6 contracts (600 sh) | BE SS: $141.55 | CC-SS: $149.23 (banked floor $147.85) | IV: HIGH | Accounts: RetireInc:7291
| Max Loss | $69,930 | (ND $26.55 + SW $90) x 600 |
| Normal income ref | $6,240/mo | 95% ann ROI on ML |
| Hedge rolling cost | $875/mo | |
| Unrealized P&L | $-54,591 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 6x $72C 31 Jul 2026 | U18827291 | $0.75 | $451 | 2026-07-28 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 6 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 7 Aug 2026 · 8d | 6 × $67.50 | 78% | $3,352 | $512 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 6 × $75 | 7 Aug | 8d | 23.9% | 92%hist 100% | 16%hist 5% | +2pp | $240 | $900 | -$2,452 | $44,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $75 23.9% OTM over spot $60.52 7 Aug 2026 (8d, $0.49 mid) = $240 credit for the 8d cycle → $900/mo projected Survival (stays ≤ $75) 92% Breach risk 8% POP (stays ≤ $75.50) 93% EV / mo +$380 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +2pp 16% whole by 9mo vs 14% doing nothing FIRE DRILLS ~1.3/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-315/mo median; plan ~$-214/mo after 68% keep · $-2,714 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.1 mo [3.0-6.0], measured ONLY among the 16% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 11% Flat exit net (mid-life) -$2,110 Free roll-up +$2/wk Safest escape (by 21 Aug 2026) $83 @ 78% POP 72% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.54/sh now → $3.92 mid-life (likely $3.30–$5.42) → ≈ $0 at expiry | you banked $0.40/sh, so a flat mid-life exit nets -$3.52/sh | roll rows are incremental, the banked premium stays yours 📊 Across 336 simulated challenges: the $75 strike is typically first touched on day 6 of 8, at $77 (overshoots $2.17). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $75 is $74 below CC-SS $149.23: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.10/sh (~25% of the $0.40 collected) or spot ≥ $75.50 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $75)); NOT the premium you collected. Momentum override: two daily closes above $90.34 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.95 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.23, where you are whole again, by expiry) Starting unrealized P&L: $-54,591 + Fortress recovery (un-capped): +$50,409 − CC assignment net of premium (6 × $75): -$44,300 Total Position P&L @ SS: $-48,481 (+$6,110 vs today) Do-nothing baseline at SS: $-22,903 (this trade vs do-nothing: $-25,578, the opportunity cost of earning $900/mo FIGHT income now) BB-reversion stress (→ $89.70 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$8,580, position total $-46,588 (+$8,003 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 6 × $74 | 7 Aug | 8d | 22.3% | 91%hist 100% | 19%hist 5% | +3pp | $306 | $1,148 | -$2,205 | $44,834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $74 22.3% OTM over spot $60.52 7 Aug 2026 (8d, $0.59 mid) = $306 credit for the 8d cycle → $1,148/mo projected Survival (stays ≤ $74) 91% Breach risk 9% POP (stays ≤ $74.59) 92% EV / mo +$518 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +3pp 19% whole by 9mo vs 16% doing nothing FIRE DRILLS ~1.4/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-181/mo median; plan ~$-123/mo after 68% keep · $-1,540 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.4 mo [3.2-6.6], measured ONLY among the 19% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 12% Flat exit net (mid-life) -$2,012 Free roll-up +$2/wk Safest escape (by 21 Aug 2026) $82 @ 78% POP 73% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.46/sh now → $3.86 mid-life (likely $3.26–$5.62) → ≈ $0 at expiry | you banked $0.51/sh, so a flat mid-life exit nets -$3.35/sh | roll rows are incremental, the banked premium stays yours 📊 Across 361 simulated challenges: the $74 strike is typically first touched on day 6 of 8, at $76 (overshoots $2.45). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $74 is $75 below CC-SS $149.23: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.13/sh (~25% of the $0.51 collected) or spot ≥ $74.59 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $74)); NOT the premium you collected. Momentum override: two daily closes above $90.34 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.95 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.23, where you are whole again, by expiry) Starting unrealized P&L: $-54,591 + Fortress recovery (un-capped): +$50,409 − CC assignment net of premium (6 × $74): -$44,834 Total Position P&L @ SS: $-49,015 (+$5,576 vs today) Do-nothing baseline at SS: $-22,903 (this trade vs do-nothing: $-26,112, the opportunity cost of earning $1,148/mo FIGHT income now) BB-reversion stress (→ $89.70 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,114, position total $-47,122 (+$7,469 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 6 × $70 | 7 Aug | 8d | 15.7% | 84%hist 99% | 33%hist 18% | +3pp | $630 | $2,362 | -$990 | $46,910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $70 15.7% OTM over spot $60.52 7 Aug 2026 (8d, $1.11 mid) = $630 credit for the 8d cycle → $2,362/mo projected Survival (stays ≤ $70) 84% Breach risk 16% POP (stays ≤ $71.11) 87% EV / mo +$1,005 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +3pp 18% whole by 9mo vs 15% doing nothing FIRE DRILLS ~2.6/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $334/mo median; plan ~$227/mo after 68% keep · $2,747 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.6 mo [3.1-6.8], measured ONLY among the 18% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 24% Flat exit net (mid-life) -$1,563 Free roll-up +$3/wk Safest escape (by 21 Aug 2026) $80 @ 82% POP 77% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $5.17/sh now → $3.66 mid-life (likely $3.53–$5.77) → ≈ $0 at expiry | you banked $1.05/sh, so a flat mid-life exit nets -$2.61/sh | roll rows are incremental, the banked premium stays yours 📊 Across 705 simulated challenges: the $70 strike is typically first touched on day 5 of 8, at $72 (overshoots $2.22). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $70 is $79 below CC-SS $149.23: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.26/sh (~25% of the $1.05 collected) or spot ≥ $71.11 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $70)); NOT the premium you collected. Momentum override: two daily closes above $90.34 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.95 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.23, where you are whole again, by expiry) Starting unrealized P&L: $-54,591 + Fortress recovery (un-capped): +$50,409 − CC assignment net of premium (6 × $70): -$46,910 Total Position P&L @ SS: $-51,091 (+$3,500 vs today) Do-nothing baseline at SS: $-22,903 (this trade vs do-nothing: $-28,188, the opportunity cost of earning $2,362/mo FIGHT income now) BB-reversion stress (→ $89.70 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,190, position total $-49,198 (+$5,393 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 6 × $67.50 | 7 Aug | 8d | 11.5% | 78%hist 96% | 46%hist 28% | +5pp | $894 | $3,352 | — | $48,146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $67.50 11.5% OTM over spot $60.52 7 Aug 2026 (8d, $1.58 mid) = $894 credit for the 8d cycle → $3,352/mo projected Survival (stays ≤ $67.50) 78% Breach risk 22% POP (stays ≤ $69.08) 82% EV / mo +$1,178 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +5pp 21% whole by 9mo vs 16% doing nothing FIRE DRILLS ~3.9/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $586/mo median; plan ~$398/mo after 68% keep · $4,703 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.5 mo [3.0-6.7], measured ONLY among the 21% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 35% Flat exit net (mid-life) -$1,221 Free roll-up +$3/wk Safest escape (by 21 Aug 2026) $81 @ 85% POP 82% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.98/sh now → $3.52 mid-life (likely $3.71–$5.72) → ≈ $0 at expiry | you banked $1.49/sh, so a flat mid-life exit nets -$2.03/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,055 simulated challenges: the $68 strike is typically first touched on day 4 of 8, at $70 (overshoots $2.07). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $67.50 is $82 below CC-SS $149.23: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.37/sh (~25% of the $1.49 collected) or spot ≥ $69.08 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $68)); NOT the premium you collected. Momentum override: two daily closes above $90.34 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.95 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.23, where you are whole again, by expiry) Starting unrealized P&L: $-54,591 + Fortress recovery (un-capped): +$50,409 − CC assignment net of premium (6 × $67.50): -$48,146 Total Position P&L @ SS: $-52,327 (+$2,264 vs today) Do-nothing baseline at SS: $-22,903 (this trade vs do-nothing: $-29,424, the opportunity cost of earning $3,352/mo FIGHT income now) BB-reversion stress (→ $89.70 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$12,426, position total $-50,434 (+$4,157 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 6 × $63 | 7 Aug | 8d | 4.1% | 63%hist 80% | 78%hist 59% | +9pp | $1,752 | $6,570 | +$3,218 | $49,988 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $63 4.1% OTM over spot $60.52 7 Aug 2026 (8d, $3.08 mid) = $1,752 credit for the 8d cycle → $6,570/mo projected Survival (stays ≤ $63) 63% Breach risk 37% POP (stays ≤ $66.08) 74% EV / mo +$1,761 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +9pp 20% whole by 9mo vs 10% doing nothing FIRE DRILLS ~8.7/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $1,084/mo median; plan ~$737/mo after 68% keep · $8,701 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~5.0 mo [3.5-6.6], measured ONLY among the 20% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 62% Flat exit net (mid-life) -$222 Free roll-up +$3/wk Safest escape (by 21 Aug 2026) $81 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 4 of 8); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $4.65/sh now → $3.29 mid-life (likely $4.19–$5.99) → ≈ $0 at expiry | you banked $2.92/sh, so a flat mid-life exit nets -$0.37/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,869 simulated challenges: the $63 strike is typically first touched on day 3 of 8, at $65 (overshoots $2.09). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $63 is $86 below CC-SS $149.23: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.73/sh (~25% of the $2.92 collected) or spot ≥ $66.08 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $63)); NOT the premium you collected. Momentum override: two daily closes above $90.34 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 0.95 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.23, where you are whole again, by expiry) Starting unrealized P&L: $-54,591 + Fortress recovery (un-capped): +$50,409 − CC assignment net of premium (6 × $63): -$49,988 Total Position P&L @ SS: $-54,169 (+$422 vs today) Do-nothing baseline at SS: $-22,903 (this trade vs do-nothing: $-31,266, the opportunity cost of earning $6,570/mo FIGHT income now) BB-reversion stress (→ $89.70 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$14,268, position total $-52,276 (+$2,315 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (3 expiries scanned, 37 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 0.947 (IBKR) | Recovery@SS: +$50,409 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-22,903
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $67.50 | 8d | 7 Aug 2026 | $1.49 | 6/6 | $3,352 | $2,478 | 78% | 82% | +$1,178 | -$48,146 | 302.2% | $-52,327 (vs do-nothing $-29,424) |
| $67 | 8d | 7 Aug 2026 | $1.60 | 6/6 | $3,600 | $2,725 | 77% | 81% | +$1,216 | -$48,380 | 303.7% | $-52,561 (vs do-nothing $-29,658) |
| $66.50 | 8d | 7 Aug 2026 | $1.73 | 5/6 | $3,244 | $2,375 | 75% | 81% | +$1,067 | -$40,501 | 254.2% | $-47,803 (vs do-nothing $-24,900) |
| $68.50 | 15d | 14 Aug 2026 | $2.70 | 6/6 | $3,240 | $2,365 | 75% | 80% | +$910 | -$46,820 | 293.9% | $-51,001 (vs do-nothing $-28,098) |
| $66 | 8d | 7 Aug 2026 | $1.88 | 5/6 | $3,525 | $2,656 | 74% | 80% | +$1,142 | -$40,676 | 255.3% | $-47,978 (vs do-nothing $-25,075) |
| $68 | 15d | 14 Aug 2026 | $2.85 | 6/6 | $3,420 | $2,545 | 74% | 80% | +$951 | -$47,030 | 295.2% | $-51,211 (vs do-nothing $-28,308) |
| $67.50 | 15d | 14 Aug 2026 | $3.00 | 6/6 | $3,600 | $2,725 | 72% | 79% | +$985 | -$47,240 | 296.5% | $-51,421 (vs do-nothing $-28,518) |
| $67 | 15d | 14 Aug 2026 | $3.00 | 6/6 | $3,600 | $2,725 | 72% | 79% | +$1,158 | -$47,540 | 298.4% | $-51,721 (vs do-nothing $-28,818) |
| $66.50 | 15d | 14 Aug 2026 | $3.15 | 5/6 | $3,150 | $2,281 | 71% | 79% | +$984 | -$39,791 | 249.8% | $-47,093 (vs do-nothing $-24,190) |
| $65 | 8d | 7 Aug 2026 | $2.17 | 4/6 | $3,255 | $2,392 | 71% | 78% | +$978 | -$32,825 | 206.1% | $-43,247 (vs do-nothing $-20,344) |
| $67 | 22d | 21 Aug 2026 | $3.95 | 6/6 | $3,232 | $2,357 | 70% | 77% | +$749 | -$46,970 | 294.8% | $-51,151 (vs do-nothing $-28,248) |
| $66 | 15d | 14 Aug 2026 | $3.25 | 5/6 | $3,250 | $2,381 | 70% | 78% | +$945 | -$39,991 | 251.0% | $-47,293 (vs do-nothing $-24,390) |
| $66.50 | 22d | 21 Aug 2026 | $4.10 | 6/6 | $3,355 | $2,480 | 69% | 77% | +$752 | -$47,180 | 296.2% | $-51,361 (vs do-nothing $-28,458) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $66 | 22d | 21 Aug 2026 | $4.25 | 6/6 | $3,477 | $2,602 | 68% | 76% | +$749 | -$47,390 | 297.5% | $-51,571 (vs do-nothing $-28,668) |
| $65 | 15d | 14 Aug 2026 | $3.65 | 5/6 | $3,650 | $2,781 | 67% | 77% | +$1,047 | -$40,291 | 252.9% | $-47,593 (vs do-nothing $-24,690) |
| $64 | 8d | 7 Aug 2026 | $2.40 | 4/6 | $3,600 | $2,737 | 67% | 76% | +$891 | -$33,133 | 208.0% | $-43,555 (vs do-nothing $-20,652) |
| $65 | 22d | 21 Aug 2026 | $4.60 | 5/6 | $3,136 | $2,268 | 66% | 75% | +$642 | -$39,816 | 249.9% | $-47,118 (vs do-nothing $-24,215) |
| $63.50 | 8d | 7 Aug 2026 | $2.71 | 4/6 | $4,065 | $3,202 | 65% | 75% | +$1,116 | -$33,209 | 208.5% | $-43,631 (vs do-nothing $-20,728) |
| $64 | 15d | 14 Aug 2026 | $4.00 | 4/6 | $3,200 | $2,337 | 64% | 75% | +$855 | -$32,493 | 204.0% | $-42,915 (vs do-nothing $-20,012) |
| $64 | 22d | 21 Aug 2026 | $4.95 | 5/6 | $3,375 | $2,506 | 63% | 75% | +$643 | -$40,141 | 252.0% | $-47,443 (vs do-nothing $-24,540) |
| $63 | 8d | 7 Aug 2026 | $2.92 | 3/6 | $3,285 | $2,428 | 63% | 74% | +$881 | -$24,994 | 156.9% | $-38,536 (vs do-nothing $-15,633) |
| $63.50 | 15d | 14 Aug 2026 | $4.10 | 4/6 | $3,280 | $2,417 | 63% | 75% | +$794 | -$32,653 | 205.0% | $-43,075 (vs do-nothing $-20,172) |
| $63.50 | 22d | 21 Aug 2026 | $5.20 | 5/6 | $3,545 | $2,677 | 62% | 73% | +$687 | -$40,266 | 252.8% | $-47,568 (vs do-nothing $-24,665) |
| $63 | 15d | 14 Aug 2026 | $4.30 | 4/6 | $3,440 | $2,577 | 62% | 74% | +$807 | -$32,773 | 205.7% | $-43,195 (vs do-nothing $-20,292) |
| $62.50 | 8d | 7 Aug 2026 | $3.00 | 3/6 | $3,375 | $2,518 | 61% | 73% | +$764 | -$25,120 | 157.7% | $-38,662 (vs do-nothing $-15,759) |
| $63 | 22d | 21 Aug 2026 | $5.40 | 5/6 | $3,682 | $2,813 | 61% | 73% | +$693 | -$40,416 | 253.7% | $-47,718 (vs do-nothing $-24,815) |
| $62.50 | 15d | 14 Aug 2026 | $4.50 | 4/6 | $3,600 | $2,737 | 60% | 73% | +$813 | -$32,893 | 206.5% | $-43,315 (vs do-nothing $-20,412) |
| $62.50 | 22d | 21 Aug 2026 | $5.60 | 5/6 | $3,818 | $2,949 | 60% | 73% | +$819 | -$40,566 | 254.7% | $-47,868 (vs do-nothing $-24,965) |
| $62 | 8d | 7 Aug 2026 | $3.30 | 3/6 | $3,712 | $2,856 | 59% | 72% | +$882 | -$25,180 | 158.1% | $-38,722 (vs do-nothing $-15,819) |
| $62 | 22d | 21 Aug 2026 | $5.85 | 4/6 | $3,191 | $2,328 | 59% | 72% | +$681 | -$32,553 | 204.4% | $-42,975 (vs do-nothing $-20,072) |
| $62 | 15d | 14 Aug 2026 | $5.00 | 4/6 | $4,000 | $3,137 | 59% | 73% | +$1,052 | -$32,893 | 206.5% | $-43,315 (vs do-nothing $-20,412) |
| $61 | 22d | 21 Aug 2026 | $6.25 | 4/6 | $3,409 | $2,546 | 56% | 71% | +$666 | -$32,793 | 205.9% | $-43,215 (vs do-nothing $-20,312) |
| $61 | 15d | 14 Aug 2026 | $5.20 | 3/6 | $3,120 | $2,263 | 56% | 71% | +$652 | -$24,910 | 156.4% | $-38,452 (vs do-nothing $-15,549) |
| $61 | 8d | 7 Aug 2026 | $3.70 | 3/6 | $4,162 | $3,306 | 55% | 70% | +$848 | -$25,360 | 159.2% | $-38,902 (vs do-nothing $-15,999) |
| $60 | 22d | 21 Aug 2026 | $6.60 | 4/6 | $3,600 | $2,737 | 54% | 70% | +$608 | -$33,053 | 207.5% | $-43,475 (vs do-nothing $-20,572) |
| $60 | 15d | 14 Aug 2026 | $5.65 | 3/6 | $3,390 | $2,533 | 53% | 70% | +$643 | -$25,075 | 157.4% | $-38,617 (vs do-nothing $-15,714) |
| $60 | 8d | 7 Aug 2026 | $4.15 | 3/6 | $4,669 | $3,812 | 51% | 68% | +$812 | -$25,525 | 160.2% | $-39,067 (vs do-nothing $-16,164) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 6 contracts at the conservative CC.