6 contracts (600 sh) | BE SS: $141.55 | CC-SS: $149.78 (banked floor $148.40) | IV: HIGH | Accounts: RetireInc:7291
| Max Loss | $69,930 | (ND $26.55 + SW $90) x 600 |
| Normal income ref | $5,979/mo | 95% ann ROI on ML |
| Hedge rolling cost | $632/mo | |
| Unrealized P&L | $-51,258 | fortress legs from IBKR |
| Open leg | Acct | Credit/sh | In flight | Opened |
|---|---|---|---|---|
| 6x $72C 31 Jul 2026 | U18827291 | $0.75 | $451 | 2026-07-28 |
Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 6 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.
| Track | Expiry | Sell | Survival | Income/mo | E[net]/mo |
|---|---|---|---|---|---|
| NEXT FRIDAY 🏆 | 7 Aug 2026 · 7d | 6 × $73 | 74% | $3,086 | $1,254 |
| Rung | Sell | Expiry | DTE | OTM | Survival | Touch odds | FIGHT edge | Per cycle | Income/mo | Δ vs pick | Cap give-up | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ▸ | cover hedge | 6 × $81 | 7 Aug | 7d | 20.4% | 92%hist 100% | 17%hist 5% | +2pp | $156 | $669 | -$2,417 | $41,112 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $81 20.4% OTM over spot $67.25 7 Aug 2026 (7d, $0.35 mid) = $156 credit for the 7d cycle → $669/mo projected Survival (stays ≤ $81) 92% Breach risk 8% POP (stays ≤ $81.35) 92% EV / mo +$72 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +2pp 27% whole by 9mo vs 25% doing nothing FIRE DRILLS ~1.3/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-173/mo median; plan ~$-118/mo after 68% keep · $-1,380 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.9 mo [2.3-5.9], measured ONLY among the 27% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 10% Flat exit net (mid-life) -$1,478 Free roll-up +$6/wk Safest escape (by 28 Aug 2026) $94 @ 80% POP 77% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $3.85/sh now → $2.72 mid-life (likely $2.54–$4.36) → ≈ $0 at expiry | you banked $0.26/sh, so a flat mid-life exit nets -$2.46/sh | roll rows are incremental, the banked premium stays yours 📊 Across 286 simulated challenges: the $81 strike is typically first touched on day 5 of 7, at $84 (overshoots $2.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $81 is $69 below CC-SS $149.78: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.07/sh (~25% of the $0.26 collected) or spot ≥ $81.35 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $81)); NOT the premium you collected. Momentum override: two daily closes above $85.76 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.00 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.78, where you are whole again, by expiry) Starting unrealized P&L: $-51,258 + Fortress recovery (un-capped): +$49,666 − CC assignment net of premium (6 × $81): -$41,112 Total Position P&L @ SS: $-42,703 (+$8,555 vs today) Do-nothing baseline at SS: $-7,435 (this trade vs do-nothing: $-35,268, the opportunity cost of earning $669/mo FIGHT income now) BB-reversion stress (→ $90.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$5,280, position total $-42,811 (+$8,447 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🛡 safe yield | 6 × $86 | 14 Aug | 14d | 27.9% | 91%hist 100% | 19%hist 5% | +1pp | $492 | $1,054 | -$2,031 | $37,776 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $86 27.9% OTM over spot $67.25 14 Aug 2026 (14d, $0.97 mid) = $492 credit for the 14d cycle → $1,054/mo projected Survival (stays ≤ $86) 91% Breach risk 9% POP (stays ≤ $86.97) 92% EV / mo +$508 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +1pp 23% whole by 9mo vs 22% doing nothing FIRE DRILLS ~0.9/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $-4/mo median; plan ~$-3/mo after 68% keep · $-11 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.3 mo [2.5-6.4], measured ONLY among the 23% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 19% Flat exit net (mid-life) -$2,411 Free roll-up +$1/wk Safest escape (by 21 Aug 2026) $89 @ 70% POP 60% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 7 of 14); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $6.84/sh now → $4.84 mid-life (likely $4.24–$6.68) → ≈ $0 at expiry | you banked $0.82/sh, so a flat mid-life exit nets -$4.02/sh | roll rows are incremental, the banked premium stays yours 📊 Across 571 simulated challenges: the $86 strike is typically first touched on day 9 of 14, at $89 (overshoots $2.93). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $86 is $64 below CC-SS $149.78: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.20/sh (~25% of the $0.82 collected) or spot ≥ $86.97 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $86)); NOT the premium you collected. Momentum override: two daily closes above $85.76 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.00 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.78, where you are whole again, by expiry) Starting unrealized P&L: $-51,258 + Fortress recovery (un-capped): +$49,666 − CC assignment net of premium (6 × $86): -$37,776 Total Position P&L @ SS: $-39,367 (+$11,891 vs today) Do-nothing baseline at SS: $-7,435 (this trade vs do-nothing: $-31,932, the opportunity cost of earning $1,054/mo FIGHT income now) BB-reversion stress (→ $90.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$1,944, position total $-39,475 (+$11,783 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 33% normal ← lean | 6 × $75 | 7 Aug | 7d | 11.5% | 80%hist 99% | 41%hist 28% | +4pp | $522 | $2,237 | -$849 | $44,346 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $75 11.5% OTM over spot $67.25 7 Aug 2026 (7d, $0.93 mid) = $522 credit for the 7d cycle → $2,237/mo projected Survival (stays ≤ $75) 80% Breach risk 20% POP (stays ≤ $75.93) 82% EV / mo +$100 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +4pp 23% whole by 9mo vs 19% doing nothing FIRE DRILLS ~3.8/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $397/mo median; plan ~$270/mo after 68% keep · $3,050 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.5 mo [2.6-6.5], measured ONLY among the 23% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 30% Flat exit net (mid-life) -$991 Free roll-up +$6/wk Safest escape (by 28 Aug 2026) $91 @ 83% POP 81% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $3.56/sh now → $2.52 mid-life (likely $2.65–$4.32) → ≈ $0 at expiry | you banked $0.87/sh, so a flat mid-life exit nets -$1.65/sh | roll rows are incremental, the banked premium stays yours 📊 Across 906 simulated challenges: the $75 strike is typically first touched on day 4 of 7, at $77 (overshoots $2.40). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $75 is $75 below CC-SS $149.78: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.22/sh (~25% of the $0.87 collected) or spot ≥ $75.93 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $75)); NOT the premium you collected. Momentum override: two daily closes above $85.76 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.00 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.78, where you are whole again, by expiry) Starting unrealized P&L: $-51,258 + Fortress recovery (un-capped): +$49,666 − CC assignment net of premium (6 × $75): -$44,346 Total Position P&L @ SS: $-45,937 (+$5,321 vs today) Do-nothing baseline at SS: $-7,435 (this trade vs do-nothing: $-38,502, the opportunity cost of earning $2,237/mo FIGHT income now) BB-reversion stress (→ $90.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$8,514, position total $-46,045 (+$5,213 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 🎯 50% normal | 6 × $73 | 7 Aug | 7d | 8.6% | 74%hist 96% | 53%hist 43% | +3pp | $720 | $3,086 | — | $45,348 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $73 8.6% OTM over spot $67.25 7 Aug 2026 (7d, $1.29 mid) = $720 credit for the 7d cycle → $3,086/mo projected Survival (stays ≤ $73) 74% Breach risk 26% POP (stays ≤ $74.28) 78% EV / mo $-3 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +3pp 20% whole by 9mo vs 17% doing nothing FIRE DRILLS ~5.1/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $588/mo median; plan ~$400/mo after 68% keep · $4,486 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~3.9 mo [2.5-5.7], measured ONLY among the 20% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 41% Flat exit net (mid-life) -$752 Free roll-up +$6/wk Safest escape (by 21 Aug 2026) $91 @ 88% POP 87% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $3.47/sh now → $2.45 mid-life (likely $2.76–$4.22) → ≈ $0 at expiry | you banked $1.20/sh, so a flat mid-life exit nets -$1.25/sh | roll rows are incremental, the banked premium stays yours 📊 Across 1,234 simulated challenges: the $73 strike is typically first touched on day 3 of 7, at $75 (overshoots $2.19). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $73 is $77 below CC-SS $149.78: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.30/sh (~25% of the $1.20 collected) or spot ≥ $74.28 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $73)); NOT the premium you collected. Momentum override: two daily closes above $85.76 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.00 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.78, where you are whole again, by expiry) Starting unrealized P&L: $-51,258 + Fortress recovery (un-capped): +$49,666 − CC assignment net of premium (6 × $73): -$45,348 Total Position P&L @ SS: $-46,939 (+$4,319 vs today) Do-nothing baseline at SS: $-7,435 (this trade vs do-nothing: $-39,504, the opportunity cost of earning $3,086/mo FIGHT income now) BB-reversion stress (→ $90.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$9,516, position total $-47,047 (+$4,211 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ▸ | 100% normal | 6 × $68.50 | 7 Aug | 7d | 1.9% | 58%hist 79% | 89%hist 80% | +5pp | $1,434 | $6,146 | +$3,060 | $47,334 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sell 6 × $68.50 1.9% OTM over spot $67.25 7 Aug 2026 (7d, $2.48 mid) = $1,434 credit for the 7d cycle → $6,146/mo projected Survival (stays ≤ $68.50) 58% Breach risk 42% POP (stays ≤ $70.98) 68% EV / mo $-479 📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion) FIGHT'S EDGE +5pp 24% whole by 9mo vs 19% doing nothing FIRE DRILLS ~11.6/quarter challenges to roll; realized tends lower (calibration) BANKED RATE WHILE FIGHTING $1,005/mo median; plan ~$683/mo after 68% keep · $7,737 banked by campaign end (selling stops once whole) green: with FIGHT · grey: without if it recovers, the typical trip is ~4.6 mo [3.1-6.5], measured ONLY among the 24% of futures that got whole 🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it) Challenge odds (touch by expiry) 69% Flat exit net (mid-life) +$52 Free roll-up +$6/wk Safest escape (by 14 Aug 2026) $83 @ 90% POP 89% survival Roll menuyour doors if the call gets challenged; each row = buy back the 6 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic Buyback gross: $3.26/sh now → $2.30 mid-life (likely $3.11–$4.54) → ≈ $0 at expiry | you banked $2.39/sh, so a flat mid-life exit nets +$0.09/sh | roll rows are incremental, the banked premium stays yours 📊 Across 2,067 simulated challenges: the $68 strike is typically first touched on day 2 of 7, at $71 (overshoots $2.34). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike. POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP. Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened. More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stressIncome coverage
Downside budget ⚠ $68.50 is $81 below CC-SS $149.78: assignment on a recovery to whole locks the cap give-up below.
Tripwiresprice and time left decide together; the matrix is the playbook The one rule: roll when the short call's remaining TIME VALUE < $0.60/sh (~25% of the $2.39 collected) or spot ≥ $70.98 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $68)); NOT the premium you collected. Momentum override: two daily closes above $85.76 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
If held to expiryexact, settlement = intrinsic · fortress delta 1.00 (IBKR)
V-BOUNCE STRESS (stock → CC-SS $149.78, where you are whole again, by expiry) Starting unrealized P&L: $-51,258 + Fortress recovery (un-capped): +$49,666 − CC assignment net of premium (6 × $68.50): -$47,334 Total Position P&L @ SS: $-48,925 (+$2,333 vs today) Do-nothing baseline at SS: $-7,435 (this trade vs do-nothing: $-41,490, the opportunity cost of earning $6,146/mo FIGHT income now) BB-reversion stress (→ $90.06 20W MA (bounce target), the probable scenario per weekly technicals): CC give-up -$11,502, position total $-49,033 (+$2,225 vs today) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Every eligible strike x expiry in the 4-45 DTE band (4 expiries scanned, 40 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.003 (IBKR) | Recovery@SS: +$49,666 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $-7,435
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $73 | 7d | 7 Aug 2026 | $1.20 | 6/6 | $3,086 | $2,454 | 74% | 78% | $-3 | -$45,348 | 284.7% | $-46,939 (vs do-nothing $-39,504) |
| $75 | 14d | 14 Aug 2026 | $2.44 | 6/6 | $3,137 | $2,505 | 73% | 78% | +$219 | -$43,404 | 272.5% | $-44,995 (vs do-nothing $-37,560) |
| $72 | 7d | 7 Aug 2026 | $1.41 | 5/6 | $3,021 | $2,395 | 71% | 76% | $-54 | -$38,185 | 239.7% | $-40,750 (vs do-nothing $-33,315) |
| $74 | 14d | 14 Aug 2026 | $2.66 | 6/6 | $3,420 | $2,788 | 71% | 76% | +$172 | -$43,872 | 275.4% | $-45,463 (vs do-nothing $-38,028) |
| $73 | 14d | 14 Aug 2026 | $2.91 | 5/6 | $3,118 | $2,492 | 69% | 75% | +$110 | -$36,935 | 231.9% | $-39,500 (vs do-nothing $-32,065) |
| $71 | 7d | 7 Aug 2026 | $1.66 | 5/6 | $3,557 | $2,931 | 68% | 74% | $-100 | -$38,560 | 242.1% | $-41,125 (vs do-nothing $-33,690) |
| $73 | 21d | 21 Aug 2026 | $3.75 | 6/6 | $3,214 | $2,582 | 67% | 75% | +$205 | -$43,818 | 275.1% | $-45,409 (vs do-nothing $-37,974) |
| $72 | 14d | 14 Aug 2026 | $3.10 | 5/6 | $3,321 | $2,695 | 66% | 74% | $-15 | -$37,340 | 234.4% | $-39,905 (vs do-nothing $-32,470) |
| $72 | 21d | 21 Aug 2026 | $4.05 | 6/6 | $3,471 | $2,840 | 65% | 74% | +$184 | -$44,238 | 277.7% | $-45,829 (vs do-nothing $-38,394) |
| $70 | 7d | 7 Aug 2026 | $1.94 | 4/6 | $3,326 | $2,705 | 64% | 71% | $-138 | -$31,136 | 195.5% | $-34,675 (vs do-nothing $-27,240) |
| $71 | 14d | 14 Aug 2026 | $3.50 | 4/6 | $3,000 | $2,380 | 64% | 72% | +$44 | -$30,112 | 189.0% | $-33,651 (vs do-nothing $-26,216) |
| $71 | 21d | 21 Aug 2026 | $4.35 | 5/6 | $3,107 | $2,481 | 63% | 73% | +$217 | -$37,215 | 233.6% | $-39,780 (vs do-nothing $-32,345) |
| $70 | 14d | 14 Aug 2026 | $3.85 | 4/6 | $3,300 | $2,680 | 62% | 71% | +$33 | -$30,372 | 190.7% | $-33,911 (vs do-nothing $-26,476) |
| Strike | DTE | Expiry | Bid | Sell | Income/mo | Net/mo | Survival | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $70 | 21d | 21 Aug 2026 | $4.75 | 5/6 | $3,393 | $2,767 | 61% | 71% | +$238 | -$37,515 | 235.5% | $-40,080 (vs do-nothing $-32,645) |
| $70 | 28d | 28 Aug 2026 | $4.95 | 6/6 | $3,182 | $2,550 | 61% | 72% | $-206 | -$44,898 | 281.8% | $-46,489 (vs do-nothing $-39,054) |
| $69 | 7d | 7 Aug 2026 | $2.22 | 4/6 | $3,806 | $3,185 | 60% | 69% | $-273 | -$31,424 | 197.3% | $-34,963 (vs do-nothing $-27,528) |
| $69 | 28d | 28 Aug 2026 | $5.80 | 5/6 | $3,107 | $2,481 | 59% | 71% | +$69 | -$37,490 | 235.3% | $-40,055 (vs do-nothing $-32,620) |
| $69 | 21d | 21 Aug 2026 | $5.10 | 5/6 | $3,643 | $3,017 | 59% | 70% | +$205 | -$37,840 | 237.5% | $-40,405 (vs do-nothing $-32,970) |
| $69 | 14d | 14 Aug 2026 | $4.10 | 4/6 | $3,514 | $2,894 | 59% | 70% | $-91 | -$30,672 | 192.5% | $-34,211 (vs do-nothing $-26,776) |
| $68.50 | 7d | 7 Aug 2026 | $2.39 | 3/6 | $3,073 | $2,458 | 58% | 68% | $-240 | -$23,667 | 148.6% | $-28,180 (vs do-nothing $-20,745) |
| $68.50 | 21d | 21 Aug 2026 | $5.25 | 4/6 | $3,000 | $2,380 | 58% | 70% | +$131 | -$30,412 | 190.9% | $-33,951 (vs do-nothing $-26,516) |
| $68.50 | 14d | 14 Aug 2026 | $4.30 | 4/6 | $3,686 | $3,065 | 58% | 69% | $-98 | -$30,792 | 193.3% | $-34,331 (vs do-nothing $-26,896) |
| $68 | 28d | 28 Aug 2026 | $5.75 | 5/6 | $3,080 | $2,454 | 57% | 69% | $-187 | -$38,015 | 238.6% | $-40,580 (vs do-nothing $-33,145) |
| $68 | 21d | 21 Aug 2026 | $5.45 | 4/6 | $3,114 | $2,494 | 57% | 69% | +$122 | -$30,532 | 191.7% | $-34,071 (vs do-nothing $-26,636) |
| $68 | 14d | 14 Aug 2026 | $4.45 | 4/6 | $3,814 | $3,194 | 56% | 68% | $-155 | -$30,932 | 194.2% | $-34,471 (vs do-nothing $-27,036) |
| $68 | 7d | 7 Aug 2026 | $2.59 | 3/6 | $3,330 | $2,715 | 56% | 67% | $-252 | -$23,757 | 149.1% | $-28,270 (vs do-nothing $-20,835) |
| $67.50 | 21d | 21 Aug 2026 | $5.70 | 4/6 | $3,257 | $2,637 | 55% | 68% | +$138 | -$30,632 | 192.3% | $-34,171 (vs do-nothing $-26,736) |
| $67 | 28d | 28 Aug 2026 | $6.15 | 5/6 | $3,295 | $2,669 | 55% | 69% | $-214 | -$38,315 | 240.5% | $-40,880 (vs do-nothing $-33,445) |
| $67.50 | 14d | 14 Aug 2026 | $4.70 | 3/6 | $3,021 | $2,407 | 55% | 68% | $-100 | -$23,274 | 146.1% | $-27,787 (vs do-nothing $-20,352) |
| $67 | 21d | 21 Aug 2026 | $5.90 | 4/6 | $3,371 | $2,751 | 54% | 68% | +$121 | -$30,752 | 193.0% | $-34,291 (vs do-nothing $-26,856) |
| $67.50 | 7d | 7 Aug 2026 | $2.75 | 3/6 | $3,536 | $2,921 | 54% | 66% | $-333 | -$23,859 | 149.8% | $-28,372 (vs do-nothing $-20,937) |
| $67 | 14d | 14 Aug 2026 | $4.90 | 3/6 | $3,150 | $2,535 | 54% | 67% | $-121 | -$23,364 | 146.7% | $-27,877 (vs do-nothing $-20,442) |
| $66.50 | 21d | 21 Aug 2026 | $6.10 | 4/6 | $3,486 | $2,865 | 53% | 67% | +$100 | -$30,872 | 193.8% | $-34,411 (vs do-nothing $-26,976) |
| $66 | 28d | 28 Aug 2026 | $6.60 | 5/6 | $3,536 | $2,910 | 53% | 68% | $-229 | -$38,590 | 242.2% | $-41,155 (vs do-nothing $-33,720) |
| $66.50 | 14d | 14 Aug 2026 | $5.10 | 3/6 | $3,279 | $2,664 | 52% | 66% | $-148 | -$23,454 | 147.2% | $-27,967 (vs do-nothing $-20,532) |
| $66 | 21d | 21 Aug 2026 | $6.30 | 4/6 | $3,600 | $2,980 | 52% | 67% | +$75 | -$30,992 | 194.5% | $-34,531 (vs do-nothing $-27,096) |
| $67 | 7d | 7 Aug 2026 | $3.00 | 3/6 | $3,857 | $3,242 | 52% | 65% | $-315 | -$23,934 | 150.2% | $-28,447 (vs do-nothing $-21,012) |
| $66 | 14d | 14 Aug 2026 | $5.30 | 3/6 | $3,407 | $2,792 | 51% | 65% | $-180 | -$23,544 | 147.8% | $-28,057 (vs do-nothing $-20,622) |
| $66.50 | 7d | 7 Aug 2026 | $3.10 | 3/6 | $3,986 | $3,371 | 49% | 63% | $-507 | -$24,054 | 151.0% | $-28,567 (vs do-nothing $-21,132) |
| $66 | 7d | 7 Aug 2026 | $3.30 | 3/6 | $4,243 | $3,628 | 47% | 62% | $-587 | -$24,144 | 151.6% | $-28,657 (vs do-nothing $-21,222) |
Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 6 contracts at the conservative CC.