1 contracts (100 sh) | BE SS: $1620.00 | CC-SS: $1626.71 (banked floor $1,537.96) | IV: HIGH | Accounts: Neville:0865
| Max Loss | $99,000 | (ND $420.00 + SW $570) x 100 |
| Normal income ref | $16,931/mo | 95% ann ROI on ML |
| Hedge rolling cost | $597/mo | |
| Unrealized P&L | $-23,740 | fortress legs from IBKR |
| Status | Leg | Credit/sh | Credit | Opened | Closed | Close/sh | Banked | Account | Source |
|---|---|---|---|---|---|---|---|---|---|
| CLOSED | 1x $1440C 23 Oct 2026 | $11.04 | $1,104 | 2026-10-21 | 2026-10-22 | $1.95 | $909 | U13190865 | execution |
| CLOSED | 1x $1455C 23 Oct 2026 | $15.08 | $1,508 | 2026-10-17 | 2026-10-21 | $8.29 | $679 | U13190865 | execution |
| CLOSED | 1x $1485C 23 Oct 2026 | $17.25 | $1,725 | 2026-10-16 | 2026-10-17 | $10.38 | $687 | U13190865 | execution |
| CLOSED | 1x $1555C 23 Oct 2026 | $19.45 | $1,945 | 2026-10-15 | 2026-10-16 | $8.52 | $1,093 | U13190865 | execution |
| CLOSED | 1x $1650C 23 Oct 2026 | $10.55 | $1,055 | 2026-10-14 | 2026-10-15 | $7.71 | $284 | U13190865 | execution |
| CLOSED | 1x $1700C 16 Oct 2026 | $15.80 | $1,580 | 2026-10-12 | 2026-10-13 | $2.16 | $1,364 | U13190865 | execution |
| CLOSED | 1x $1660C 9 Oct 2026 | $7.01 | $701 | 2026-10-09 | 2026-10-12 | $0.35 | $666 | U13190865 | execution |
| CLOSED | 1x $1900C 16 Oct 2026 | $15.57 | $1,557 | 2026-10-08 | 2026-10-09 | $3.31 | $1,226 | U13190865 | execution |
| CLOSED | 1x $1760C 9 Oct 2026 | $11.82 | $1,182 | 2026-10-07 | 2026-10-08 | $20.14 | $-832 | U13190865 | execution |
| CLOSED | 1x $1830C 9 Oct 2026 | $13.40 | $1,340 | 2026-10-06 | 2026-10-07 | $4.05 | $935 | U13190865 | execution |
| CLOSED | 1x $1875C 9 Oct 2026 | $17.00 | $1,700 | 2026-10-05 | 2026-10-06 | $7.35 | $965 | U13190865 | snapshot |
| EXPIRED | 1x $1800C 2 Oct 2026 | $11.50 | $1,150 | 2026-10-02 | 2026-10-05 | $0.00 | $1,150 | U13190865 | snapshot |
| UNKNOWN | 1x $1850C 2 Oct 2026 | $11.43 | $1,143 | 2026-09-29 | 2026-10-02 | $11.43 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $2200C 20 Nov 2026 | $133.48 | $13,348 | 2026-09-23 | 2026-09-29 | $133.48 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $1950C 23 Oct 2026 | $135.25 | $13,525 | 2026-09-09 | 2026-09-23 | $135.25 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $1800C 2 Oct 2026 | $82.78 | $8,278 | 2026-09-08 | 2026-09-09 | $82.78 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $1650C 18 Sep 2026 | $45.75 | $4,575 | 2026-08-28 | 2026-09-08 | $45.75 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $1800C 18 Sep 2026 | $40.20 | $4,020 | 2026-08-25 | 2026-08-28 | $40.20 | $0 | U13190865 | execution |
| UNKNOWN | 1x $1800C 4 Sep 2026 | $49.07 | $4,907 | 2026-08-20 | 2026-08-25 | $49.07 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $1860C 4 Sep 2026 | $64.74 | $6,474 | 2026-08-19 | 2026-08-20 | $64.74 | $0 | U13190865 | snapshot |
| UNKNOWN | 1x $2500C 16 Oct 2026 | $82.02 | $8,202 | 2026-08-18 | 2026-08-19 | $82.02 | $0 | U13190865 | execution |
| UNKNOWN | 1x $1800C 21 Aug 2026 | $30.46 | $3,046 | 2026-08-17 | 2026-08-18 | $30.46 | $0 | U13190865 | seed |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,705 | 20 Nov 2026 | 15d left | +$10.09/sh | +$1,009 cycle +$2,359 [+$591…+$2,355] · 93% credit | 67% surv 53% |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,714 | 20 Nov 2026 | 15d left | +$6.39/sh | +$639 cycle +$1,989 [+$171…+$1,923] · 80% credit | 68% surv 54% |
| Up-and-out for even (raise the cap, free) | ~$1,724 | 20 Nov 2026 | 15d left | +$1.40/sh | +$140 cycle +$1,490 [-$427…+$1,355] · 57% credit | 69% surv 56% |
| Max even-money escape in the band | ~$1,724 | 20 Nov 2026 | 15d left | +$1.40/sh | +$140 cycle +$1,490 [-$427…+$1,355] · 57% credit | 69% surv 56% |
| Safety roll (pay small debit, max POP) | ~$1,754 | 20 Nov 2026 | 15d left | -$11.14/sh | -$1,114 cycle +$236 [-$1,875…-$44] · 24% credit | 71% surv 61% |
| budget: banked $1,350 debit $1,114 (83% used ≈ 1.9 wk of income) → whole cycle still +$236 cash · rolled 1 ct earn ≈ $14,455/mo while parked; 0 ct free to re-sell | ||||||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,630 | 6 Nov 2026 | 8d left | +$30.57/sh | +$3,057 cycle +$3,417 | 69% surv 52% |
| Up-and-out for even (raise the cap, free) | ~$1,704 | 6 Nov 2026 | 8d left | +$0.98/sh | +$98 cycle +$458 | 77% surv 68% |
| Max even-money escape in the band | ~$1,809 | 20 Nov 2026 | 22d left | +$1.31/sh | +$131 cycle +$491 | 80% surv 75% |
| Safety roll (pay small debit, max POP) | ~$1,829 | 20 Nov 2026 | 22d left | -$3.18/sh | -$318 cycle +$42 | 81% surv 77% |
| budget: banked $360 debit $318 (88% used ≈ 0.3 wk of income) → whole cycle still +$42 cash · rolled 1 ct earn ≈ $6,016/mo while parked; 0 ct free to re-sell | ||||||
Every eligible strike x expiry in the 2-45 DTE band (4 expiries scanned, 149 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.
Fortress delta: 1.017 (IBKR) | Recovery@SS: +$23,926 (un-capped fortress gain if stock rallies to SS) | Do-nothing @ SS: $1,895
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1595 | 2d | 30 Oct 2026 | $5.90 | 1/1 | $590 | $8,850 | $8,253 | 92%hist 95% | 16%hist 13% | 93% | +$4,347 | -$2,581 | 6.1% | 0.2mo | $-2,395 (vs do-nothing $-4,290) |
| $1590 | 2d | 30 Oct 2026 | $6.30 | 1/1 | $630 | $9,450 | $8,853 | 92%hist 95% | 17%hist 13% | 92% | +$4,547 | -$3,041 | 7.2% | 0.2mo | $-2,855 (vs do-nothing $-4,750) |
| $1585 | 2d | 30 Oct 2026 | $6.70 | 1/1 | $670 | $10,050 | $9,453 | 91%hist 95% | 18%hist 13% | 92% | +$4,714 | -$3,501 | 8.3% | 0.2mo | $-3,315 (vs do-nothing $-5,210) |
| $1580 | 2d | 30 Oct 2026 | $7.20 | 1/1 | $720 | $10,800 | $10,203 | 91%hist 95% | 19%hist 13% | 91% | +$4,996 | -$3,951 | 9.4% | 0.2mo | $-3,765 (vs do-nothing $-5,660) |
| $1575 | 2d | 30 Oct 2026 | $7.70 | 1/1 | $770 | $11,550 | $10,953 | 90%hist 86% | 21%hist 23% | 91% | +$5,239 | -$4,401 | 10.5% | 0.3mo | $-4,215 (vs do-nothing $-6,110) |
| $1570 | 2d | 30 Oct 2026 | $8.20 | 1/1 | $820 | $12,300 | $11,703 | 89%hist 86% | 22%hist 23% | 90% | +$5,442 | -$4,851 | 11.6% | 0.3mo | $-4,665 (vs do-nothing $-6,560) |
| $1565 | 2d | 30 Oct 2026 | $8.80 | 1/1 | $880 | $13,200 | $12,603 | 89%hist 86% | 23%hist 23% | 90% | +$5,752 | -$5,291 | 12.6% | 0.3mo | $-5,105 (vs do-nothing $-7,000) |
| $1560 | 2d | 30 Oct 2026 | $9.30 | 1/1 | $930 | $13,950 | $13,353 | 88%hist 86% | 24%hist 23% | 89% | +$5,866 | -$5,741 | 13.7% | 0.3mo | $-5,555 (vs do-nothing $-7,450) |
| $1555 | 2d | 30 Oct 2026 | $10.00 | 1/1 | $1,000 | $15,000 | $14,403 | 87%hist 86% | 26%hist 23% | 89% | +$6,232 | -$6,171 | 14.7% | 0.4mo | $-5,985 (vs do-nothing $-7,880) |
| $1550 | 2d | 30 Oct 2026 | $10.60 | 1/1 | $1,060 | $15,900 | $15,303 | 87%hist 86% | 27%hist 23% | 88% | +$6,396 | -$6,611 | 15.7% | 0.4mo | $-6,425 (vs do-nothing $-8,320) |
| $1545 | 2d | 30 Oct 2026 | $11.30 | 1/1 | $1,130 | $16,950 | $16,353 | 86%hist 86% | 29%hist 23% | 88% | +$6,658 | -$7,041 | 16.8% | 0.4mo | $-6,855 (vs do-nothing $-8,750) |
| $1540 | 2d | 30 Oct 2026 | $12.00 | 1/1 | $1,200 | $18,000 | $17,403 | 85%hist 86% | 30%hist 30% | 87% | +$6,864 | -$7,471 | 17.8% | 0.4mo | $-7,285 (vs do-nothing $-9,180) |
| $1535 | 2d | 30 Oct 2026 | $12.80 | 1/1 | $1,280 | $19,200 | $18,603 | 85%hist 86% | 32%hist 30% | 86% | +$7,162 | -$7,891 | 18.8% | 0.5mo | $-7,705 (vs do-nothing $-9,600) |
Showing the 60 next-safest rows of 136.
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1530 | 2d | 30 Oct 2026 | $13.60 | 1/1 | $1,360 | $20,400 | $19,803 | 84%hist 86% | 33%hist 30% | 86% | +$7,398 | -$8,311 | 19.8% | 0.5mo | $-8,125 (vs do-nothing $-10,020) |
| $1525 | 2d | 30 Oct 2026 | $14.50 | 1/1 | $1,450 | $21,750 | $21,153 | 83%hist 86% | 35%hist 30% | 85% | +$7,721 | -$8,721 | 20.8% | 0.5mo | $-8,535 (vs do-nothing $-10,430) |
| $1520 | 2d | 30 Oct 2026 | $15.40 | 1/1 | $1,540 | $23,100 | $22,503 | 82%hist 86% | 37%hist 30% | 85% | +$7,976 | -$9,131 | 21.7% | 0.5mo | $-8,945 (vs do-nothing $-10,840) |
| $1515 | 2d | 30 Oct 2026 | $16.80 | 1/1 | $1,680 | $25,200 | $24,603 | 81%hist 86% | 39%hist 30% | 84% | +$8,871 | -$9,491 | 22.6% | 0.6mo | $-9,305 (vs do-nothing $-11,200) |
| $1510 | 2d | 30 Oct 2026 | $17.80 | 1/1 | $1,780 | $26,700 | $26,103 | 80%hist 86% | 41%hist 40% | 83% | +$9,156 | -$9,891 | 23.6% | 0.6mo | $-9,705 (vs do-nothing $-11,600) |
| $1550 | 9d | 6 Nov 2026 | $25.90 | 1/1 | $2,590 | $8,633 | $8,036 | 80%hist 83% | 42%hist 40% | 83% | +$2,649 | -$5,081 | 12.1% | 0.3mo | $-4,895 (vs do-nothing $-6,790) |
| $1505 | 2d | 30 Oct 2026 | $18.90 | 1/1 | $1,890 | $28,350 | $27,753 | 79%hist 83% | 43%hist 40% | 83% | +$9,524 | -$10,281 | 24.5% | 0.6mo | $-10,095 (vs do-nothing $-11,990) |
| $1545 | 9d | 6 Nov 2026 | $26.60 | 1/1 | $2,660 | $8,867 | $8,269 | 79%hist 83% | 44%hist 40% | 83% | +$2,605 | -$5,511 | 13.1% | 0.3mo | $-5,325 (vs do-nothing $-7,220) |
| $1540 | 9d | 6 Nov 2026 | $27.40 | 1/1 | $2,740 | $9,133 | $8,536 | 78%hist 83% | 45%hist 40% | 82% | +$2,582 | -$5,931 | 14.1% | 0.4mo | $-5,745 (vs do-nothing $-7,640) |
| $1500 | 2d | 30 Oct 2026 | $20.00 | 1/1 | $2,000 | $30,000 | $29,403 | 78%hist 83% | 45%hist 40% | 82% | +$9,820 | -$10,671 | 25.4% | 0.6mo | $-10,485 (vs do-nothing $-12,380) |
| $1535 | 9d | 6 Nov 2026 | $28.30 | 1/1 | $2,830 | $9,433 | $8,836 | 78%hist 83% | 46%hist 40% | 82% | +$2,581 | -$6,341 | 15.1% | 0.4mo | $-6,155 (vs do-nothing $-8,050) |
| $1495 | 2d | 30 Oct 2026 | $21.10 | 1/1 | $2,110 | $31,650 | $31,053 | 77%hist 83% | 47%hist 40% | 81% | +$10,040 | -$11,061 | 26.3% | 0.7mo | $-10,875 (vs do-nothing $-12,770) |
| $1530 | 9d | 6 Nov 2026 | $29.70 | 1/1 | $2,970 | $9,900 | $9,303 | 77%hist 83% | 48%hist 40% | 81% | +$2,735 | -$6,701 | 16.0% | 0.4mo | $-6,515 (vs do-nothing $-8,410) |
| $1490 | 2d | 30 Oct 2026 | $22.30 | 1/1 | $2,230 | $33,450 | $32,853 | 76%hist 83% | 49%hist 40% | 81% | +$10,330 | -$11,441 | 27.2% | 0.7mo | $-11,255 (vs do-nothing $-13,150) |
| $1525 | 9d | 6 Nov 2026 | $30.80 | 1/1 | $3,080 | $10,267 | $9,669 | 76%hist 83% | 49%hist 40% | 81% | +$2,776 | -$7,091 | 16.9% | 0.4mo | $-6,905 (vs do-nothing $-8,800) |
| $1520 | 9d | 6 Nov 2026 | $32.00 | 1/1 | $3,200 | $10,667 | $10,069 | 76%hist 83% | 51%hist 44% | 80% | +$2,838 | -$7,471 | 17.8% | 0.4mo | $-7,285 (vs do-nothing $-9,180) |
| $1485 | 2d | 30 Oct 2026 | $23.30 | 1/1 | $2,330 | $34,950 | $34,353 | 75%hist 83% | 51%hist 44% | 80% | +$10,235 | -$11,841 | 28.2% | 0.7mo | $-11,655 (vs do-nothing $-13,550) |
| $1515 | 9d | 6 Nov 2026 | $33.40 | 1/1 | $3,340 | $11,133 | $10,536 | 75%hist 83% | 52%hist 44% | 80% | +$2,953 | -$7,831 | 18.6% | 0.5mo | $-7,645 (vs do-nothing $-9,540) |
| $1480 | 2d | 30 Oct 2026 | $24.90 | 1/1 | $2,490 | $37,350 | $36,753 | 74%hist 83% | 53%hist 44% | 79% | +$10,950 | -$12,181 | 29.0% | 0.7mo | $-11,995 (vs do-nothing $-13,890) |
| $1510 | 9d | 6 Nov 2026 | $34.70 | 1/1 | $3,470 | $11,567 | $10,969 | 74%hist 83% | 54%hist 44% | 79% | +$3,022 | -$8,201 | 19.5% | 0.5mo | $-8,015 (vs do-nothing $-9,910) |
| $1505 | 9d | 6 Nov 2026 | $36.10 | 1/1 | $3,610 | $12,033 | $11,436 | 73%hist 83% | 56%hist 44% | 79% | +$3,110 | -$8,561 | 20.4% | 0.5mo | $-8,375 (vs do-nothing $-10,270) |
| $1475 | 2d | 30 Oct 2026 | $26.20 | 1/1 | $2,620 | $39,300 | $38,703 | 73%hist 83% | 55%hist 44% | 79% | +$11,127 | -$12,551 | 29.9% | 0.7mo | $-12,365 (vs do-nothing $-14,260) |
| $1440 | 2d | 30 Oct 2026 | $36.20 | 1/1 | $3,620 | $54,300 | $53,703 | 73%hist 83% | 55%hist 44% | 85% | +$38,740 | -$15,051 | 35.8% | 0.9mo | $-14,865 (vs do-nothing $-16,760) |
| $1500 | 9d | 6 Nov 2026 | $37.60 | 1/1 | $3,760 | $12,533 | $11,936 | 73%hist 83% | 57%hist 44% | 78% | +$3,217 | -$8,911 | 21.2% | 0.5mo | $-8,725 (vs do-nothing $-10,620) |
| $1470 | 2d | 30 Oct 2026 | $27.60 | 1/1 | $2,760 | $41,400 | $40,803 | 72%hist 83% | 58%hist 44% | 78% | +$11,373 | -$12,911 | 30.7% | 0.8mo | $-12,725 (vs do-nothing $-14,620) |
| $1485 | 9d | 6 Nov 2026 | $42.40 | 1/1 | $4,240 | $14,133 | $13,536 | 72%hist 83% | 58%hist 44% | 79% | +$5,842 | -$9,931 | 23.6% | 0.6mo | $-9,745 (vs do-nothing $-11,640) |
| $1495 | 9d | 6 Nov 2026 | $38.60 | 1/1 | $3,860 | $12,867 | $12,269 | 72%hist 83% | 59%hist 44% | 78% | +$3,143 | -$9,311 | 22.2% | 0.5mo | $-9,125 (vs do-nothing $-11,020) |
| $1510 | 16d | 13 Nov 2026 | $46.50 | 1/1 | $4,650 | $8,719 | $8,121 | 72%hist 83% | 60%hist 44% | 78% | +$2,049 | -$7,021 | 16.7% | 0.4mo | $-6,835 (vs do-nothing $-8,730) |
| $1480 | 9d | 6 Nov 2026 | $42.80 | 1/1 | $4,280 | $14,267 | $13,669 | 71%hist 83% | 60%hist 44% | 79% | +$5,548 | -$10,391 | 24.7% | 0.6mo | $-10,205 (vs do-nothing $-12,100) |
| $1490 | 9d | 6 Nov 2026 | $40.10 | 1/1 | $4,010 | $13,367 | $12,769 | 71%hist 83% | 61%hist 54% | 77% | +$3,221 | -$9,661 | 23.0% | 0.6mo | $-9,475 (vs do-nothing $-11,370) |
| $1505 | 16d | 13 Nov 2026 | $46.80 | 1/1 | $4,680 | $8,775 | $8,178 | 71%hist 83% | 61%hist 54% | 77% | +$1,865 | -$7,491 | 17.8% | 0.4mo | $-7,305 (vs do-nothing $-9,200) |
| $1465 | 2d | 30 Oct 2026 | $29.00 | 1/1 | $2,900 | $43,500 | $42,903 | 71%hist 83% | 60%hist 44% | 77% | +$11,541 | -$13,271 | 31.6% | 0.8mo | $-13,085 (vs do-nothing $-14,980) |
| $1500 | 16d | 13 Nov 2026 | $50.10 | 1/1 | $5,010 | $9,394 | $8,796 | 70%hist 83% | 63%hist 54% | 77% | +$2,237 | -$7,661 | 18.2% | 0.5mo | $-7,475 (vs do-nothing $-9,370) |
| $1475 | 9d | 6 Nov 2026 | $44.40 | 1/1 | $4,440 | $14,800 | $14,203 | 70%hist 83% | 62%hist 54% | 78% | +$5,636 | -$10,731 | 25.6% | 0.6mo | $-10,545 (vs do-nothing $-12,440) |
| $1460 | 2d | 30 Oct 2026 | $30.60 | 1/1 | $3,060 | $45,900 | $45,303 | 70%hist 66% | 62%hist 54% | 77% | +$11,916 | -$13,611 | 32.4% | 0.8mo | $-13,425 (vs do-nothing $-15,320) |
| $1495 | 16d | 13 Nov 2026 | $50.60 | 1/1 | $5,060 | $9,488 | $8,890 | 70%hist 66% | 64%hist 54% | 77% | +$2,076 | -$8,111 | 19.3% | 0.5mo | $-7,925 (vs do-nothing $-9,820) |
| $1470 | 9d | 6 Nov 2026 | $45.90 | 1/1 | $4,590 | $15,300 | $14,703 | 69%hist 66% | 64%hist 54% | 78% | +$5,673 | -$11,081 | 26.4% | 0.7mo | $-10,895 (vs do-nothing $-12,790) |
| $1490 | 16d | 13 Nov 2026 | $52.20 | 1/1 | $5,220 | $9,788 | $9,190 | 69%hist 66% | 66%hist 54% | 76% | +$2,113 | -$8,451 | 20.1% | 0.5mo | $-8,265 (vs do-nothing $-10,160) |
| $1455 | 2d | 30 Oct 2026 | $32.20 | 1/1 | $3,220 | $48,300 | $47,703 | 69%hist 66% | 65%hist 54% | 76% | +$12,191 | -$13,951 | 33.2% | 0.8mo | $-13,765 (vs do-nothing $-15,660) |
| $1465 | 9d | 6 Nov 2026 | $47.90 | 1/1 | $4,790 | $15,967 | $15,369 | 68%hist 66% | 66%hist 54% | 77% | +$5,858 | -$11,381 | 27.1% | 0.7mo | $-11,195 (vs do-nothing $-13,090) |
| $1485 | 16d | 13 Nov 2026 | $53.10 | 1/1 | $5,310 | $9,956 | $9,359 | 68%hist 66% | 67%hist 54% | 76% | +$2,012 | -$8,861 | 21.1% | 0.5mo | $-8,675 (vs do-nothing $-10,570) |
| $1480 | 16d | 13 Nov 2026 | $54.80 | 1/1 | $5,480 | $10,275 | $9,678 | 68%hist 66% | 69%hist 54% | 75% | +$2,052 | -$9,191 | 21.9% | 0.5mo | $-9,005 (vs do-nothing $-10,900) |
| $1450 | 2d | 30 Oct 2026 | $32.90 | 1/1 | $3,290 | $49,350 | $48,753 | 68%hist 66% | 67%hist 54% | 75% | +$11,385 | -$14,381 | 34.2% | 0.8mo | $-14,195 (vs do-nothing $-16,090) |
| $1460 | 9d | 6 Nov 2026 | $49.60 | 1/1 | $4,960 | $16,533 | $15,936 | 67%hist 66% | 68%hist 54% | 77% | +$5,925 | -$11,711 | 27.9% | 0.7mo | $-11,525 (vs do-nothing $-13,420) |
| $1490 | 23d | 20 Nov 2026 | $67.10 | 1/1 | $6,710 | $8,752 | $8,155 | 67%hist 66% | 70%hist 68% | 75% | +$1,540 | -$6,961 | 16.6% | 0.4mo | $-6,775 (vs do-nothing $-8,670) |
| $1475 | 16d | 13 Nov 2026 | $56.60 | 1/1 | $5,660 | $10,612 | $10,015 | 67%hist 66% | 70%hist 68% | 75% | +$2,104 | -$9,511 | 22.6% | 0.6mo | $-9,325 (vs do-nothing $-11,220) |
| $1455 | 9d | 6 Nov 2026 | $51.20 | 1/1 | $5,120 | $17,067 | $16,469 | 66%hist 66% | 70%hist 68% | 76% | +$5,940 | -$12,051 | 28.7% | 0.7mo | $-11,865 (vs do-nothing $-13,760) |
| $1445 | 2d | 30 Oct 2026 | $34.50 | 1/1 | $3,450 | $51,750 | $51,153 | 66%hist 66% | 70%hist 54% | 74% | +$11,270 | -$14,721 | 35.1% | 0.9mo | $-14,535 (vs do-nothing $-16,430) |
| $1470 | 16d | 13 Nov 2026 | $59.10 | 1/1 | $5,910 | $11,081 | $10,484 | 66%hist 66% | 72%hist 68% | 75% | +$2,279 | -$9,761 | 23.2% | 0.6mo | $-9,575 (vs do-nothing $-11,470) |
| $1480 | 23d | 20 Nov 2026 | $70.90 | 1/1 | $7,090 | $9,248 | $8,650 | 66%hist 66% | 73%hist 68% | 74% | +$1,619 | -$7,581 | 18.1% | 0.4mo | $-7,395 (vs do-nothing $-9,290) |
| $1465 | 16d | 13 Nov 2026 | $60.10 | 1/1 | $6,010 | $11,269 | $10,671 | 65%hist 66% | 74%hist 68% | 74% | +$2,164 | -$10,161 | 24.2% | 0.6mo | $-9,975 (vs do-nothing $-11,870) |
| $1450 | 9d | 6 Nov 2026 | $53.20 | 1/1 | $5,320 | $17,733 | $17,136 | 65%hist 66% | 72%hist 68% | 76% | +$6,068 | -$12,351 | 29.4% | 0.7mo | $-12,165 (vs do-nothing $-14,060) |
| $1470 | 23d | 20 Nov 2026 | $73.90 | 1/1 | $7,390 | $9,639 | $9,042 | 65%hist 66% | 76%hist 68% | 73% | +$1,576 | -$8,281 | 19.7% | 0.5mo | $-8,095 (vs do-nothing $-9,990) |
| $1420 | 2d | 30 Oct 2026 | $43.50 | 1/1 | $4,350 | $65,250 | $64,653 | 65%hist 66% | 72%hist 68% | 81% | +$41,151 | -$16,321 | 38.9% | 1.0mo | $-16,135 (vs do-nothing $-18,030) |
| $1460 | 16d | 13 Nov 2026 | $61.90 | 1/1 | $6,190 | $11,606 | $11,009 | 65%hist 66% | 75%hist 68% | 74% | +$2,190 | -$10,481 | 25.0% | 0.6mo | $-10,295 (vs do-nothing $-12,190) |
| $1445 | 9d | 6 Nov 2026 | $54.60 | 1/1 | $5,460 | $18,200 | $17,603 | 64%hist 66% | 75%hist 68% | 75% | +$5,977 | -$12,711 | 30.3% | 0.8mo | $-12,525 (vs do-nothing $-14,420) |
| $1455 | 16d | 13 Nov 2026 | $63.50 | 1/1 | $6,350 | $11,906 | $11,309 | 64%hist 66% | 77%hist 68% | 73% | +$2,156 | -$10,821 | 25.8% | 0.6mo | $-10,635 (vs do-nothing $-12,530) |
| $1435 | 2d | 30 Oct 2026 | $38.10 | 1/1 | $3,810 | $57,150 | $56,553 | 64%hist 66% | 75%hist 68% | 73% | +$11,752 | -$15,361 | 36.6% | 0.9mo | $-15,175 (vs do-nothing $-17,070) |
| $1460 | 23d | 20 Nov 2026 | $78.00 | 1/1 | $7,800 | $10,174 | $9,577 | 63%hist 66% | 79%hist 68% | 73% | +$1,656 | -$8,871 | 21.1% | 0.5mo | $-8,685 (vs do-nothing $-10,580) |
| $1440 | 9d | 6 Nov 2026 | $56.40 | 1/1 | $5,640 | $18,800 | $18,203 | 63%hist 66% | 77%hist 68% | 74% | +$5,999 | -$13,031 | 31.0% | 0.8mo | $-12,845 (vs do-nothing $-14,740) |
| Strike | DTE | Expiry | Bid | Sell | Per cycle | Income/mo | Net/mo | Survival | Touch | POP (mid) | EV/mo | Cap Give-up @ CC-SS | %IC | Recover | Total P&L @ SS | Why not eligible |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1715 | 2d | 30 Oct 2026 | $0.70 | 1/1 | $70 | $1,050 | $453 | 99+%hist 95% | 0%hist 4% | 100% | +$1,050 | -$0 | 0.0% | 0.0mo | $256 (vs do-nothing $-1,639) | 50% income floor unreachable even selling every contract |
| $1705 | 2d | 30 Oct 2026 | $0.80 | 1/1 | $80 | $1,200 | $603 | 99+%hist 95% | 0%hist 4% | 100% | +$1,199 | -$0 | 0.0% | 0.0mo | $266 (vs do-nothing $-1,629) | 50% income floor unreachable even selling every contract |
| $1695 | 2d | 30 Oct 2026 | $1.00 | 1/1 | $100 | $1,500 | $903 | 99+%hist 95% | 0%hist 4% | 100% | +$1,499 | -$0 | 0.0% | 0.0mo | $286 (vs do-nothing $-1,609) | 50% income floor unreachable even selling every contract |
| $1690 | 2d | 30 Oct 2026 | $1.20 | 1/1 | $120 | $1,800 | $1,203 | 99+%hist 95% | 0%hist 4% | 100% | +$1,799 | -$0 | 0.0% | 0.0mo | $306 (vs do-nothing $-1,589) | 50% income floor unreachable even selling every contract |
| $1675 | 2d | 30 Oct 2026 | $1.40 | 1/1 | $140 | $2,100 | $1,503 | 99+%hist 95% | 0%hist 4% | 100% | +$2,097 | -$0 | 0.0% | 0.0mo | $326 (vs do-nothing $-1,569) | 50% income floor unreachable even selling every contract |
| $1665 | 2d | 30 Oct 2026 | $1.80 | 1/1 | $180 | $2,700 | $2,103 | 99+%hist 95% | 0%hist 4% | 100% | +$2,695 | -$0 | 0.0% | 0.0mo | $366 (vs do-nothing $-1,529) | 50% income floor unreachable even selling every contract |
| $1660 | 2d | 30 Oct 2026 | $1.90 | 1/1 | $190 | $2,850 | $2,253 | 99+%hist 95% | 0%hist 4% | 100% | +$2,844 | -$0 | 0.0% | 0.0mo | $376 (vs do-nothing $-1,519) | 50% income floor unreachable even selling every contract |
| $1735 | 2d | 30 Oct 2026 | $0.40 | 1/1 | $40 | $600 | $3 | 98%hist 95% | 3%hist 4% | 99% | +$169 | -$0 | 0.0% | 0.0mo | $226 (vs do-nothing $-1,669) | 50% income floor unreachable even selling every contract |
| $1730 | 2d | 30 Oct 2026 | $0.80 | 1/1 | $80 | $1,200 | $603 | 98%hist 95% | 3%hist 4% | 98% | +$735 | -$0 | 0.0% | 0.0mo | $266 (vs do-nothing $-1,629) | 50% income floor unreachable even selling every contract |
| $1725 | 2d | 30 Oct 2026 | $1.00 | 1/1 | $100 | $1,500 | $903 | 98%hist 95% | 3%hist 4% | 98% | +$998 | -$0 | 0.0% | 0.0mo | $286 (vs do-nothing $-1,609) | 50% income floor unreachable even selling every contract |
| $1720 | 2d | 30 Oct 2026 | $0.90 | 1/1 | $90 | $1,350 | $753 | 98%hist 95% | 4%hist 4% | 98% | +$807 | -$0 | 0.0% | 0.0mo | $276 (vs do-nothing $-1,619) | 50% income floor unreachable even selling every contract |
| $1710 | 2d | 30 Oct 2026 | $0.75 | 1/1 | $75 | $1,125 | $528 | 98%hist 95% | 4%hist 4% | 98% | +$489 | -$0 | 0.0% | 0.0mo | $261 (vs do-nothing $-1,634) | 50% income floor unreachable even selling every contract |
| $1700 | 2d | 30 Oct 2026 | $1.05 | 1/1 | $105 | $1,575 | $978 | 98%hist 95% | 5%hist 4% | 98% | +$827 | -$0 | 0.0% | 0.0mo | $291 (vs do-nothing $-1,604) | 50% income floor unreachable even selling every contract |
| $1685 | 2d | 30 Oct 2026 | $1.20 | 1/1 | $120 | $1,800 | $1,203 | 97%hist 95% | 6%hist 4% | 97% | +$842 | -$0 | 0.0% | 0.0mo | $306 (vs do-nothing $-1,589) | 50% income floor unreachable even selling every contract |
| $1680 | 2d | 30 Oct 2026 | $1.35 | 1/1 | $135 | $2,025 | $1,428 | 97%hist 95% | 6%hist 4% | 97% | +$983 | -$0 | 0.0% | 0.0mo | $321 (vs do-nothing $-1,574) | 50% income floor unreachable even selling every contract |
| $1670 | 2d | 30 Oct 2026 | $1.60 | 1/1 | $160 | $2,400 | $1,803 | 97%hist 95% | 7%hist 4% | 97% | +$1,166 | -$0 | 0.0% | 0.0mo | $346 (vs do-nothing $-1,549) | 50% income floor unreachable even selling every contract |
| $1730 | 9d | 6 Nov 2026 | $6.00 | 1/1 | $600 | $2,000 | $1,403 | 97%hist 95% | 7%hist 4% | 97% | +$1,611 | -$0 | 0.0% | 0.0mo | $786 (vs do-nothing $-1,109) | 50% income floor unreachable even selling every contract |
| $1725 | 9d | 6 Nov 2026 | $6.30 | 1/1 | $630 | $2,100 | $1,503 | 96%hist 95% | 7%hist 4% | 97% | +$1,681 | -$0 | 0.0% | 0.0mo | $816 (vs do-nothing $-1,079) | 50% income floor unreachable even selling every contract |
| $1655 | 2d | 30 Oct 2026 | $2.20 | 1/1 | $220 | $3,300 | $2,703 | 96%hist 95% | 8%hist 4% | 96% | +$1,705 | -$0 | 0.0% | 0.0mo | $406 (vs do-nothing $-1,489) | 50% income floor unreachable even selling every contract |
| $1650 | 2d | 30 Oct 2026 | $2.75 | 1/1 | $275 | $4,125 | $3,528 | 96%hist 95% | 8%hist 4% | 96% | +$2,387 | -$0 | 0.0% | 0.0mo | $461 (vs do-nothing $-1,434) | 50% income floor unreachable even selling every contract |
| $1710 | 9d | 6 Nov 2026 | $7.10 | 1/1 | $710 | $2,367 | $1,769 | 96%hist 95% | 9%hist 4% | 96% | +$1,847 | -$0 | 0.0% | 0.0mo | $896 (vs do-nothing $-999) | 50% income floor unreachable even selling every contract |
| $1645 | 2d | 30 Oct 2026 | $3.00 | 1/1 | $300 | $4,500 | $3,903 | 96%hist 95% | 9%hist 4% | 96% | +$2,605 | -$0 | 0.0% | 0.0mo | $486 (vs do-nothing $-1,409) | 50% income floor unreachable even selling every contract |
| $1640 | 2d | 30 Oct 2026 | $3.20 | 1/1 | $320 | $4,800 | $4,203 | 95%hist 95% | 10%hist 4% | 96% | +$2,733 | -$0 | 0.0% | 0.0mo | $506 (vs do-nothing $-1,389) | 50% income floor unreachable even selling every contract |
| $1635 | 2d | 30 Oct 2026 | $3.40 | 1/1 | $340 | $5,100 | $4,503 | 95%hist 95% | 10%hist 13% | 95% | +$2,845 | -$0 | 0.0% | 0.0mo | $526 (vs do-nothing $-1,369) | 50% income floor unreachable even selling every contract |
| $1630 | 2d | 30 Oct 2026 | $3.60 | 1/1 | $360 | $5,400 | $4,803 | 95%hist 95% | 11%hist 13% | 95% | +$2,941 | -$0 | 0.0% | 0.0mo | $546 (vs do-nothing $-1,349) | 50% income floor unreachable even selling every contract |
| $1735 | 9d | 6 Nov 2026 | $6.00 | 1/1 | $600 | $2,000 | $1,403 | 95%hist 95% | 11%hist 13% | 95% | +$1,086 | -$0 | 0.0% | 0.0mo | $786 (vs do-nothing $-1,109) | 50% income floor unreachable even selling every contract |
| $1625 | 2d | 30 Oct 2026 | $3.90 | 1/1 | $390 | $5,850 | $5,253 | 94%hist 95% | 11%hist 13% | 95% | +$3,167 | -$0 | 0.0% | 0.0mo | $405 (vs do-nothing $-1,490) | 50% income floor unreachable even selling every contract |
| $1620 | 2d | 30 Oct 2026 | $4.20 | 1/1 | $420 | $6,300 | $5,703 | 94%hist 95% | 12%hist 13% | 94% | +$3,374 | -$251 | 0.6% | 0.0mo | $-65 (vs do-nothing $-1,960) | 50% income floor unreachable even selling every contract |
| $1615 | 2d | 30 Oct 2026 | $4.50 | 1/1 | $450 | $6,750 | $6,153 | 94%hist 95% | 13%hist 13% | 94% | +$3,559 | -$721 | 1.7% | 0.0mo | $-535 (vs do-nothing $-2,430) | 50% income floor unreachable even selling every contract |
| $1720 | 9d | 6 Nov 2026 | $6.20 | 1/1 | $620 | $2,067 | $1,469 | 94%hist 95% | 13%hist 13% | 94% | +$901 | -$0 | 0.0% | 0.0mo | $806 (vs do-nothing $-1,089) | 50% income floor unreachable even selling every contract |
| $1715 | 9d | 6 Nov 2026 | $6.80 | 1/1 | $680 | $2,267 | $1,669 | 93%hist 95% | 14%hist 13% | 94% | +$1,042 | -$0 | 0.0% | 0.0mo | $866 (vs do-nothing $-1,029) | 50% income floor unreachable even selling every contract |
| $1610 | 2d | 30 Oct 2026 | $4.80 | 1/1 | $480 | $7,200 | $6,603 | 93%hist 95% | 14%hist 13% | 94% | +$3,720 | -$1,191 | 2.8% | 0.1mo | $-1,005 (vs do-nothing $-2,900) | 50% income floor unreachable even selling every contract |
| $1605 | 2d | 30 Oct 2026 | $5.10 | 1/1 | $510 | $7,650 | $7,053 | 93%hist 95% | 15%hist 13% | 93% | +$3,857 | -$1,661 | 4.0% | 0.1mo | $-1,475 (vs do-nothing $-3,370) | 50% income floor unreachable even selling every contract |
| $1705 | 9d | 6 Nov 2026 | $7.40 | 1/1 | $740 | $2,467 | $1,869 | 93%hist 95% | 15%hist 13% | 93% | +$1,116 | -$0 | 0.0% | 0.0mo | $926 (vs do-nothing $-969) | 50% income floor unreachable even selling every contract |
| $1700 | 9d | 6 Nov 2026 | $7.70 | 1/1 | $770 | $2,567 | $1,969 | 93%hist 95% | 15%hist 13% | 93% | +$1,148 | -$0 | 0.0% | 0.0mo | $956 (vs do-nothing $-939) | 50% income floor unreachable even selling every contract |
| $1600 | 2d | 30 Oct 2026 | $5.60 | 1/1 | $560 | $8,400 | $7,803 | 92%hist 95% | 15%hist 13% | 93% | +$4,267 | -$2,111 | 5.0% | 0.1mo | $-1,925 (vs do-nothing $-3,820) | 50% income floor unreachable even selling every contract |
| $1695 | 9d | 6 Nov 2026 | $8.00 | 1/1 | $800 | $2,667 | $2,069 | 92%hist 95% | 16%hist 13% | 93% | +$1,176 | -$0 | 0.0% | 0.0mo | $986 (vs do-nothing $-909) | 50% income floor unreachable even selling every contract |
| $1690 | 9d | 6 Nov 2026 | $8.20 | 1/1 | $820 | $2,733 | $2,136 | 92%hist 95% | 16%hist 13% | 93% | +$1,168 | -$0 | 0.0% | 0.0mo | $1,006 (vs do-nothing $-889) | 50% income floor unreachable even selling every contract |
| $1730 | 16d | 13 Nov 2026 | $11.20 | 1/1 | $1,120 | $2,100 | $1,503 | 92%hist 95% | 17%hist 13% | 93% | +$1,032 | -$0 | 0.0% | 0.0mo | $1,306 (vs do-nothing $-589) | 50% income floor unreachable even selling every contract |
| $1685 | 9d | 6 Nov 2026 | $8.40 | 1/1 | $840 | $2,800 | $2,203 | 92%hist 95% | 17%hist 13% | 92% | +$1,156 | -$0 | 0.0% | 0.0mo | $1,026 (vs do-nothing $-869) | 50% income floor unreachable even selling every contract |
| $1725 | 16d | 13 Nov 2026 | $11.60 | 1/1 | $1,160 | $2,175 | $1,578 | 92%hist 95% | 17%hist 13% | 92% | +$1,056 | -$0 | 0.0% | 0.0mo | $1,346 (vs do-nothing $-549) | 50% income floor unreachable even selling every contract |
| $1735 | 16d | 13 Nov 2026 | $11.10 | 1/1 | $1,110 | $2,081 | $1,484 | 92%hist 95% | 17%hist 13% | 92% | +$910 | -$0 | 0.0% | 0.0mo | $1,296 (vs do-nothing $-599) | 50% income floor unreachable even selling every contract |
| $1680 | 9d | 6 Nov 2026 | $9.10 | 1/1 | $910 | $3,033 | $2,436 | 91%hist 95% | 18%hist 13% | 92% | +$1,306 | -$0 | 0.0% | 0.0mo | $1,096 (vs do-nothing $-799) | 50% income floor unreachable even selling every contract |
| $1720 | 16d | 13 Nov 2026 | $12.40 | 1/1 | $1,240 | $2,325 | $1,728 | 91%hist 95% | 18%hist 13% | 92% | +$1,154 | -$0 | 0.0% | 0.0mo | $1,426 (vs do-nothing $-469) | 50% income floor unreachable even selling every contract |
| $1675 | 9d | 6 Nov 2026 | $9.40 | 1/1 | $940 | $3,133 | $2,536 | 91%hist 95% | 18%hist 13% | 92% | +$1,319 | -$0 | 0.0% | 0.0mo | $1,126 (vs do-nothing $-769) | 50% income floor unreachable even selling every contract |
| $1670 | 9d | 6 Nov 2026 | $9.60 | 1/1 | $960 | $3,200 | $2,603 | 91%hist 95% | 19%hist 13% | 92% | +$1,294 | -$0 | 0.0% | 0.0mo | $1,146 (vs do-nothing $-749) | 50% income floor unreachable even selling every contract |
| $1715 | 16d | 13 Nov 2026 | $12.40 | 1/1 | $1,240 | $2,325 | $1,728 | 91%hist 95% | 20%hist 13% | 91% | +$947 | -$0 | 0.0% | 0.0mo | $1,426 (vs do-nothing $-469) | 50% income floor unreachable even selling every contract |
| $1665 | 9d | 6 Nov 2026 | $10.00 | 1/1 | $1,000 | $3,333 | $2,736 | 91%hist 95% | 20%hist 13% | 91% | +$1,332 | -$0 | 0.0% | 0.0mo | $1,186 (vs do-nothing $-709) | 50% income floor unreachable even selling every contract |
| $1710 | 16d | 13 Nov 2026 | $13.10 | 1/1 | $1,310 | $2,456 | $1,859 | 90%hist 95% | 20%hist 23% | 91% | +$1,022 | -$0 | 0.0% | 0.0mo | $1,496 (vs do-nothing $-399) | 50% income floor unreachable even selling every contract |
| $1660 | 9d | 6 Nov 2026 | $10.40 | 1/1 | $1,040 | $3,467 | $2,869 | 90%hist 95% | 20%hist 23% | 91% | +$1,365 | -$0 | 0.0% | 0.0mo | $1,226 (vs do-nothing $-669) | 50% income floor unreachable even selling every contract |
| $1705 | 16d | 13 Nov 2026 | $13.50 | 1/1 | $1,350 | $2,531 | $1,934 | 90%hist 95% | 21%hist 23% | 91% | +$1,037 | -$0 | 0.0% | 0.0mo | $1,536 (vs do-nothing $-359) | 50% income floor unreachable even selling every contract |
| $1655 | 9d | 6 Nov 2026 | $10.80 | 1/1 | $1,080 | $3,600 | $3,003 | 90%hist 86% | 21%hist 23% | 91% | +$1,393 | -$0 | 0.0% | 0.0mo | $1,266 (vs do-nothing $-629) | 50% income floor unreachable even selling every contract |
| $1700 | 16d | 13 Nov 2026 | $14.10 | 1/1 | $1,410 | $2,644 | $2,046 | 90%hist 86% | 21%hist 23% | 91% | +$1,088 | -$0 | 0.0% | 0.0mo | $1,596 (vs do-nothing $-299) | 50% income floor unreachable even selling every contract |
| $1650 | 9d | 6 Nov 2026 | $11.70 | 1/1 | $1,170 | $3,900 | $3,303 | 90%hist 86% | 22%hist 23% | 90% | +$1,582 | -$0 | 0.0% | 0.0mo | $1,356 (vs do-nothing $-539) | 50% income floor unreachable even selling every contract |
| $1695 | 16d | 13 Nov 2026 | $14.40 | 1/1 | $1,440 | $2,700 | $2,103 | 89%hist 86% | 22%hist 23% | 90% | +$1,081 | -$0 | 0.0% | 0.0mo | $1,626 (vs do-nothing $-269) | 50% income floor unreachable even selling every contract |
| $1645 | 9d | 6 Nov 2026 | $11.90 | 1/1 | $1,190 | $3,967 | $3,369 | 89%hist 86% | 22%hist 23% | 90% | +$1,653 | -$0 | 0.0% | 0.0mo | $1,376 (vs do-nothing $-519) | 50% income floor unreachable even selling every contract |
| $1690 | 16d | 13 Nov 2026 | $14.90 | 1/1 | $1,490 | $2,794 | $2,196 | 89%hist 86% | 23%hist 23% | 90% | +$1,108 | -$0 | 0.0% | 0.0mo | $1,676 (vs do-nothing $-219) | 50% income floor unreachable even selling every contract |
| $1730 | 23d | 20 Nov 2026 | $19.70 | 1/1 | $1,970 | $2,570 | $1,972 | 89%hist 86% | 23%hist 23% | 90% | +$1,118 | -$0 | 0.0% | 0.0mo | $2,156 (vs do-nothing +$261) | 50% income floor unreachable even selling every contract |
| $1685 | 16d | 13 Nov 2026 | $15.50 | 1/1 | $1,550 | $2,906 | $2,309 | 89%hist 86% | 23%hist 23% | 90% | +$1,151 | -$0 | 0.0% | 0.0mo | $1,736 (vs do-nothing $-159) | 50% income floor unreachable even selling every contract |
| $1640 | 9d | 6 Nov 2026 | $12.50 | 1/1 | $1,250 | $4,167 | $3,569 | 89%hist 86% | 23%hist 23% | 90% | +$1,611 | -$0 | 0.0% | 0.0mo | $1,436 (vs do-nothing $-459) | 50% income floor unreachable even selling every contract |
| $1680 | 16d | 13 Nov 2026 | $15.90 | 1/1 | $1,590 | $2,981 | $2,384 | 88%hist 86% | 24%hist 23% | 90% | +$1,154 | -$0 | 0.0% | 0.0mo | $1,776 (vs do-nothing $-119) | 50% income floor unreachable even selling every contract |
| $1635 | 9d | 6 Nov 2026 | $12.90 | 1/1 | $1,290 | $4,300 | $3,703 | 88%hist 86% | 24%hist 23% | 89% | +$1,617 | -$0 | 0.0% | 0.0mo | $1,476 (vs do-nothing $-419) | 50% income floor unreachable even selling every contract |
| $1720 | 23d | 20 Nov 2026 | $20.70 | 1/1 | $2,070 | $2,700 | $2,103 | 88%hist 86% | 25%hist 23% | 89% | +$1,148 | -$0 | 0.0% | 0.0mo | $2,256 (vs do-nothing +$361) | 50% income floor unreachable even selling every contract |
| $1675 | 16d | 13 Nov 2026 | $16.20 | 1/1 | $1,620 | $3,038 | $2,440 | 88%hist 86% | 25%hist 23% | 89% | +$1,136 | -$0 | 0.0% | 0.0mo | $1,806 (vs do-nothing $-89) | 50% income floor unreachable even selling every contract |
| $1630 | 9d | 6 Nov 2026 | $13.40 | 1/1 | $1,340 | $4,467 | $3,869 | 88%hist 86% | 25%hist 23% | 89% | +$1,651 | -$0 | 0.0% | 0.0mo | $1,526 (vs do-nothing $-369) | 50% income floor unreachable even selling every contract |
| $1670 | 16d | 13 Nov 2026 | $17.10 | 1/1 | $1,710 | $3,206 | $2,609 | 88%hist 86% | 25%hist 23% | 89% | +$1,227 | -$0 | 0.0% | 0.0mo | $1,896 (vs do-nothing +$1) | 50% income floor unreachable even selling every contract |
| $1710 | 23d | 20 Nov 2026 | $21.80 | 1/1 | $2,180 | $2,843 | $2,246 | 88%hist 86% | 26%hist 23% | 89% | +$1,184 | -$0 | 0.0% | 0.0mo | $2,366 (vs do-nothing +$471) | 50% income floor unreachable even selling every contract |
| $1625 | 9d | 6 Nov 2026 | $14.10 | 1/1 | $1,410 | $4,700 | $4,103 | 88%hist 86% | 26%hist 23% | 89% | +$1,744 | -$0 | 0.0% | 0.0mo | $1,425 (vs do-nothing $-470) | 50% income floor unreachable even selling every contract |
| $1665 | 16d | 13 Nov 2026 | $17.70 | 1/1 | $1,770 | $3,319 | $2,721 | 87%hist 86% | 26%hist 23% | 89% | +$1,259 | -$0 | 0.0% | 0.0mo | $1,956 (vs do-nothing +$61) | 50% income floor unreachable even selling every contract |
| $1700 | 23d | 20 Nov 2026 | $22.90 | 1/1 | $2,290 | $2,987 | $2,390 | 87%hist 86% | 27%hist 23% | 89% | +$1,213 | -$0 | 0.0% | 0.0mo | $2,476 (vs do-nothing +$581) | 50% income floor unreachable even selling every contract |
| $1620 | 9d | 6 Nov 2026 | $14.70 | 1/1 | $1,470 | $4,900 | $4,303 | 87%hist 86% | 27%hist 23% | 88% | +$1,798 | -$0 | 0.0% | 0.0mo | $985 (vs do-nothing $-910) | 50% income floor unreachable even selling every contract |
| $1660 | 16d | 13 Nov 2026 | $17.90 | 1/1 | $1,790 | $3,356 | $2,759 | 87%hist 86% | 27%hist 23% | 89% | +$1,213 | -$0 | 0.0% | 0.0mo | $1,976 (vs do-nothing +$81) | 50% income floor unreachable even selling every contract |
| $1655 | 16d | 13 Nov 2026 | $18.90 | 1/1 | $1,890 | $3,544 | $2,946 | 87%hist 86% | 28%hist 23% | 88% | +$1,314 | -$0 | 0.0% | 0.0mo | $2,076 (vs do-nothing +$181) | 50% income floor unreachable even selling every contract |
| $1615 | 9d | 6 Nov 2026 | $15.20 | 1/1 | $1,520 | $5,067 | $4,469 | 87%hist 86% | 28%hist 23% | 88% | +$1,812 | -$0 | 0.0% | 0.0mo | $535 (vs do-nothing $-1,360) | 50% income floor unreachable even selling every contract |
| $1690 | 23d | 20 Nov 2026 | $24.20 | 1/1 | $2,420 | $3,157 | $2,559 | 87%hist 86% | 28%hist 23% | 88% | +$1,260 | -$0 | 0.0% | 0.0mo | $2,606 (vs do-nothing +$711) | 50% income floor unreachable even selling every contract |
| $1650 | 16d | 13 Nov 2026 | $19.40 | 1/1 | $1,940 | $3,638 | $3,040 | 86%hist 86% | 29%hist 23% | 88% | +$1,317 | -$0 | 0.0% | 0.0mo | $2,126 (vs do-nothing +$231) | 50% income floor unreachable even selling every contract |
| $1610 | 9d | 6 Nov 2026 | $15.90 | 1/1 | $1,590 | $5,300 | $4,703 | 86%hist 86% | 29%hist 23% | 88% | +$1,886 | -$81 | 0.2% | 0.0mo | $105 (vs do-nothing $-1,790) | 50% income floor unreachable even selling every contract |
| $1645 | 16d | 13 Nov 2026 | $20.00 | 1/1 | $2,000 | $3,750 | $3,153 | 86%hist 86% | 29%hist 23% | 88% | +$1,336 | -$0 | 0.0% | 0.0mo | $2,186 (vs do-nothing +$291) | 50% income floor unreachable even selling every contract |
| $1680 | 23d | 20 Nov 2026 | $25.70 | 1/1 | $2,570 | $3,352 | $2,755 | 86%hist 86% | 30%hist 23% | 88% | +$1,325 | -$0 | 0.0% | 0.0mo | $2,756 (vs do-nothing +$861) | 50% income floor unreachable even selling every contract |
| $1605 | 9d | 6 Nov 2026 | $16.70 | 1/1 | $1,670 | $5,567 | $4,969 | 86%hist 86% | 30%hist 23% | 87% | +$1,985 | -$501 | 1.2% | 0.0mo | $-315 (vs do-nothing $-2,210) | 50% income floor unreachable even selling every contract |
| $1640 | 16d | 13 Nov 2026 | $20.60 | 1/1 | $2,060 | $3,862 | $3,265 | 86%hist 86% | 30%hist 30% | 87% | +$1,352 | -$0 | 0.0% | 0.0mo | $2,246 (vs do-nothing +$351) | 50% income floor unreachable even selling every contract |
| $1600 | 9d | 6 Nov 2026 | $17.40 | 1/1 | $1,740 | $5,800 | $5,203 | 85%hist 86% | 31%hist 30% | 87% | +$2,044 | -$931 | 2.2% | 0.1mo | $-745 (vs do-nothing $-2,640) | 50% income floor unreachable even selling every contract |
| $1635 | 16d | 13 Nov 2026 | $21.30 | 1/1 | $2,130 | $3,994 | $3,396 | 85%hist 86% | 31%hist 30% | 87% | +$1,383 | -$0 | 0.0% | 0.0mo | $2,316 (vs do-nothing +$421) | 50% income floor unreachable even selling every contract |
| $1670 | 23d | 20 Nov 2026 | $26.60 | 1/1 | $2,660 | $3,470 | $2,872 | 85%hist 86% | 31%hist 30% | 87% | +$1,304 | -$0 | 0.0% | 0.0mo | $2,846 (vs do-nothing +$951) | 50% income floor unreachable even selling every contract |
| $1595 | 9d | 6 Nov 2026 | $18.10 | 1/1 | $1,810 | $6,033 | $5,436 | 85%hist 86% | 32%hist 30% | 87% | +$2,095 | -$1,361 | 3.2% | 0.1mo | $-1,175 (vs do-nothing $-3,070) | 50% income floor unreachable even selling every contract |
| $1630 | 16d | 13 Nov 2026 | $22.20 | 1/1 | $2,220 | $4,162 | $3,565 | 85%hist 86% | 32%hist 30% | 87% | +$1,447 | -$0 | 0.0% | 0.0mo | $2,406 (vs do-nothing +$511) | 50% income floor unreachable even selling every contract |
| $1660 | 23d | 20 Nov 2026 | $28.30 | 1/1 | $2,830 | $3,691 | $3,094 | 84%hist 86% | 33%hist 30% | 86% | +$1,378 | -$0 | 0.0% | 0.0mo | $3,016 (vs do-nothing +$1,121) | 50% income floor unreachable even selling every contract |
| $1625 | 16d | 13 Nov 2026 | $22.90 | 1/1 | $2,290 | $4,294 | $3,696 | 84%hist 86% | 33%hist 30% | 86% | +$1,470 | -$0 | 0.0% | 0.0mo | $2,305 (vs do-nothing +$410) | 50% income floor unreachable even selling every contract |
| $1590 | 9d | 6 Nov 2026 | $18.80 | 1/1 | $1,880 | $6,267 | $5,669 | 84%hist 86% | 33%hist 30% | 86% | +$2,137 | -$1,791 | 4.3% | 0.1mo | $-1,605 (vs do-nothing $-3,500) | 50% income floor unreachable even selling every contract |
| $1620 | 16d | 13 Nov 2026 | $23.80 | 1/1 | $2,380 | $4,462 | $3,865 | 84%hist 86% | 34%hist 30% | 86% | +$1,527 | -$0 | 0.0% | 0.0mo | $1,895 (vs do-nothing +$0) | 50% income floor unreachable even selling every contract |
| $1585 | 9d | 6 Nov 2026 | $19.60 | 1/1 | $1,960 | $6,533 | $5,936 | 84%hist 86% | 34%hist 30% | 86% | +$2,205 | -$2,211 | 5.3% | 0.1mo | $-2,025 (vs do-nothing $-3,920) | 50% income floor unreachable even selling every contract |
| $1650 | 23d | 20 Nov 2026 | $29.90 | 1/1 | $2,990 | $3,900 | $3,303 | 84%hist 86% | 34%hist 30% | 86% | +$1,429 | -$0 | 0.0% | 0.0mo | $3,176 (vs do-nothing +$1,281) | 50% income floor unreachable even selling every contract |
| $1615 | 16d | 13 Nov 2026 | $24.50 | 1/1 | $2,450 | $4,594 | $3,996 | 83%hist 86% | 35%hist 30% | 86% | +$1,542 | -$0 | 0.0% | 0.0mo | $1,465 (vs do-nothing $-430) | 50% income floor unreachable even selling every contract |
| $1580 | 9d | 6 Nov 2026 | $20.40 | 1/1 | $2,040 | $6,800 | $6,203 | 83%hist 86% | 35%hist 30% | 85% | +$2,264 | -$2,631 | 6.3% | 0.2mo | $-2,445 (vs do-nothing $-4,340) | 50% income floor unreachable even selling every contract |
| $1610 | 16d | 13 Nov 2026 | $25.20 | 1/1 | $2,520 | $4,725 | $4,128 | 83%hist 86% | 36%hist 30% | 85% | +$1,553 | -$0 | 0.0% | 0.0mo | $1,035 (vs do-nothing $-860) | 50% income floor unreachable even selling every contract |
| $1640 | 23d | 20 Nov 2026 | $31.70 | 1/1 | $3,170 | $4,135 | $3,537 | 83%hist 86% | 36%hist 30% | 85% | +$1,497 | -$0 | 0.0% | 0.0mo | $3,356 (vs do-nothing +$1,461) | 50% income floor unreachable even selling every contract |
| $1575 | 9d | 6 Nov 2026 | $21.20 | 1/1 | $2,120 | $7,067 | $6,469 | 83%hist 86% | 36%hist 30% | 85% | +$2,314 | -$3,051 | 7.3% | 0.2mo | $-2,865 (vs do-nothing $-4,760) | 50% income floor unreachable even selling every contract |
| $1605 | 16d | 13 Nov 2026 | $26.10 | 1/1 | $2,610 | $4,894 | $4,296 | 83%hist 86% | 37%hist 30% | 85% | +$1,597 | -$0 | 0.0% | 0.0mo | $625 (vs do-nothing $-1,270) | 50% income floor unreachable even selling every contract |
| $1630 | 23d | 20 Nov 2026 | $33.00 | 1/1 | $3,300 | $4,304 | $3,707 | 82%hist 86% | 38%hist 30% | 85% | +$1,488 | -$0 | 0.0% | 0.0mo | $3,486 (vs do-nothing +$1,591) | 50% income floor unreachable even selling every contract |
| $1570 | 9d | 6 Nov 2026 | $22.00 | 1/1 | $2,200 | $7,333 | $6,736 | 82%hist 86% | 37%hist 30% | 85% | +$2,354 | -$3,471 | 8.3% | 0.2mo | $-3,285 (vs do-nothing $-5,180) | 50% income floor unreachable even selling every contract |
| $1600 | 16d | 13 Nov 2026 | $26.70 | 1/1 | $2,670 | $5,006 | $4,409 | 82%hist 86% | 38%hist 30% | 85% | +$1,580 | -$1 | 0.0% | 0.0mo | $185 (vs do-nothing $-1,710) | 50% income floor unreachable even selling every contract |
| $1595 | 16d | 13 Nov 2026 | $27.90 | 1/1 | $2,790 | $5,231 | $4,634 | 82%hist 86% | 39%hist 30% | 84% | +$1,671 | -$381 | 0.9% | 0.0mo | $-195 (vs do-nothing $-2,090) | 50% income floor unreachable even selling every contract |
| $1565 | 9d | 6 Nov 2026 | $22.90 | 1/1 | $2,290 | $7,633 | $7,036 | 82%hist 86% | 38%hist 30% | 84% | +$2,418 | -$3,881 | 9.2% | 0.2mo | $-3,695 (vs do-nothing $-5,590) | 50% income floor unreachable even selling every contract |
| $1590 | 16d | 13 Nov 2026 | $28.60 | 1/1 | $2,860 | $5,362 | $4,765 | 81%hist 86% | 40%hist 30% | 84% | +$1,664 | -$811 | 1.9% | 0.0mo | $-625 (vs do-nothing $-2,520) | 50% income floor unreachable even selling every contract |
| $1560 | 9d | 6 Nov 2026 | $23.90 | 1/1 | $2,390 | $7,967 | $7,369 | 81%hist 86% | 40%hist 30% | 84% | +$2,506 | -$4,281 | 10.2% | 0.3mo | $-4,095 (vs do-nothing $-5,990) | 50% income floor unreachable even selling every contract |
| $1620 | 23d | 20 Nov 2026 | $34.60 | 1/1 | $3,460 | $4,513 | $3,916 | 81%hist 86% | 41%hist 40% | 84% | +$1,223 | -$0 | 0.0% | 0.0mo | $2,975 (vs do-nothing +$1,080) | 50% income floor unreachable even selling every contract |
| $1585 | 16d | 13 Nov 2026 | $29.10 | 1/1 | $2,910 | $5,456 | $4,859 | 81%hist 86% | 41%hist 40% | 84% | +$1,614 | -$1,261 | 3.0% | 0.1mo | $-1,075 (vs do-nothing $-2,970) | 50% income floor unreachable even selling every contract |
| $1555 | 9d | 6 Nov 2026 | $24.70 | 1/1 | $2,470 | $8,233 | $7,636 | 80%hist 86% | 41%hist 40% | 83% | +$2,516 | -$4,701 | 11.2% | 0.3mo | $-4,515 (vs do-nothing $-6,410) | 50% income floor unreachable even selling every contract |
| $1580 | 16d | 13 Nov 2026 | $30.50 | 1/1 | $3,050 | $5,719 | $5,121 | 80%hist 86% | 42%hist 40% | 83% | +$1,728 | -$1,621 | 3.9% | 0.1mo | $-1,435 (vs do-nothing $-3,330) | 50% income floor unreachable even selling every contract |
| $1610 | 23d | 20 Nov 2026 | $36.60 | 1/1 | $3,660 | $4,774 | $4,177 | 80%hist 83% | 43%hist 40% | 83% | +$1,267 | -$0 | 0.0% | 0.0mo | $2,175 (vs do-nothing +$280) | 50% income floor unreachable even selling every contract |
| $1575 | 16d | 13 Nov 2026 | $31.40 | 1/1 | $3,140 | $5,888 | $5,290 | 80%hist 83% | 43%hist 40% | 83% | +$1,744 | -$2,031 | 4.8% | 0.1mo | $-1,845 (vs do-nothing $-3,740) | 50% income floor unreachable even selling every contract |
| $1570 | 16d | 13 Nov 2026 | $31.70 | 1/1 | $3,170 | $5,944 | $5,346 | 79%hist 83% | 44%hist 40% | 83% | +$1,641 | -$2,501 | 6.0% | 0.1mo | $-2,315 (vs do-nothing $-4,210) | 50% income floor unreachable even selling every contract |
| $1600 | 23d | 20 Nov 2026 | $38.90 | 1/1 | $3,890 | $5,074 | $4,477 | 79%hist 83% | 45%hist 40% | 82% | +$1,337 | -$0 | 0.0% | 0.0mo | $1,405 (vs do-nothing $-490) | 50% income floor unreachable even selling every contract |
| $1565 | 16d | 13 Nov 2026 | $33.30 | 1/1 | $3,330 | $6,244 | $5,646 | 78%hist 83% | 45%hist 40% | 82% | +$1,777 | -$2,841 | 6.8% | 0.2mo | $-2,655 (vs do-nothing $-4,550) | 50% income floor unreachable even selling every contract |
| $1590 | 23d | 20 Nov 2026 | $40.90 | 1/1 | $4,090 | $5,335 | $4,737 | 78%hist 83% | 47%hist 40% | 82% | +$1,356 | -$0 | 0.0% | 0.0mo | $605 (vs do-nothing $-1,290) | 50% income floor unreachable even selling every contract |
| $1560 | 16d | 13 Nov 2026 | $34.30 | 1/1 | $3,430 | $6,431 | $5,834 | 78%hist 83% | 46%hist 40% | 82% | +$1,795 | -$3,241 | 7.7% | 0.2mo | $-3,055 (vs do-nothing $-4,950) | 50% income floor unreachable even selling every contract |
| $1555 | 16d | 13 Nov 2026 | $35.50 | 1/1 | $3,550 | $6,656 | $6,059 | 77%hist 83% | 48%hist 40% | 81% | +$1,845 | -$3,621 | 8.6% | 0.2mo | $-3,435 (vs do-nothing $-5,330) | 50% income floor unreachable even selling every contract |
| $1580 | 23d | 20 Nov 2026 | $43.00 | 1/1 | $4,300 | $5,609 | $5,011 | 77%hist 83% | 49%hist 40% | 81% | +$1,375 | -$371 | 0.9% | 0.0mo | $-185 (vs do-nothing $-2,080) | 50% income floor unreachable even selling every contract |
| $1550 | 16d | 13 Nov 2026 | $36.80 | 1/1 | $3,680 | $6,900 | $6,303 | 77%hist 83% | 49%hist 40% | 81% | +$1,907 | -$3,991 | 9.5% | 0.2mo | $-3,805 (vs do-nothing $-5,700) | 50% income floor unreachable even selling every contract |
| $1545 | 16d | 13 Nov 2026 | $37.00 | 1/1 | $3,700 | $6,938 | $6,340 | 76%hist 83% | 50%hist 44% | 81% | +$1,757 | -$4,471 | 10.6% | 0.3mo | $-4,285 (vs do-nothing $-6,180) | 50% income floor unreachable even selling every contract |
| $1570 | 23d | 20 Nov 2026 | $45.20 | 1/1 | $4,520 | $5,896 | $5,298 | 76%hist 83% | 51%hist 44% | 80% | +$1,393 | -$1,151 | 2.7% | 0.1mo | $-965 (vs do-nothing $-2,860) | 50% income floor unreachable even selling every contract |
| $1540 | 16d | 13 Nov 2026 | $38.80 | 1/1 | $3,880 | $7,275 | $6,678 | 76%hist 83% | 51%hist 44% | 80% | +$1,902 | -$4,791 | 11.4% | 0.3mo | $-4,605 (vs do-nothing $-6,500) | 50% income floor unreachable even selling every contract |
| $1560 | 23d | 20 Nov 2026 | $47.50 | 1/1 | $4,750 | $6,196 | $5,598 | 75%hist 83% | 53%hist 44% | 80% | +$1,410 | -$1,921 | 4.6% | 0.1mo | $-1,735 (vs do-nothing $-3,630) | 50% income floor unreachable even selling every contract |
| $1535 | 16d | 13 Nov 2026 | $40.20 | 1/1 | $4,020 | $7,538 | $6,940 | 75%hist 83% | 53%hist 44% | 80% | +$1,965 | -$5,151 | 12.3% | 0.3mo | $-4,965 (vs do-nothing $-6,860) | 50% income floor unreachable even selling every contract |
| $1530 | 16d | 13 Nov 2026 | $41.30 | 1/1 | $4,130 | $7,744 | $7,146 | 74%hist 83% | 54%hist 44% | 79% | +$1,965 | -$5,541 | 13.2% | 0.3mo | $-5,355 (vs do-nothing $-7,250) | 50% income floor unreachable even selling every contract |
| $1550 | 23d | 20 Nov 2026 | $50.00 | 1/1 | $5,000 | $6,522 | $5,924 | 74%hist 83% | 55%hist 44% | 79% | +$1,438 | -$2,671 | 6.4% | 0.2mo | $-2,485 (vs do-nothing $-4,380) | 50% income floor unreachable even selling every contract |
| $1525 | 16d | 13 Nov 2026 | $42.00 | 1/1 | $4,200 | $7,875 | $7,278 | 74%hist 83% | 55%hist 44% | 79% | +$1,884 | -$5,971 | 14.2% | 0.4mo | $-5,785 (vs do-nothing $-7,680) | 50% income floor unreachable even selling every contract |
| $1520 | 16d | 13 Nov 2026 | $43.80 | 1/1 | $4,380 | $8,212 | $7,615 | 73%hist 83% | 57%hist 44% | 79% | +$2,002 | -$6,291 | 15.0% | 0.4mo | $-6,105 (vs do-nothing $-8,000) | 50% income floor unreachable even selling every contract |
| $1540 | 23d | 20 Nov 2026 | $51.60 | 1/1 | $5,160 | $6,730 | $6,133 | 73%hist 83% | 58%hist 44% | 78% | +$1,333 | -$3,511 | 8.4% | 0.2mo | $-3,325 (vs do-nothing $-5,220) | 50% income floor unreachable even selling every contract |
| $1515 | 16d | 13 Nov 2026 | $44.90 | 1/1 | $4,490 | $8,419 | $7,821 | 72%hist 83% | 58%hist 44% | 78% | +$1,982 | -$6,681 | 15.9% | 0.4mo | $-6,495 (vs do-nothing $-8,390) | 50% income floor unreachable even selling every contract |
| $1530 | 23d | 20 Nov 2026 | $55.40 | 1/1 | $5,540 | $7,226 | $6,629 | 72%hist 83% | 60%hist 54% | 78% | +$1,499 | -$4,131 | 9.8% | 0.2mo | $-3,945 (vs do-nothing $-5,840) | 50% income floor unreachable even selling every contract |
| $1520 | 23d | 20 Nov 2026 | $57.60 | 1/1 | $5,760 | $7,513 | $6,916 | 71%hist 83% | 63%hist 54% | 77% | +$1,441 | -$4,911 | 11.7% | 0.3mo | $-4,725 (vs do-nothing $-6,620) | 50% income floor unreachable even selling every contract |
| $1510 | 23d | 20 Nov 2026 | $60.80 | 1/1 | $6,080 | $7,930 | $7,333 | 70%hist 66% | 65%hist 54% | 76% | +$1,496 | -$5,591 | 13.3% | 0.3mo | $-5,405 (vs do-nothing $-7,300) | 50% income floor unreachable even selling every contract |
| $1500 | 23d | 20 Nov 2026 | $63.90 | 1/1 | $6,390 | $8,335 | $7,737 | 68%hist 66% | 68%hist 54% | 76% | +$1,520 | -$6,281 | 15.0% | 0.4mo | $-6,095 (vs do-nothing $-7,990) | 50% income floor unreachable even selling every contract |
Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 1 contracts at the conservative CC.