666 | -$4,872 | 30.6% | $-7,809 (vs do-nothing $-4,285) |
| $93 | 17d | 24 Jul 2026 | $8.00 | 4/6 | $5,647 | $5,466 | 56% | 71% | +$1,334 | -$18,009 | 113.1% | $-19,184 (vs do-nothing $-15,660) |
| $92 | 17d | 24 Jul 2026 | $8.05 | 3/6 | $4,262 | $4,126 | 54% | 70% | +$787 | -$13,792 | 86.6% | $-15,554 (vs do-nothing $-12,030) |
| $91 | 17d | 24 Jul 2026 | $8.55 | 3/6 | $4,526 | $4,390 | 52% | 70% | +$798 | -$13,942 | 87.5% | $-15,704 (vs do-nothing $-12,180) |
| $92 | 3d | 10 Jul 2026 | $4.75 | 1/6 | $4,750 | $4,704 | 52% | 72% | +$1,659 | -$4,927 | 30.9% | $-7,864 (vs do-nothing $-4,340) |
| $91 | 3d | 10 Jul 2026 | $5.15 | 1/6 | $5,150 | $5,104 | 48% | 70% | +$1,550 | -$4,987 | 31.3% | $-7,924 (vs do-nothing $-4,400) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 6 contracts at the conservative CC.
| BE SS (Breakeven Safe Strike) | The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS. |
| Max Loss (ML) | Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike. |
| Normal income | At-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS). |
| 50% income floor | The FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it |
| Hedge rolling cost | Monthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares |
| POP (mid) | Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available |
| Survival | Probability the CC expires fully worthless (stock at or below strike) |
| EV/mo | Premium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%) |
| CC-SS (Covered-Call Safe Strike) | The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager). |
| Cap give-up @ CC-SS | (CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS. |
| %IC / %ML | Cap give-up as a share of invested capital / max loss (DD_Fight vocabulary) |
| Recovery months | Cap give-up expressed in months of normal income |
| Conservative CC | Standard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts |