FORTRESS FIGHT: SPCX @ $118.62

BE SS: $186.00  |  CC-SS: $183.45  |  5 contracts (500 sh) |  ⌂ PORTFOLIO

GENERATED2026-08-04 21:40

SPCX @ $118.62   UNDERWATER $67.38 (36.2% below BE SS)

⚠ EARNINGS · DO NOT SELL INCOME INTO IT
SPCX reports 2026-08-04 (Tue), TODAY. The recommended CC (3d) expires on/after it, so selling now holds a short call through the earnings gap, a report can blow past your strike overnight and cap you at a loss. No priced expiry closes before the print, so waiting for it is the only clean option.

5 contracts (500 sh)  |  BE SS: $186.00  |  CC-SS: $183.45 (banked floor $180.09)  |  IV: HIGH  |  Accounts: Neville:0865

LC: $150 exp 2027-03-19 (entry $60.433/sh)
SP: $195 exp 2027-03-19 (entry $54.780/sh)
HP: $135 exp 2027-03-19 (entry $21.391/sh)

Economics

Max Loss$43,500(ND $27.00 + SW $60) x 500
Normal income ref$12,618/mo95% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay ≈ $1,541/mo (info only, already in marks)
Unrealized P&L$-27,438fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$6,309/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$12,618/mo (ATM CC, chain)
IC VELOCITY
1.1 mo to earn back $13,500
ML VELOCITY
3.4 mo to earn back $43,500
Deep drawdown confirmed: a CC at CC-SS $183.45 (probe: $185C 17d) brings only $2,188/mo (<20% of normal), so FIGHT below it is warranted.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-02; banked cash shrinks the hole (shown as an info-only banked floor, the recommended CC-SS stays the pure recovery strike; seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-02
$1,593
Hole (after banked)
$25,845
was $27,438 · 6% earned back
Cycles closed
9
Credit in flight
$0
CC-SS · banked floor (info)
$183.45 → $180.09
? 5 leg(s) closed as UNKNOWN (vanished with no fill in window): banked $0, conservative. Fix campaign.json by hand if wrong.
INTERPRETATION
Primary: 5 contracts at $170 / 3d. This is the safest strike (survival 99+%, breach 0%) that still earns 50% of normal income ($6,309/mo); it brings $7,250/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 5 × $138/3d for $23,250/mo, but breach risk rises to 9% (+9pp vs the primary). The lower strike is hit by a smaller bounce.
Downside anchor: the primary mortgages $5,998 (44% of IC) ONLY on a full V-bounce all the way to SS $186, recoverable in 0.5 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 5 contracts realizes $-27,445 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 5 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: THIS FRIDAY · 7 Aug 2026 (3d) · sell 5 × $170, 99+% survival, $7,250/mo (E[net] $5,796/mo).
The two weekly tracks below are ranked by E[net]/mo = income kept when unchallenged − the net cash cost and forgone cycle when it is. Each has its own full ladder.
TrackExpirySellSurvivalIncome/moE[net]/mo
THIS FRIDAY 🏆7 Aug 2026 · 3d5 × $17099+%$7,250$5,796
NEXT FRIDAY14 Aug 2026 · 10d5 × $15084%$6,750$1,514
E[net] arithmetic on the grand pick: keep $725 with probability 97%; on the 3% touch you roll, paying $5,682 to close and taking $1,862 back from the best priced door (net cash $3,819) and parking about one cycle of income. Charging the FULL buyback with no door credit (the pre-2026-07-25 model) contradicted the campaign simulation, which prices the same event as a cash-neutral even roll.

📅 THIS FRIDAY · 7 Aug 2026 · 3d · E[net] $5,796/mo 🏆 GRAND PICK

🎯 Engine pick: sell 5 × $170 (50% normal), 99+% survival, breach 0%, $7,250/mo.
This is already the safest rung on the ladder, take it.
SPCX  spot $118.62 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
33% normal4 × $177.507 Aug3d49.6%99+%hist 99%0%hist 1%-10pp$464$4,640-$2,610$1,914
Sell 4 × $177.50 49.6% OTM over spot $118.62 7 Aug 2026 (3d, $1.21 mid)
= $464 credit for the 3d cycle → $4,640/mo projected
Survival (stays ≤ $177.50)
99+%
Breach risk
0%
POP (stays ≤ $178.71)
99+%
EV / mo
+$4,639
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
-10pp
50% whole by 9mo vs 60% doing nothing · roll costs eat the credits at this rung
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$630/mo
median; plan ~$428/mo after 68% keep · $5,569 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~2.0 mo [1.0-3.6], measured ONLY among the 50% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
2%
Flat exit net (mid-life)
-$4,282
Free roll-up
+$9/wk
Safest escape (by 28 Aug 2026)
$202 @ 80% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 4 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $16.76/sh now → $11.86 mid-life (likely $11.16–$21.32)≈ $0 at expiry  |  you banked $1.16/sh, so a flat mid-life exit nets -$10.70/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 63 simulated challenges: the $178 strike is typically first touched on day 3 of 3, at $189 (overshoots $11.97). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (4 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$17814 Aug 20268d left+$3.59/sh+$1,438
cycle +$1,902
[+$1,519…+$2,549] · 94% credit
70%
surv 54%
-$4,032 NOT
cap gain +$23,405
Up-and-out for even (raise the cap, free)~$18714 Aug 20268d left+$0.01/sh+$5
cycle +$469
[-$657…+$809] · 65% credit
75%
surv 64%
-$2,257 NOT
cap gain +$25,180
Reliable up-and-out (highest cap still free ≥60%)~$19628 Aug 202622d left+$0.44/sh+$174
cycle +$638
[-$855…+$1,053] · 62% credit
77%
surv 70%
+$270 SAFE
cap gain +$27,708
Max even-money escape in the band~$19728 Aug 202622d left+$0.16/sh+$65
cycle +$529
[-$1,018…+$924] · 59% credit
78%
surv 70%
+$423 SAFE
cap gain +$27,861
reaches SS ✓
Safety roll (pay small debit, max POP)~$20228 Aug 202622d left-$1.11/sh-$442
cycle +$22
[-$1,789…+$320] · 37% credit
80%
surv 73%
+$1,226 SAFE
cap gain +$28,663
budget: banked $464 debit $442 (95% used ≈ 0.4 wk of income) → whole cycle still +$22 cash · rolled 4 ct earn ≈ $5,868/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,640/mo
vs 50% target ($6,309/mo)-26%
vs normal income ($12,618/mo)37% covered
Net income (after hedge)$5,204/mo
Downside budget
⚠ $177.50 is $6 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$1,914
… as % of IC ($13,500)14.2%
… as % of ML ($43,500)4.4%
Recovery months (at normal income)0.2 mo
Surgical close (4 ct)$-21,968
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.29/sh (~25% of the $1.16 collected) or spot ≥ $178.71 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $178)); NOT the premium you collected.
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $175.72Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$176-178.71
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $178.71
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$177.50 (4.1σ)$464$-5,470+$21,967-$288
+2.5%$181.94 (4.4σ)$-1,311$-5,639+$21,799-$2,063
+5%$186.38 (4.7σ)$-3,086$-5,945+$21,493-$3,288
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (4 × $177.50): -$1,914
+ Conservative CC premium (1 × $185): +$188
Total Position P&L @ SS: $-5,696 (+$21,741 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-2,666, the opportunity cost of earning $4,640/mo FIGHT income now)
🎯 50% normal5 × $1707 Aug3d43.3%99+%hist 99%0%hist 1%-14pp$725$7,250$5,998
Sell 5 × $170 43.3% OTM over spot $118.62 7 Aug 2026 (3d, $1.46 mid)
= $725 credit for the 3d cycle → $7,250/mo projected
Survival (stays ≤ $170)
99+%
Breach risk
0%
POP (stays ≤ $171.47)
99+%
EV / mo
+$7,246
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
-14pp
52% whole by 9mo vs 65% doing nothing · roll costs eat the credits at this rung
FIRE DRILLS
~0.0/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$148/mo
median; plan ~$101/mo after 68% keep · $968 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.9 mo [0.9-3.8], measured ONLY among the 52% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
3%
Flat exit net (mid-life)
-$4,957
Free roll-up
+$9/wk
Safest escape (by 28 Aug 2026)
$196 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $16.06/sh now → $11.36 mid-life (likely $10.26–$20.42)≈ $0 at expiry  |  you banked $1.45/sh, so a flat mid-life exit nets -$9.91/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 96 simulated challenges: the $170 strike is typically first touched on day 3 of 3, at $182 (overshoots $11.57). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$17014 Aug 20268d left+$3.72/sh+$1,862
cycle +$2,587
[+$1,781…+$3,214] · 93% credit
70%
surv 54%
-$6,250 NOT
cap gain +$21,188
Reliable up-and-out (highest cap still free ≥60%)~$18228 Aug 202622d left+$2.42/sh+$1,211
cycle +$1,936
[+$50…+$2,478] · 75% credit
75%
surv 66%
-$2,419 NOT
cap gain +$25,018
Up-and-out for even (raise the cap, free)~$17914 Aug 20268d left+$0.14/sh+$71
cycle +$796
[-$893…+$1,065] · 53% credit
75%
surv 64%
-$4,645 NOT
cap gain +$22,793
Max even-money escape in the band~$19028 Aug 202622d left+$0.06/sh+$32
cycle +$757
[-$1,737…+$1,099] · 50% credit
78%
surv 71%
-$702 NOT
cap gain +$26,735
reaches SS ✓
Safety roll (pay small debit, max POP)~$19628 Aug 202622d left-$1.37/sh-$683
cycle +$42
[-$2,796…+$259] · 38% credit
80%
surv 75%
+$755 SAFE
cap gain +$28,193
budget: banked $725 debit $683 (94% used ≈ 0.4 wk of income) → whole cycle still +$42 cash · rolled 5 ct earn ≈ $6,816/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$7,250/mo
vs 50% target ($6,309/mo)+15%
vs normal income ($12,618/mo)57% covered
Net income (after hedge)$7,250/mo
Downside budget
⚠ $170 is $13 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$5,998
… as % of IC ($13,500)44.4%
… as % of ML ($43,500)13.8%
Recovery months (at normal income)0.5 mo
Surgical close (5 ct)$-27,445
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.36/sh (~25% of the $1.45 collected) or spot ≥ $171.47 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $170)); NOT the premium you collected.
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $168.30Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$168-171.47
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $171.47
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$170.00 (3.6σ)$725$-8,112+$19,325-$215
+2.5%$174.25 (3.9σ)$-1,400$-8,699+$18,739-$2,340
+5%$178.50 (4.2σ)$-3,525$-9,285+$18,152-$4,465
SS (= V-bounce)$186.00 (4.7σ)$-7,275$-10,320+$17,117-$7,715
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (5 × $170): -$5,998
Total Position P&L @ SS: $-9,968 (+$17,470 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-6,938, the opportunity cost of earning $7,250/mo FIGHT income now)
100% normal3 × $1387 Aug3d16.3%91%hist 99%19%hist 6%+5pp$1,395$13,950+$6,700$12,239
Sell 3 × $138 16.3% OTM over spot $118.62 7 Aug 2026 (3d, $4.70 mid)
= $1,395 credit for the 3d cycle → $13,950/mo projected
Survival (stays ≤ $138)
91%
Breach risk
9%
POP (stays ≤ $142.70)
94%
EV / mo
+$12,745
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+5pp
68% whole by 9mo vs 62% doing nothing
FIRE DRILLS
~1.9/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4,472/mo
median; plan ~$3,041/mo after 68% keep · $17,963 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.8 mo [0.9-3.8], measured ONLY among the 68% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$1,372
Free roll-up
+$10/wk
Safest escape (by 28 Aug 2026)
$187 @ 89% POP
87% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 3 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $13.03/sh now → $9.22 mid-life (likely $10.21–$18.04)≈ $0 at expiry  |  you banked $4.65/sh, so a flat mid-life exit nets -$4.57/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 771 simulated challenges: the $138 strike is typically first touched on day 2 of 3, at $147 (overshoots $9.03). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (3 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$13814 Aug 20268d left+$4.00/sh+$1,199
cycle +$2,594
[+$711…+$1,536] · 97% credit
70%
surv 54%
-$17,451 NOT
cap gain +$9,987
Reliable up-and-out (highest cap still free ≥60%)~$15028 Aug 202622d left+$2.69/sh+$806
cycle +$2,201
[-$178…+$1,035] · 68% credit
76%
surv 67%
-$13,362 NOT
cap gain +$14,076
Up-and-out for even (raise the cap, free)~$14814 Aug 20268d left+$0.07/sh+$20
cycle +$1,415
[-$853…+$178] · 32% credit
76%
surv 67%
-$14,872 NOT
cap gain +$12,566
Max even-money escape in the band~$15928 Aug 202622d left+$0.15/sh+$46
cycle +$1,441
[-$1,221…+$165] · 30% credit
80%
surv 74%
-$10,863 NOT
cap gain +$16,574
SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$18728 Aug 202622d left-$4.41/sh-$1,323
cycle +$72
[-$3,188…-$1,423]
89%
surv 87%
-$2,654 NOT
cap gain +$24,784
budget: banked $1,395 debit $1,323 (95% used ≈ 0.4 wk of income) → whole cycle still +$72 cash · rolled 3 ct earn ≈ $1,970/mo while parked; 2 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$13,950/mo
vs 50% target ($6,309/mo)+121%
vs normal income ($12,618/mo)111% covered
Net income (after hedge)$15,078/mo
Downside budget
⚠ $138 is $45 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$12,239
… as % of IC ($13,500)90.7%
… as % of ML ($43,500)28.1%
Recovery months (at normal income)1.0 mo
Surgical close (3 ct)$-16,478
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.16/sh (~25% of the $4.65 collected) or spot ≥ $142.70 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $138)); NOT the premium you collected.
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $136.62Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$137-142.70
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $142.70
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$138.00 (1.4σ)$1,395$-18,650+$8,787+$831
+2.5%$141.45 (1.6σ)$360$-18,436+$9,001-$204
+5%$144.90 (1.8σ)$-675$-18,222+$9,215-$1,239
SS (= V-bounce)$186.00 (4.7σ)$-13,005$-15,874+$11,563-$13,269
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (3 × $138): -$12,239
+ Conservative CC premium (2 × $185): +$376
Total Position P&L @ SS: $-15,833 (+$11,605 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-12,803, the opportunity cost of earning $13,950/mo FIGHT income now)
🛡 safe yield5 × $1387 Aug3d16.3%91%hist 99%19%hist 6%+12pp$2,325$23,250+$16,000$20,398
Sell 5 × $138 16.3% OTM over spot $118.62 7 Aug 2026 (3d, $4.70 mid)
= $2,325 credit for the 3d cycle → $23,250/mo projected
Survival (stays ≤ $138)
91%
Breach risk
9%
POP (stays ≤ $142.70)
94%
EV / mo
+$21,241
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+12pp
72% whole by 9mo vs 60% doing nothing
FIRE DRILLS
~1.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$5,694/mo
median; plan ~$3,872/mo after 68% keep · $17,015 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.7 mo [1.0-3.5], measured ONLY among the 72% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
26%
Flat exit net (mid-life)
-$2,287
Free roll-up
+$10/wk
Safest escape (by 28 Aug 2026)
$187 @ 89% POP
87% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 1 of 3); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $13.03/sh now → $9.22 mid-life (likely $10.80–$18.59)≈ $0 at expiry  |  you banked $4.65/sh, so a flat mid-life exit nets -$4.57/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 789 simulated challenges: the $138 strike is typically first touched on day 2 of 3, at $148 (overshoots $9.72). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$13814 Aug 20268d left+$4.00/sh+$1,999
cycle +$4,324
[+$1,207…+$2,496] · 96% credit
70%
surv 54%
-$16,097 NOT
cap gain +$11,340
Reliable up-and-out (highest cap still free ≥60%)~$15028 Aug 202622d left+$2.69/sh+$1,344
cycle +$3,669
[-$321…+$1,580] · 67% credit
76%
surv 67%
-$12,270 NOT
cap gain +$15,167
Up-and-out for even (raise the cap, free)~$14814 Aug 20268d left+$0.07/sh+$33
cycle +$2,358
[-$1,426…+$175] · 29% credit
76%
surv 67%
-$14,304 NOT
cap gain +$13,133
Max even-money escape in the band~$15928 Aug 202622d left+$0.15/sh+$77
cycle +$2,402
[-$2,075…+$97] · 27% credit
80%
surv 74%
-$10,279 NOT
cap gain +$17,159
SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$18728 Aug 202622d left-$4.41/sh-$2,204
cycle +$121
[-$5,461…-$2,659]
89%
surv 87%
-$2,605 NOT
cap gain +$24,832
budget: banked $2,325 debit $2,204 (95% used ≈ 0.4 wk of income) → whole cycle still +$121 cash · rolled 5 ct earn ≈ $3,283/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$23,250/mo
vs 50% target ($6,309/mo)+269%
vs normal income ($12,618/mo)184% covered
Net income (after hedge)$23,250/mo
Downside budget
⚠ $138 is $45 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$20,398
… as % of IC ($13,500)151.1%
… as % of ML ($43,500)46.9%
Recovery months (at normal income)1.6 mo
Surgical close (5 ct)$-27,462
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.16/sh (~25% of the $4.65 collected) or spot ≥ $142.70 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $138)); NOT the premium you collected.
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $136.62Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$137-142.70
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $142.70
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$138.00 (1.4σ)$2,325$-18,096+$9,341+$1,385
+2.5%$141.45 (1.6σ)$600$-18,572+$8,865-$340
+5%$144.90 (1.8σ)$-1,125$-19,048+$8,389-$2,065
SS (= V-bounce)$186.00 (4.7σ)$-21,675$-24,720+$2,717-$22,115
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (5 × $138): -$20,398
Total Position P&L @ SS: $-24,368 (+$3,070 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-21,338, the opportunity cost of earning $23,250/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPCX are the tiebreakers.

📅 NEXT FRIDAY · 14 Aug 2026 · 10d · E[net] $1,514/mo

🎯 Engine pick: sell 5 × $150 (50% normal), 84% survival, breach 16%, $6,750/mo.
The pick is already past the ~80% (≈1σ) comfort line, so take the income. Stepping out to the $167.50 rung (33% normal) lifts survival to 91% (breach 16% → 9%) for $2,550/mo less (38% income) buys safety you do not really need here.
SPCX  spot $118.62 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsFIGHT edgePer cycleIncome/moΔ vs pickCap give-up
33% normal5 × $167.5014 Aug10d41.2%91%hist 99%20%hist 6%+0pp$1,400$4,200-$2,550$6,573
Sell 5 × $167.50 41.2% OTM over spot $118.62 14 Aug 2026 (10d, $2.85 mid)
= $1,400 credit for the 10d cycle → $4,200/mo projected
Survival (stays ≤ $167.50)
91%
Breach risk
9%
POP (stays ≤ $170.35)
92%
EV / mo
+$2,228
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+0pp
58% whole by 9mo vs 58% doing nothing
FIRE DRILLS
~0.7/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,295/mo
median; plan ~$1,560/mo after 68% keep · $8,374 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.2 mo [0.6-3.2], measured ONLY among the 58% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
11%
Flat exit net (mid-life)
-$5,371
Free roll-up
+$3/wk
Safest escape (by 28 Aug 2026)
$184 @ 77% POP
69% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $19.13/sh now → $13.54 mid-life (likely $11.29–$18.80)≈ $0 at expiry  |  you banked $2.80/sh, so a flat mid-life exit nets -$10.74/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 316 simulated challenges: the $168 strike is typically first touched on day 7 of 10, at $175 (overshoots $7.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$16821 Aug 202612d left+$1.52/sh+$760
cycle +$2,160
[+$587…+$2,214] · 94% credit
70%
surv 54%
-$7,582 NOT
cap gain +$19,855
Max even-money escape in the band~$17528 Aug 202619d left+$0.32/sh+$160
cycle +$1,560
[-$405…+$1,817] · 65% credit
73%
surv 62%
-$5,509 NOT
cap gain +$21,928
SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$17121 Aug 202612d left+$0.04/sh+$22
cycle +$1,422
[-$329…+$1,422] · 63% credit
71%
surv 58%
-$7,095 NOT
cap gain +$20,342
Safety roll (pay small debit, max POP)~$18428 Aug 202619d left-$2.61/sh-$1,303
cycle +$97
[-$2,207…+$110] · 27% credit
77%
surv 69%
-$3,715 NOT
cap gain +$23,722
budget: banked $1,400 debit $1,303 (93% used ≈ 1.3 wk of income) → whole cycle still +$97 cash · rolled 5 ct earn ≈ $8,633/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,200/mo
vs 50% target ($6,309/mo)-33%
vs normal income ($12,618/mo)33% covered
Net income (after hedge)$4,200/mo
Downside budget
⚠ $167.50 is $16 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$6,573
… as % of IC ($13,500)48.7%
… as % of ML ($43,500)15.1%
Recovery months (at normal income)0.5 mo
Surgical close (5 ct)$-27,465
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.70/sh (~25% of the $2.80 collected) or spot ≥ $170.35 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $168)); NOT the premium you collected.
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $165.82Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$166-170.35
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $170.35
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$167.50 (1.9σ)$1,400$-8,342+$19,095+$460
+2.5%$171.69 (2.0σ)$-694$-8,920+$18,517-$1,634
+5%$175.88 (2.2σ)$-2,788$-9,498+$17,940-$3,728
SS (= V-bounce)$186.00 (2.6σ)$-7,850$-10,895+$16,542-$8,290
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (5 × $167.50): -$6,573
Total Position P&L @ SS: $-10,543 (+$16,895 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-7,513, the opportunity cost of earning $4,200/mo FIGHT income now)
🎯 50% normal5 × $15014 Aug10d26.5%84%hist 95%35%hist 22%+2pp$2,250$6,750$14,473
Sell 5 × $150 26.5% OTM over spot $118.62 14 Aug 2026 (10d, $4.60 mid)
= $2,250 credit for the 10d cycle → $6,750/mo projected
Survival (stays ≤ $150)
84%
Breach risk
16%
POP (stays ≤ $154.60)
86%
EV / mo
+$2,910
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+2pp
59% whole by 9mo vs 57% doing nothing
FIRE DRILLS
~1.3/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$2,985/mo
median; plan ~$2,030/mo after 68% keep · $11,598 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.4 mo [0.7-2.9], measured ONLY among the 59% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
24%
Flat exit net (mid-life)
-$3,814
Free roll-up
+$4/wk
Safest escape (by 28 Aug 2026)
$176 @ 82% POP
77% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $17.13/sh now → $12.13 mid-life (likely $11.62–$18.58)≈ $0 at expiry  |  you banked $4.50/sh, so a flat mid-life exit nets -$7.63/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 718 simulated challenges: the $150 strike is typically first touched on day 6 of 10, at $157 (overshoots $6.91). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$15021 Aug 202612d left+$2.04/sh+$1,021
cycle +$3,271
[+$439…+$1,838] · 93% credit
70%
surv 54%
-$12,806 NOT
cap gain +$14,632
Reliable up-and-out (highest cap still free ≥60%)~$15528 Aug 202619d left+$1.60/sh+$802
cycle +$3,052
[-$114…+$1,660] · 71% credit
73%
surv 60%
-$11,076 NOT
cap gain +$16,361
Up-and-out for even (raise the cap, free)~$15421 Aug 202612d left+$0.20/sh+$98
cycle +$2,348
[-$631…+$769] · 48% credit
72%
surv 60%
-$12,142 NOT
cap gain +$15,295
Max even-money escape in the band~$15928 Aug 202619d left+$0.12/sh+$58
cycle +$2,308
[-$1,044…+$828] · 42% credit
74%
surv 64%
-$10,373 NOT
cap gain +$17,064
SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$17628 Aug 202619d left-$4.50/sh-$2,248
cycle +$2
[-$3,935…-$1,895] · 6% credit
82%
surv 77%
-$6,525 NOT
cap gain +$20,912
budget: banked $2,250 debit $2,248 (100% used ≈ 1.4 wk of income) → whole cycle still +$2 cash · rolled 5 ct earn ≈ $6,024/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,750/mo
vs 50% target ($6,309/mo)+7%
vs normal income ($12,618/mo)53% covered
Net income (after hedge)$6,750/mo
Downside budget
⚠ $150 is $33 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$14,473
… as % of IC ($13,500)107.2%
… as % of ML ($43,500)33.3%
Recovery months (at normal income)1.1 mo
Surgical close (5 ct)$-27,488
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.12/sh (~25% of the $4.50 collected) or spot ≥ $154.60 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $150)); NOT the premium you collected.
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $148.50Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$148-154.60
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $154.60
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$150.00 (1.2σ)$2,250$-13,827+$13,610+$1,310
+2.5%$153.75 (1.3σ)$375$-14,345+$13,093-$565
+5%$157.50 (1.5σ)$-1,500$-14,862+$12,575-$2,440
SS (= V-bounce)$186.00 (2.6σ)$-15,750$-18,795+$8,642-$16,190
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (5 × $150): -$14,473
Total Position P&L @ SS: $-18,443 (+$8,995 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-15,413, the opportunity cost of earning $6,750/mo FIGHT income now)
100% normal5 × $13014 Aug10d9.6%69%hist 78%69%hist 55%+6pp$4,350$13,050+$6,300$22,373
Sell 5 × $130 9.6% OTM over spot $118.62 14 Aug 2026 (10d, $8.80 mid)
= $4,350 credit for the 10d cycle → $13,050/mo projected
Survival (stays ≤ $130)
69%
Breach risk
31%
POP (stays ≤ $138.80)
77%
EV / mo
+$4,006
📈 CAMPAIGN OUTLOOK (400 simulated futures, this rung on repeat for 9 months, no directional opinion)
FIGHT'S EDGE
+6pp
64% whole by 9mo vs 57% doing nothing
FIRE DRILLS
~3.1/quarter
challenges to roll; realized tends lower (calibration)
BANKED RATE WHILE FIGHTING
$4,833/mo
median; plan ~$3,287/mo after 68% keep · $16,199 banked by campaign end (selling stops once whole)
green: with FIGHT · grey: without
if it recovers, the typical trip is ~1.3 mo [0.6-2.7], measured ONLY among the 64% of futures that got whole
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
56%
Flat exit net (mid-life)
-$905
Free roll-up
+$5/wk
Safest escape (by 28 Aug 2026)
$179 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 5 calls + sell the new ones, one order. Prices assume the central case (day 5 of 10); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $14.84/sh now → $10.51 mid-life (likely $12.95–$18.16)≈ $0 at expiry  |  you banked $8.70/sh, so a flat mid-life exit nets -$1.81/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,678 simulated challenges: the $130 strike is typically first touched on day 4 of 10, at $136 (overshoots $6.08). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (5 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$13021 Aug 202612d left+$2.44/sh+$1,222
cycle +$5,572
[+$331…+$1,069] · 93% credit
70%
surv 55%
-$17,745 NOT
cap gain +$9,693
Reliable up-and-out (highest cap still free ≥60%)~$13428 Aug 202619d left+$2.35/sh+$1,175
cycle +$5,525
[-$100…+$852] · 68% credit
72%
surv 60%
-$16,206 NOT
cap gain +$11,231
Up-and-out for even (raise the cap, free)~$13521 Aug 202612d left+$0.20/sh+$102
cycle +$4,452
[-$955…-$191] · 20% credit
73%
surv 61%
-$16,916 NOT
cap gain +$10,521
Max even-money escape in the band~$14028 Aug 202619d left+$0.17/sh+$85
cycle +$4,435
[-$1,414…-$353] · 18% credit
75%
surv 66%
-$15,124 NOT
cap gain +$12,313
SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder
Safety roll (pay small debit, max POP)~$17928 Aug 202619d left-$7.08/sh-$3,542
cycle +$808
[-$6,223…-$4,438]
90%
surv 89%
-$4,813 NOT
cap gain +$22,624
budget: banked $4,350 debit $3,542 (81% used ≈ 1.2 wk of income) → whole cycle still +$808 cash · rolled 5 ct earn ≈ $2,705/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$13,050/mo
vs 50% target ($6,309/mo)+107%
vs normal income ($12,618/mo)103% covered
Net income (after hedge)$13,050/mo
Downside budget
⚠ $130 is $53 below CC-SS $183.45: assignment on a recovery to whole locks the cap give-up below.
Cap give-up @ CC-SS (V-bounce)-$22,373
… as % of IC ($13,500)165.7%
… as % of ML ($43,500)51.4%
Recovery months (at normal income)1.8 mo
Surgical close (5 ct)$-27,488
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $2.17/sh (~25% of the $8.70 collected) or spot ≥ $138.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $130)); NOT the premium you collected.
Spot \ Time≥ 6d left3-5d left≤ 2d (expiry)
Below $128.70Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$129-138.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $138.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.72 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$130.00 (≤1σ, normal week)$4,350$-18,967+$8,470+$3,410
+2.5%$133.25 (≤1σ, normal week)$2,725$-19,416+$8,022+$1,785
+5%$136.50 (≤1σ, normal week)$1,100$-19,864+$7,573+$160
SS (= V-bounce)$186.00 (2.6σ)$-23,650$-26,695+$742-$24,090
V-BOUNCE STRESS (stock → CC-SS $183.45, where you are whole again, by expiry)
Starting unrealized P&L: $-27,438
+ Fortress recovery (un-capped): +$23,468
− CC assignment net of premium (5 × $130): -$22,373
Total Position P&L @ SS: $-26,343 (+$1,095 vs today)
Do-nothing baseline at SS: $-3,030 (this trade vs do-nothing: $-23,313, the opportunity cost of earning $13,050/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPCX are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (116 clear the floor), click to expand

Every eligible strike x expiry in the 3-45 DTE band (4 expiries scanned, 116 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.724 (IBKR)  |  Recovery@SS: +$23,468 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $-3,030

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$1703d7 Aug 2026$1.455/5$7,250$7,250100%100%+$7,246-$5,99844.4%$-9,968 (vs do-nothing $-6,938)
$1653d7 Aug 2026$1.674/5$6,680$7,244100%100%+$6,670-$6,71049.7%$-10,492 (vs do-nothing $-7,462)
$157.503d7 Aug 2026$2.113/5$6,330$7,45899%99%+$6,295-$7,15153.0%$-10,745 (vs do-nothing $-7,715)
$172.503d7 Aug 2026$1.325/5$6,600$6,60095%95%+$4,374-$4,81335.6%$-8,783 (vs do-nothing $-5,753)
$167.503d7 Aug 2026$1.525/5$7,600$7,60094%94%+$4,878-$7,21353.4%$-11,183 (vs do-nothing $-8,153)
$162.503d7 Aug 2026$1.784/5$7,120$7,68493%93%+$4,468-$7,66656.8%$-11,448 (vs do-nothing $-8,418)
$1603d7 Aug 2026$1.974/5$7,880$8,44492%93%+$4,857-$8,59063.6%$-12,372 (vs do-nothing $-9,342)
$1383d7 Aug 2026$4.652/5$9,300$10,99291%94%+$8,496-$8,15960.4%$-11,565 (vs do-nothing $-8,535)
$1553d7 Aug 2026$2.323/5$6,960$8,08890%91%+$4,069-$7,83858.1%$-11,432 (vs do-nothing $-8,402)
$152.503d7 Aug 2026$2.543/5$7,620$8,74889%91%+$4,324-$8,52263.1%$-12,116 (vs do-nothing $-9,086)
$1503d7 Aug 2026$2.813/5$8,430$9,55888%90%+$4,642-$9,19168.1%$-12,785 (vs do-nothing $-9,755)
$1493d7 Aug 2026$2.913/5$8,730$9,85887%89%+$4,720-$9,46170.1%$-13,055 (vs do-nothing $-10,025)
$1483d7 Aug 2026$3.003/5$9,000$10,12887%89%+$4,752-$9,73472.1%$-13,328 (vs do-nothing $-10,298)
Show 103 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 103.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$1473d7 Aug 2026$3.153/5$9,450$10,57886%88%+$4,948-$9,98974.0%$-13,583 (vs do-nothing $-10,553)
$1463d7 Aug 2026$3.302/5$6,600$8,29286%88%+$3,417-$6,82950.6%$-10,235 (vs do-nothing $-7,205)
$1453d7 Aug 2026$3.452/5$6,900$8,59285%87%+$3,522-$6,99951.8%$-10,405 (vs do-nothing $-7,375)
$1443d7 Aug 2026$3.602/5$7,200$8,89284%87%+$3,613-$7,16953.1%$-10,575 (vs do-nothing $-7,545)
$15010d14 Aug 2026$4.505/5$6,750$6,75084%86%+$2,910-$14,473107.2%$-18,443 (vs do-nothing $-15,413)
$1433d7 Aug 2026$3.752/5$7,500$9,19284%86%+$3,690-$7,33954.4%$-10,745 (vs do-nothing $-7,715)
$14910d14 Aug 2026$4.655/5$6,975$6,97583%86%+$2,966-$14,898110.4%$-18,868 (vs do-nothing $-15,838)
$14810d14 Aug 2026$4.805/5$7,200$7,20083%86%+$3,028-$15,323113.5%$-19,293 (vs do-nothing $-16,263)
$1423d7 Aug 2026$3.902/5$7,800$9,49283%86%+$3,751-$7,50955.6%$-10,915 (vs do-nothing $-7,885)
$14710d14 Aug 2026$4.955/5$7,425$7,42582%85%+$3,068-$15,748116.6%$-19,718 (vs do-nothing $-16,688)
$1413d7 Aug 2026$4.052/5$8,100$9,79282%85%+$3,795-$7,67956.9%$-11,085 (vs do-nothing $-8,055)
$14610d14 Aug 2026$5.105/5$7,650$7,65082%85%+$3,112-$16,173119.8%$-20,143 (vs do-nothing $-17,113)
$1403d7 Aug 2026$4.252/5$8,500$10,19281%85%+$3,922-$7,83958.1%$-11,245 (vs do-nothing $-8,215)
$14510d14 Aug 2026$5.255/5$7,875$7,87581%84%+$3,141-$16,598122.9%$-20,568 (vs do-nothing $-17,538)
$14410d14 Aug 2026$5.454/5$6,540$7,10480%84%+$2,587-$13,598100.7%$-17,380 (vs do-nothing $-14,350)
$1393d7 Aug 2026$4.452/5$8,900$10,59280%84%+$4,030-$7,99959.3%$-11,405 (vs do-nothing $-8,375)
$14310d14 Aug 2026$5.604/5$6,720$7,28480%84%+$2,589-$13,938103.2%$-17,720 (vs do-nothing $-14,690)
$14210d14 Aug 2026$5.804/5$6,960$7,52479%83%+$2,652-$14,258105.6%$-18,040 (vs do-nothing $-15,010)
$1373d7 Aug 2026$4.852/5$9,700$11,39278%83%+$4,189-$8,31961.6%$-11,725 (vs do-nothing $-8,695)
$14110d14 Aug 2026$6.004/5$7,200$7,76478%83%+$2,697-$14,578108.0%$-18,360 (vs do-nothing $-15,330)
$14010d14 Aug 2026$6.204/5$7,440$8,00478%82%+$2,741-$14,898110.4%$-18,680 (vs do-nothing $-15,650)
$1363d7 Aug 2026$5.102/5$10,200$11,89277%82%+$4,337-$8,46962.7%$-11,875 (vs do-nothing $-8,845)
$13910d14 Aug 2026$6.404/5$7,680$8,24477%82%+$2,769-$15,218112.7%$-19,000 (vs do-nothing $-15,970)
$1353d7 Aug 2026$5.302/5$10,600$12,29276%82%+$4,364-$8,62963.9%$-12,035 (vs do-nothing $-9,005)
$13810d14 Aug 2026$6.604/5$7,920$8,48476%81%+$2,819-$15,538115.1%$-19,320 (vs do-nothing $-16,290)
$14017d21 Aug 2026$7.555/5$6,662$6,66276%81%+$2,250-$17,948132.9%$-21,918 (vs do-nothing $-18,888)
$1343d7 Aug 2026$5.552/5$11,100$12,79275%81%+$4,467-$8,77965.0%$-12,185 (vs do-nothing $-9,155)
$13917d21 Aug 2026$7.755/5$6,838$6,83875%81%+$2,251-$18,348135.9%$-22,318 (vs do-nothing $-19,288)
$13710d14 Aug 2026$6.854/5$8,220$8,78475%81%+$2,858-$15,838117.3%$-19,620 (vs do-nothing $-16,590)
$13817d21 Aug 2026$8.005/5$7,059$7,05975%80%+$2,289-$18,723138.7%$-22,693 (vs do-nothing $-19,663)
$13610d14 Aug 2026$7.103/5$6,390$7,51874%80%+$2,185-$12,10489.7%$-15,698 (vs do-nothing $-12,668)
$1333d7 Aug 2026$5.802/5$11,600$13,29274%80%+$4,548-$8,92966.1%$-12,335 (vs do-nothing $-9,305)
$13717d21 Aug 2026$8.255/5$7,279$7,27974%80%+$2,319-$19,098141.5%$-23,068 (vs do-nothing $-20,038)
$13510d14 Aug 2026$7.353/5$6,615$7,74373%80%+$2,270-$12,32991.3%$-15,923 (vs do-nothing $-12,893)
$1323d7 Aug 2026$6.102/5$12,200$13,89273%80%+$4,707-$9,06967.2%$-12,475 (vs do-nothing $-9,445)
$13617d21 Aug 2026$8.455/5$7,456$7,45673%79%+$2,296-$19,498144.4%$-23,468 (vs do-nothing $-20,438)
$13410d14 Aug 2026$7.603/5$6,840$7,96872%79%+$2,242-$12,55493.0%$-16,148 (vs do-nothing $-13,118)
$13517d21 Aug 2026$8.755/5$7,721$7,72172%79%+$2,354-$19,848147.0%$-23,818 (vs do-nothing $-20,788)
$1313d7 Aug 2026$6.351/5$6,350$8,60672%79%+$2,370-$4,61034.1%$-7,827 (vs do-nothing $-4,798)
$13417d21 Aug 2026$9.004/5$6,353$6,91771%78%+$1,887-$16,178119.8%$-19,960 (vs do-nothing $-16,930)
$1303d7 Aug 2026$6.651/5$6,650$8,90671%78%+$2,424-$4,68034.7%$-7,897 (vs do-nothing $-4,868)
$13210d14 Aug 2026$8.153/5$7,335$8,46371%78%+$2,309-$12,98996.2%$-16,583 (vs do-nothing $-13,553)
$13317d21 Aug 2026$9.304/5$6,565$7,12970%78%+$1,919-$16,458121.9%$-20,240 (vs do-nothing $-17,210)
$13110d14 Aug 2026$8.403/5$7,560$8,68870%78%+$2,354-$13,21497.9%$-16,808 (vs do-nothing $-13,778)
$13217d21 Aug 2026$9.554/5$6,741$7,30570%77%+$1,909-$16,758124.1%$-20,540 (vs do-nothing $-17,510)
$1293d7 Aug 2026$6.951/5$6,950$9,20669%78%+$2,466-$4,75035.2%$-7,967 (vs do-nothing $-4,938)
$13224d28 Aug 2026$10.655/5$6,656$6,65669%77%+$1,814-$20,398151.1%$-24,368 (vs do-nothing $-21,338)
$13117d21 Aug 2026$9.854/5$6,953$7,51769%77%+$1,927-$17,038126.2%$-20,820 (vs do-nothing $-17,790)
$13010d14 Aug 2026$8.703/5$7,830$8,95869%77%+$2,404-$13,42499.4%$-17,018 (vs do-nothing $-13,988)
$13124d28 Aug 2026$10.955/5$6,844$6,84468%77%+$1,824-$20,748153.7%$-24,718 (vs do-nothing $-21,688)
$1283d7 Aug 2026$7.301/5$7,300$9,55668%77%+$2,522-$4,81535.7%$-8,032 (vs do-nothing $-5,003)
$13017d21 Aug 2026$10.154/5$7,165$7,72968%76%+$1,937-$17,318128.3%$-21,100 (vs do-nothing $-18,070)
$12910d14 Aug 2026$9.003/5$8,100$9,22868%77%+$2,443-$13,634101.0%$-17,228 (vs do-nothing $-14,198)
$13024d28 Aug 2026$11.255/5$7,031$7,03167%76%+$1,825-$21,098156.3%$-25,068 (vs do-nothing $-22,038)
$12917d21 Aug 2026$10.504/5$7,412$7,97667%76%+$1,974-$17,578130.2%$-21,360 (vs do-nothing $-18,330)
$1273d7 Aug 2026$7.601/5$7,600$9,85667%76%+$2,509-$4,88536.2%$-8,102 (vs do-nothing $-5,073)
$12810d14 Aug 2026$9.353/5$8,415$9,54367%76%+$2,499-$13,829102.4%$-17,423 (vs do-nothing $-14,393)
$12924d28 Aug 2026$11.605/5$7,250$7,25066%76%+$1,853-$21,423158.7%$-25,393 (vs do-nothing $-22,363)
$12817d21 Aug 2026$10.804/5$7,624$8,18866%75%+$1,969-$17,858132.3%$-21,640 (vs do-nothing $-18,610)
$12824d28 Aug 2026$11.905/5$7,438$7,43866%75%+$1,848-$21,773161.3%$-25,743 (vs do-nothing $-22,713)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 5 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-08-04 21:40