FORTRESS FIGHT: SPCX @ $154.89

SS: $186.00  |  5 contracts (500 sh)  |  2026-06-29 23:15 |  ⌂ PORTFOLIO

SPCX @ $154.89   UNDERWATER $31.11 (16.7% below SS)

5 contracts (500 sh)  |  SS: $186.00  |  IV: HIGH  |  Accounts: Neville:0865

LC: $150 exp 2027-03-19 (entry $60.433/sh)
SP: $195 exp 2027-03-19 (entry $54.780/sh)
HP: $135 exp 2027-03-19 (entry $21.391/sh)

Economics

Max Loss$43,500(ND $27.00 + SW $60) x 500
Normal income ref$10,636/mo95% ann ROI on ML
Hedge rolling cost$1,363/mo
Unrealized P&L$-13,750fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$5,318/mo
HEDGE COVER
$1,363/mo
NORMAL INCOME
$10,636/mo (ATM CC, chain)
IC VELOCITY
1.3 mo to earn back $13,500
ML VELOCITY
4.1 mo to earn back $43,500
Deep drawdown confirmed: a CC at SS $186 brings only $1,909/mo (<20% of normal), so FIGHT below SS is warranted.
🎯 RECOMMENDED PICK — safest strike covering 50% of normal
Sell 5 × $165 10 Jul 2026 (11d, $4.20 bid / $4.30 mid)
Survival (stays ≤ $165)
69%
Breach risk
31%
POP (stays ≤ $169.30)
75%
EV / mo
+$1,513
Gross FIGHT income$5,727/mo
vs 50% target ($5,318/mo)+8%
vs normal target ($10,636/mo)54% covered
Net income (after hedge)$4,364/mo
DOWNSIDE BUDGET (per DD_Fight vocabulary)
Cap give-up @ SS (V-bounce)-$8,400
… as % of IC ($13,500)62.2%
… as % of ML ($43,500)19.3%
Recovery months (at normal income)0.8 mo
Surgical close (5 ct)$-13,800
… cuts bleed by-$1,363/mo
✓ Highest-survival strike (lowest breach probability) that still earns $5,318/mo (max of the hedge cost and 50% of normal income), sized across your 5 contracts. IV 75% (strike).
🛡 IF CHALLENGED playbook  ·  odds ~31%  ·  flat exit -$951 net  ·  free roll-up ≈ +$5/wk
Challenge odds
31%
Flat exit net (mid-life)
-$951
Free roll-up
+$5/wk
Safest escape (by 17 Jul 2026)
$193 @ 90%
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.05/sh (~25% of the $4.20 collected) or spot ≥ $169.30 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $165)); NOT the premium you collected, NOT the full call price. It is the decaying part, the rent you earn for waiting; both the calendar and a rising spot drain it, and when it is gone waiting is risk for free.
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $163.35Do nothing. Theta wins.Do nothing.Let expire; re-sell next cycle.
Pressing the strike
$163-169.30
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits. The sweet spot the menu below prices.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $169.30
Act now: intrinsic compounds daily, waiting only helps if the pop dies. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.89 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$165.00 (≤1σ, normal week)$2,100$-7,146+$6,604+$1,400
+2.5%$169.12 (≤1σ, normal week)$38$-7,371+$6,379-$662
+5%$173.25 (≤1σ, normal week)$-2,025$-7,596+$6,154-$2,725
SS (= V-bounce)$186.00 (1.6σ)$-8,400$-8,290+$5,460-$8,600
Roll menuyour doors when the ROLL tripwire fires; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 5 of 11); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $8.63/sh now → $6.10 mid-life → ≈ $0 at expiry  |  you banked $4.20/sh, so a flat mid-life exit nets -$1.90/sh  |  roll rows are incremental, the banked premium stays yours
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP of new CC
Roll out (same strike, buy time)~$16517 Jul 202612d left+$2.47/sh+$1,234
cycle +$3,334
65%
Up-and-out for even (raise the cap, free)~$17017 Jul 202612d left+$0.56/sh+$278
cycle +$2,378
70%
Max even-money escape in the band~$1907 Aug 202634d left+$0.32/sh+$158
cycle +$2,258
78%
reaches SS ✓
Safety roll (pay small debit, max POP)~$19317 Jul 202612d left-$3.79/sh-$1,897
cycle +$203
90%
budget: banked $2,100 debit $1,897 (90% used ≈ 1.4 wk of income) → whole cycle still +$203 cash · rolled 5 ct earn ≈ $2,885/mo while parked; 0 ct free to re-FIGHT · clears SS ✓

POP of new CC = odds the rolled call expires profitable, measured from the challenged spot ($165) over its remaining days, sticky-moneyness chain IV; the primary was 75% from today, so a good roll roughly resets the odds. Free roll-up = how many dollars of strike the even-money ladder climbs per week (up-and-out gain / extra tenor); if the rally runs faster than this, the difference is paid in debits or cap give-up, no free sequence avoids it. Method: at the challenge the CC is ATM and prices like today's ATM (moneyness shift); sqrt-time decay applied to both legs. Planning estimates, quotes will have moved; the live roll table prices the real decision. A challenged FIGHT CC means the recovery is happening: the other 0 slices and the fortress delta are winning while the 5 calls lose.

📊 Income ladder — how much safety each dollar costs

Each rung is the safest strike (lowest breach probability) that still earns that income, sized across your contracts. Safest at the top. Going down the ladder buys income by selling a lower, more-often-breached strike. 🎯 is the primary (safest strike covering 50% of normal income). Cap @ SS is the recovery you mortgage only on a full V-bounce to SS.

Income rungTradeExpirySurvivalBreachIncome/moNet/moCap @ SS%IC
cover hedge5 × $192 / 11d10 Jul 202692%8%$1,364$1-$00%
🎯 50% normal5 × $165 / 11d10 Jul 202669%31%$5,727$4,364-$8,40062%
100% normal5 × $155 / 11d10 Jul 202650%50%$10,636$9,273-$11,60086%
⚔ Face-off if challenged  ·  🛡 SAFEST vs 🎯 PRIMARY vs 💰 RICHEST
🛡 SAFEST🎯 PRIMARY💰 RICHEST
Trade5 × $192 / 11d5 × $165 / 11d5 × $155 / 11d
POP this week (from today)92%75%66%
Challenge means spot ≥$192 (+24.3%)$165 (+6.5%)$155 (+0.1%)
Odds of that challenge~8%~31%~50%
Premium banked$500$2,100$3,900
Flat exit net (mid-life)-$3,059-$951+$1,034
Free roll-up speed+$5/wk+$5/wk+$5/wk
Safest escape if challenged$223 @ 77%
7 Aug 2026 · 34d left at challenge
$193 @ 90%
17 Jul 2026 · 12d left at challenge
$200 @ 90%
31 Jul 2026 · 26d left at challenge
Cycle cash floor (worst door)-$3,059-$951+$1,034
Cap give-up if held to SS-$0 (0.0% IC)-$8,400 (62.2% IC)-$11,600 (85.9% IC)

Same playbook engine run on each anchor. Higher strikes need a bigger rally before they are even threatened, and by then the fortress has gained more on the way up; the price is the cap give-up row if the rally keeps going. Cycle cash floor = banked premium plus the worst door in that anchor's roll menu (flat exit or safety roll), the most the whole challenged cycle can cost in cash. Estimates from today's chain, mid-life timing.

INTERPRETATION
Primary: 5 contracts at $165 / 11d. This is the safest strike (survival 69%, breach 31%) that still earns 50% of normal income ($5,318/mo); it brings $5,727/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $155/11d for $10,636/mo, but breach risk rises to 50% (+19pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 5 × $192/11d (92% survival, $1,364/mo).
Downside anchor: the primary mortgages $8,400 (62% of IC) ONLY on a full V-bounce all the way to SS $186, recoverable in 0.8 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-13,800 and cuts bleed by $1,363/mo.
V-BOUNCE STRESS (stock → SS $186.00 by expiry)
Starting unrealized P&L: $-13,750
+ Fortress recovery (un-capped): +$13,860
− CC assignment net of premium (5 × $165): -$8,400
Total Position P&L @ SS: $-8,290 (+$5,460 vs today)
Do-nothing baseline at SS: $310 (this trade vs do-nothing: $-8,600, the opportunity cost of earning $5,727/mo FIGHT income now)

FIGHT CC options

Every eligible strike x expiry in the 5-45 DTE band (5 expiries scanned, 20 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.891 (IBKR)  |  Recovery@SS: +$13,860 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $310

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ SS%ICTotal P&L @ SS
$16511d10 Jul 2026$4.205/5$5,727$4,36469%75%+$1,513-$8,40062.2%$-8,290 (vs do-nothing $-8,600)
$16211d10 Jul 2026$4.904/5$5,345$4,36465%73%+$1,262-$7,44055.1%$-7,290 (vs do-nothing $-7,600)
$16218d17 Jul 2026$6.705/5$5,583$4,22062%71%+$1,190-$8,40062.2%$-8,290 (vs do-nothing $-8,600)
$16011d10 Jul 2026$5.704/5$6,218$5,23760%70%+$1,284-$8,12060.1%$-7,970 (vs do-nothing $-8,280)
$16018d17 Jul 2026$7.505/5$6,250$4,88758%69%+$1,138-$9,25068.5%$-9,140 (vs do-nothing $-9,450)
$16025d24 Jul 2026$9.105/5$5,460$4,09757%69%+$1,037-$8,45062.6%$-8,340 (vs do-nothing $-8,650)
$15811d10 Jul 2026$6.603/5$5,400$4,80155%68%+$943-$6,57048.7%$-6,380 (vs do-nothing $-6,690)
$15818d17 Jul 2026$8.504/5$5,667$4,68554%67%+$927-$8,00059.3%$-7,850 (vs do-nothing $-8,160)
$15825d24 Jul 2026$10.105/5$6,060$4,69754%67%+$1,039-$9,20068.1%$-9,090 (vs do-nothing $-9,400)
$15832d31 Jul 2026$11.705/5$5,484$4,12153%67%+$852-$8,40062.2%$-8,290 (vs do-nothing $-8,600)
$15511d10 Jul 2026$7.803/5$6,382$5,78250%66%+$1,042-$6,96051.6%$-6,770 (vs do-nothing $-7,080)
$15518d17 Jul 2026$9.604/5$6,400$5,41950%65%+$932-$8,56063.4%$-8,410 (vs do-nothing $-8,720)
$15525d24 Jul 2026$11.204/5$5,376$4,39550%66%+$828-$7,92058.7%$-7,770 (vs do-nothing $-8,080)
Show 7 more candidates (lower strikes: more income, lower survival)
StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ SS%ICTotal P&L @ SS
$15532d31 Jul 2026$12.905/5$6,047$4,68450%65%+$896-$9,05067.0%$-8,940 (vs do-nothing $-9,250)
$15539d7 Aug 2026$14.505/5$5,577$4,21450%65%+$767-$8,25061.1%$-8,140 (vs do-nothing $-8,450)
$15239d7 Aug 2026$15.605/5$6,000$4,63747%64%+$733-$8,95066.3%$-8,840 (vs do-nothing $-9,150)
$15232d31 Jul 2026$13.805/5$6,469$5,10647%64%+$753-$9,85073.0%$-9,740 (vs do-nothing $-10,050)
$15225d24 Jul 2026$12.404/5$5,952$4,97147%64%+$819-$8,44062.5%$-8,290 (vs do-nothing $-8,600)
$15218d17 Jul 2026$10.803/5$5,400$4,80146%64%+$692-$6,81050.4%$-6,620 (vs do-nothing $-6,930)
$15211d10 Jul 2026$9.003/5$7,364$6,76445%63%+$1,007-$7,35054.4%$-7,160 (vs do-nothing $-7,470)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

Legend

Max Loss (ML)Worst-case loss: (Net Debit + Spread Width) x shares. ND = LC entry - SP entry + HP entry. SW = SP strike - HP strike.
Normal income refTarget monthly income: IV-based annual ROI on ML / 12 (LOW 45%, MED 75%, HIGH 95%)
50% income floorThe FIGHT leg must cover this much of the normal target; every candidate is sized to the minimum contracts that clear it
Hedge rolling costMonthly cost to maintain the HP (protective put): (30 / HP_DTE) x HP_ask x shares
POP (mid)Probability the stock closes at or below strike + mid premium at expiry, per-strike chain IV when available
SurvivalProbability the CC expires fully worthless (stock at or below strike)
EV/moPremium minus expected buyback, scaled monthly, with realized vol = IV x 85% (variance risk premium 15%)
Cap give-up @ SS(SS - strike - bid) x 100 x n: recovery mortgaged if the stock V-bounces to SS. The downside budget and the picker's primary key.
%IC / %MLCap give-up as a share of invested capital / max loss (DD_Fight vocabulary)
Recovery monthsCap give-up expressed in months of normal income
Conservative CCStandard CC at safe strike (far OTM when underwater); the do-nothing baseline and the assumed leg on unsold contracts
fortress_fight.py v5.0  |  2026-06-29 23:15