FORTRESS FIGHT: SPY-LC735 @ $753.70

BE SS: $869.30  |  CC-SS: $764.68  |  12 contracts (1,200 sh) |  ⌂ PORTFOLIO

GENERATED2026-11-04 04:19

SPY-LC735 @ $753.70   UNDERWATER $115.60 (13.3% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $869.30  |  CC-SS: $764.68  |  IV: LOW  |  Accounts: Joint:1782

LC: $735 exp 2028-12-15 (entry $134.304/sh)

Economics

Max Loss$161,160(ND $134.30 + SW $0) x 1200
Normal income ref$27,463/mo45% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay โ‰ˆ $0/mo (info only, already in marks)
Unrealized P&L$-8,598fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$13,731/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$27,463/mo (ATM CC, chain)
IC VELOCITY
5.9 mo to earn back $161,160
ML VELOCITY
5.9 mo to earn back $161,160
NOT a deep drawdown: a CC at CC-SS $764.68 (probe: $765C 14d) still earns $14,220/mo (52% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
๐Ÿฆ Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; the banked-floor (info) shows how far premium would ratchet the floor, but the recommended CC-SS stays the pure recovery strike.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL ยท %B 41 (live) ยท RSI 54 ยท MACD bearish, hist falling
DAILYFALLING (provisional) ยท RSI 40 ยท %B 9 ยท hist falling (nightly)
LEVELSUpper BB (CC ceiling) $785.16 (+4%) ยท daily UBB $783.10 ยท 1-wk expected move ยฑ$18 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
NOT a deep drawdown. A CC at/above CC-SS $764.68 keeps this fortress whole if assigned, so there is no need to FIGHT below it. Three income options to consider, richer → safer, all at/above CC-SS. Click a card for its if-challenged roll menu.
💰 Richer · sell 12 × $769 30 Nov 2026 (27d) · more income, lower survivalroll menu if challenged ▾
Survival (stays ≤ $769)
70%
Touch odds
61%
Per cycle
$8,232
Income / mo
$9,147
🎯 Recommended · sell 12 × $766 6 Nov 2026 (3d) · richest strike still ≥80% survivalroll menu if challenged ▾
Survival (stays ≤ $766)
81%
Touch odds
38%
Per cycle
$2,028
Income / mo
$20,280
🛡 Safer · sell 12 × $788 30 Nov 2026 (27d) · higher survival, lighter premiumroll menu if challenged ▾
Survival (stays ≤ $788)
90%
Touch odds
20%
Per cycle
$1,956
Income / mo
$2,173
⚔ FIGHT CC options · full candidate scan (276 clear the floor), click to expand

Every eligible strike x expiry in the 3-45 DTE band (11 expiries scanned, 276 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary ๐ŸŽฏ is the safest; rows below trade safety for income.

Fortress delta: 0.702 (IBKR)  |  Recovery@SS: +$9,253 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $667

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7683d6 Nov 2026$1.2312/12$1,476$14,760$14,76085%hist 86%30%hist 22%87%+$7,101-$00.0%0.0mo$2,131 (vs do-nothing +$1,464)
$7673d6 Nov 2026$1.4512/12$1,740$17,400$17,40083%hist 86%34%hist 31%86%+$7,967-$00.0%0.0mo$2,395 (vs do-nothing +$1,728)
$7663d6 Nov 2026$1.6912/12$2,028$20,280$20,28081%hist 86%38%hist 31%84%+$8,779-$00.0%0.0mo$2,683 (vs do-nothing +$2,016)
$7653d6 Nov 2026$1.9512/12$2,340$23,400$23,40079%hist 83%43%hist 40%83%+$9,536-$00.0%0.0mo$2,995 (vs do-nothing +$2,328)
$7666d9 Nov 2026$2.2912/12$2,748$13,740$13,74078%hist 83%44%hist 40%82%+$5,563-$00.0%0.0mo$3,403 (vs do-nothing +$2,736)
$7643d6 Nov 2026$2.2412/12$2,688$26,880$26,88076%hist 83%47%hist 40%81%+$10,344-$00.0%0.0mo$2,522 (vs do-nothing +$1,854)
$7656d9 Nov 2026$2.6012/12$3,120$15,600$15,60076%hist 83%48%hist 40%81%+$6,145-$00.0%0.0mo$3,775 (vs do-nothing +$3,108)
$7667d10 Nov 2026$2.8712/12$3,444$14,760$14,76076%hist 83%48%hist 40%81%+$5,782-$00.0%0.0mo$4,099 (vs do-nothing +$3,432)
$7668d11 Nov 2026$3.2612/12$3,912$14,670$14,67075%hist 83%51%hist 45%80%+$5,539-$00.0%0.0mo$4,567 (vs do-nothing +$3,900)
$7633d6 Nov 2026$2.5712/12$3,084$30,840$30,84074%hist 83%52%hist 45%79%+$11,272-$00.0%0.0mo$1,718 (vs do-nothing +$1,050)
$7657d10 Nov 2026$3.2112/12$3,852$16,509$16,50974%hist 83%52%hist 45%79%+$6,153-$00.0%0.0mo$4,507 (vs do-nothing +$3,840)
$7646d9 Nov 2026$2.9312/12$3,516$17,580$17,58074%hist 83%52%hist 45%79%+$6,577-$00.0%0.0mo$3,350 (vs do-nothing +$2,682)
$7669d12 Nov 2026$3.6612/12$4,392$14,640$14,64074%hist 83%53%hist 45%79%+$5,371-$00.0%0.0mo$5,047 (vs do-nothing +$4,380)
Show 263 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 263.

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7658d11 Nov 2026$3.6212/12$4,344$16,290$16,29073%hist 83%55%hist 45%79%+$5,894-$00.0%0.0mo$4,999 (vs do-nothing +$4,332)
$76610d13 Nov 2026$4.1612/12$4,992$14,976$14,97672%hist 83%56%hist 45%78%+$5,425-$00.0%0.0mo$5,647 (vs do-nothing +$4,980)
$7647d10 Nov 2026$3.5812/12$4,296$18,411$18,41172%hist 83%56%hist 45%78%+$6,573-$00.0%0.0mo$4,130 (vs do-nothing +$3,462)
$7636d9 Nov 2026$3.2912/12$3,948$19,740$19,74072%hist 83%57%hist 45%78%+$6,914-$00.0%0.0mo$2,582 (vs do-nothing +$1,914)
$7659d12 Nov 2026$4.0312/12$4,836$16,120$16,12072%hist 83%57%hist 45%78%+$5,590-$00.0%0.0mo$5,491 (vs do-nothing +$4,824)
$7623d6 Nov 2026$2.9212/12$3,504$35,040$35,04072%hist 83%57%hist 45%78%+$12,107-$00.0%0.0mo$938 (vs do-nothing +$270)
$7648d11 Nov 2026$4.0012/12$4,800$18,000$18,00071%hist 83%59%hist 45%78%+$6,245-$00.0%0.0mo$4,634 (vs do-nothing +$3,966)
$7637d10 Nov 2026$3.9612/12$4,752$20,366$20,36670%hist 66%61%hist 55%77%+$6,908-$00.0%0.0mo$3,386 (vs do-nothing +$2,718)
$7649d12 Nov 2026$4.4312/12$5,316$17,720$17,72070%hist 66%61%hist 55%77%+$5,949-$00.0%0.0mo$5,150 (vs do-nothing +$4,482)
$76513d16 Nov 2026$5.0712/12$6,084$14,040$14,04070%hist 66%61%hist 55%77%+$4,828-$00.0%0.0mo$6,739 (vs do-nothing +$6,072)
$7626d9 Nov 2026$3.6812/12$4,416$22,080$22,08069%hist 66%62%hist 55%77%+$7,365-$00.0%0.0mo$1,850 (vs do-nothing +$1,182)
$7613d6 Nov 2026$3.2912/12$3,948$39,480$39,48069%hist 66%62%hist 55%76%+$12,835-$4740.3%0.0mo$182 (vs do-nothing $-486)
$7638d11 Nov 2026$4.4012/12$5,280$19,800$19,80069%hist 66%63%hist 55%76%+$6,535-$00.0%0.0mo$3,914 (vs do-nothing +$3,246)
$76410d13 Nov 2026$4.9712/12$5,964$17,892$17,89269%hist 66%63%hist 55%76%+$5,992-$00.0%0.0mo$5,798 (vs do-nothing +$5,130)
$76514d17 Nov 2026$5.5312/12$6,636$14,220$14,22069%hist 66%63%hist 55%76%+$4,798-$00.0%0.0mo$7,291 (vs do-nothing +$6,624)
$7639d12 Nov 2026$4.8512/12$5,820$19,400$19,40068%hist 66%65%hist 55%76%+$6,214-$00.0%0.0mo$4,454 (vs do-nothing +$3,786)
$76413d16 Nov 2026$5.4912/12$6,588$15,203$15,20368%hist 66%65%hist 55%76%+$5,019-$00.0%0.0mo$6,422 (vs do-nothing +$5,754)
$7627d10 Nov 2026$4.3712/12$5,244$22,474$22,47468%hist 66%65%hist 55%76%+$7,256-$00.0%0.0mo$2,678 (vs do-nothing +$2,010)
$7616d9 Nov 2026$4.0912/12$4,908$24,540$24,54067%hist 66%66%hist 55%75%+$7,772-$00.0%0.0mo$1,142 (vs do-nothing +$474)
$76310d13 Nov 2026$5.4012/12$6,480$19,440$19,44067%hist 66%67%hist 55%75%+$6,219-$00.0%0.0mo$5,114 (vs do-nothing +$4,446)
$7628d11 Nov 2026$4.8312/12$5,796$21,735$21,73567%hist 66%67%hist 55%75%+$6,838-$00.0%0.0mo$3,230 (vs do-nothing +$2,562)
$7603d6 Nov 2026$3.6912/12$4,428$44,280$44,28067%hist 66%67%hist 55%75%+$13,477-$1,1940.7%0.0mo$-538 (vs do-nothing $-1,206)
$76313d16 Nov 2026$5.9412/12$7,128$16,449$16,44966%hist 66%69%hist 55%75%+$5,034-$00.0%0.0mo$5,762 (vs do-nothing +$5,094)
$7629d12 Nov 2026$5.2812/12$6,336$21,120$21,12066%hist 66%69%hist 55%75%+$6,314-$00.0%0.0mo$3,770 (vs do-nothing +$3,102)
$7617d10 Nov 2026$4.8012/12$5,760$24,686$24,68666%hist 66%69%hist 55%75%+$7,571-$00.0%0.0mo$1,994 (vs do-nothing +$1,326)
$76417d20 Nov 2026$7.3312/12$8,796$15,522$15,52265%hist 66%70%hist 67%75%+$4,903-$00.0%0.0mo$8,630 (vs do-nothing +$7,962)
$76210d13 Nov 2026$5.8612/12$7,032$21,096$21,09665%hist 66%70%hist 67%74%+$6,499-$00.0%0.0mo$4,466 (vs do-nothing +$3,798)
$7618d11 Nov 2026$5.2812/12$6,336$23,760$23,76065%hist 66%71%hist 67%74%+$7,151-$00.0%0.0mo$2,570 (vs do-nothing +$1,902)
$7606d9 Nov 2026$4.5212/12$5,424$27,120$27,12065%hist 66%71%hist 67%74%+$8,133-$1980.1%0.0mo$458 (vs do-nothing $-210)
$76213d16 Nov 2026$6.4012/12$7,680$17,723$17,72364%hist 66%72%hist 67%74%+$5,418-$00.0%0.0mo$5,114 (vs do-nothing +$4,446)
$7619d12 Nov 2026$5.7412/12$6,888$22,960$22,96064%hist 66%73%hist 67%74%+$6,680-$00.0%0.0mo$3,122 (vs do-nothing +$2,454)
$7593d6 Nov 2026$4.1112/12$4,932$49,320$49,32064%hist 66%72%hist 67%74%+$14,150-$1,8901.2%0.1mo$-1,234 (vs do-nothing $-1,902)
$76317d20 Nov 2026$7.8012/12$9,360$16,518$16,51864%hist 66%73%hist 67%74%+$5,033-$00.0%0.0mo$7,994 (vs do-nothing +$7,326)
$7607d10 Nov 2026$5.2512/12$6,300$27,000$27,00064%hist 66%73%hist 67%73%+$7,870-$00.0%0.0mo$1,334 (vs do-nothing +$666)
$76110d13 Nov 2026$6.3212/12$7,584$22,752$22,75263%hist 66%74%hist 67%73%+$6,697-$00.0%0.0mo$3,818 (vs do-nothing +$3,150)
$7608d11 Nov 2026$5.7512/12$6,900$25,875$25,87563%hist 66%75%hist 67%73%+$7,442-$00.0%0.0mo$1,934 (vs do-nothing +$1,266)
$76113d16 Nov 2026$6.8912/12$8,268$19,080$19,08063%hist 66%75%hist 67%73%+$5,666-$00.0%0.0mo$4,502 (vs do-nothing +$3,834)
$76324d27 Nov 2026$9.2612/12$11,112$13,890$13,89063%hist 66%76%hist 67%73%+$4,288-$00.0%0.0mo$9,746 (vs do-nothing +$9,078)
$7596d9 Nov 2026$4.9812/12$5,976$29,880$29,88063%hist 66%76%hist 67%73%+$8,500-$8460.5%0.0mo$-190 (vs do-nothing $-858)
$76217d20 Nov 2026$8.2912/12$9,948$17,555$17,55562%hist 66%76%hist 67%73%+$5,165-$00.0%0.0mo$7,382 (vs do-nothing +$6,714)
$7609d12 Nov 2026$6.2312/12$7,476$24,920$24,92062%hist 66%76%hist 67%73%+$7,143-$00.0%0.0mo$2,510 (vs do-nothing +$1,842)
$76010d13 Nov 2026$6.8112/12$8,172$24,516$24,51662%hist 66%78%hist 67%72%+$6,913-$00.0%0.0mo$3,206 (vs do-nothing +$2,538)
$7597d10 Nov 2026$5.7312/12$6,876$29,469$29,46961%hist 66%78%hist 67%72%+$8,182-$00.0%0.0mo$710 (vs do-nothing +$42)
$7583d6 Nov 2026$4.5712/12$5,484$54,840$54,84061%hist 66%78%hist 67%72%+$14,855-$2,5381.6%0.1mo$-1,882 (vs do-nothing $-2,550)
$76224d27 Nov 2026$9.7812/12$11,736$14,670$14,67061%hist 66%78%hist 67%73%+$4,395-$00.0%0.0mo$9,170 (vs do-nothing +$8,502)
$76117d20 Nov 2026$8.8012/12$10,560$18,635$18,63561%hist 66%79%hist 67%72%+$5,318-$00.0%0.0mo$6,794 (vs do-nothing +$6,126)
$76013d16 Nov 2026$7.3812/12$8,856$20,437$20,43761%hist 66%79%hist 67%72%+$5,589-$00.0%0.0mo$3,890 (vs do-nothing +$3,222)
$7598d11 Nov 2026$6.2412/12$7,488$28,080$28,08061%hist 66%79%hist 67%72%+$7,680-$00.0%0.0mo$1,322 (vs do-nothing +$654)
$76014d17 Nov 2026$7.8912/12$9,468$20,289$20,28961%hist 66%80%hist 67%72%+$5,641-$00.0%0.0mo$4,502 (vs do-nothing +$3,834)
$7599d12 Nov 2026$6.7312/12$8,076$26,920$26,92060%hist 66%80%hist 79%72%+$7,107-$00.0%0.0mo$1,910 (vs do-nothing +$1,242)
$7586d9 Nov 2026$5.4712/12$6,564$32,820$32,82060%hist 66%80%hist 79%72%+$8,868-$1,4580.9%0.1mo$-802 (vs do-nothing $-1,470)
$76124d27 Nov 2026$10.3212/12$12,384$15,480$15,48060%hist 66%81%hist 79%72%+$4,497-$00.0%0.0mo$8,618 (vs do-nothing +$7,950)
$75910d13 Nov 2026$7.3212/12$8,784$26,352$26,35260%hist 69%81%hist 79%72%+$7,118-$00.0%0.0mo$2,618 (vs do-nothing +$1,950)
$76127d30 Nov 2026$10.7412/12$12,888$14,320$14,32060%hist 69%82%hist 79%72%+$4,122-$00.0%0.0mo$9,122 (vs do-nothing +$8,454)
$76017d20 Nov 2026$9.3312/12$11,196$19,758$19,75860%hist 69%82%hist 79%72%+$5,483-$00.0%0.0mo$6,230 (vs do-nothing +$5,562)
$7587d10 Nov 2026$6.2312/12$7,476$32,040$32,04059%hist 69%82%hist 79%71%+$8,461-$5460.3%0.0mo$110 (vs do-nothing $-558)
$75913d16 Nov 2026$7.9012/12$9,480$21,877$21,87759%hist 69%82%hist 79%71%+$5,777-$00.0%0.0mo$3,314 (vs do-nothing +$2,646)
$7588d11 Nov 2026$6.7512/12$8,100$30,375$30,37559%hist 69%83%hist 79%71%+$7,903-$00.0%0.0mo$734 (vs do-nothing +$66)
$7573d6 Nov 2026$5.0512/12$6,060$60,600$60,60059%hist 69%83%hist 79%71%+$15,336-$3,1622.0%0.1mo$-2,506 (vs do-nothing $-3,174)
$76024d27 Nov 2026$10.8712/12$13,044$16,305$16,30559%hist 69%84%hist 79%71%+$4,593-$00.0%0.0mo$8,078 (vs do-nothing +$7,410)
463 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$89027d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$88524d27 Nov 2026$0.0112/12$12$15$1599+%hist 96%0%hist 3%100%+$14-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$88527d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$88027d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$88024d27 Nov 2026$0.0112/12$12$15$1599+%hist 96%0%hist 3%100%+$13-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87527d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87517d20 Nov 2026$0.0112/12$12$21$2199+%hist 96%0%hist 3%100%+$18-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87524d27 Nov 2026$0.0112/12$12$15$1599+%hist 96%0%hist 3%100%+$13-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87027d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$11-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87024d27 Nov 2026$0.0112/12$12$15$1599+%hist 96%0%hist 3%100%+$13-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86527d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$11-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86524d27 Nov 2026$0.0112/12$12$15$1599+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87017d20 Nov 2026$0.0112/12$12$21$2199+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8209d12 Nov 2026$0.0112/12$12$40$4099+%hist 96%0%hist 3%100%+$36-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86024d27 Nov 2026$0.0112/12$12$15$1599+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86517d20 Nov 2026$0.0112/12$12$21$2199+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86027d30 Nov 2026$0.0212/12$24$27$2799+%hist 96%0%hist 3%100%+$24-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83010d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$31-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86017d20 Nov 2026$0.0112/12$12$21$2199+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8108d11 Nov 2026$0.0112/12$12$45$4599+%hist 96%0%hist 3%100%+$40-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83514d17 Nov 2026$0.0112/12$12$26$2699+%hist 96%0%hist 3%100%+$22-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85517d20 Nov 2026$0.0112/12$12$21$2199+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85524d27 Nov 2026$0.0212/12$24$30$3099+%hist 96%0%hist 3%100%+$27-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$85017d20 Nov 2026$0.0112/12$12$21$2199+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83013d16 Nov 2026$0.0112/12$12$28$2899+%hist 96%0%hist 3%100%+$23-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85527d30 Nov 2026$0.0212/12$24$27$2799+%hist 96%0%hist 3%100%+$23-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82513d16 Nov 2026$0.0112/12$12$28$2899+%hist 96%0%hist 3%100%+$23-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84517d20 Nov 2026$0.0212/12$24$42$4299+%hist 96%0%hist 3%100%+$38-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82013d16 Nov 2026$0.0112/12$12$28$2899+%hist 96%0%hist 3%100%+$23-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85024d27 Nov 2026$0.0212/12$24$30$3099+%hist 96%0%hist 3%100%+$26-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$84017d20 Nov 2026$0.0212/12$24$42$4299+%hist 96%0%hist 3%100%+$38-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$8159d12 Nov 2026$0.0112/12$12$40$4099+%hist 96%0%hist 3%100%+$34-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83517d20 Nov 2026$0.0212/12$24$42$4299+%hist 96%0%hist 3%100%+$37-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82510d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$29-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85027d30 Nov 2026$0.0212/12$24$27$2799+%hist 96%0%hist 3%100%+$23-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7946d9 Nov 2026$0.0112/12$12$60$6099+%hist 96%0%hist 3%100%+$53-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7997d10 Nov 2026$0.0112/12$12$51$5199+%hist 96%0%hist 3%100%+$44-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84524d27 Nov 2026$0.0212/12$24$30$3099+%hist 96%0%hist 3%100%+$26-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83014d17 Nov 2026$0.0112/12$12$26$2699+%hist 96%0%hist 3%100%+$19-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$82010d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$28-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81910d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$28-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83017d20 Nov 2026$0.0212/12$24$42$4299+%hist 96%0%hist 3%100%+$37-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82514d17 Nov 2026$0.0112/12$12$26$2699+%hist 96%0%hist 3%100%+$19-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81810d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$28-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8058d11 Nov 2026$0.0112/12$12$45$4599+%hist 96%0%hist 3%100%+$37-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8109d12 Nov 2026$0.0112/12$12$40$4099+%hist 96%0%hist 3%100%+$32-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7893d6 Nov 2026$0.0112/12$12$120$12099+%hist 96%0%hist 3%100%+$105-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81710d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$27-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7987d10 Nov 2026$0.0112/12$12$51$5199+%hist 96%0%hist 3%100%+$43-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84527d30 Nov 2026$0.0312/12$36$40$4099+%hist 96%0%hist 3%100%+$35-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81610d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$27-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81510d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$27-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7936d9 Nov 2026$0.0112/12$12$60$6099+%hist 96%0%hist 3%100%+$51-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81410d13 Nov 2026$0.0112/12$12$36$3699+%hist 96%1%hist 3%100%+$27-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84024d27 Nov 2026$0.0312/12$36$45$4599+%hist 96%1%hist 3%100%+$40-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81310d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$63-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$8007d10 Nov 2026$0.0112/12$12$51$5199+%hist 96%1%hist 3%100%+$41-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81210d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$62-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7977d10 Nov 2026$0.0112/12$12$51$5199+%hist 96%1%hist 3%100%+$41-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$82014d17 Nov 2026$0.0212/12$24$51$5199+%hist 96%1%hist 3%100%+$43-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81110d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$62-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$84027d30 Nov 2026$0.0312/12$36$40$4099+%hist 96%1%hist 3%100%+$34-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7883d6 Nov 2026$0.0112/12$12$120$12099+%hist 96%1%hist 3%100%+$100-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7926d9 Nov 2026$0.0112/12$12$60$6099+%hist 96%1%hist 3%100%+$48-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8059d12 Nov 2026$0.0112/12$12$40$4099+%hist 96%1%hist 3%100%+$29-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81010d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$61-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82517d20 Nov 2026$0.0312/12$36$64$6499+%hist 96%1%hist 3%100%+$55-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81513d16 Nov 2026$0.0212/12$24$55$5599+%hist 96%1%hist 3%100%+$46-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$8008d11 Nov 2026$0.0112/12$12$45$4599+%hist 96%1%hist 3%100%+$34-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7967d10 Nov 2026$0.0112/12$12$51$5199+%hist 96%1%hist 3%100%+$40-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83524d27 Nov 2026$0.0312/12$36$45$4599+%hist 96%1%hist 3%100%+$38-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$80910d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$61-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81013d16 Nov 2026$0.0212/12$24$55$5599+%hist 96%1%hist 3%100%+$46-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7998d11 Nov 2026$0.0112/12$12$45$4599+%hist 96%1%hist 3%100%+$33-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$80810d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$60-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7916d9 Nov 2026$0.0112/12$12$60$6099+%hist 96%1%hist 3%100%+$46-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7957d10 Nov 2026$0.0112/12$12$51$5199+%hist 96%1%hist 3%100%+$38-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7873d6 Nov 2026$0.0112/12$12$120$12099+%hist 96%1%hist 3%100%+$94-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7988d11 Nov 2026$0.0212/12$24$90$9099+%hist 96%1%hist 3%100%+$77-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81514d17 Nov 2026$0.0212/12$24$51$5199+%hist 96%1%hist 3%100%+$41-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80710d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$59-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83527d30 Nov 2026$0.0412/12$48$53$5399+%hist 96%1%hist 3%100%+$46-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$80610d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$58-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7978d11 Nov 2026$0.0212/12$24$90$9099+%hist 96%1%hist 3%100%+$75-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7947d10 Nov 2026$0.0212/12$24$103$10399+%hist 96%1%hist 3%100%+$87-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83024d27 Nov 2026$0.0412/12$48$60$6099+%hist 96%1%hist 3%100%+$51-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7906d9 Nov 2026$0.0112/12$12$60$6099+%hist 96%1%hist 3%100%+$43-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$80510d13 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$56-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82017d20 Nov 2026$0.0412/12$48$85$8599+%hist 96%1%hist 3%100%+$72-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7863d6 Nov 2026$0.0112/12$12$120$12099+%hist 96%1%hist 3%100%+$87-$00.0%0.0mo$667 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8009d12 Nov 2026$0.0212/12$24$80$8099+%hist 96%1%hist 3%100%+$64-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7968d11 Nov 2026$0.0212/12$24$90$9099+%hist 96%1%hist 3%100%+$73-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81917d20 Nov 2026$0.0412/12$48$85$8599+%hist 96%1%hist 3%100%+$71-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$80410d13 Nov 2026$0.0312/12$36$108$10899+%hist 96%1%hist 3%100%+$91-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7937d10 Nov 2026$0.0212/12$24$103$10399+%hist 96%1%hist 3%100%+$84-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83027d30 Nov 2026$0.0512/12$60$67$6799+%hist 96%1%hist 3%100%+$56-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7896d9 Nov 2026$0.0212/12$24$120$12099+%hist 96%1%hist 3%100%+$99-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7999d12 Nov 2026$0.0312/12$36$120$12099+%hist 96%1%hist 3%100%+$101-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81817d20 Nov 2026$0.0412/12$48$85$8599+%hist 96%1%hist 3%100%+$70-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$81014d17 Nov 2026$0.0312/12$36$77$7799+%hist 96%1%hist 3%100%+$61-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$80310d13 Nov 2026$0.0312/12$36$108$10899+%hist 96%1%hist 3%100%+$89-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7958d11 Nov 2026$0.0212/12$24$90$9099+%hist 96%1%hist 3%100%+$70-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7853d6 Nov 2026$0.0212/12$24$240$24099+%hist 96%1%hist 3%100%+$197-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7927d10 Nov 2026$0.0212/12$24$103$10399+%hist 96%1%hist 3%100%+$80-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81717d20 Nov 2026$0.0512/12$60$106$10699%hist 96%1%hist 3%100%+$90-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7989d12 Nov 2026$0.0312/12$36$120$12099%hist 96%1%hist 3%100%+$99-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$82524d27 Nov 2026$0.0612/12$72$90$9099%hist 96%1%hist 3%99%+$77-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$80210d13 Nov 2026$0.0312/12$36$108$10899%hist 96%1%hist 3%99%+$86-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7886d9 Nov 2026$0.0212/12$24$120$12099%hist 96%1%hist 3%99%+$93-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81617d20 Nov 2026$0.0512/12$60$106$10699%hist 96%1%hist 3%99%+$88-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7948d11 Nov 2026$0.0312/12$36$135$13599%hist 96%1%hist 3%99%+$111-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$80513d16 Nov 2026$0.0412/12$48$111$11199%hist 96%1%hist 3%99%+$91-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7979d12 Nov 2026$0.0312/12$36$120$12099%hist 96%1%hist 3%99%+$96-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$80110d13 Nov 2026$0.0412/12$48$144$14499%hist 96%1%hist 3%99%+$120-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7917d10 Nov 2026$0.0312/12$36$154$15499%hist 96%1%hist 3%99%+$126-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81517d20 Nov 2026$0.0612/12$72$127$12799%hist 96%1%hist 3%99%+$107-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$82527d30 Nov 2026$0.0712/12$84$93$9399%hist 96%1%hist 3%99%+$78-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$7843d6 Nov 2026$0.0212/12$24$240$24099%hist 96%1%hist 3%99%+$182-$00.0%0.0mo$679 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80010d13 Nov 2026$0.0412/12$48$144$14499%hist 96%1%hist 3%99%+$116-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7938d11 Nov 2026$0.0312/12$36$135$13599%hist 96%1%hist 3%99%+$105-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7969d12 Nov 2026$0.0412/12$48$160$16099%hist 96%1%hist 3%99%+$131-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7876d9 Nov 2026$0.0312/12$36$180$18099%hist 96%1%hist 3%99%+$146-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81417d20 Nov 2026$0.0612/12$72$127$12799%hist 96%1%hist 3%99%+$105-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81317d20 Nov 2026$0.0712/12$84$148$14899%hist 96%1%hist 3%99%+$123-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$7907d10 Nov 2026$0.0312/12$36$154$15499%hist 96%1%hist 3%99%+$118-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$79910d13 Nov 2026$0.0512/12$60$180$18099%hist 96%1%hist 3%99%+$148-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7959d12 Nov 2026$0.0512/12$60$200$20099%hist 96%1%hist 3%99%+$167-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$82024d27 Nov 2026$0.0812/12$96$120$12099%hist 96%1%hist 3%99%+$100-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$80514d17 Nov 2026$0.0512/12$60$129$12999%hist 96%1%hist 3%99%+$102-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7928d11 Nov 2026$0.0412/12$48$180$18099%hist 96%1%hist 3%99%+$143-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$81217d20 Nov 2026$0.0712/12$84$148$14899%hist 96%1%hist 3%99%+$121-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$7833d6 Nov 2026$0.0312/12$36$360$36099%hist 96%2%hist 3%99%+$281-$00.0%0.0mo$691 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7866d9 Nov 2026$0.0412/12$48$240$24099%hist 96%2%hist 3%99%+$196-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$79810d13 Nov 2026$0.0612/12$72$216$21699%hist 96%2%hist 3%99%+$179-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81117d20 Nov 2026$0.0812/12$96$169$16999%hist 96%2%hist 3%99%+$139-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$7897d10 Nov 2026$0.0412/12$48$206$20699%hist 96%2%hist 3%99%+$159-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$82027d30 Nov 2026$0.1012/12$120$133$13399%hist 96%2%hist 3%99%+$110-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$80013d16 Nov 2026$0.0712/12$84$194$19499%hist 96%2%hist 3%99%+$160-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$7949d12 Nov 2026$0.0512/12$60$200$20099%hist 96%2%hist 3%99%+$157-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7918d11 Nov 2026$0.0512/12$60$225$22599%hist 96%2%hist 3%99%+$179-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$79710d13 Nov 2026$0.0612/12$72$216$21699%hist 96%2%hist 3%99%+$172-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81017d20 Nov 2026$0.0912/12$108$191$19199%hist 96%2%hist 3%99%+$156-$00.0%0.0mo$763 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$81927d30 Nov 2026$0.1112/12$132$147$14799%hist 96%2%hist 3%99%+$121-$00.0%0.0mo$787 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$7856d9 Nov 2026$0.0512/12$60$300$30099%hist 96%2%hist 3%99%+$242-$00.0%0.0mo$715 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$79913d16 Nov 2026$0.0712/12$84$194$19499%hist 96%2%hist 3%99%+$153-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$81827d30 Nov 2026$0.1212/12$144$160$16099%hist 96%2%hist 3%99%+$131-$00.0%0.0mo$799 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$80917d20 Nov 2026$0.0912/12$108$191$19199%hist 96%2%hist 3%99%+$152-$00.0%0.0mo$763 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$7939d12 Nov 2026$0.0612/12$72$240$24099%hist 96%2%hist 3%99%+$188-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$7823d6 Nov 2026$0.0412/12$48$480$48099%hist 96%2%hist 3%99%+$369-$00.0%0.0mo$703 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$79610d13 Nov 2026$0.0712/12$84$252$25299%hist 96%2%hist 3%99%+$200-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$7887d10 Nov 2026$0.0612/12$72$309$30999%hist 96%2%hist 3%99%+$248-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81524d27 Nov 2026$0.1212/12$144$180$18099%hist 96%2%hist 3%99%+$147-$00.0%0.0mo$799 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$7908d11 Nov 2026$0.0612/12$72$270$27099%hist 96%2%hist 3%99%+$212-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81727d30 Nov 2026$0.1312/12$156$173$17399%hist 96%2%hist 3%99%+$142-$00.0%0.0mo$811 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$80817d20 Nov 2026$0.1012/12$120$212$21299%hist 96%2%hist 3%99%+$168-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$79813d16 Nov 2026$0.0812/12$96$222$22299%hist 96%2%hist 3%99%+$174-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$7929d12 Nov 2026$0.0712/12$84$280$28099%hist 96%2%hist 3%99%+$217-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$79510d13 Nov 2026$0.0812/12$96$288$28899%hist 96%2%hist 3%99%+$227-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$81627d30 Nov 2026$0.1412/12$168$187$18799%hist 96%2%hist 3%99%+$151-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$80717d20 Nov 2026$0.1112/12$132$233$23399%hist 96%2%hist 3%99%+$184-$00.0%0.0mo$787 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$7846d9 Nov 2026$0.0612/12$72$360$36099%hist 96%2%hist 3%99%+$280-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$80014d17 Nov 2026$0.1012/12$120$257$25799%hist 96%2%hist 3%99%+$203-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$7898d11 Nov 2026$0.0812/12$96$360$36099%hist 96%2%hist 3%99%+$286-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$7877d10 Nov 2026$0.0712/12$84$360$36099%hist 96%2%hist 3%99%+$281-$00.0%0.0mo$739 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$81527d30 Nov 2026$0.1512/12$180$200$20099%hist 96%2%hist 3%99%+$161-$00.0%0.0mo$835 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$79713d16 Nov 2026$0.1012/12$120$277$27799%hist 96%2%hist 3%99%+$221-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$7813d6 Nov 2026$0.0612/12$72$720$72099%hist 96%2%hist 3%99%+$562-$00.0%0.0mo$727 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$80617d20 Nov 2026$0.1212/12$144$254$25499%hist 96%2%hist 3%99%+$199-$00.0%0.0mo$799 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$79410d13 Nov 2026$0.1012/12$120$360$36099%hist 96%2%hist 3%99%+$286-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$7919d12 Nov 2026$0.0912/12$108$360$36099%hist 96%2%hist 3%99%+$284-$00.0%0.0mo$763 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$81427d30 Nov 2026$0.1612/12$192$213$21399%hist 96%3%hist 3%99%+$170-$00.0%0.0mo$847 (vs do-nothing +$180)50% income floor unreachable even selling every contract
$80517d20 Nov 2026$0.1412/12$168$296$29699%hist 96%3%hist 3%99%+$234-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$79613d16 Nov 2026$0.1112/12$132$305$30599%hist 96%3%hist 3%99%+$237-$00.0%0.0mo$787 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$81327d30 Nov 2026$0.1712/12$204$227$22799%hist 96%3%hist 3%99%+$178-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79310d13 Nov 2026$0.1112/12$132$396$39699%hist 96%3%hist 3%99%+$307-$00.0%0.0mo$787 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$7836d9 Nov 2026$0.0812/12$96$480$48099%hist 96%3%hist 3%99%+$370-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$7867d10 Nov 2026$0.0912/12$108$463$46399%hist 96%3%hist 3%99%+$358-$00.0%0.0mo$763 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$7888d11 Nov 2026$0.0912/12$108$405$40599%hist 96%3%hist 3%99%+$304-$00.0%0.0mo$763 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$80417d20 Nov 2026$0.1512/12$180$318$31899%hist 96%3%hist 3%99%+$247-$00.0%0.0mo$835 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$81227d30 Nov 2026$0.1912/12$228$253$25399%hist 96%3%hist 3%99%+$200-$00.0%0.0mo$883 (vs do-nothing +$216)50% income floor unreachable even selling every contract
$7909d12 Nov 2026$0.1012/12$120$400$40099%hist 96%3%hist 3%99%+$301-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$79513d16 Nov 2026$0.1312/12$156$360$36099%hist 96%3%hist 3%99%+$281-$00.0%0.0mo$811 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$7803d6 Nov 2026$0.0812/12$96$960$96098%hist 96%3%hist 3%98%+$736-$00.0%0.0mo$751 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$80317d20 Nov 2026$0.1712/12$204$360$36098%hist 96%3%hist 3%98%+$280-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$81127d30 Nov 2026$0.2112/12$252$280$28098%hist 96%3%hist 3%98%+$220-$00.0%0.0mo$907 (vs do-nothing +$240)50% income floor unreachable even selling every contract
$79210d13 Nov 2026$0.1312/12$156$468$46898%hist 96%3%hist 3%98%+$360-$00.0%0.0mo$811 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$7878d11 Nov 2026$0.1212/12$144$540$54098%hist 96%3%hist 3%98%+$413-$00.0%0.0mo$799 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$79413d16 Nov 2026$0.1412/12$168$388$38898%hist 96%3%hist 3%98%+$292-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$81027d30 Nov 2026$0.2212/12$264$293$29398%hist 96%3%hist 3%98%+$227-$00.0%0.0mo$919 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$7899d12 Nov 2026$0.1212/12$144$480$48098%hist 96%3%hist 3%98%+$357-$00.0%0.0mo$799 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$7857d10 Nov 2026$0.1112/12$132$566$56698%hist 96%3%hist 3%98%+$426-$00.0%0.0mo$787 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$80217d20 Nov 2026$0.1912/12$228$402$40298%hist 96%3%hist 3%98%+$311-$00.0%0.0mo$883 (vs do-nothing +$216)50% income floor unreachable even selling every contract
$7826d9 Nov 2026$0.1012/12$120$600$60098%hist 96%4%hist 3%98%+$447-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$79110d13 Nov 2026$0.1512/12$180$540$54098%hist 96%4%hist 3%98%+$412-$00.0%0.0mo$835 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$80927d30 Nov 2026$0.2412/12$288$320$32098%hist 96%4%hist 3%98%+$245-$00.0%0.0mo$943 (vs do-nothing +$276)50% income floor unreachable even selling every contract
$80117d20 Nov 2026$0.2112/12$252$445$44598%hist 96%4%hist 3%98%+$340-$00.0%0.0mo$907 (vs do-nothing +$240)50% income floor unreachable even selling every contract
$79313d16 Nov 2026$0.1712/12$204$471$47198%hist 96%4%hist 3%98%+$356-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$7793d6 Nov 2026$0.1012/12$120$1,200$1,20098%hist 96%4%hist 3%98%+$880-$00.0%0.0mo$775 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$7868d11 Nov 2026$0.1412/12$168$630$63098%hist 96%4%hist 3%98%+$471-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$7889d12 Nov 2026$0.1512/12$180$600$60098%hist 96%4%hist 3%98%+$448-$00.0%0.0mo$835 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$80827d30 Nov 2026$0.2612/12$312$347$34798%hist 96%4%hist 3%98%+$263-$00.0%0.0mo$967 (vs do-nothing +$300)50% income floor unreachable even selling every contract
$79514d17 Nov 2026$0.1812/12$216$463$46398%hist 96%4%hist 3%98%+$341-$00.0%0.0mo$871 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$79010d13 Nov 2026$0.1712/12$204$612$61298%hist 96%4%hist 3%98%+$458-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$7847d10 Nov 2026$0.1412/12$168$720$72098%hist 96%4%hist 3%98%+$534-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$80017d20 Nov 2026$0.2312/12$276$487$48798%hist 96%4%hist 3%98%+$366-$00.0%0.0mo$931 (vs do-nothing +$264)50% income floor unreachable even selling every contract
$80727d30 Nov 2026$0.2912/12$348$387$38798%hist 96%4%hist 3%98%+$293-$00.0%0.0mo$1,003 (vs do-nothing +$336)50% income floor unreachable even selling every contract
$79213d16 Nov 2026$0.1912/12$228$526$52698%hist 96%4%hist 3%98%+$388-$00.0%0.0mo$883 (vs do-nothing +$216)50% income floor unreachable even selling every contract
$7816d9 Nov 2026$0.1312/12$156$780$78098%hist 96%4%hist 3%98%+$567-$00.0%0.0mo$811 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$7879d12 Nov 2026$0.1812/12$216$720$72098%hist 96%5%hist 3%98%+$533-$00.0%0.0mo$871 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$79917d20 Nov 2026$0.2612/12$312$551$55198%hist 96%5%hist 3%98%+$412-$00.0%0.0mo$967 (vs do-nothing +$300)50% income floor unreachable even selling every contract
$78910d13 Nov 2026$0.2012/12$240$720$72098%hist 96%5%hist 3%98%+$534-$00.0%0.0mo$895 (vs do-nothing +$228)50% income floor unreachable even selling every contract
$7858d11 Nov 2026$0.1712/12$204$765$76598%hist 96%5%hist 3%98%+$560-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$80627d30 Nov 2026$0.3212/12$384$427$42798%hist 96%5%hist 3%98%+$322-$00.0%0.0mo$1,039 (vs do-nothing +$372)50% income floor unreachable even selling every contract
$79113d16 Nov 2026$0.2212/12$264$609$60998%hist 96%5%hist 3%98%+$450-$00.0%0.0mo$919 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$7783d6 Nov 2026$0.1412/12$168$1,680$1,68098%hist 96%5%hist 3%98%+$1,228-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$7837d10 Nov 2026$0.1712/12$204$874$87498%hist 96%5%hist 3%98%+$637-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79817d20 Nov 2026$0.2912/12$348$614$61497%hist 96%5%hist 3%98%+$454-$00.0%0.0mo$1,003 (vs do-nothing +$336)50% income floor unreachable even selling every contract
$80527d30 Nov 2026$0.3412/12$408$453$45397%hist 96%5%hist 3%98%+$335-$00.0%0.0mo$1,063 (vs do-nothing +$396)50% income floor unreachable even selling every contract
$7869d12 Nov 2026$0.2112/12$252$840$84097%hist 96%5%hist 3%97%+$606-$00.0%0.0mo$907 (vs do-nothing +$240)50% income floor unreachable even selling every contract
$7806d9 Nov 2026$0.1712/12$204$1,020$1,02097%hist 96%5%hist 3%97%+$727-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79013d16 Nov 2026$0.2512/12$300$692$69297%hist 96%5%hist 3%97%+$500-$00.0%0.0mo$955 (vs do-nothing +$288)50% income floor unreachable even selling every contract
$78810d13 Nov 2026$0.2312/12$276$828$82897%hist 96%6%hist 3%97%+$592-$00.0%0.0mo$931 (vs do-nothing +$264)50% income floor unreachable even selling every contract
$80427d30 Nov 2026$0.3812/12$456$507$50797%hist 96%6%hist 3%97%+$374-$00.0%0.0mo$1,111 (vs do-nothing +$444)50% income floor unreachable even selling every contract
$7848d11 Nov 2026$0.2112/12$252$945$94597%hist 96%6%hist 3%97%+$679-$00.0%0.0mo$907 (vs do-nothing +$240)50% income floor unreachable even selling every contract
$79717d20 Nov 2026$0.3212/12$384$678$67897%hist 96%6%hist 3%97%+$493-$00.0%0.0mo$1,039 (vs do-nothing +$372)50% income floor unreachable even selling every contract
$7827d10 Nov 2026$0.2212/12$264$1,131$1,13197%hist 96%6%hist 3%97%+$817-$00.0%0.0mo$919 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$80327d30 Nov 2026$0.4112/12$492$547$54797%hist 96%6%hist 3%97%+$397-$00.0%0.0mo$1,147 (vs do-nothing +$480)50% income floor unreachable even selling every contract
$7773d6 Nov 2026$0.1812/12$216$2,160$2,16097%hist 96%6%hist 3%97%+$1,526-$00.0%0.0mo$871 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$79617d20 Nov 2026$0.3612/12$432$762$76297%hist 96%6%hist 3%97%+$549-$00.0%0.0mo$1,087 (vs do-nothing +$420)50% income floor unreachable even selling every contract
$78913d16 Nov 2026$0.2912/12$348$803$80397%hist 96%6%hist 3%97%+$571-$00.0%0.0mo$1,003 (vs do-nothing +$336)50% income floor unreachable even selling every contract
$78710d13 Nov 2026$0.2712/12$324$972$97297%hist 96%6%hist 3%97%+$684-$00.0%0.0mo$979 (vs do-nothing +$312)50% income floor unreachable even selling every contract
$7859d12 Nov 2026$0.2512/12$300$1,000$1,00097%hist 96%6%hist 3%97%+$700-$00.0%0.0mo$955 (vs do-nothing +$288)50% income floor unreachable even selling every contract
$80227d30 Nov 2026$0.4512/12$540$600$60097%hist 96%7%hist 3%97%+$431-$00.0%0.0mo$1,195 (vs do-nothing +$528)50% income floor unreachable even selling every contract
$7796d9 Nov 2026$0.2212/12$264$1,320$1,32097%hist 96%7%hist 3%97%+$931-$00.0%0.0mo$919 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$7838d11 Nov 2026$0.2512/12$300$1,125$1,12597%hist 96%7%hist 3%97%+$775-$00.0%0.0mo$955 (vs do-nothing +$288)50% income floor unreachable even selling every contract
$79517d20 Nov 2026$0.4012/12$480$847$84797%hist 96%7%hist 3%97%+$600-$00.0%0.0mo$1,135 (vs do-nothing +$468)50% income floor unreachable even selling every contract
$78813d16 Nov 2026$0.3412/12$408$942$94296%hist 96%7%hist 3%97%+$664-$00.0%0.0mo$1,063 (vs do-nothing +$396)50% income floor unreachable even selling every contract
$80127d30 Nov 2026$0.4912/12$588$653$65396%hist 96%7%hist 3%97%+$463-$00.0%0.0mo$1,243 (vs do-nothing +$576)50% income floor unreachable even selling every contract
$81424d27 Nov 2026$0.1312/12$156$195$19596%hist 96%7%hist 3%96%$-88-$00.0%0.0mo$811 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$79014d17 Nov 2026$0.3512/12$420$900$90096%hist 96%7%hist 3%97%+$616-$00.0%0.0mo$1,075 (vs do-nothing +$408)50% income floor unreachable even selling every contract
$7849d12 Nov 2026$0.3012/12$360$1,200$1,20096%hist 96%7%hist 3%97%+$834-$00.0%0.0mo$1,015 (vs do-nothing +$348)50% income floor unreachable even selling every contract
$78610d13 Nov 2026$0.3212/12$384$1,152$1,15296%hist 96%7%hist 3%97%+$799-$00.0%0.0mo$1,039 (vs do-nothing +$372)50% income floor unreachable even selling every contract
$7817d10 Nov 2026$0.2712/12$324$1,389$1,38996%hist 96%7%hist 3%97%+$962-$00.0%0.0mo$979 (vs do-nothing +$312)50% income floor unreachable even selling every contract
$79417d20 Nov 2026$0.4512/12$540$953$95396%hist 96%8%hist 3%96%+$667-$00.0%0.0mo$1,195 (vs do-nothing +$528)50% income floor unreachable even selling every contract
$7763d6 Nov 2026$0.2312/12$276$2,760$2,76096%hist 96%8%hist 3%96%+$1,879-$00.0%0.0mo$931 (vs do-nothing +$264)50% income floor unreachable even selling every contract
$81324d27 Nov 2026$0.1412/12$168$210$21096%hist 96%8%hist 3%96%$-100-$00.0%0.0mo$823 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$80027d30 Nov 2026$0.5412/12$648$720$72096%hist 96%8%hist 3%96%+$505-$00.0%0.0mo$1,303 (vs do-nothing +$636)50% income floor unreachable even selling every contract
$7828d11 Nov 2026$0.3112/12$372$1,395$1,39596%hist 96%8%hist 3%96%+$960-$00.0%0.0mo$1,027 (vs do-nothing +$360)50% income floor unreachable even selling every contract
$78713d16 Nov 2026$0.3912/12$468$1,080$1,08096%hist 96%8%hist 3%96%+$747-$00.0%0.0mo$1,123 (vs do-nothing +$456)50% income floor unreachable even selling every contract
$7786d9 Nov 2026$0.2812/12$336$1,680$1,68096%hist 96%8%hist 3%96%+$1,150-$00.0%0.0mo$991 (vs do-nothing +$324)50% income floor unreachable even selling every contract
$81224d27 Nov 2026$0.1512/12$180$225$22596%hist 96%8%hist 3%96%$-115-$00.0%0.0mo$835 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$7807d10 Nov 2026$0.3312/12$396$1,697$1,69796%hist 96%8%hist 3%96%+$1,185-$00.0%0.0mo$1,051 (vs do-nothing +$384)50% income floor unreachable even selling every contract
$78510d13 Nov 2026$0.3712/12$444$1,332$1,33296%hist 96%8%hist 3%96%+$901-$00.0%0.0mo$1,099 (vs do-nothing +$432)50% income floor unreachable even selling every contract
$7839d12 Nov 2026$0.3612/12$432$1,440$1,44096%hist 96%8%hist 3%96%+$987-$00.0%0.0mo$1,087 (vs do-nothing +$420)50% income floor unreachable even selling every contract
$79317d20 Nov 2026$0.5012/12$600$1,059$1,05996%hist 96%8%hist 3%96%+$728-$00.0%0.0mo$1,255 (vs do-nothing +$588)50% income floor unreachable even selling every contract
$79927d30 Nov 2026$0.5912/12$708$787$78796%hist 96%8%hist 3%96%+$544-$00.0%0.0mo$1,363 (vs do-nothing +$696)50% income floor unreachable even selling every contract
$81124d27 Nov 2026$0.1712/12$204$255$25596%hist 96%9%hist 3%96%$-117-$00.0%0.0mo$859 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79724d27 Nov 2026$0.6112/12$732$915$91596%hist 96%9%hist 3%96%+$634-$00.0%0.0mo$1,387 (vs do-nothing +$720)50% income floor unreachable even selling every contract
$7818d11 Nov 2026$0.3712/12$444$1,665$1,66596%hist 96%9%hist 3%96%+$1,142-$00.0%0.0mo$1,099 (vs do-nothing +$432)50% income floor unreachable even selling every contract
$78613d16 Nov 2026$0.4512/12$540$1,246$1,24695%hist 96%9%hist 3%96%+$840-$00.0%0.0mo$1,195 (vs do-nothing +$528)50% income floor unreachable even selling every contract
$79827d30 Nov 2026$0.6512/12$780$867$86795%hist 96%9%hist 3%96%+$592-$00.0%0.0mo$1,435 (vs do-nothing +$768)50% income floor unreachable even selling every contract
$81024d27 Nov 2026$0.1812/12$216$270$27095%hist 96%9%hist 3%95%$-136-$00.0%0.0mo$871 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$79217d20 Nov 2026$0.5512/12$660$1,165$1,16595%hist 96%9%hist 3%96%+$782-$00.0%0.0mo$1,315 (vs do-nothing +$648)50% income floor unreachable even selling every contract
$7753d6 Nov 2026$0.3012/12$360$3,600$3,60095%hist 96%9%hist 3%96%+$2,388-$00.0%0.0mo$1,015 (vs do-nothing +$348)50% income floor unreachable even selling every contract
$78410d13 Nov 2026$0.4412/12$528$1,584$1,58495%hist 96%9%hist 3%96%+$1,058-$00.0%0.0mo$1,183 (vs do-nothing +$516)50% income floor unreachable even selling every contract
$79624d27 Nov 2026$0.6712/12$804$1,005$1,00595%hist 96%10%hist 3%96%+$685-$00.0%0.0mo$1,459 (vs do-nothing +$792)50% income floor unreachable even selling every contract
$7776d9 Nov 2026$0.3512/12$420$2,100$2,10095%hist 96%10%hist 3%95%+$1,412-$00.0%0.0mo$1,075 (vs do-nothing +$408)50% income floor unreachable even selling every contract
$7829d12 Nov 2026$0.4212/12$504$1,680$1,68095%hist 96%10%hist 3%95%+$1,103-$00.0%0.0mo$1,159 (vs do-nothing +$492)50% income floor unreachable even selling every contract
$80924d27 Nov 2026$0.2012/12$240$300$30095%hist 96%10%hist 3%95%$-143-$00.0%0.0mo$895 (vs do-nothing +$228)50% income floor unreachable even selling every contract
$79727d30 Nov 2026$0.7212/12$864$960$96095%hist 96%10%hist 3%95%+$650-$00.0%0.0mo$1,519 (vs do-nothing +$852)50% income floor unreachable even selling every contract
$7797d10 Nov 2026$0.4012/12$480$2,057$2,05795%hist 96%10%hist 3%95%+$1,372-$00.0%0.0mo$1,135 (vs do-nothing +$468)50% income floor unreachable even selling every contract
$79117d20 Nov 2026$0.6212/12$744$1,313$1,31395%hist 96%10%hist 13%95%+$870-$00.0%0.0mo$1,399 (vs do-nothing +$732)50% income floor unreachable even selling every contract
$78513d16 Nov 2026$0.5212/12$624$1,440$1,44095%hist 96%10%hist 13%95%+$944-$00.0%0.0mo$1,279 (vs do-nothing +$612)50% income floor unreachable even selling every contract
$80824d27 Nov 2026$0.2212/12$264$330$33095%hist 96%10%hist 13%95%$-154-$00.0%0.0mo$919 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$79524d27 Nov 2026$0.7412/12$888$1,110$1,11095%hist 96%10%hist 13%95%+$746-$00.0%0.0mo$1,543 (vs do-nothing +$876)50% income floor unreachable even selling every contract
$7808d11 Nov 2026$0.4412/12$528$1,980$1,98095%hist 96%11%hist 13%95%+$1,275-$00.0%0.0mo$1,183 (vs do-nothing +$516)50% income floor unreachable even selling every contract
$78310d13 Nov 2026$0.5112/12$612$1,836$1,83695%hist 96%11%hist 13%95%+$1,195-$00.0%0.0mo$1,267 (vs do-nothing +$600)50% income floor unreachable even selling every contract
$79627d30 Nov 2026$0.7812/12$936$1,040$1,04095%hist 96%11%hist 13%95%+$689-$00.0%0.0mo$1,591 (vs do-nothing +$924)50% income floor unreachable even selling every contract
$80724d27 Nov 2026$0.2412/12$288$360$36095%hist 96%11%hist 13%95%$-167-$00.0%0.0mo$943 (vs do-nothing +$276)50% income floor unreachable even selling every contract
$7819d12 Nov 2026$0.5012/12$600$2,000$2,00094%hist 96%11%hist 13%95%+$1,281-$00.0%0.0mo$1,255 (vs do-nothing +$588)50% income floor unreachable even selling every contract
$79017d20 Nov 2026$0.6912/12$828$1,461$1,46194%hist 96%11%hist 13%95%+$948-$00.0%0.0mo$1,483 (vs do-nothing +$816)50% income floor unreachable even selling every contract
$79424d27 Nov 2026$0.8112/12$972$1,215$1,21594%hist 96%11%hist 13%95%+$802-$00.0%0.0mo$1,627 (vs do-nothing +$960)50% income floor unreachable even selling every contract
$7743d6 Nov 2026$0.3812/12$456$4,560$4,56094%hist 96%11%hist 13%95%+$2,919-$00.0%0.0mo$1,111 (vs do-nothing +$444)50% income floor unreachable even selling every contract
$7787d10 Nov 2026$0.4812/12$576$2,469$2,46994%hist 96%12%hist 13%95%+$1,595-$00.0%0.0mo$1,231 (vs do-nothing +$564)50% income floor unreachable even selling every contract
$79527d30 Nov 2026$0.8612/12$1,032$1,147$1,14794%hist 96%12%hist 13%95%+$750-$00.0%0.0mo$1,687 (vs do-nothing +$1,020)50% income floor unreachable even selling every contract
$80624d27 Nov 2026$0.2612/12$312$390$39094%hist 96%12%hist 13%94%$-184-$00.0%0.0mo$967 (vs do-nothing +$300)50% income floor unreachable even selling every contract
$7766d9 Nov 2026$0.4412/12$528$2,640$2,64094%hist 96%12%hist 13%95%+$1,701-$00.0%0.0mo$1,183 (vs do-nothing +$516)50% income floor unreachable even selling every contract
$78413d16 Nov 2026$0.6012/12$720$1,662$1,66294%hist 96%12%hist 13%95%+$1,065-$00.0%0.0mo$1,375 (vs do-nothing +$708)50% income floor unreachable even selling every contract
$78210d13 Nov 2026$0.5912/12$708$2,124$2,12494%hist 96%12%hist 13%94%+$1,346-$00.0%0.0mo$1,363 (vs do-nothing +$696)50% income floor unreachable even selling every contract
$7798d11 Nov 2026$0.5312/12$636$2,385$2,38594%hist 96%12%hist 13%94%+$1,501-$00.0%0.0mo$1,291 (vs do-nothing +$624)50% income floor unreachable even selling every contract
$79324d27 Nov 2026$0.9012/12$1,080$1,350$1,35094%hist 96%12%hist 13%94%+$881-$00.0%0.0mo$1,735 (vs do-nothing +$1,068)50% income floor unreachable even selling every contract
$78917d20 Nov 2026$0.7812/12$936$1,652$1,65294%hist 96%12%hist 13%94%+$1,059-$00.0%0.0mo$1,591 (vs do-nothing +$924)50% income floor unreachable even selling every contract
$80524d27 Nov 2026$0.2912/12$348$435$43594%hist 96%12%hist 13%94%$-190-$00.0%0.0mo$1,003 (vs do-nothing +$336)50% income floor unreachable even selling every contract
$78514d17 Nov 2026$0.6712/12$804$1,723$1,72394%hist 96%13%hist 13%94%+$1,063-$00.0%0.0mo$1,459 (vs do-nothing +$792)50% income floor unreachable even selling every contract
$79427d30 Nov 2026$0.9412/12$1,128$1,253$1,25394%hist 96%13%hist 13%94%+$806-$00.0%0.0mo$1,783 (vs do-nothing +$1,116)50% income floor unreachable even selling every contract
$7809d12 Nov 2026$0.5912/12$708$2,360$2,36094%hist 96%13%hist 13%94%+$1,448-$00.0%0.0mo$1,363 (vs do-nothing +$696)50% income floor unreachable even selling every contract
$80424d27 Nov 2026$0.3112/12$372$465$46594%hist 96%13%hist 13%94%$-215-$00.0%0.0mo$1,027 (vs do-nothing +$360)50% income floor unreachable even selling every contract
$78313d16 Nov 2026$0.6912/12$828$1,911$1,91193%hist 96%13%hist 13%94%+$1,195-$00.0%0.0mo$1,483 (vs do-nothing +$816)50% income floor unreachable even selling every contract
$79224d27 Nov 2026$0.9812/12$1,176$1,470$1,47093%hist 96%13%hist 13%94%+$937-$00.0%0.0mo$1,831 (vs do-nothing +$1,164)50% income floor unreachable even selling every contract
$78817d20 Nov 2026$0.8612/12$1,032$1,821$1,82193%hist 96%14%hist 13%94%+$1,137-$00.0%0.0mo$1,687 (vs do-nothing +$1,020)50% income floor unreachable even selling every contract
$7756d9 Nov 2026$0.5312/12$636$3,180$3,18093%hist 96%13%hist 13%94%+$1,999-$00.0%0.0mo$1,291 (vs do-nothing +$624)50% income floor unreachable even selling every contract
$7777d10 Nov 2026$0.5812/12$696$2,983$2,98393%hist 96%14%hist 13%94%+$1,862-$00.0%0.0mo$1,351 (vs do-nothing +$684)50% income floor unreachable even selling every contract
$79327d30 Nov 2026$1.0412/12$1,248$1,387$1,38793%hist 96%14%hist 13%94%+$882-$00.0%0.0mo$1,903 (vs do-nothing +$1,236)50% income floor unreachable even selling every contract
$7733d6 Nov 2026$0.4712/12$564$5,640$5,64093%hist 96%14%hist 13%94%+$3,446-$00.0%0.0mo$1,219 (vs do-nothing +$552)50% income floor unreachable even selling every contract
$78110d13 Nov 2026$0.6912/12$828$2,484$2,48493%hist 96%14%hist 13%94%+$1,541-$00.0%0.0mo$1,483 (vs do-nothing +$816)50% income floor unreachable even selling every contract
$80324d27 Nov 2026$0.3412/12$408$510$51093%hist 96%14%hist 13%93%$-229-$00.0%0.0mo$1,063 (vs do-nothing +$396)50% income floor unreachable even selling every contract
$7788d11 Nov 2026$0.6312/12$756$2,835$2,83593%hist 96%14%hist 13%93%+$1,711-$00.0%0.0mo$1,411 (vs do-nothing +$744)50% income floor unreachable even selling every contract
$79124d27 Nov 2026$1.0912/12$1,308$1,635$1,63593%hist 96%15%hist 13%93%+$1,031-$00.0%0.0mo$1,963 (vs do-nothing +$1,296)50% income floor unreachable even selling every contract
$80224d27 Nov 2026$0.3812/12$456$570$57093%hist 96%15%hist 13%93%$-232-$00.0%0.0mo$1,111 (vs do-nothing +$444)50% income floor unreachable even selling every contract
$7799d12 Nov 2026$0.6912/12$828$2,760$2,76093%hist 96%15%hist 13%93%+$1,669-$00.0%0.0mo$1,483 (vs do-nothing +$816)50% income floor unreachable even selling every contract
$78213d16 Nov 2026$0.7912/12$948$2,188$2,18893%hist 96%15%hist 13%93%+$1,332-$00.0%0.0mo$1,603 (vs do-nothing +$936)50% income floor unreachable even selling every contract
$79227d30 Nov 2026$1.1412/12$1,368$1,520$1,52093%hist 96%15%hist 13%93%+$951-$00.0%0.0mo$2,023 (vs do-nothing +$1,356)50% income floor unreachable even selling every contract
$78717d20 Nov 2026$0.9612/12$1,152$2,033$2,03393%hist 96%15%hist 13%93%+$1,243-$00.0%0.0mo$1,807 (vs do-nothing +$1,140)50% income floor unreachable even selling every contract
$80124d27 Nov 2026$0.4112/12$492$615$61592%hist 96%15%hist 13%93%$-255-$00.0%0.0mo$1,147 (vs do-nothing +$480)50% income floor unreachable even selling every contract
$79024d27 Nov 2026$1.1912/12$1,428$1,785$1,78592%hist 96%16%hist 13%93%+$1,100-$00.0%0.0mo$2,083 (vs do-nothing +$1,416)50% income floor unreachable even selling every contract
$7767d10 Nov 2026$0.6912/12$828$3,549$3,54992%hist 96%16%hist 13%93%+$2,126-$00.0%0.0mo$1,483 (vs do-nothing +$816)50% income floor unreachable even selling every contract
$79127d30 Nov 2026$1.2412/12$1,488$1,653$1,65392%hist 96%16%hist 13%93%+$1,012-$00.0%0.0mo$2,143 (vs do-nothing +$1,476)50% income floor unreachable even selling every contract
$7778d11 Nov 2026$0.7412/12$888$3,330$3,33092%hist 96%16%hist 13%93%+$1,980-$00.0%0.0mo$1,543 (vs do-nothing +$876)50% income floor unreachable even selling every contract
$80024d27 Nov 2026$0.4512/12$540$675$67592%hist 96%16%hist 13%92%$-268-$00.0%0.0mo$1,195 (vs do-nothing +$528)50% income floor unreachable even selling every contract
$78617d20 Nov 2026$1.0712/12$1,284$2,266$2,26692%hist 96%16%hist 13%93%+$1,357-$00.0%0.0mo$1,939 (vs do-nothing +$1,272)50% income floor unreachable even selling every contract
$7746d9 Nov 2026$0.6412/12$768$3,840$3,84092%hist 96%16%hist 13%93%+$2,245-$00.0%0.0mo$1,423 (vs do-nothing +$756)50% income floor unreachable even selling every contract
$7723d6 Nov 2026$0.5812/12$696$6,960$6,96092%hist 96%16%hist 13%93%+$4,063-$00.0%0.0mo$1,351 (vs do-nothing +$684)50% income floor unreachable even selling every contract
$78113d16 Nov 2026$0.9012/12$1,080$2,492$2,49292%hist 96%16%hist 13%92%+$1,473-$00.0%0.0mo$1,735 (vs do-nothing +$1,068)50% income floor unreachable even selling every contract
$7789d12 Nov 2026$0.8112/12$972$3,240$3,24092%hist 96%17%hist 13%92%+$1,920-$00.0%0.0mo$1,627 (vs do-nothing +$960)50% income floor unreachable even selling every contract
$78924d27 Nov 2026$1.3112/12$1,572$1,965$1,96592%hist 96%17%hist 13%92%+$1,190-$00.0%0.0mo$2,227 (vs do-nothing +$1,560)50% income floor unreachable even selling every contract
$79924d27 Nov 2026$0.5012/12$600$750$75091%hist 96%17%hist 13%92%$-271-$00.0%0.0mo$1,255 (vs do-nothing +$588)50% income floor unreachable even selling every contract
$79027d30 Nov 2026$1.3612/12$1,632$1,813$1,81391%hist 96%17%hist 13%92%+$1,092-$00.0%0.0mo$2,287 (vs do-nothing +$1,620)50% income floor unreachable even selling every contract
$77910d13 Nov 2026$0.9212/12$1,104$3,312$3,31291%hist 96%17%hist 13%92%+$1,943-$00.0%0.0mo$1,759 (vs do-nothing +$1,092)50% income floor unreachable even selling every contract
$78517d20 Nov 2026$1.2012/12$1,440$2,541$2,54191%hist 96%18%hist 13%92%+$1,496-$00.0%0.0mo$2,095 (vs do-nothing +$1,428)50% income floor unreachable even selling every contract
$79824d27 Nov 2026$0.5512/12$660$825$82591%hist 96%18%hist 13%91%$-280-$00.0%0.0mo$1,315 (vs do-nothing +$648)50% income floor unreachable even selling every contract
$7757d10 Nov 2026$0.8212/12$984$4,217$4,21791%hist 96%18%hist 13%92%+$2,443-$00.0%0.0mo$1,639 (vs do-nothing +$972)50% income floor unreachable even selling every contract
$78013d16 Nov 2026$1.0312/12$1,236$2,852$2,85291%hist 96%18%hist 13%92%+$1,642-$00.0%0.0mo$1,891 (vs do-nothing +$1,224)50% income floor unreachable even selling every contract
$78824d27 Nov 2026$1.4412/12$1,728$2,160$2,16091%hist 96%18%hist 13%92%+$1,284-$00.0%0.0mo$2,383 (vs do-nothing +$1,716)50% income floor unreachable even selling every contract
$7768d11 Nov 2026$0.8712/12$1,044$3,915$3,91591%hist 96%19%hist 13%92%+$2,201-$00.0%0.0mo$1,699 (vs do-nothing +$1,032)50% income floor unreachable even selling every contract
$7779d12 Nov 2026$0.9412/12$1,128$3,760$3,76091%hist 96%19%hist 13%91%+$2,130-$00.0%0.0mo$1,783 (vs do-nothing +$1,116)50% income floor unreachable even selling every contract
$7736d9 Nov 2026$0.7812/12$936$4,680$4,68091%hist 96%19%hist 13%91%+$2,631-$00.0%0.0mo$1,591 (vs do-nothing +$924)50% income floor unreachable even selling every contract
$7713d6 Nov 2026$0.7212/12$864$8,640$8,64090%hist 96%19%hist 13%91%+$4,865-$00.0%0.0mo$1,519 (vs do-nothing +$852)50% income floor unreachable even selling every contract
$78417d20 Nov 2026$1.3312/12$1,596$2,816$2,81690%hist 96%19%hist 13%91%+$1,617-$00.0%0.0mo$2,251 (vs do-nothing +$1,584)50% income floor unreachable even selling every contract
$77810d13 Nov 2026$1.0512/12$1,260$3,780$3,78090%hist 96%19%hist 13%91%+$2,141-$00.0%0.0mo$1,915 (vs do-nothing +$1,248)50% income floor unreachable even selling every contract
$78724d27 Nov 2026$1.5812/12$1,896$2,370$2,37090%hist 96%20%hist 13%91%+$1,381-$00.0%0.0mo$2,551 (vs do-nothing +$1,884)50% income floor unreachable even selling every contract
$78827d30 Nov 2026$1.6312/12$1,956$2,173$2,17390%hist 96%20%hist 13%91%+$1,262-$00.0%0.0mo$2,611 (vs do-nothing +$1,944)50% income floor unreachable even selling every contract
$77913d16 Nov 2026$1.1712/12$1,404$3,240$3,24090%hist 86%20%hist 22%91%+$1,810-$00.0%0.0mo$2,059 (vs do-nothing +$1,392)50% income floor unreachable even selling every contract
$7747d10 Nov 2026$0.9612/12$1,152$4,937$4,93790%hist 86%21%hist 22%91%+$2,736-$00.0%0.0mo$1,807 (vs do-nothing +$1,140)50% income floor unreachable even selling every contract
$78014d17 Nov 2026$1.2612/12$1,512$3,240$3,24090%hist 86%21%hist 22%91%+$1,777-$00.0%0.0mo$2,167 (vs do-nothing +$1,500)50% income floor unreachable even selling every contract
$7758d11 Nov 2026$1.0212/12$1,224$4,590$4,59090%hist 86%21%hist 22%91%+$2,523-$00.0%0.0mo$1,879 (vs do-nothing +$1,212)50% income floor unreachable even selling every contract
$78317d20 Nov 2026$1.4712/12$1,764$3,113$3,11390%hist 86%21%hist 22%91%+$1,740-$00.0%0.0mo$2,419 (vs do-nothing +$1,752)50% income floor unreachable even selling every contract
$78624d27 Nov 2026$1.7212/12$2,064$2,580$2,58089%hist 86%21%hist 22%90%+$1,466-$00.0%0.0mo$2,719 (vs do-nothing +$2,052)50% income floor unreachable even selling every contract
$7769d12 Nov 2026$1.0912/12$1,308$4,360$4,36089%hist 86%22%hist 22%90%+$2,327-$00.0%0.0mo$1,963 (vs do-nothing +$1,296)50% income floor unreachable even selling every contract
$77710d13 Nov 2026$1.2012/12$1,440$4,320$4,32089%hist 86%22%hist 22%90%+$2,366-$00.0%0.0mo$2,095 (vs do-nothing +$1,428)50% income floor unreachable even selling every contract
$7726d9 Nov 2026$0.9312/12$1,116$5,580$5,58089%hist 86%22%hist 22%90%+$2,980-$00.0%0.0mo$1,771 (vs do-nothing +$1,104)50% income floor unreachable even selling every contract
$77813d16 Nov 2026$1.3312/12$1,596$3,683$3,68389%hist 86%23%hist 22%90%+$2,000-$00.0%0.0mo$2,251 (vs do-nothing +$1,584)50% income floor unreachable even selling every contract
$7703d6 Nov 2026$0.8612/12$1,032$10,320$10,32089%hist 86%23%hist 22%90%+$5,475-$00.0%0.0mo$1,687 (vs do-nothing +$1,020)50% income floor unreachable even selling every contract
$78217d20 Nov 2026$1.6312/12$1,956$3,452$3,45289%hist 86%23%hist 22%90%+$1,883-$00.0%0.0mo$2,611 (vs do-nothing +$1,944)50% income floor unreachable even selling every contract
$78627d30 Nov 2026$1.9412/12$2,328$2,587$2,58789%hist 86%23%hist 22%90%+$1,443-$00.0%0.0mo$2,983 (vs do-nothing +$2,316)50% income floor unreachable even selling every contract
$78524d27 Nov 2026$1.8912/12$2,268$2,835$2,83589%hist 86%23%hist 22%90%+$1,583-$00.0%0.0mo$2,923 (vs do-nothing +$2,256)50% income floor unreachable even selling every contract
$7737d10 Nov 2026$1.1312/12$1,356$5,811$5,81188%hist 86%24%hist 22%90%+$3,106-$00.0%0.0mo$2,011 (vs do-nothing +$1,344)50% income floor unreachable even selling every contract
$7748d11 Nov 2026$1.1812/12$1,416$5,310$5,31088%hist 86%24%hist 22%90%+$2,791-$00.0%0.0mo$2,071 (vs do-nothing +$1,404)50% income floor unreachable even selling every contract
$7759d12 Nov 2026$1.2512/12$1,500$5,000$5,00088%hist 86%24%hist 22%89%+$2,587-$00.0%0.0mo$2,155 (vs do-nothing +$1,488)50% income floor unreachable even selling every contract
$77610d13 Nov 2026$1.3712/12$1,644$4,932$4,93288%hist 86%24%hist 22%89%+$2,613-$00.0%0.0mo$2,299 (vs do-nothing +$1,632)50% income floor unreachable even selling every contract
$7716d9 Nov 2026$1.1012/12$1,320$6,600$6,60088%hist 86%25%hist 22%89%+$3,514-$00.0%0.0mo$1,975 (vs do-nothing +$1,308)50% income floor unreachable even selling every contract
$78527d30 Nov 2026$2.1212/12$2,544$2,827$2,82788%hist 86%25%hist 22%89%+$1,547-$00.0%0.0mo$3,199 (vs do-nothing +$2,532)50% income floor unreachable even selling every contract
$78424d27 Nov 2026$2.0612/12$2,472$3,090$3,09088%hist 86%25%hist 22%89%+$1,685-$00.0%0.0mo$3,127 (vs do-nothing +$2,460)50% income floor unreachable even selling every contract
$77713d16 Nov 2026$1.5012/12$1,800$4,154$4,15488%hist 86%25%hist 22%89%+$2,182-$00.0%0.0mo$2,455 (vs do-nothing +$1,788)50% income floor unreachable even selling every contract
$78117d20 Nov 2026$1.8112/12$2,172$3,833$3,83388%hist 86%25%hist 22%89%+$2,045-$00.0%0.0mo$2,827 (vs do-nothing +$2,160)50% income floor unreachable even selling every contract
$7693d6 Nov 2026$1.0412/12$1,248$12,480$12,48087%hist 86%26%hist 22%89%+$6,353-$00.0%0.0mo$1,903 (vs do-nothing +$1,236)50% income floor unreachable even selling every contract
$7749d12 Nov 2026$1.4412/12$1,728$5,760$5,76087%hist 86%26%hist 22%89%+$3,002-$00.0%0.0mo$2,383 (vs do-nothing +$1,716)50% income floor unreachable even selling every contract
$78427d30 Nov 2026$2.2912/12$2,748$3,053$3,05387%hist 86%27%hist 22%89%+$1,624-$00.0%0.0mo$3,403 (vs do-nothing +$2,736)50% income floor unreachable even selling every contract
$7738d11 Nov 2026$1.3712/12$1,644$6,165$6,16587%hist 86%27%hist 22%88%+$3,140-$00.0%0.0mo$2,299 (vs do-nothing +$1,632)50% income floor unreachable even selling every contract
$7727d10 Nov 2026$1.3112/12$1,572$6,737$6,73787%hist 86%27%hist 22%88%+$3,443-$00.0%0.0mo$2,227 (vs do-nothing +$1,560)50% income floor unreachable even selling every contract
$78324d27 Nov 2026$2.2512/12$2,700$3,375$3,37587%hist 86%27%hist 22%88%+$1,799-$00.0%0.0mo$3,355 (vs do-nothing +$2,688)50% income floor unreachable even selling every contract
$77613d16 Nov 2026$1.7012/12$2,040$4,708$4,70886%hist 86%27%hist 22%88%+$2,407-$00.0%0.0mo$2,695 (vs do-nothing +$2,028)50% income floor unreachable even selling every contract
$7706d9 Nov 2026$1.2912/12$1,548$7,740$7,74086%hist 86%28%hist 22%88%+$3,805-$00.0%0.0mo$2,203 (vs do-nothing +$1,536)50% income floor unreachable even selling every contract
$78224d27 Nov 2026$2.4512/12$2,940$3,675$3,67586%hist 86%29%hist 22%88%+$1,911-$00.0%0.0mo$3,595 (vs do-nothing +$2,928)50% income floor unreachable even selling every contract
$77917d20 Nov 2026$2.2012/12$2,640$4,659$4,65986%hist 86%29%hist 22%87%+$2,353-$00.0%0.0mo$3,295 (vs do-nothing +$2,628)50% income floor unreachable even selling every contract
$77410d13 Nov 2026$1.7712/12$2,124$6,372$6,37285%hist 86%30%hist 22%87%+$3,159-$00.0%0.0mo$2,779 (vs do-nothing +$2,112)50% income floor unreachable even selling every contract
$7728d11 Nov 2026$1.5712/12$1,884$7,065$7,06585%hist 86%30%hist 22%87%+$3,458-$00.0%0.0mo$2,539 (vs do-nothing +$1,872)50% income floor unreachable even selling every contract
$7739d12 Nov 2026$1.6412/12$1,968$6,560$6,56085%hist 86%30%hist 22%87%+$3,154-$00.0%0.0mo$2,623 (vs do-nothing +$1,956)50% income floor unreachable even selling every contract
$77513d16 Nov 2026$1.9012/12$2,280$5,262$5,26285%hist 86%30%hist 22%87%+$2,592-$00.0%0.0mo$2,935 (vs do-nothing +$2,268)50% income floor unreachable even selling every contract
$7717d10 Nov 2026$1.5212/12$1,824$7,817$7,81785%hist 86%30%hist 31%87%+$3,762-$00.0%0.0mo$2,479 (vs do-nothing +$1,812)50% income floor unreachable even selling every contract
$78227d30 Nov 2026$2.7112/12$3,252$3,613$3,61385%hist 86%30%hist 31%87%+$1,840-$00.0%0.0mo$3,907 (vs do-nothing +$3,240)50% income floor unreachable even selling every contract
$78124d27 Nov 2026$2.6612/12$3,192$3,990$3,99085%hist 86%31%hist 31%87%+$2,020-$00.0%0.0mo$3,847 (vs do-nothing +$3,180)50% income floor unreachable even selling every contract
$78927d30 Nov 2026$1.4912/12$1,788$1,987$1,98785%hist 86%31%hist 31%86%$-402-$00.0%0.0mo$2,443 (vs do-nothing +$1,776)50% income floor unreachable even selling every contract
$77817d20 Nov 2026$2.4212/12$2,904$5,125$5,12584%hist 86%31%hist 31%87%+$2,516-$00.0%0.0mo$3,559 (vs do-nothing +$2,892)50% income floor unreachable even selling every contract
$7696d9 Nov 2026$1.5112/12$1,812$9,060$9,06084%hist 86%32%hist 31%86%+$4,376-$00.0%0.0mo$2,467 (vs do-nothing +$1,800)50% income floor unreachable even selling every contract
$78127d30 Nov 2026$2.9312/12$3,516$3,907$3,90784%hist 86%32%hist 31%86%+$1,941-$00.0%0.0mo$4,171 (vs do-nothing +$3,504)50% income floor unreachable even selling every contract
$77310d13 Nov 2026$2.0012/12$2,400$7,200$7,20084%hist 86%32%hist 31%86%+$3,446-$00.0%0.0mo$3,055 (vs do-nothing +$2,388)50% income floor unreachable even selling every contract
$77514d17 Nov 2026$2.2212/12$2,664$5,709$5,70984%hist 86%33%hist 31%86%+$2,716-$00.0%0.0mo$3,319 (vs do-nothing +$2,652)50% income floor unreachable even selling every contract
$77413d16 Nov 2026$2.1312/12$2,556$5,898$5,89884%hist 86%33%hist 31%86%+$2,824-$00.0%0.0mo$3,211 (vs do-nothing +$2,544)50% income floor unreachable even selling every contract
$7729d12 Nov 2026$1.8712/12$2,244$7,480$7,48084%hist 86%33%hist 31%86%+$3,493-$00.0%0.0mo$2,899 (vs do-nothing +$2,232)50% income floor unreachable even selling every contract
$7718d11 Nov 2026$1.8012/12$2,160$8,100$8,10084%hist 86%33%hist 31%86%+$3,830-$00.0%0.0mo$2,815 (vs do-nothing +$2,148)50% income floor unreachable even selling every contract
$7707d10 Nov 2026$1.7512/12$2,100$9,000$9,00084%hist 86%33%hist 31%86%+$4,291-$00.0%0.0mo$2,755 (vs do-nothing +$2,088)50% income floor unreachable even selling every contract
$77717d20 Nov 2026$2.6612/12$3,192$5,633$5,63383%hist 86%34%hist 31%86%+$2,691-$00.0%0.0mo$3,847 (vs do-nothing +$3,180)50% income floor unreachable even selling every contract
$78727d30 Nov 2026$1.7812/12$2,136$2,373$2,37383%hist 86%34%hist 31%84%$-344-$00.0%0.0mo$2,791 (vs do-nothing +$2,124)50% income floor unreachable even selling every contract
$77924d27 Nov 2026$3.1412/12$3,768$4,710$4,71083%hist 86%35%hist 31%86%+$2,280-$00.0%0.0mo$4,423 (vs do-nothing +$3,756)50% income floor unreachable even selling every contract
$77313d16 Nov 2026$2.3812/12$2,856$6,591$6,59182%hist 86%35%hist 31%85%+$3,070-$00.0%0.0mo$3,511 (vs do-nothing +$2,844)50% income floor unreachable even selling every contract
$77210d13 Nov 2026$2.2412/12$2,688$8,064$8,06482%hist 86%35%hist 31%85%+$3,702-$00.0%0.0mo$3,343 (vs do-nothing +$2,676)50% income floor unreachable even selling every contract
$7719d12 Nov 2026$2.1112/12$2,532$8,440$8,44082%hist 86%36%hist 31%85%+$3,792-$00.0%0.0mo$3,187 (vs do-nothing +$2,520)50% income floor unreachable even selling every contract
$7686d9 Nov 2026$1.7412/12$2,088$10,440$10,44082%hist 86%36%hist 31%85%+$4,688-$00.0%0.0mo$2,743 (vs do-nothing +$2,076)50% income floor unreachable even selling every contract
$7708d11 Nov 2026$2.0512/12$2,460$9,225$9,22582%hist 86%36%hist 31%85%+$4,197-$00.0%0.0mo$3,115 (vs do-nothing +$2,448)50% income floor unreachable even selling every contract
$77617d20 Nov 2026$2.9112/12$3,492$6,162$6,16282%hist 86%36%hist 31%85%+$2,854-$00.0%0.0mo$4,147 (vs do-nothing +$3,480)50% income floor unreachable even selling every contract
$77927d30 Nov 2026$3.4312/12$4,116$4,573$4,57382%hist 86%36%hist 31%85%+$2,170-$00.0%0.0mo$4,771 (vs do-nothing +$4,104)50% income floor unreachable even selling every contract
$7697d10 Nov 2026$1.9912/12$2,388$10,234$10,23482%hist 86%37%hist 31%85%+$4,591-$00.0%0.0mo$3,043 (vs do-nothing +$2,376)50% income floor unreachable even selling every contract
$77824d27 Nov 2026$3.4012/12$4,080$5,100$5,10082%hist 86%37%hist 31%85%+$2,408-$00.0%0.0mo$4,735 (vs do-nothing +$4,068)50% income floor unreachable even selling every contract
$77213d16 Nov 2026$2.6412/12$3,168$7,311$7,31181%hist 86%38%hist 31%84%+$3,280-$00.0%0.0mo$3,823 (vs do-nothing +$3,156)50% income floor unreachable even selling every contract
$77110d13 Nov 2026$2.5112/12$3,012$9,036$9,03681%hist 86%39%hist 31%84%+$3,994-$00.0%0.0mo$3,667 (vs do-nothing +$3,000)50% income floor unreachable even selling every contract
$7709d12 Nov 2026$2.3812/12$2,856$9,520$9,52081%hist 86%39%hist 31%84%+$4,196-$00.0%0.0mo$3,511 (vs do-nothing +$2,844)50% income floor unreachable even selling every contract
$77724d27 Nov 2026$3.6812/12$4,416$5,520$5,52081%hist 86%39%hist 31%84%+$2,538-$00.0%0.0mo$5,071 (vs do-nothing +$4,404)50% income floor unreachable even selling every contract
$7698d11 Nov 2026$2.3212/12$2,784$10,440$10,44080%hist 86%40%hist 31%84%+$4,549-$00.0%0.0mo$3,439 (vs do-nothing +$2,772)50% income floor unreachable even selling every contract
$78327d30 Nov 2026$2.4912/12$2,988$3,320$3,32080%hist 86%40%hist 31%82%$-169-$00.0%0.0mo$3,643 (vs do-nothing +$2,976)50% income floor unreachable even selling every contract
$7676d9 Nov 2026$2.0012/12$2,400$12,000$12,00080%hist 86%40%hist 31%84%+$5,112-$00.0%0.0mo$3,055 (vs do-nothing +$2,388)50% income floor unreachable even selling every contract
$7687d10 Nov 2026$2.2512/12$2,700$11,571$11,57180%hist 83%40%hist 40%83%+$4,926-$00.0%0.0mo$3,355 (vs do-nothing +$2,688)50% income floor unreachable even selling every contract
$77727d30 Nov 2026$3.9912/12$4,788$5,320$5,32080%hist 83%41%hist 40%83%+$2,395-$00.0%0.0mo$5,443 (vs do-nothing +$4,776)50% income floor unreachable even selling every contract
$77417d20 Nov 2026$3.4712/12$4,164$7,348$7,34879%hist 83%41%hist 40%83%+$3,203-$00.0%0.0mo$4,819 (vs do-nothing +$4,152)50% income floor unreachable even selling every contract
$77624d27 Nov 2026$3.9712/12$4,764$5,955$5,95579%hist 83%42%hist 40%83%+$2,660-$00.0%0.0mo$5,419 (vs do-nothing +$4,752)50% income floor unreachable even selling every contract
$77113d16 Nov 2026$2.9312/12$3,516$8,114$8,11479%hist 83%42%hist 40%83%+$3,376-$00.0%0.0mo$4,171 (vs do-nothing +$3,504)50% income floor unreachable even selling every contract
$7699d12 Nov 2026$2.6612/12$3,192$10,640$10,64079%hist 83%42%hist 40%83%+$4,491-$00.0%0.0mo$3,847 (vs do-nothing +$3,180)50% income floor unreachable even selling every contract
$77627d30 Nov 2026$4.2912/12$5,148$5,720$5,72079%hist 83%43%hist 40%83%+$2,509-$00.0%0.0mo$5,803 (vs do-nothing +$5,136)50% income floor unreachable even selling every contract
$7688d11 Nov 2026$2.6112/12$3,132$11,745$11,74579%hist 83%43%hist 40%82%+$4,883-$00.0%0.0mo$3,787 (vs do-nothing +$3,120)50% income floor unreachable even selling every contract
$77317d20 Nov 2026$3.7812/12$4,536$8,005$8,00578%hist 83%44%hist 40%82%+$3,394-$00.0%0.0mo$5,191 (vs do-nothing +$4,524)50% income floor unreachable even selling every contract
$7677d10 Nov 2026$2.5612/12$3,072$13,166$13,16678%hist 83%44%hist 40%82%+$5,416-$00.0%0.0mo$3,727 (vs do-nothing +$3,060)50% income floor unreachable even selling every contract
$77013d16 Nov 2026$3.2312/12$3,876$8,945$8,94578%hist 83%44%hist 40%82%+$3,744-$00.0%0.0mo$4,531 (vs do-nothing +$3,864)50% income floor unreachable even selling every contract
$78027d30 Nov 2026$3.1712/12$3,804$4,227$4,22778%hist 83%45%hist 40%80%+$50-$00.0%0.0mo$4,459 (vs do-nothing +$3,792)50% income floor unreachable even selling every contract
$76910d13 Nov 2026$3.1012/12$3,720$11,160$11,16078%hist 83%45%hist 40%82%+$4,558-$00.0%0.0mo$4,375 (vs do-nothing +$3,708)50% income floor unreachable even selling every contract
$77527d30 Nov 2026$4.6112/12$5,532$6,147$6,14777%hist 83%46%hist 40%82%+$2,631-$00.0%0.0mo$6,187 (vs do-nothing +$5,520)50% income floor unreachable even selling every contract
$7689d12 Nov 2026$2.9712/12$3,564$11,880$11,88077%hist 83%46%hist 40%81%+$4,725-$00.0%0.0mo$4,219 (vs do-nothing +$3,552)50% income floor unreachable even selling every contract
$77424d27 Nov 2026$4.6012/12$5,520$6,900$6,90077%hist 83%47%hist 40%82%+$2,929-$00.0%0.0mo$6,175 (vs do-nothing +$5,508)50% income floor unreachable even selling every contract
$77217d20 Nov 2026$4.1012/12$4,920$8,682$8,68277%hist 83%47%hist 40%81%+$3,569-$00.0%0.0mo$5,575 (vs do-nothing +$4,908)50% income floor unreachable even selling every contract
$77014d17 Nov 2026$3.6312/12$4,356$9,334$9,33477%hist 83%47%hist 40%81%+$3,769-$00.0%0.0mo$5,011 (vs do-nothing +$4,344)50% income floor unreachable even selling every contract
$7678d11 Nov 2026$2.9212/12$3,504$13,140$13,14077%hist 83%47%hist 40%81%+$5,198-$00.0%0.0mo$4,159 (vs do-nothing +$3,492)50% income floor unreachable even selling every contract
$77427d30 Nov 2026$4.9412/12$5,928$6,587$6,58776%hist 83%48%hist 40%81%+$2,744-$00.0%0.0mo$6,583 (vs do-nothing +$5,916)50% income floor unreachable even selling every contract
$77827d30 Nov 2026$3.7012/12$4,440$4,933$4,93376%hist 83%48%hist 40%79%+$240-$00.0%0.0mo$5,095 (vs do-nothing +$4,428)50% income floor unreachable even selling every contract
$76913d16 Nov 2026$3.5612/12$4,272$9,858$9,85876%hist 83%48%hist 40%81%+$3,873-$00.0%0.0mo$4,927 (vs do-nothing +$4,260)50% income floor unreachable even selling every contract
$76810d13 Nov 2026$3.4412/12$4,128$12,384$12,38476%hist 83%49%hist 40%81%+$4,887-$00.0%0.0mo$4,783 (vs do-nothing +$4,116)50% income floor unreachable even selling every contract
$77324d27 Nov 2026$4.9512/12$5,940$7,425$7,42576%hist 83%49%hist 40%81%+$3,075-$00.0%0.0mo$6,595 (vs do-nothing +$5,928)50% income floor unreachable even selling every contract
$7679d12 Nov 2026$3.3012/12$3,960$13,200$13,20076%hist 83%49%hist 40%80%+$5,164-$00.0%0.0mo$4,615 (vs do-nothing +$3,948)50% income floor unreachable even selling every contract
$77117d20 Nov 2026$4.4412/12$5,328$9,402$9,40275%hist 83%50%hist 40%80%+$3,741-$00.0%0.0mo$5,983 (vs do-nothing +$5,316)50% income floor unreachable even selling every contract
$77327d30 Nov 2026$5.3012/12$6,360$7,067$7,06775%hist 83%50%hist 45%80%+$2,873-$00.0%0.0mo$7,015 (vs do-nothing +$6,348)50% income floor unreachable even selling every contract
$76813d16 Nov 2026$3.9112/12$4,692$10,828$10,82875%hist 83%51%hist 45%80%+$4,074-$00.0%0.0mo$5,347 (vs do-nothing +$4,680)50% income floor unreachable even selling every contract
$77224d27 Nov 2026$5.3012/12$6,360$7,950$7,95074%hist 83%52%hist 45%80%+$3,185-$00.0%0.0mo$7,015 (vs do-nothing +$6,348)50% income floor unreachable even selling every contract
$76710d13 Nov 2026$3.7912/12$4,548$13,644$13,64474%hist 83%52%hist 45%80%+$5,159-$00.0%0.0mo$5,203 (vs do-nothing +$4,536)50% income floor unreachable even selling every contract
$77227d30 Nov 2026$5.6612/12$6,792$7,547$7,54774%hist 83%53%hist 45%80%+$2,979-$00.0%0.0mo$7,447 (vs do-nothing +$6,780)50% income floor unreachable even selling every contract
$77124d27 Nov 2026$5.6812/12$6,816$8,520$8,52073%hist 83%54%hist 45%79%+$3,312-$00.0%0.0mo$7,471 (vs do-nothing +$6,804)50% income floor unreachable even selling every contract
$76713d16 Nov 2026$4.2712/12$5,124$11,825$11,82573%hist 83%55%hist 45%79%+$4,331-$00.0%0.0mo$5,779 (vs do-nothing +$5,112)50% income floor unreachable even selling every contract
$76917d20 Nov 2026$5.1812/12$6,216$10,969$10,96973%hist 83%55%hist 45%79%+$4,092-$00.0%0.0mo$6,871 (vs do-nothing +$6,204)50% income floor unreachable even selling every contract
$77127d30 Nov 2026$6.0512/12$7,260$8,067$8,06773%hist 83%56%hist 45%79%+$3,106-$00.0%0.0mo$7,915 (vs do-nothing +$7,248)50% income floor unreachable even selling every contract
$77027d30 Nov 2026$6.4512/12$7,740$8,600$8,60071%hist 83%58%hist 45%78%+$3,222-$00.0%0.0mo$8,395 (vs do-nothing +$7,728)50% income floor unreachable even selling every contract
$76817d20 Nov 2026$5.5712/12$6,684$11,795$11,79571%hist 83%58%hist 45%78%+$4,252-$00.0%0.0mo$7,339 (vs do-nothing +$6,672)50% income floor unreachable even selling every contract
$76613d16 Nov 2026$4.6612/12$5,592$12,905$12,90571%hist 83%58%hist 45%78%+$4,497-$00.0%0.0mo$6,247 (vs do-nothing +$5,580)50% income floor unreachable even selling every contract
$76924d27 Nov 2026$6.4812/12$7,776$9,720$9,72071%hist 83%60%hist 45%78%+$3,581-$00.0%0.0mo$8,431 (vs do-nothing +$7,764)50% income floor unreachable even selling every contract
$76927d30 Nov 2026$6.8612/12$8,232$9,147$9,14770%hist 83%61%hist 55%77%+$3,327-$00.0%0.0mo$8,887 (vs do-nothing +$8,220)50% income floor unreachable even selling every contract
$76717d20 Nov 2026$5.9812/12$7,176$12,664$12,66470%hist 66%61%hist 55%77%+$4,413-$00.0%0.0mo$7,831 (vs do-nothing +$7,164)50% income floor unreachable even selling every contract
$76824d27 Nov 2026$6.9012/12$8,280$10,350$10,35069%hist 66%62%hist 55%77%+$3,697-$00.0%0.0mo$8,935 (vs do-nothing +$8,268)50% income floor unreachable even selling every contract
$76827d30 Nov 2026$7.2912/12$8,748$9,720$9,72069%hist 66%63%hist 55%77%+$3,434-$00.0%0.0mo$9,403 (vs do-nothing +$8,736)50% income floor unreachable even selling every contract
$76617d20 Nov 2026$6.4112/12$7,692$13,574$13,57468%hist 66%64%hist 55%76%+$4,573-$00.0%0.0mo$8,347 (vs do-nothing +$7,680)50% income floor unreachable even selling every contract
$76724d27 Nov 2026$7.3412/12$8,808$11,010$11,01068%hist 66%65%hist 55%76%+$3,804-$00.0%0.0mo$9,463 (vs do-nothing +$8,796)50% income floor unreachable even selling every contract
$76727d30 Nov 2026$7.7412/12$9,288$10,320$10,32067%hist 66%66%hist 55%76%+$3,543-$00.0%0.0mo$9,943 (vs do-nothing +$9,276)50% income floor unreachable even selling every contract
$76624d27 Nov 2026$7.8012/12$9,360$11,700$11,70067%hist 66%68%hist 55%75%+$3,916-$00.0%0.0mo$10,015 (vs do-nothing +$9,348)50% income floor unreachable even selling every contract
$76627d30 Nov 2026$8.2012/12$9,840$10,933$10,93366%hist 66%69%hist 55%75%+$3,645-$00.0%0.0mo$10,495 (vs do-nothing +$9,828)50% income floor unreachable even selling every contract
$76527d30 Nov 2026$8.6812/12$10,416$11,573$11,57365%hist 66%71%hist 67%75%+$3,757-$00.0%0.0mo$11,071 (vs do-nothing +$10,404)50% income floor unreachable even selling every contract
$76424d27 Nov 2026$8.7612/12$10,512$13,140$13,14064%hist 66%73%hist 67%74%+$4,175-$00.0%0.0mo$10,346 (vs do-nothing +$9,678)50% income floor unreachable even selling every contract
$76427d30 Nov 2026$9.1712/12$11,004$12,227$12,22764%hist 66%74%hist 67%74%+$3,860-$00.0%0.0mo$10,838 (vs do-nothing +$10,170)50% income floor unreachable even selling every contract
$76327d30 Nov 2026$9.6812/12$11,616$12,907$12,90762%hist 66%76%hist 67%73%+$3,962-$00.0%0.0mo$10,250 (vs do-nothing +$9,582)50% income floor unreachable even selling every contract
$76227d30 Nov 2026$10.2012/12$12,240$13,600$13,60061%hist 66%79%hist 67%73%+$4,046-$00.0%0.0mo$9,674 (vs do-nothing +$9,006)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-11-04 04:19