FORTRESS FIGHT: RKLB @ $90.51

BE SS: $141.55  |  CC-SS: $148.32  |  6 contracts (600 sh)  |  2026-07-07 21:39 |  ⌂ PORTFOLIO

RKLB @ $90.51   UNDERWATER $51.04 (36.1% below BE SS)

6 contracts (600 sh)  |  BE SS: $141.55  |  CC-SS: $148.32  |  IV: HIGH  |  Accounts: RetireInc:7291

LC: $115 exp 2028-01-21 (entry $75.947/sh)
SP: $135 exp 2028-01-21 (entry $49.982/sh)
HP: $45 exp 2026-09-18 (entry $0.597/sh)

Economics

Max Loss$69,930(ND $26.55 + SW $90) x 600
Normal income ref$6,088/mo95% ann ROI on ML
Hedge rolling cost$281/mo
Unrealized P&L$-36,072fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$3,044/mo
HEDGE COVER
$281/mo
NORMAL INCOME
$6,088/mo (ATM CC, chain)
IC VELOCITY
2.6 mo to earn back $15,930
ML VELOCITY
11.5 mo to earn back $69,930
Deep drawdown confirmed: a CC at CC-SS $148.32 (probe: $150C 17d) brings only $127/mo (<20% of normal), so FIGHT below it is warranted.
🏦 Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; CC-SS ratchets down as premium accrues.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 49 (live) · RSI 52 · MACD bearish, hist falling
DAILYMIXED (provisional) · RSI 45 · %B 24 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $138.60 (+53%) · daily UBB $118.70 · 1-wk expected move ±$13 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
⚠ Next earnings 2026-08-07: candidates whose expiry crosses it are flagged in the spectrum; EV is unreliable across earnings.
INTERPRETATION
Primary: 6 contracts at $101 / 3d. This is the safest strike (survival 85%, breach 15%) that still earns 50% of normal income ($3,044/mo); it brings $3,120/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 6 × $96/3d for $7,080/mo, but breach risk rises to 27% (+13pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 4 × $115/3d (99+% survival, $320/mo).
Downside anchor: the primary mortgages $28,079 (176% of IC) ONLY on a full V-bounce all the way to SS $142, recoverable in 4.6 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 6 contracts realizes $-36,120 and cuts bleed by $281/mo.

📊 Income ladder, one panel per rung, recommended first

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your 6 contracts. 🎯 marks the recommendation, the safest strike that still clears the income floor (50% of normal), shown first; it hands off to the 🛡 safe-yield rung when that rung buys meaningful survival for little income. 🛡 safe yield inverts the objective (survival pinned ≥90%, max income available there, all contracts); then 33%, 100%, with the hedge-cover rung last. Each panel shows its metrics, the IF-CHALLENGED exit doors, and a collapsible with the full downside detail. Cap give-up is measured to CC-SS (where you are whole again). Short DTE by design; if a call gets challenged, the roll menu prices the longer-dated cap-raise exits.

🎯 Engine pick: sell 6 × $101 (primary), 85% survival, breach 15%, $3,120/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $103 rung (33% normal) lifts survival to 89% (breach 15% → 11%) for $840/mo less (27% income) buys safety you do not really need here.
RKLB  spot $90.51
RungSellExpiryDTEOTMSurvivalBreachIncome/moΔ vs pickCap give-up
cover hedge4 × $11510 Jul3d27.1%99+%0%$320-$2,800$13,295
🛡 safe yield6 × $10510 Jul3d16.0%91%9%$1,620-$1,500$25,829
33% normal6 × $10310 Jul3d13.8%89%11%$2,280-$840$26,963
🎯 50% normal6 × $10110 Jul3d11.6%85%15%$3,120$28,079
100% normal6 × $9610 Jul3d6.1%73%27%$7,080+$3,960$30,683
📅 next weekly6 × $10117 Jul10d11.6%77%23%$3,294+$174$27,293
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on RKLB are the tiebreakers.
🎯 50% normal, RECOMMENDED · sell 6×$101, 11.6% OTM, 85% surv
Sell 6 × $101 11.6% OTM over spot $90.51 10 Jul 2026 (3d, $0.60 mid)
= $312 credit for the 3d cycle → $3,120/mo projected
Survival (stays ≤ $101)
85%
Breach risk
15%
POP (stays ≤ $101.60)
86%
EV / mo
$-181
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.5 mo [1.3-4.9] median  ·  42% of paths whole by 9 mo (vs 34% without)  ·  ~8.9 challenges expected  ·  median CC cash $9,548
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$1,019
Free roll-up
+$7/wk
Safest escape (by 24 Jul 2026)
$118 @ 83% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $3.14/sh now → $2.22 mid-life (likely $2.24–$4.25)≈ $0 at expiry  |  you banked $0.52/sh, so a flat mid-life exit nets -$1.70/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 546 simulated challenges: the $101 strike is typically first touched on day 2 of 3, at $104 (overshoots $3.49). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (6 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$10117 Jul 20268d left+$2.36/sh+$1,417
cycle +$1,729
[+$1,291…+$1,580] · 100% credit
65%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$11124 Jul 202616d left+$0.84/sh+$505
cycle +$817
[-$16…+$598] · 74% credit
77%
surv 72%
Up-and-out for even (raise the cap, free)~$10817 Jul 20268d left+$0.09/sh+$55
cycle +$367
[-$450…+$121] · 36% credit
76%
surv 72%
Max even-money escape in the band~$11424 Jul 202616d left+$0.08/sh+$47
cycle +$359
[-$631…+$107] · 33% credit
79%
surv 77%
SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$11824 Jul 202616d left-$0.51/sh-$309
cycle +$3
[-$1,117…-$272] · 6% credit
83%
surv 81%
budget: banked $312 debit $309 (99% used ≈ 0.4 wk of income) → whole cycle still +$3 cash · rolled 6 ct earn ≈ $1,916/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,120/mo
vs 50% target ($3,044/mo)+2%
vs normal income ($6,088/mo)51% covered
Net income (after hedge)$2,839/mo
Downside budget
⚠ $101 is $47 below CC-SS $148.32: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$28,079
… as % of IC ($15,930)176.3%
… as % of ML ($69,930)40.2%
Recovery months (at normal income)4.6 mo
Surgical close (6 ct)$-36,120
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.13/sh (~25% of the $0.52 collected) or spot ≥ $101.60 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $101)); NOT the premium you collected. Momentum override: two daily closes above $118.70 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $99.99Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$100-101.60
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $101.60
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$101.00 (1.3σ)$312$-29,214+$6,858+$264
+2.5%$103.52 (1.6σ)$-1,203$-29,154+$6,918-$1,251
+5%$106.05 (1.9σ)$-2,718$-29,093+$6,979-$2,766
SS (= V-bounce)$141.55 (6.2σ)$-24,018$-28,241+$7,831-$23,136
V-BOUNCE STRESS (stock → CC-SS $148.32, where you are whole again, by expiry)
Starting unrealized P&L: $-36,072
+ Fortress recovery (un-capped): +$36,072
− CC assignment net of premium (6 × $101): -$28,079
Total Position P&L @ SS: $-28,079 (+$7,993 vs today)
Do-nothing baseline at SS: $-4,943 (this trade vs do-nothing: $-23,136, the opportunity cost of earning $3,120/mo FIGHT income now)
BB-reversion stress (→ $138.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$22,248, position total $-28,312 (+$7,760 vs today)
🛡 safe yield · sell 6×$105, 16.0% OTM, 91% surv
Sell 6 × $105 16.0% OTM over spot $90.51 10 Jul 2026 (3d, $0.31 mid)
= $162 credit for the 3d cycle → $1,620/mo projected
Survival (stays ≤ $105)
91%
Breach risk
9%
POP (stays ≤ $105.31)
92%
EV / mo
+$57
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.5 mo [1.5-4.4] median, 0.1 mo faster than no FIGHT (2.6 mo)  ·  45% of paths whole by 9 mo (vs 41% without)  ·  ~3.6 challenges expected  ·  median CC cash $4,792
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
9%
Flat exit net (mid-life)
-$1,221
Free roll-up
+$7/wk
Safest escape (by 24 Jul 2026)
$120 @ 81% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $3.26/sh now → $2.31 mid-life (likely $2.30–$4.25)≈ $0 at expiry  |  you banked $0.27/sh, so a flat mid-life exit nets -$2.04/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 256 simulated challenges: the $105 strike is typically first touched on day 2 of 3, at $109 (overshoots $3.74). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (6 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$10517 Jul 20268d left+$2.37/sh+$1,420
cycle +$1,582
[+$1,399…+$1,671] · 100% credit
65%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$11624 Jul 202616d left+$0.47/sh+$282
cycle +$444
[-$256…+$386] · 60% credit
77%
surv 73%
Up-and-out for even (raise the cap, free)~$11217 Jul 20268d left+$0.08/sh+$49
cycle +$211
[-$416…+$132] · 42% credit
76%
surv 71%
Max even-money escape in the band~$11824 Jul 202616d left+$0.08/sh+$45
cycle +$207
[-$568…+$128] · 41% credit
79%
surv 76%
SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$12024 Jul 202616d left-$0.22/sh-$129
cycle +$33
[-$799…-$61] · 19% credit
81%
surv 79%
budget: banked $162 debit $129 (80% used ≈ 0.3 wk of income) → whole cycle still +$33 cash · rolled 6 ct earn ≈ $2,352/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$1,620/mo
vs 50% target ($3,044/mo)-47%
vs normal income ($6,088/mo)27% covered
Net income (after hedge)$1,339/mo
Downside budget
⚠ $105 is $43 below CC-SS $148.32: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$25,829
… as % of IC ($15,930)162.1%
… as % of ML ($69,930)36.9%
Recovery months (at normal income)4.2 mo
Surgical close (6 ct)$-36,093
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.07/sh (~25% of the $0.27 collected) or spot ≥ $105.31 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $105)); NOT the premium you collected. Momentum override: two daily closes above $118.70 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $103.95Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$104-105.31
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $105.31
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$105.00 (1.8σ)$162$-26,868+$9,204+$114
+2.5%$107.62 (2.1σ)$-1,413$-26,805+$9,267-$1,461
+5%$110.25 (2.4σ)$-2,988$-26,742+$9,330-$3,036
SS (= V-bounce)$141.55 (6.2σ)$-21,768$-25,991+$10,081-$20,886
V-BOUNCE STRESS (stock → CC-SS $148.32, where you are whole again, by expiry)
Starting unrealized P&L: $-36,072
+ Fortress recovery (un-capped): +$36,072
− CC assignment net of premium (6 × $105): -$25,829
Total Position P&L @ SS: $-25,829 (+$10,243 vs today)
Do-nothing baseline at SS: $-4,943 (this trade vs do-nothing: $-20,886, the opportunity cost of earning $1,620/mo FIGHT income now)
BB-reversion stress (→ $138.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$19,998, position total $-26,062 (+$10,010 vs today)
33% normal · sell 6×$103, 13.8% OTM, 89% surv
Sell 6 × $103 13.8% OTM over spot $90.51 10 Jul 2026 (3d, $0.43 mid)
= $228 credit for the 3d cycle → $2,280/mo projected
Survival (stays ≤ $103)
89%
Breach risk
11%
POP (stays ≤ $103.44)
89%
EV / mo
+$4
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.5 mo [1.3-4.7] median  ·  48% of paths whole by 9 mo (vs 40% without)  ·  ~5.8 challenges expected  ·  median CC cash $6,849
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
12%
Flat exit net (mid-life)
-$1,129
Free roll-up
+$7/wk
Safest escape (by 24 Jul 2026)
$118 @ 81% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $3.20/sh now → $2.26 mid-life (likely $2.15–$4.33)≈ $0 at expiry  |  you banked $0.38/sh, so a flat mid-life exit nets -$1.88/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 352 simulated challenges: the $103 strike is typically first touched on day 2 of 3, at $107 (overshoots $3.67). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (6 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$10317 Jul 20268d left+$2.37/sh+$1,419
cycle +$1,647
[+$1,291…+$1,589] · 100% credit
65%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$11324 Jul 202616d left+$0.85/sh+$510
cycle +$738
[-$18…+$637] · 75% credit
77%
surv 72%
Up-and-out for even (raise the cap, free)~$11017 Jul 20268d left+$0.09/sh+$52
cycle +$280
[-$449…+$155] · 41% credit
76%
surv 71%
Max even-money escape in the band~$11624 Jul 202616d left+$0.08/sh+$46
cycle +$274
[-$648…+$151] · 39% credit
79%
surv 76%
SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$11824 Jul 202616d left-$0.21/sh-$127
cycle +$101
[-$882…-$29] · 22% credit
81%
surv 79%
budget: banked $228 debit $127 (56% used ≈ 0.2 wk of income) → whole cycle still +$101 cash · rolled 6 ct earn ≈ $2,307/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,280/mo
vs 50% target ($3,044/mo)-25%
vs normal income ($6,088/mo)37% covered
Net income (after hedge)$1,999/mo
Downside budget
⚠ $103 is $45 below CC-SS $148.32: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$26,963
… as % of IC ($15,930)169.3%
… as % of ML ($69,930)38.6%
Recovery months (at normal income)4.4 mo
Surgical close (6 ct)$-36,105
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.10/sh (~25% of the $0.38 collected) or spot ≥ $103.44 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $103)); NOT the premium you collected. Momentum override: two daily closes above $118.70 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $101.97Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$102-103.44
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $103.44
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$103.00 (1.5σ)$228$-28,050+$8,022+$180
+2.5%$105.57 (1.8σ)$-1,317$-27,988+$8,084-$1,365
+5%$108.15 (2.1σ)$-2,862$-27,927+$8,145-$2,910
SS (= V-bounce)$141.55 (6.2σ)$-22,902$-27,125+$8,947-$22,020
V-BOUNCE STRESS (stock → CC-SS $148.32, where you are whole again, by expiry)
Starting unrealized P&L: $-36,072
+ Fortress recovery (un-capped): +$36,072
− CC assignment net of premium (6 × $103): -$26,963
Total Position P&L @ SS: $-26,963 (+$9,109 vs today)
Do-nothing baseline at SS: $-4,943 (this trade vs do-nothing: $-22,020, the opportunity cost of earning $2,280/mo FIGHT income now)
BB-reversion stress (→ $138.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$21,132, position total $-27,196 (+$8,876 vs today)
100% normal · sell 6×$96, 6.1% OTM, 73% surv
Sell 6 × $96 6.1% OTM over spot $90.51 10 Jul 2026 (3d, $1.26 mid)
= $708 credit for the 3d cycle → $7,080/mo projected
Survival (stays ≤ $96)
73%
Breach risk
27%
POP (stays ≤ $97.26)
76%
EV / mo
$-979
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.6 mo [1.5-5.0] median, 0.2 mo SLOWER than no FIGHT (2.4 mo): roll costs eat the credits at this rung  ·  52% of paths whole by 9 mo (vs 40% without)  ·  ~20.7 challenges expected  ·  median CC cash $15,732
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
36%
Flat exit net (mid-life)
-$557
Free roll-up
+$7/wk
Safest escape (by 24 Jul 2026)
$121 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $2.98/sh now → $2.11 mid-life (likely $2.49–$4.38)≈ $0 at expiry  |  you banked $1.18/sh, so a flat mid-life exit nets -$0.93/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,069 simulated challenges: the $96 strike is typically first touched on day 2 of 3, at $99 (overshoots $3.39). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (6 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$9617 Jul 20268d left+$2.34/sh+$1,407
cycle +$2,115
[+$1,273…+$1,554] · 100% credit
65%
surv 53%
Reliable up-and-out (highest cap still free ≥60%)~$10624 Jul 202616d left+$0.81/sh+$489
cycle +$1,197
[-$142…+$463] · 68% credit
77%
surv 73%
Up-and-out for even (raise the cap, free)~$10317 Jul 20268d left+$0.10/sh+$58
cycle +$766
[-$538…+$10] · 26% credit
77%
surv 72%
Max even-money escape in the band~$10924 Jul 202616d left+$0.07/sh+$43
cycle +$751
[-$751…-$41] · 23% credit
80%
surv 77%
SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$12124 Jul 202616d left-$1.16/sh-$699
cycle +$9
[-$1,775…-$875]
90%
surv 89%
budget: banked $708 debit $699 (99% used ≈ 0.4 wk of income) → whole cycle still +$9 cash · rolled 6 ct earn ≈ $1,061/mo while parked; 0 ct free to re-sell
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,080/mo
vs 50% target ($3,044/mo)+133%
vs normal income ($6,088/mo)116% covered
Net income (after hedge)$6,799/mo
Downside budget
⚠ $96 is $52 below CC-SS $148.32: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$30,683
… as % of IC ($15,930)192.6%
… as % of ML ($69,930)43.9%
Recovery months (at normal income)5.0 mo
Surgical close (6 ct)$-36,120
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.18 collected) or spot ≥ $97.26 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $96)); NOT the premium you collected. Momentum override: two daily closes above $118.70 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $95.04Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$95-97.26
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $97.26
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$96.00 (≤1σ, normal week)$708$-31,938+$4,134+$660
+2.5%$98.40 (≤1σ, normal week)$-732$-31,881+$4,191-$780
+5%$100.80 (1.2σ)$-2,172$-31,823+$4,249-$2,220
SS (= V-bounce)$141.55 (6.2σ)$-26,622$-30,845+$5,227-$25,740
V-BOUNCE STRESS (stock → CC-SS $148.32, where you are whole again, by expiry)
Starting unrealized P&L: $-36,072
+ Fortress recovery (un-capped): +$36,072
− CC assignment net of premium (6 × $96): -$30,683
Total Position P&L @ SS: $-30,683 (+$5,389 vs today)
Do-nothing baseline at SS: $-4,943 (this trade vs do-nothing: $-25,740, the opportunity cost of earning $7,080/mo FIGHT income now)
BB-reversion stress (→ $138.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$24,852, position total $-30,916 (+$5,156 vs today)
cover hedge · sell 4×$115, 27.1% OTM, 99+% surv
Sell 4 × $115 27.1% OTM over spot $90.51 10 Jul 2026 (3d, $0.10 mid)
= $32 credit for the 3d cycle → $320/mo projected
Survival (stays ≤ $115)
99+%
Breach risk
0%
POP (stays ≤ $115.09)
99+%
EV / mo
+$311
📈 CAMPAIGN OUTLOOK (400 paths, sell-roll-repeat this rung for 9 mo)   whole in 2.9 mo [1.6-5.2] median  ·  44% of paths whole by 9 mo (vs 44% without)  ·  ~0.3 challenges expected  ·  median CC cash $-1,265
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
1%
Flat exit net (mid-life)
-$978
Free roll-up
+$7/wk
Safest escape (by 24 Jul 2026)
$128 @ 79% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 4 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $3.57/sh now → $2.52 mid-life → ≈ $0 at expiry  |  you banked $0.08/sh, so a flat mid-life exit nets -$2.44/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (4 ct)POP / surv
of new CC
Roll out (same strike, buy time)~$11517 Jul 20268d left+$2.35/sh+$941
cycle +$973
65%
surv 53%
Up-and-out for even (raise the cap, free)~$12217 Jul 20268d left+$0.03/sh+$14
cycle +$46
76%
surv 70%
Max even-money escape in the band~$12824 Jul 202616d left+$0.04/sh+$18
cycle +$50
79%
surv 75%
SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$320/mo
vs 50% target ($3,044/mo)-89%
vs normal income ($6,088/mo)5% covered
Net income (after hedge)$87/mo
Downside budget
⚠ $115 is $33 below CC-SS $148.32: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$13,295
… as % of IC ($15,930)83.5%
… as % of ML ($69,930)19.0%
Recovery months (at normal income)2.2 mo
Surgical close (4 ct)$-24,054
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.02/sh (~25% of the $0.08 collected) or spot ≥ $115.09 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $115)); NOT the premium you collected. Momentum override: two daily closes above $118.70 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $113.85Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$114-115.09
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $115.09
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 1.04 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$115.00 (3.0σ)$32$-20,742+$15,330+$0
+2.5%$117.87 (3.3σ)$-1,118$-20,098+$15,974-$1,150
+5%$120.75 (3.7σ)$-2,268$-19,454+$16,618-$2,300
SS (= V-bounce)$141.55 (6.2σ)$-10,588$-15,105+$20,967-$10,000
V-BOUNCE STRESS (stock → CC-SS $148.32, where you are whole again, by expiry)
Starting unrealized P&L: $-36,072
+ Fortress recovery (un-capped): +$36,072
− CC assignment net of premium (4 × $115): -$13,295
− Conservative CC assignment net of premium (2 × $140): -$1,648
Total Position P&L @ SS: $-14,943 (+$21,129 vs today)
Do-nothing baseline at SS: $-4,943 (this trade vs do-nothing: $-10,000, the opportunity cost of earning $320/mo FIGHT income now)
BB-reversion stress (→ $138.60 Upper BB (CC ceiling), the probable scenario per weekly technicals): CC give-up -$9,408, position total $-15,456 (+$20,616 vs today)

FIGHT CC options

Every eligible strike x expiry in the 3-45 DTE band (3 expiries scanned, 35 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.040 (IBKR)  |  Recovery@SS: +$36,072 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-4,943

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$1013d10 Jul 2026$0.526/6$3,120$2,83985%86%$-181-$28,079176.3%$-28,079 (vs do-nothing $-23,136)
$1003d10 Jul 2026$0.625/6$3,100$2,84383%85%$-205-$23,849149.7%$-24,673 (vs do-nothing $-19,730)
$993d10 Jul 2026$0.725/6$3,600$3,34381%83%$-362-$24,299152.5%$-25,123 (vs do-nothing $-20,180)
$983d10 Jul 2026$0.854/6$3,400$3,16778%81%$-390-$19,787124.2%$-21,435 (vs do-nothing $-16,492)
$10110d17 Jul 2026$1.836/6$3,294$3,01377%80%+$135-$27,293171.3%$-27,293 (vs do-nothing $-22,350)
$973d10 Jul 2026$1.004/6$4,000$3,76776%79%$-519-$20,127126.3%$-21,775 (vs do-nothing $-16,832)
$10010d17 Jul 2026$2.045/6$3,060$2,80375%79%+$125-$23,139145.3%$-23,963 (vs do-nothing $-19,020)
$9910d17 Jul 2026$2.145/6$3,210$2,95373%77%$-59-$23,589148.1%$-24,413 (vs do-nothing $-19,470)
$10117d24 Jul 2026$3.006/6$3,176$2,89573%78%+$15-$26,591166.9%$-26,591 (vs do-nothing $-21,648)
$963d10 Jul 2026$1.183/6$3,540$3,33173%76%$-490-$15,34196.3%$-17,813 (vs do-nothing $-12,870)
$10017d24 Jul 2026$3.106/6$3,282$3,00172%77%$-145-$27,131170.3%$-27,131 (vs do-nothing $-22,188)
$9810d17 Jul 2026$2.405/6$3,600$3,34371%76%$-35-$23,959150.4%$-24,783 (vs do-nothing $-19,840)
$9917d24 Jul 2026$3.306/6$3,494$3,21370%76%$-217-$27,611173.3%$-27,611 (vs do-nothing $-22,668)
Show 22 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$953d10 Jul 2026$1.363/6$4,080$3,87169%74%$-694-$15,58797.8%$-18,059 (vs do-nothing $-13,116)
$9710d17 Jul 2026$2.614/6$3,132$2,89969%75%$-97-$19,483122.3%$-21,131 (vs do-nothing $-16,188)
$9817d24 Jul 2026$3.555/6$3,132$2,87568%74%$-213-$23,384146.8%$-24,208 (vs do-nothing $-19,265)
$9610d17 Jul 2026$2.864/6$3,432$3,19967%73%$-148-$19,783124.2%$-21,431 (vs do-nothing $-16,488)
$9717d24 Jul 2026$3.805/6$3,353$3,09667%73%$-262-$23,759149.1%$-24,583 (vs do-nothing $-19,640)
$943d10 Jul 2026$1.552/6$3,100$2,91566%72%$-656-$10,55466.2%$-13,849 (vs do-nothing $-8,906)
$9617d24 Jul 2026$4.205/6$3,706$3,44965%72%$-196-$24,059151.0%$-24,883 (vs do-nothing $-19,940)
$9510d17 Jul 2026$3.104/6$3,720$3,48765%72%$-243-$20,087126.1%$-21,735 (vs do-nothing $-16,792)
$9517d24 Jul 2026$4.404/6$3,106$2,87363%71%$-261-$19,567122.8%$-21,215 (vs do-nothing $-16,272)
$9410d17 Jul 2026$3.403/6$3,060$2,85162%70%$-224-$15,27595.9%$-17,747 (vs do-nothing $-12,804)
$933d10 Jul 2026$1.792/6$3,580$3,39562%69%$-832-$10,70667.2%$-14,001 (vs do-nothing $-9,058)
$9417d24 Jul 2026$4.654/6$3,282$3,04961%70%$-344-$19,867124.7%$-21,515 (vs do-nothing $-16,572)
$9317d24 Jul 2026$4.954/6$3,494$3,26159%69%$-407-$20,147126.5%$-21,795 (vs do-nothing $-16,852)
$923d10 Jul 2026$2.112/6$4,220$4,03558%67%$-939-$10,84268.1%$-14,137 (vs do-nothing $-9,194)
$9217d24 Jul 2026$5.354/6$3,776$3,54357%68%$-416-$20,387128.0%$-22,035 (vs do-nothing $-17,092)
$9117d24 Jul 2026$5.753/6$3,044$2,83555%67%$-331-$15,47097.1%$-17,942 (vs do-nothing $-12,999)
$913d10 Jul 2026$2.372/6$4,740$4,55554%64%$-1,262-$10,99069.0%$-14,285 (vs do-nothing $-9,342)
$9017d24 Jul 2026$6.303/6$3,335$3,12653%66%$-284-$15,60598.0%$-18,077 (vs do-nothing $-13,134)
$9010d17 Jul 2026$4.853/6$4,365$4,15652%65%$-440-$16,040100.7%$-18,512 (vs do-nothing $-13,569)
$8917d24 Jul 2026$6.453/6$3,415$3,20651%65%$-461-$15,86099.6%$-18,332 (vs do-nothing $-13,389)
$903d10 Jul 2026$2.792/6$5,580$5,39550%62%$-1,365-$11,10669.7%$-14,401 (vs do-nothing $-9,458)
$893d10 Jul 2026$3.101/6$3,100$2,93946%60%$-895-$5,62235.3%$-9,741 (vs do-nothing $-4,798)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 6 contracts at the conservative CC.

Legend

BE SS (Breakeven Safe Strike)The fortress breakeven: Max(LC + Net Debit, (LC + SP + Net Debit) / 2), from the CSV Safe Strike column. Every "SS" on this dashboard (below SS, cap give-up @ SS, V-bounce to SS) is THIS strike. It is NOT a covered-call strike: the FIGHT CC is sold well below it, and normal income is priced from an at-the-money CC, not a CC at SS.
Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal incomeAt-the-money covered-call extrinsic income from the chain, DTE-prorated (NOT a CC struck at BE SS).
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
CC-SS (Covered-Call Safe Strike)The strike the stock must recover to for the fortress to be whole again (recovery offsets the current unrealized loss). A CC sold below CC-SS locks a loss if assigned. The deep-drawdown gate, cap give-up and V-bounce all reference CC-SS. Approximates cc_scanner's cc_ss_min_safe (used by cc_manager).
Cap give-up @ CC-SS(CC-SS - strike - bid) x 100 x n: the loss locked in if the stock recovers to whole (CC-SS) and the CC is assigned below it. Zero when the strike + premium reaches CC-SS.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v6.0  |  2026-07-07 21:39