FORTRESS FIGHT: SPY-LC735 @ $755.48

BE SS: $869.30  |  CC-SS: $764.19  |  12 contracts (1,200 sh) |  ⌂ PORTFOLIO

GENERATED2026-11-03 04:10

SPY-LC735 @ $755.48   UNDERWATER $113.82 (13.1% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $869.30  |  CC-SS: $764.19  |  IV: LOW  |  Accounts: Joint:1782

LC: $735 exp 2028-12-15 (entry $134.304/sh)

Economics

Max Loss$161,160(ND $134.30 + SW $0) x 1200
Normal income ref$27,231/mo45% ann ROI on ML
Hedge (static, never rolled)$0/moHP expiry = SP LEAPS; decay ≈ $0/mo (info only, already in marks)
Unrealized P&L$-6,660fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$13,616/mo
HEDGE COVER
$0/mo (static)
NORMAL INCOME
$27,231/mo (ATM CC, chain)
IC VELOCITY
5.9 mo to earn back $161,160
ML VELOCITY
5.9 mo to earn back $161,160
NOT a deep drawdown: a CC at CC-SS $764.19 (probe: $765C 14d) still earns $14,554/mo (53% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; the banked-floor (info) shows how far premium would ratchet the floor, but the recommended CC-SS stays the pure recovery strike.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 44 (live) · RSI 54 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 40 · %B 6 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $785.20 (+4%) · daily UBB $782.97 · 1-wk expected move ±$17 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
NOT a deep drawdown. A CC at/above CC-SS $764.19 keeps this fortress whole if assigned, so there is no need to FIGHT below it. Three income options to consider, richer → safer, all at/above CC-SS. Click a card for its if-challenged roll menu.
💰 Richer · sell 12 × $769 20 Nov 2026 (18d) · more income, lower survivalroll menu if challenged ▾
Survival (stays ≤ $769)
70%
Touch odds
60%
Per cycle
$6,708
Income / mo
$11,180
🎯 Recommended · sell 12 × $768 6 Nov 2026 (4d) · richest strike still ≥80% survivalroll menu if challenged ▾
Survival (stays ≤ $768)
80%
Touch odds
40%
Per cycle
$2,088
Income / mo
$15,660
🛡 Safer · sell 12 × $783 13 Nov 2026 (11d) · higher survival, lighter premiumroll menu if challenged ▾
Survival (stays ≤ $783)
90%
Touch odds
20%
Per cycle
$756
Income / mo
$2,062
⚔ FIGHT CC options · full candidate scan (132 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 132 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.704 (IBKR)  |  Recovery@SS: +$7,355 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $707

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7684d6 Nov 2026$1.7412/12$2,088$15,660$15,66080%hist 86%40%hist 31%83%+$5,958-$00.0%0.0mo$2,783 (vs do-nothing +$2,076)
$7674d6 Nov 2026$2.0112/12$2,412$18,090$18,09078%hist 83%44%hist 40%82%+$6,472-$00.0%0.0mo$3,107 (vs do-nothing +$2,400)
$7664d6 Nov 2026$2.3112/12$2,772$20,790$20,79076%hist 83%49%hist 40%80%+$7,015-$00.0%0.0mo$3,467 (vs do-nothing +$2,760)
$7657d9 Nov 2026$3.2412/12$3,888$16,663$16,66371%hist 83%57%hist 45%78%+$5,148-$00.0%0.0mo$4,583 (vs do-nothing +$3,876)
$7644d6 Nov 2026$3.0012/12$3,600$27,000$27,00071%hist 83%58%hist 45%77%+$8,110-$00.0%0.0mo$4,072 (vs do-nothing +$3,364)
$76711d13 Nov 2026$4.3312/12$5,196$14,171$14,17171%hist 83%59%hist 45%77%+$4,525-$00.0%0.0mo$5,891 (vs do-nothing +$5,184)
$7658d10 Nov 2026$3.8412/12$4,608$17,280$17,28070%hist 83%60%hist 45%77%+$5,803-$00.0%0.0mo$5,303 (vs do-nothing +$4,596)
$76611d13 Nov 2026$4.7412/12$5,688$15,513$15,51369%hist 66%62%hist 55%76%+$4,757-$00.0%0.0mo$6,383 (vs do-nothing +$5,676)
$7659d11 Nov 2026$4.2312/12$5,076$16,920$16,92069%hist 66%63%hist 55%76%+$4,916-$00.0%0.0mo$5,771 (vs do-nothing +$5,064)
$7634d6 Nov 2026$3.3812/12$4,056$30,420$30,42069%hist 66%63%hist 55%76%+$8,551-$00.0%0.0mo$3,328 (vs do-nothing +$2,620)
$76510d12 Nov 2026$4.6312/12$5,556$16,668$16,66868%hist 66%64%hist 55%76%+$4,782-$00.0%0.0mo$6,251 (vs do-nothing +$5,544)
$76514d16 Nov 2026$5.6612/12$6,792$14,554$14,55466%hist 66%68%hist 55%75%+$4,213-$00.0%0.0mo$7,487 (vs do-nothing +$6,780)
$7624d6 Nov 2026$3.7912/12$4,548$34,110$34,11066%hist 66%68%hist 55%74%+$8,997-$00.0%0.0mo$2,620 (vs do-nothing +$1,912)
Show 119 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 119.

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$76618d20 Nov 2026$6.9112/12$8,292$13,820$13,82066%hist 66%69%hist 55%74%+$4,065-$00.0%0.0mo$8,987 (vs do-nothing +$8,280)
$76411d13 Nov 2026$5.6212/12$6,744$18,393$18,39365%hist 66%70%hist 55%74%+$5,175-$00.0%0.0mo$7,216 (vs do-nothing +$6,508)
$7614d6 Nov 2026$4.2212/12$5,064$37,980$37,98064%hist 66%73%hist 67%73%+$9,396-$00.0%0.0mo$1,936 (vs do-nothing +$1,228)
$76311d13 Nov 2026$6.0812/12$7,296$19,898$19,89864%hist 66%73%hist 67%73%+$5,325-$00.0%0.0mo$6,568 (vs do-nothing +$5,860)
$76418d20 Nov 2026$7.8712/12$9,444$15,740$15,74063%hist 66%75%hist 67%73%+$4,315-$00.0%0.0mo$9,916 (vs do-nothing +$9,208)
$76211d13 Nov 2026$6.5612/12$7,872$21,469$21,46962%hist 66%77%hist 67%72%+$5,461-$00.0%0.0mo$5,944 (vs do-nothing +$5,236)
$76318d20 Nov 2026$8.3812/12$10,056$16,760$16,76061%hist 66%78%hist 67%72%+$4,435-$00.0%0.0mo$9,328 (vs do-nothing +$8,620)
$7607d9 Nov 2026$5.4112/12$6,492$27,823$27,82361%hist 66%79%hist 67%72%+$8,372-$00.0%0.0mo$2,164 (vs do-nothing +$1,456)
$7608d10 Nov 2026$6.1212/12$7,344$27,540$27,54060%hist 66%80%hist 79%72%+$8,818-$00.0%0.0mo$3,016 (vs do-nothing +$2,308)
$76325d27 Nov 2026$9.7612/12$11,712$14,054$14,05460%hist 66%81%hist 79%71%+$3,231-$00.0%0.0mo$10,984 (vs do-nothing +$10,276)
$76111d13 Nov 2026$7.0712/12$8,484$23,138$23,13860%hist 66%81%hist 79%71%+$5,623-$00.0%0.0mo$5,356 (vs do-nothing +$4,648)
$76218d20 Nov 2026$8.9012/12$10,680$17,800$17,80060%hist 69%81%hist 79%71%+$4,530-$00.0%0.0mo$8,752 (vs do-nothing +$8,044)
$7609d11 Nov 2026$6.5512/12$7,860$26,200$26,20059%hist 69%83%hist 79%71%+$5,920-$00.0%0.0mo$3,532 (vs do-nothing +$2,824)
$76225d27 Nov 2026$10.3012/12$12,360$14,832$14,83259%hist 69%84%hist 79%71%+$3,445-$00.0%0.0mo$10,432 (vs do-nothing +$9,724)
$76228d30 Nov 2026$10.7412/12$12,888$13,809$13,80959%hist 69%84%hist 79%71%+$3,563-$00.0%0.0mo$10,960 (vs do-nothing +$10,252)
$7594d6 Nov 2026$5.1712/12$6,204$46,530$46,53059%hist 69%83%hist 79%70%+$10,170-$200.0%0.0mo$676 (vs do-nothing $-32)
$76010d12 Nov 2026$7.0112/12$8,412$25,236$25,23659%hist 69%83%hist 79%70%+$5,714-$00.0%0.0mo$4,084 (vs do-nothing +$3,376)
$76118d20 Nov 2026$9.4412/12$11,328$18,880$18,88058%hist 69%84%hist 79%71%+$4,633-$00.0%0.0mo$8,200 (vs do-nothing +$7,492)
$76014d16 Nov 2026$8.1512/12$9,780$20,957$20,95758%hist 69%85%hist 79%70%+$4,928-$00.0%0.0mo$5,452 (vs do-nothing +$4,744)
$76125d27 Nov 2026$10.8612/12$13,032$15,638$15,63858%hist 69%86%hist 79%70%+$3,668-$00.0%0.0mo$9,904 (vs do-nothing +$9,196)
$76128d30 Nov 2026$11.3012/12$13,560$14,529$14,52958%hist 69%86%hist 79%70%+$3,637-$00.0%0.0mo$10,432 (vs do-nothing +$9,724)
$75911d13 Nov 2026$8.1412/12$9,768$26,640$26,64057%hist 69%88%hist 79%70%+$5,965-$00.0%0.0mo$4,240 (vs do-nothing +$3,532)
$7584d6 Nov 2026$5.6912/12$6,828$51,210$51,21056%hist 69%88%hist 79%69%+$10,605-$5960.4%0.0mo$100 (vs do-nothing $-608)
$76028d30 Nov 2026$11.8712/12$14,244$15,261$15,26156%hist 69%89%hist 79%70%+$3,702-$00.0%0.0mo$9,916 (vs do-nothing +$9,208)
$75918d20 Nov 2026$10.5612/12$12,672$21,120$21,12056%hist 69%90%hist 89%69%+$4,863-$00.0%0.0mo$7,144 (vs do-nothing +$6,436)
$75925d27 Nov 2026$12.0112/12$14,412$17,294$17,29455%hist 69%91%hist 89%69%+$4,094-$00.0%0.0mo$8,884 (vs do-nothing +$8,176)
$75928d30 Nov 2026$12.4512/12$14,940$16,007$16,00755%hist 69%91%hist 89%69%+$3,761-$00.0%0.0mo$9,412 (vs do-nothing +$8,704)
$75811d13 Nov 2026$8.7012/12$10,440$28,473$28,47355%hist 69%91%hist 89%69%+$6,121-$00.0%0.0mo$3,712 (vs do-nothing +$3,004)
$75818d20 Nov 2026$11.1312/12$13,356$22,260$22,26054%hist 69%93%hist 89%69%+$4,930-$00.0%0.0mo$6,628 (vs do-nothing +$5,920)
$7574d6 Nov 2026$6.2212/12$7,464$55,980$55,98054%hist 69%93%hist 89%68%+$10,875-$1,1600.7%0.0mo$-464 (vs do-nothing $-1,172)
$75825d27 Nov 2026$12.6012/12$15,120$18,144$18,14454%hist 69%94%hist 89%69%+$4,298-$00.0%0.0mo$8,392 (vs do-nothing +$7,684)
$75828d30 Nov 2026$13.0512/12$15,660$16,779$16,77954%hist 69%94%hist 89%69%+$3,826-$00.0%0.0mo$8,932 (vs do-nothing +$8,224)
$75711d13 Nov 2026$9.2812/12$11,136$30,371$30,37153%hist 69%95%hist 89%68%+$6,252-$00.0%0.0mo$3,208 (vs do-nothing +$2,500)
$75718d20 Nov 2026$11.7412/12$14,088$23,480$23,48053%hist 69%96%hist 89%68%+$5,027-$00.0%0.0mo$6,160 (vs do-nothing +$5,452)
$75725d27 Nov 2026$13.2112/12$15,852$19,022$19,02253%hist 69%96%hist 89%68%+$4,509-$00.0%0.0mo$7,924 (vs do-nothing +$7,216)
$75728d30 Nov 2026$13.6512/12$16,380$17,550$17,55053%hist 69%96%hist 89%68%+$3,872-$00.0%0.0mo$8,452 (vs do-nothing +$7,744)
$7564d6 Nov 2026$6.7812/12$8,136$61,020$61,02052%hist 69%98%hist 89%67%+$11,106-$1,6881.0%0.1mo$-992 (vs do-nothing $-1,700)
$75628d30 Nov 2026$14.2712/12$17,124$18,347$18,34752%hist 69%99%hist 89%68%+$3,925-$00.0%0.0mo$7,996 (vs do-nothing +$7,288)
$75611d13 Nov 2026$9.8812/12$11,856$32,335$32,33551%hist 69%98%hist 89%67%+$6,360-$00.0%0.0mo$2,728 (vs do-nothing +$2,020)
$75625d27 Nov 2026$13.8212/12$16,584$19,901$19,90151%hist 69%99%hist 89%68%+$4,700-$00.0%0.0mo$7,456 (vs do-nothing +$6,748)
$75618d20 Nov 2026$12.3412/12$14,808$24,680$24,68051%hist 69%99%hist 89%67%+$5,053-$00.0%0.0mo$5,680 (vs do-nothing +$4,972)
$75528d30 Nov 2026$14.9012/12$17,880$19,157$19,15750%hist 69%100%hist 89%67%+$3,974-$00.0%0.0mo$7,552 (vs do-nothing +$6,844)
$75514d16 Nov 2026$11.0712/12$13,284$28,466$28,46650%100%hist 89%67%+$5,443-$00.0%0.0mo$2,956 (vs do-nothing +$2,248)
$75510d12 Nov 2026$9.8612/12$11,832$35,496$35,49650%100%hist 89%66%+$6,355-$00.0%0.0mo$1,504 (vs do-nothing +$796)
$7559d11 Nov 2026$9.3712/12$11,244$37,480$37,48050%100%hist 89%66%+$6,642-$00.0%0.0mo$916 (vs do-nothing +$208)
$7558d10 Nov 2026$8.9112/12$10,692$40,095$40,09549%100%hist 89%68%+$11,381-$3320.2%0.0mo$364 (vs do-nothing $-344)
$7557d9 Nov 2026$8.1512/12$9,780$41,914$41,91449%100%hist 89%68%+$11,126-$1,2440.8%0.0mo$-548 (vs do-nothing $-1,256)
$75428d30 Nov 2026$15.5312/12$18,636$19,967$19,96749%100%hist 89%67%+$4,005-$00.0%0.0mo$7,108 (vs do-nothing +$6,400)
$75425d27 Nov 2026$15.0712/12$18,084$21,701$21,70149%100%hist 89%67%+$5,060-$00.0%0.0mo$6,556 (vs do-nothing +$5,848)
$75418d20 Nov 2026$13.5912/12$16,308$27,180$27,18049%100%hist 89%66%+$5,202-$00.0%0.0mo$4,780 (vs do-nothing +$4,072)
$75411d13 Nov 2026$11.1012/12$13,320$36,327$36,32748%100%hist 89%66%+$6,551-$00.0%0.0mo$1,792 (vs do-nothing +$1,084)
$75328d30 Nov 2026$16.1812/12$19,416$20,803$20,80348%100%hist 89%66%+$4,046-$00.0%0.0mo$6,688 (vs do-nothing +$5,980)
$75325d27 Nov 2026$15.7212/12$18,864$22,637$22,63748%100%hist 89%67%+$5,244-$00.0%0.0mo$6,136 (vs do-nothing +$5,428)
$75318d20 Nov 2026$14.2412/12$17,088$28,480$28,48048%100%hist 89%66%+$5,298-$00.0%0.0mo$4,360 (vs do-nothing +$3,652)
$7544d6 Nov 2026$7.9712/12$9,564$71,730$71,73047%100%hist 89%65%+$11,519-$2,6601.7%0.1mo$-1,964 (vs do-nothing $-2,672)
$75228d30 Nov 2026$16.8412/12$20,208$21,651$21,65147%100%hist 89%66%+$4,083-$00.0%0.0mo$6,280 (vs do-nothing +$5,572)
$75311d13 Nov 2026$11.7412/12$14,088$38,422$38,42247%100%hist 89%65%+$6,661-$00.0%0.0mo$1,360 (vs do-nothing +$652)
$75225d27 Nov 2026$16.3812/12$19,656$23,587$23,58746%100%hist 89%66%+$5,422-$00.0%0.0mo$5,728 (vs do-nothing +$5,020)
$75218d20 Nov 2026$14.9012/12$17,880$29,800$29,80046%100%hist 89%65%+$5,366-$00.0%0.0mo$3,952 (vs do-nothing +$3,244)
$75128d30 Nov 2026$17.5212/12$21,024$22,526$22,52646%100%hist 89%65%+$4,131-$00.0%0.0mo$5,896 (vs do-nothing +$5,188)
307 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$87528d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87028d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$87025d27 Nov 2026$0.0112/12$12$14$1499+%hist 96%0%hist 3%100%+$13-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7974d6 Nov 2026$0.0112/12$12$90$9099+%hist 96%0%hist 3%100%+$87-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84518d20 Nov 2026$0.0112/12$12$20$2099+%hist 96%0%hist 3%100%+$19-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86518d20 Nov 2026$0.0112/12$12$20$2099+%hist 96%0%hist 3%100%+$18-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86525d27 Nov 2026$0.0112/12$12$14$1499+%hist 96%0%hist 3%100%+$13-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86528d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$11-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86025d27 Nov 2026$0.0112/12$12$14$1499+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86018d20 Nov 2026$0.0112/12$12$20$2099+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83011d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%0%hist 3%100%+$29-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$82010d12 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$32-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84018d20 Nov 2026$0.0112/12$12$20$2099+%hist 96%0%hist 3%100%+$17-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8159d11 Nov 2026$0.0112/12$12$40$4099+%hist 96%0%hist 3%100%+$35-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85525d27 Nov 2026$0.0112/12$12$14$1499+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85518d20 Nov 2026$0.0112/12$12$20$2099+%hist 96%0%hist 3%100%+$16-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85018d20 Nov 2026$0.0112/12$12$20$2099+%hist 96%0%hist 3%100%+$15-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$86028d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%0%hist 3%100%+$10-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$85025d27 Nov 2026$0.0112/12$12$14$1499+%hist 96%0%hist 3%100%+$11-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$82511d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%0%hist 3%100%+$27-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$82514d16 Nov 2026$0.0112/12$12$26$2699+%hist 96%0%hist 3%100%+$21-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83014d16 Nov 2026$0.0112/12$12$26$2699+%hist 96%0%hist 3%100%+$20-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81510d12 Nov 2026$0.0112/12$12$36$3699+%hist 96%0%hist 3%100%+$29-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$84525d27 Nov 2026$0.0212/12$24$29$2999+%hist 96%0%hist 3%100%+$25-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82014d16 Nov 2026$0.0112/12$12$26$2699+%hist 96%0%hist 3%100%+$20-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8109d11 Nov 2026$0.0112/12$12$40$4099+%hist 96%0%hist 3%100%+$32-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$82011d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%0%hist 3%100%+$25-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81911d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%0%hist 3%100%+$25-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81811d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%0%hist 3%100%+$25-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7924d6 Nov 2026$0.0112/12$12$90$9099+%hist 96%0%hist 3%100%+$77-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81711d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%0%hist 3%100%+$25-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$83518d20 Nov 2026$0.0212/12$24$40$4099+%hist 96%1%hist 3%100%+$33-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$84025d27 Nov 2026$0.0212/12$24$29$2999+%hist 96%1%hist 3%100%+$24-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81611d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%1%hist 3%100%+$24-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81511d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%1%hist 3%100%+$24-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8008d10 Nov 2026$0.0112/12$12$45$4599+%hist 96%1%hist 3%100%+$36-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81514d16 Nov 2026$0.0212/12$24$51$5199+%hist 96%1%hist 3%100%+$45-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$85528d30 Nov 2026$0.0112/12$12$13$1399+%hist 96%1%hist 3%100%+$7-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81411d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%1%hist 3%100%+$24-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8058d10 Nov 2026$0.0112/12$12$45$4599+%hist 96%1%hist 3%100%+$35-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$8007d9 Nov 2026$0.0112/12$12$51$5199+%hist 96%1%hist 3%100%+$41-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81311d13 Nov 2026$0.0112/12$12$33$3399+%hist 96%1%hist 3%100%+$24-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$7914d6 Nov 2026$0.0112/12$12$90$9099+%hist 96%1%hist 3%100%+$75-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81010d12 Nov 2026$0.0112/12$12$36$3699+%hist 96%1%hist 3%100%+$26-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81211d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$56-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$84028d30 Nov 2026$0.0312/12$36$39$3999+%hist 96%1%hist 3%100%+$33-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7957d9 Nov 2026$0.0112/12$12$51$5199+%hist 96%1%hist 3%100%+$41-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81111d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$56-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83525d27 Nov 2026$0.0312/12$36$43$4399+%hist 96%1%hist 3%100%+$37-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$8059d11 Nov 2026$0.0112/12$12$40$4099+%hist 96%1%hist 3%100%+$29-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$81011d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$55-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80911d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$54-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7904d6 Nov 2026$0.0112/12$12$90$9099+%hist 96%1%hist 3%100%+$71-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$80811d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$53-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81014d16 Nov 2026$0.0212/12$24$51$5199+%hist 96%1%hist 3%100%+$41-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80711d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$52-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83025d27 Nov 2026$0.0412/12$48$58$5899+%hist 96%1%hist 3%100%+$49-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$80510d12 Nov 2026$0.0212/12$24$72$7299+%hist 96%1%hist 3%100%+$58-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$85028d30 Nov 2026$0.0212/12$24$26$2699+%hist 96%1%hist 3%100%+$15-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7894d6 Nov 2026$0.0112/12$12$90$9099+%hist 96%1%hist 3%100%+$65-$00.0%0.0mo$707 (vs do-nothing +$0)50% income floor unreachable even selling every contract
$80611d13 Nov 2026$0.0212/12$24$65$6599+%hist 96%1%hist 3%100%+$51-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$83018d20 Nov 2026$0.0212/12$24$40$4099+%hist 96%1%hist 3%100%+$26-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80511d13 Nov 2026$0.0312/12$36$98$9899+%hist 96%1%hist 3%100%+$82-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$8009d11 Nov 2026$0.0212/12$24$80$8099+%hist 96%1%hist 3%100%+$61-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80411d13 Nov 2026$0.0312/12$36$98$9899+%hist 96%1%hist 3%100%+$80-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7884d6 Nov 2026$0.0212/12$24$180$18099+%hist 96%1%hist 3%100%+$146-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$7907d9 Nov 2026$0.0212/12$24$103$10399+%hist 96%1%hist 3%100%+$82-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$82525d27 Nov 2026$0.0512/12$60$72$7299%hist 96%1%hist 3%99%+$60-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$80311d13 Nov 2026$0.0312/12$36$98$9899%hist 96%1%hist 3%99%+$78-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$80514d16 Nov 2026$0.0412/12$48$103$10399%hist 96%1%hist 3%99%+$84-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$84528d30 Nov 2026$0.0212/12$24$26$2699%hist 96%1%hist 3%99%+$7-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80010d12 Nov 2026$0.0312/12$36$108$10899%hist 96%1%hist 3%99%+$84-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$80211d13 Nov 2026$0.0412/12$48$131$13199%hist 96%1%hist 3%99%+$107-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$7874d6 Nov 2026$0.0212/12$24$180$18099%hist 96%1%hist 3%99%+$135-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$80111d13 Nov 2026$0.0412/12$48$131$13199%hist 96%1%hist 3%99%+$103-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$81318d20 Nov 2026$0.0612/12$72$120$12099%hist 96%1%hist 3%99%+$98-$00.0%0.0mo$767 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$82518d20 Nov 2026$0.0312/12$36$60$6099%hist 96%1%hist 3%99%+$32-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$82025d27 Nov 2026$0.0812/12$96$115$11599%hist 96%1%hist 3%99%+$96-$00.0%0.0mo$791 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$81218d20 Nov 2026$0.0612/12$72$120$12099%hist 96%1%hist 3%99%+$95-$00.0%0.0mo$767 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$80011d13 Nov 2026$0.0512/12$60$164$16499%hist 96%1%hist 3%99%+$131-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7864d6 Nov 2026$0.0312/12$36$270$27099%hist 96%2%hist 3%99%+$208-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$81118d20 Nov 2026$0.0712/12$84$140$14099%hist 96%2%hist 3%99%+$112-$00.0%0.0mo$779 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$7959d11 Nov 2026$0.0412/12$48$160$16099%hist 96%2%hist 3%99%+$121-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$79911d13 Nov 2026$0.0512/12$60$164$16499%hist 96%2%hist 3%99%+$126-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$81018d20 Nov 2026$0.0812/12$96$160$16099%hist 96%2%hist 3%99%+$128-$00.0%0.0mo$791 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$82028d30 Nov 2026$0.1012/12$120$129$12999%hist 96%2%hist 3%99%+$104-$00.0%0.0mo$815 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$79811d13 Nov 2026$0.0612/12$72$196$19699%hist 96%2%hist 3%99%+$151-$00.0%0.0mo$767 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$80918d20 Nov 2026$0.0912/12$108$180$18099%hist 96%2%hist 3%99%+$144-$00.0%0.0mo$803 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$81828d30 Nov 2026$0.1112/12$132$141$14199%hist 96%2%hist 3%99%+$113-$00.0%0.0mo$827 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$80014d16 Nov 2026$0.0712/12$84$180$18099%hist 96%2%hist 3%99%+$139-$00.0%0.0mo$779 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$79510d12 Nov 2026$0.0612/12$72$216$21699%hist 96%2%hist 3%99%+$164-$00.0%0.0mo$767 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81525d27 Nov 2026$0.1212/12$144$173$17399%hist 96%2%hist 3%99%+$140-$00.0%0.0mo$839 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$80818d20 Nov 2026$0.1012/12$120$200$20099%hist 96%2%hist 3%99%+$158-$00.0%0.0mo$815 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$79711d13 Nov 2026$0.0712/12$84$229$22999%hist 96%2%hist 3%99%+$175-$00.0%0.0mo$779 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$82018d20 Nov 2026$0.0312/12$36$60$6099%hist 96%2%hist 3%99%+$7-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7908d10 Nov 2026$0.0612/12$72$270$27099%hist 96%2%hist 3%99%+$206-$00.0%0.0mo$767 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81425d27 Nov 2026$0.1312/12$156$187$18799%hist 96%2%hist 3%99%+$151-$00.0%0.0mo$851 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$81918d20 Nov 2026$0.0312/12$36$60$6099%hist 96%2%hist 3%99%$-1-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$7844d6 Nov 2026$0.0512/12$60$450$45099%hist 96%2%hist 3%99%+$332-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$83528d30 Nov 2026$0.0312/12$36$39$3999%hist 96%2%hist 3%99%$-13-$00.0%0.0mo$731 (vs do-nothing +$24)50% income floor unreachable even selling every contract
$79611d13 Nov 2026$0.0812/12$96$262$26299%hist 96%2%hist 3%99%+$197-$00.0%0.0mo$791 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$81325d27 Nov 2026$0.1412/12$168$202$20299%hist 96%2%hist 3%99%+$160-$00.0%0.0mo$863 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$80618d20 Nov 2026$0.1212/12$144$240$24099%hist 96%3%hist 3%99%+$185-$00.0%0.0mo$839 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$81818d20 Nov 2026$0.0412/12$48$80$8099%hist 96%3%hist 3%99%+$11-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$81528d30 Nov 2026$0.1512/12$180$193$19399%hist 96%3%hist 3%99%+$150-$00.0%0.0mo$875 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$81225d27 Nov 2026$0.1512/12$180$216$21699%hist 96%3%hist 3%99%+$169-$00.0%0.0mo$875 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$79511d13 Nov 2026$0.1012/12$120$327$32799%hist 96%3%hist 3%99%+$249-$00.0%0.0mo$815 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$81718d20 Nov 2026$0.0412/12$48$80$8099%hist 96%3%hist 3%99%+$2-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$80518d20 Nov 2026$0.1412/12$168$280$28099%hist 96%3%hist 3%99%+$216-$00.0%0.0mo$863 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$81125d27 Nov 2026$0.1712/12$204$245$24599%hist 96%3%hist 3%99%+$192-$00.0%0.0mo$899 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$7834d6 Nov 2026$0.0612/12$72$540$54099%hist 96%3%hist 3%99%+$376-$00.0%0.0mo$767 (vs do-nothing +$60)50% income floor unreachable even selling every contract
$81618d20 Nov 2026$0.0412/12$48$80$8098%hist 96%3%hist 3%98%$-9-$00.0%0.0mo$743 (vs do-nothing +$36)50% income floor unreachable even selling every contract
$81228d30 Nov 2026$0.1912/12$228$244$24498%hist 96%3%hist 3%98%+$190-$00.0%0.0mo$923 (vs do-nothing +$216)50% income floor unreachable even selling every contract
$7857d9 Nov 2026$0.0912/12$108$463$46398%hist 96%3%hist 3%98%+$352-$00.0%0.0mo$803 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$81025d27 Nov 2026$0.1812/12$216$259$25998%hist 96%3%hist 3%98%+$200-$00.0%0.0mo$911 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$79411d13 Nov 2026$0.1112/12$132$360$36098%hist 96%3%hist 3%98%+$266-$00.0%0.0mo$827 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$7909d11 Nov 2026$0.0912/12$108$360$36098%hist 96%3%hist 3%98%+$254-$00.0%0.0mo$803 (vs do-nothing +$96)50% income floor unreachable even selling every contract
$7958d10 Nov 2026$0.0212/12$24$90$9098%hist 96%3%hist 3%98%$-51-$00.0%0.0mo$719 (vs do-nothing +$12)50% income floor unreachable even selling every contract
$81518d20 Nov 2026$0.0512/12$60$100$10098%hist 96%3%hist 3%98%$-1-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$83028d30 Nov 2026$0.0512/12$60$64$6498%hist 96%3%hist 3%98%$-20-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$80925d27 Nov 2026$0.2012/12$240$288$28898%hist 96%3%hist 3%98%+$221-$00.0%0.0mo$935 (vs do-nothing +$228)50% income floor unreachable even selling every contract
$81128d30 Nov 2026$0.2112/12$252$270$27098%hist 96%3%hist 3%98%+$206-$00.0%0.0mo$947 (vs do-nothing +$240)50% income floor unreachable even selling every contract
$80318d20 Nov 2026$0.1712/12$204$340$34098%hist 96%3%hist 3%98%+$255-$00.0%0.0mo$899 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79311d13 Nov 2026$0.1312/12$156$425$42598%hist 96%4%hist 3%98%+$311-$00.0%0.0mo$851 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$81418d20 Nov 2026$0.0512/12$60$100$10098%hist 96%4%hist 3%98%$-14-$00.0%0.0mo$755 (vs do-nothing +$48)50% income floor unreachable even selling every contract
$7824d6 Nov 2026$0.0812/12$96$720$72098%hist 96%4%hist 3%98%+$492-$00.0%0.0mo$791 (vs do-nothing +$84)50% income floor unreachable even selling every contract
$80825d27 Nov 2026$0.2212/12$264$317$31798%hist 96%4%hist 3%98%+$240-$00.0%0.0mo$959 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$80218d20 Nov 2026$0.1912/12$228$380$38098%hist 96%4%hist 3%98%+$281-$00.0%0.0mo$923 (vs do-nothing +$216)50% income floor unreachable even selling every contract
$79010d12 Nov 2026$0.1412/12$168$504$50498%hist 96%4%hist 3%98%+$362-$00.0%0.0mo$863 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$80725d27 Nov 2026$0.2412/12$288$346$34698%hist 96%4%hist 3%98%+$258-$00.0%0.0mo$983 (vs do-nothing +$276)50% income floor unreachable even selling every contract
$79211d13 Nov 2026$0.1512/12$180$491$49198%hist 96%4%hist 3%98%+$351-$00.0%0.0mo$875 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$80118d20 Nov 2026$0.2212/12$264$440$44098%hist 96%4%hist 3%98%+$325-$00.0%0.0mo$959 (vs do-nothing +$252)50% income floor unreachable even selling every contract
$80625d27 Nov 2026$0.2712/12$324$389$38998%hist 96%4%hist 3%98%+$290-$00.0%0.0mo$1,019 (vs do-nothing +$312)50% income floor unreachable even selling every contract
$7814d6 Nov 2026$0.1112/12$132$990$99098%hist 96%5%hist 3%98%+$674-$00.0%0.0mo$827 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$82528d30 Nov 2026$0.0712/12$84$90$9098%hist 96%5%hist 3%98%$-46-$00.0%0.0mo$779 (vs do-nothing +$72)50% income floor unreachable even selling every contract
$79111d13 Nov 2026$0.1812/12$216$589$58998%hist 96%5%hist 3%98%+$417-$00.0%0.0mo$911 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$80018d20 Nov 2026$0.2412/12$288$480$48098%hist 96%5%hist 3%98%+$346-$00.0%0.0mo$983 (vs do-nothing +$276)50% income floor unreachable even selling every contract
$80525d27 Nov 2026$0.2912/12$348$418$41898%hist 96%5%hist 3%98%+$304-$00.0%0.0mo$1,043 (vs do-nothing +$336)50% income floor unreachable even selling every contract
$7858d10 Nov 2026$0.1712/12$204$765$76597%hist 96%5%hist 3%97%+$539-$00.0%0.0mo$899 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79918d20 Nov 2026$0.2712/12$324$540$54097%hist 96%5%hist 3%97%+$384-$00.0%0.0mo$1,019 (vs do-nothing +$312)50% income floor unreachable even selling every contract
$80425d27 Nov 2026$0.3212/12$384$461$46197%hist 96%5%hist 3%97%+$332-$00.0%0.0mo$1,079 (vs do-nothing +$372)50% income floor unreachable even selling every contract
$79011d13 Nov 2026$0.2112/12$252$687$68797%hist 96%5%hist 3%97%+$476-$00.0%0.0mo$947 (vs do-nothing +$240)50% income floor unreachable even selling every contract
$80325d27 Nov 2026$0.3612/12$432$518$51897%hist 96%6%hist 3%97%+$371-$00.0%0.0mo$1,127 (vs do-nothing +$420)50% income floor unreachable even selling every contract
$80428d30 Nov 2026$0.4012/12$480$514$51497%hist 96%6%hist 3%97%+$367-$00.0%0.0mo$1,175 (vs do-nothing +$468)50% income floor unreachable even selling every contract
$78911d13 Nov 2026$0.2512/12$300$818$81897%hist 96%6%hist 3%97%+$558-$00.0%0.0mo$995 (vs do-nothing +$288)50% income floor unreachable even selling every contract
$80718d20 Nov 2026$0.1112/12$132$220$22097%hist 96%6%hist 3%97%$-40-$00.0%0.0mo$827 (vs do-nothing +$120)50% income floor unreachable even selling every contract
$80225d27 Nov 2026$0.3912/12$468$562$56297%hist 96%6%hist 3%97%+$394-$00.0%0.0mo$1,163 (vs do-nothing +$456)50% income floor unreachable even selling every contract
$79718d20 Nov 2026$0.3412/12$408$680$68097%hist 96%6%hist 3%97%+$468-$00.0%0.0mo$1,103 (vs do-nothing +$396)50% income floor unreachable even selling every contract
$81928d30 Nov 2026$0.1012/12$120$129$12997%hist 96%7%hist 3%97%$-106-$00.0%0.0mo$815 (vs do-nothing +$108)50% income floor unreachable even selling every contract
$80328d30 Nov 2026$0.4312/12$516$553$55397%hist 96%7%hist 3%97%+$379-$00.0%0.0mo$1,211 (vs do-nothing +$504)50% income floor unreachable even selling every contract
$7859d11 Nov 2026$0.2412/12$288$960$96097%hist 96%7%hist 3%97%+$632-$00.0%0.0mo$983 (vs do-nothing +$276)50% income floor unreachable even selling every contract
$80125d27 Nov 2026$0.4312/12$516$619$61997%hist 96%7%hist 3%97%+$428-$00.0%0.0mo$1,211 (vs do-nothing +$504)50% income floor unreachable even selling every contract
$7794d6 Nov 2026$0.1812/12$216$1,620$1,62097%hist 96%7%hist 3%97%+$1,017-$00.0%0.0mo$911 (vs do-nothing +$204)50% income floor unreachable even selling every contract
$79014d16 Nov 2026$0.3012/12$360$771$77197%hist 96%7%hist 3%97%+$515-$00.0%0.0mo$1,055 (vs do-nothing +$348)50% income floor unreachable even selling every contract
$78811d13 Nov 2026$0.2912/12$348$949$94996%hist 96%7%hist 3%97%+$630-$00.0%0.0mo$1,043 (vs do-nothing +$336)50% income floor unreachable even selling every contract
$79618d20 Nov 2026$0.3912/12$468$780$78096%hist 96%7%hist 3%97%+$533-$00.0%0.0mo$1,163 (vs do-nothing +$456)50% income floor unreachable even selling every contract
$80025d27 Nov 2026$0.4812/12$576$691$69196%hist 96%8%hist 3%96%+$473-$00.0%0.0mo$1,271 (vs do-nothing +$564)50% income floor unreachable even selling every contract
$81728d30 Nov 2026$0.1212/12$144$154$15496%hist 96%8%hist 3%96%$-125-$00.0%0.0mo$839 (vs do-nothing +$132)50% income floor unreachable even selling every contract
$79518d20 Nov 2026$0.4312/12$516$860$86096%hist 96%8%hist 3%96%+$572-$00.0%0.0mo$1,211 (vs do-nothing +$504)50% income floor unreachable even selling every contract
$80418d20 Nov 2026$0.1512/12$180$300$30096%hist 96%8%hist 3%96%$-63-$00.0%0.0mo$875 (vs do-nothing +$168)50% income floor unreachable even selling every contract
$81628d30 Nov 2026$0.1312/12$156$167$16796%hist 96%8%hist 3%96%$-138-$00.0%0.0mo$851 (vs do-nothing +$144)50% income floor unreachable even selling every contract
$78711d13 Nov 2026$0.3412/12$408$1,113$1,11396%hist 96%8%hist 3%96%+$721-$00.0%0.0mo$1,103 (vs do-nothing +$396)50% income floor unreachable even selling every contract
$79925d27 Nov 2026$0.5312/12$636$763$76396%hist 96%8%hist 3%96%+$514-$00.0%0.0mo$1,331 (vs do-nothing +$624)50% income floor unreachable even selling every contract
$78510d12 Nov 2026$0.3312/12$396$1,188$1,18896%hist 96%8%hist 3%96%+$768-$00.0%0.0mo$1,091 (vs do-nothing +$384)50% income floor unreachable even selling every contract
$7784d6 Nov 2026$0.2412/12$288$2,160$2,16096%hist 96%9%hist 3%96%+$1,339-$00.0%0.0mo$983 (vs do-nothing +$276)50% income floor unreachable even selling every contract
$80028d30 Nov 2026$0.5812/12$696$746$74696%hist 96%9%hist 3%96%+$501-$00.0%0.0mo$1,391 (vs do-nothing +$684)50% income floor unreachable even selling every contract
$79418d20 Nov 2026$0.4912/12$588$980$98096%hist 96%9%hist 3%96%+$645-$00.0%0.0mo$1,283 (vs do-nothing +$576)50% income floor unreachable even selling every contract
$79825d27 Nov 2026$0.5912/12$708$850$85095%hist 96%9%hist 3%96%+$566-$00.0%0.0mo$1,403 (vs do-nothing +$696)50% income floor unreachable even selling every contract
$81428d30 Nov 2026$0.1612/12$192$206$20695%hist 96%9%hist 3%95%$-156-$00.0%0.0mo$887 (vs do-nothing +$180)50% income floor unreachable even selling every contract
$78611d13 Nov 2026$0.4012/12$480$1,309$1,30995%hist 96%9%hist 3%96%+$830-$00.0%0.0mo$1,175 (vs do-nothing +$468)50% income floor unreachable even selling every contract
$79928d30 Nov 2026$0.6312/12$756$810$81095%hist 96%9%hist 3%96%+$533-$00.0%0.0mo$1,451 (vs do-nothing +$744)50% income floor unreachable even selling every contract
$81328d30 Nov 2026$0.1712/12$204$219$21995%hist 96%10%hist 3%95%$-175-$00.0%0.0mo$899 (vs do-nothing +$192)50% income floor unreachable even selling every contract
$79318d20 Nov 2026$0.5512/12$660$1,100$1,10095%hist 96%10%hist 3%95%+$711-$00.0%0.0mo$1,355 (vs do-nothing +$648)50% income floor unreachable even selling every contract
$79725d27 Nov 2026$0.6512/12$780$936$93695%hist 96%10%hist 3%95%+$612-$00.0%0.0mo$1,475 (vs do-nothing +$768)50% income floor unreachable even selling every contract
$79828d30 Nov 2026$0.7012/12$840$900$90095%hist 96%10%hist 13%95%+$587-$00.0%0.0mo$1,535 (vs do-nothing +$828)50% income floor unreachable even selling every contract
$7774d6 Nov 2026$0.3112/12$372$2,790$2,79095%hist 96%10%hist 13%95%+$1,681-$00.0%0.0mo$1,067 (vs do-nothing +$360)50% income floor unreachable even selling every contract
$79514d16 Nov 2026$0.1412/12$168$360$36095%hist 96%10%hist 13%95%$-243-$00.0%0.0mo$863 (vs do-nothing +$156)50% income floor unreachable even selling every contract
$79218d20 Nov 2026$0.6112/12$732$1,220$1,22095%hist 96%11%hist 13%95%+$769-$00.0%0.0mo$1,427 (vs do-nothing +$720)50% income floor unreachable even selling every contract
$79625d27 Nov 2026$0.7112/12$852$1,022$1,02295%hist 96%11%hist 13%95%+$654-$00.0%0.0mo$1,547 (vs do-nothing +$840)50% income floor unreachable even selling every contract
$79728d30 Nov 2026$0.7712/12$924$990$99094%hist 96%11%hist 13%95%+$636-$00.0%0.0mo$1,619 (vs do-nothing +$912)50% income floor unreachable even selling every contract
$81028d30 Nov 2026$0.2312/12$276$296$29694%hist 96%12%hist 13%94%$-209-$00.0%0.0mo$971 (vs do-nothing +$264)50% income floor unreachable even selling every contract
$79525d27 Nov 2026$0.7912/12$948$1,138$1,13894%hist 96%12%hist 13%94%+$718-$00.0%0.0mo$1,643 (vs do-nothing +$936)50% income floor unreachable even selling every contract
$79118d20 Nov 2026$0.6812/12$816$1,360$1,36094%hist 96%12%hist 13%94%+$838-$00.0%0.0mo$1,511 (vs do-nothing +$804)50% income floor unreachable even selling every contract
$7808d10 Nov 2026$0.4512/12$540$2,025$2,02594%hist 96%12%hist 13%94%+$1,219-$00.0%0.0mo$1,235 (vs do-nothing +$528)50% income floor unreachable even selling every contract
$79628d30 Nov 2026$0.8412/12$1,008$1,080$1,08094%hist 96%12%hist 13%94%+$679-$00.0%0.0mo$1,703 (vs do-nothing +$996)50% income floor unreachable even selling every contract
$80928d30 Nov 2026$0.2512/12$300$321$32194%hist 96%12%hist 13%94%$-226-$00.0%0.0mo$995 (vs do-nothing +$288)50% income floor unreachable even selling every contract
$79818d20 Nov 2026$0.3112/12$372$620$62094%hist 96%12%hist 13%94%$-67-$00.0%0.0mo$1,067 (vs do-nothing +$360)50% income floor unreachable even selling every contract
$7764d6 Nov 2026$0.3912/12$468$3,510$3,51094%hist 96%13%hist 13%94%+$2,027-$00.0%0.0mo$1,163 (vs do-nothing +$456)50% income floor unreachable even selling every contract
$79425d27 Nov 2026$0.8712/12$1,044$1,253$1,25394%hist 96%13%hist 13%94%+$787-$00.0%0.0mo$1,739 (vs do-nothing +$1,032)50% income floor unreachable even selling every contract
$80828d30 Nov 2026$0.2712/12$324$347$34794%hist 96%13%hist 13%94%$-247-$00.0%0.0mo$1,019 (vs do-nothing +$312)50% income floor unreachable even selling every contract
$78514d16 Nov 2026$0.6212/12$744$1,594$1,59494%hist 96%13%hist 13%94%+$949-$00.0%0.0mo$1,439 (vs do-nothing +$732)50% income floor unreachable even selling every contract
$79528d30 Nov 2026$0.9212/12$1,104$1,183$1,18394%hist 96%13%hist 13%94%+$730-$00.0%0.0mo$1,799 (vs do-nothing +$1,092)50% income floor unreachable even selling every contract
$80728d30 Nov 2026$0.3012/12$360$386$38693%hist 96%14%hist 13%93%$-258-$00.0%0.0mo$1,055 (vs do-nothing +$348)50% income floor unreachable even selling every contract
$79428d30 Nov 2026$1.0112/12$1,212$1,299$1,29993%hist 96%14%hist 13%93%+$787-$00.0%0.0mo$1,907 (vs do-nothing +$1,200)50% income floor unreachable even selling every contract
$7809d11 Nov 2026$0.5912/12$708$2,360$2,36093%hist 96%14%hist 13%93%+$1,357-$00.0%0.0mo$1,403 (vs do-nothing +$696)50% income floor unreachable even selling every contract
$80628d30 Nov 2026$0.3312/12$396$424$42493%hist 96%14%hist 13%93%$-272-$00.0%0.0mo$1,091 (vs do-nothing +$384)50% income floor unreachable even selling every contract
$80528d30 Nov 2026$0.3612/12$432$463$46393%hist 96%15%hist 13%93%$-290-$00.0%0.0mo$1,127 (vs do-nothing +$420)50% income floor unreachable even selling every contract
$7807d9 Nov 2026$0.2812/12$336$1,440$1,44092%hist 96%15%hist 13%93%$-20-$00.0%0.0mo$1,031 (vs do-nothing +$324)50% income floor unreachable even selling every contract
$79328d30 Nov 2026$1.1112/12$1,332$1,427$1,42792%hist 96%15%hist 13%93%+$851-$00.0%0.0mo$2,027 (vs do-nothing +$1,320)50% income floor unreachable even selling every contract
$78818d20 Nov 2026$0.9612/12$1,152$1,920$1,92092%hist 96%16%hist 13%93%+$1,118-$00.0%0.0mo$1,847 (vs do-nothing +$1,140)50% income floor unreachable even selling every contract
$79125d27 Nov 2026$1.1612/12$1,392$1,670$1,67092%hist 96%16%hist 13%93%+$976-$00.0%0.0mo$2,087 (vs do-nothing +$1,380)50% income floor unreachable even selling every contract
$78010d12 Nov 2026$0.7412/12$888$2,664$2,66492%hist 96%16%hist 13%92%+$1,473-$00.0%0.0mo$1,583 (vs do-nothing +$876)50% income floor unreachable even selling every contract
$79228d30 Nov 2026$1.2112/12$1,452$1,556$1,55692%hist 96%17%hist 13%92%+$906-$00.0%0.0mo$2,147 (vs do-nothing +$1,440)50% income floor unreachable even selling every contract
$78718d20 Nov 2026$1.0612/12$1,272$2,120$2,12092%hist 96%17%hist 13%92%+$1,197-$00.0%0.0mo$1,967 (vs do-nothing +$1,260)50% income floor unreachable even selling every contract
$80228d30 Nov 2026$0.4812/12$576$617$61791%hist 96%18%hist 13%91%$-332-$00.0%0.0mo$1,271 (vs do-nothing +$564)50% income floor unreachable even selling every contract
$79025d27 Nov 2026$1.2712/12$1,524$1,829$1,82991%hist 96%18%hist 13%92%+$1,053-$00.0%0.0mo$2,219 (vs do-nothing +$1,512)50% income floor unreachable even selling every contract
$7744d6 Nov 2026$0.6012/12$720$5,400$5,40091%hist 96%18%hist 13%92%+$2,832-$00.0%0.0mo$1,415 (vs do-nothing +$708)50% income floor unreachable even selling every contract
$79128d30 Nov 2026$1.3312/12$1,596$1,710$1,71091%hist 96%18%hist 13%92%+$979-$00.0%0.0mo$2,291 (vs do-nothing +$1,584)50% income floor unreachable even selling every contract
$78411d13 Nov 2026$0.5412/12$648$1,767$1,76791%hist 96%18%hist 13%91%+$204-$00.0%0.0mo$1,343 (vs do-nothing +$636)50% income floor unreachable even selling every contract
$80128d30 Nov 2026$0.5212/12$624$669$66991%hist 96%19%hist 13%91%$-355-$00.0%0.0mo$1,319 (vs do-nothing +$612)50% income floor unreachable even selling every contract
$78618d20 Nov 2026$1.1812/12$1,416$2,360$2,36091%hist 96%19%hist 13%92%+$1,300-$00.0%0.0mo$2,111 (vs do-nothing +$1,404)50% income floor unreachable even selling every contract
$78925d27 Nov 2026$1.4012/12$1,680$2,016$2,01691%hist 96%19%hist 13%91%+$1,148-$00.0%0.0mo$2,375 (vs do-nothing +$1,668)50% income floor unreachable even selling every contract
$79028d30 Nov 2026$1.4512/12$1,740$1,864$1,86490%hist 96%19%hist 13%91%+$1,042-$00.0%0.0mo$2,435 (vs do-nothing +$1,728)50% income floor unreachable even selling every contract
$7757d9 Nov 2026$0.7512/12$900$3,857$3,85790%hist 96%19%hist 13%91%+$2,009-$00.0%0.0mo$1,595 (vs do-nothing +$888)50% income floor unreachable even selling every contract
$78311d13 Nov 2026$0.6312/12$756$2,062$2,06290%hist 96%20%hist 13%91%+$295-$00.0%0.0mo$1,451 (vs do-nothing +$744)50% income floor unreachable even selling every contract
$78928d30 Nov 2026$1.5912/12$1,908$2,044$2,04490%hist 86%21%hist 22%91%+$1,122-$00.0%0.0mo$2,603 (vs do-nothing +$1,896)50% income floor unreachable even selling every contract
$7734d6 Nov 2026$0.7312/12$876$6,570$6,57090%hist 86%21%hist 22%91%+$3,254-$00.0%0.0mo$1,571 (vs do-nothing +$864)50% income floor unreachable even selling every contract
$79018d20 Nov 2026$0.7712/12$924$1,540$1,54090%hist 86%21%hist 22%90%+$40-$00.0%0.0mo$1,619 (vs do-nothing +$912)50% income floor unreachable even selling every contract
$78211d13 Nov 2026$0.7312/12$876$2,389$2,38989%hist 86%22%hist 22%90%+$397-$00.0%0.0mo$1,571 (vs do-nothing +$864)50% income floor unreachable even selling every contract
$78014d16 Nov 2026$1.2012/12$1,440$3,086$3,08689%hist 86%22%hist 22%90%+$1,572-$00.0%0.0mo$2,135 (vs do-nothing +$1,428)50% income floor unreachable even selling every contract
$78918d20 Nov 2026$0.8512/12$1,020$1,700$1,70089%hist 86%22%hist 22%90%+$55-$00.0%0.0mo$1,715 (vs do-nothing +$1,008)50% income floor unreachable even selling every contract
$78418d20 Nov 2026$1.4612/12$1,752$2,920$2,92089%hist 86%22%hist 22%90%+$1,530-$00.0%0.0mo$2,447 (vs do-nothing +$1,740)50% income floor unreachable even selling every contract
$78828d30 Nov 2026$1.7412/12$2,088$2,237$2,23789%hist 86%22%hist 22%90%+$1,203-$00.0%0.0mo$2,783 (vs do-nothing +$2,076)50% income floor unreachable even selling every contract
$78111d13 Nov 2026$0.8412/12$1,008$2,749$2,74988%hist 86%23%hist 22%89%+$507-$00.0%0.0mo$1,703 (vs do-nothing +$996)50% income floor unreachable even selling every contract
$78728d30 Nov 2026$1.8912/12$2,268$2,430$2,43088%hist 86%24%hist 22%89%+$1,272-$00.0%0.0mo$2,963 (vs do-nothing +$2,256)50% income floor unreachable even selling every contract
$78318d20 Nov 2026$1.6212/12$1,944$3,240$3,24088%hist 86%24%hist 22%89%+$1,654-$00.0%0.0mo$2,639 (vs do-nothing +$1,932)50% income floor unreachable even selling every contract
$7724d6 Nov 2026$0.8812/12$1,056$7,920$7,92088%hist 86%24%hist 22%89%+$3,696-$00.0%0.0mo$1,751 (vs do-nothing +$1,044)50% income floor unreachable even selling every contract
$79325d27 Nov 2026$0.9612/12$1,152$1,382$1,38288%hist 86%24%hist 22%88%$-248-$00.0%0.0mo$1,847 (vs do-nothing +$1,140)50% income floor unreachable even selling every contract
$78628d30 Nov 2026$2.0612/12$2,472$2,649$2,64987%hist 86%26%hist 22%89%+$1,355-$00.0%0.0mo$3,167 (vs do-nothing +$2,460)50% income floor unreachable even selling every contract
$79225d27 Nov 2026$1.0512/12$1,260$1,512$1,51287%hist 86%26%hist 22%88%$-246-$00.0%0.0mo$1,955 (vs do-nothing +$1,248)50% income floor unreachable even selling every contract
$7759d11 Nov 2026$1.2812/12$1,536$5,120$5,12087%hist 86%26%hist 22%88%+$2,402-$00.0%0.0mo$2,231 (vs do-nothing +$1,524)50% income floor unreachable even selling every contract
$77911d13 Nov 2026$1.1112/12$1,332$3,633$3,63387%hist 86%27%hist 22%88%+$810-$00.0%0.0mo$2,027 (vs do-nothing +$1,320)50% income floor unreachable even selling every contract
$78528d30 Nov 2026$2.2512/12$2,700$2,893$2,89386%hist 86%27%hist 22%88%+$1,450-$00.0%0.0mo$3,395 (vs do-nothing +$2,688)50% income floor unreachable even selling every contract
$7714d6 Nov 2026$1.0612/12$1,272$9,540$9,54086%hist 86%28%hist 22%88%+$4,235-$00.0%0.0mo$1,967 (vs do-nothing +$1,260)50% income floor unreachable even selling every contract
$7758d10 Nov 2026$1.0612/12$1,272$4,770$4,77086%hist 86%28%hist 22%87%+$1,238-$00.0%0.0mo$1,967 (vs do-nothing +$1,260)50% income floor unreachable even selling every contract
$77510d12 Nov 2026$1.5212/12$1,824$5,472$5,47286%hist 86%29%hist 22%87%+$2,494-$00.0%0.0mo$2,519 (vs do-nothing +$1,812)50% income floor unreachable even selling every contract
$77811d13 Nov 2026$1.2712/12$1,524$4,156$4,15686%hist 86%29%hist 22%87%+$999-$00.0%0.0mo$2,219 (vs do-nothing +$1,512)50% income floor unreachable even selling every contract
$78428d30 Nov 2026$2.4412/12$2,928$3,137$3,13785%hist 86%29%hist 22%87%+$1,531-$00.0%0.0mo$3,623 (vs do-nothing +$2,916)50% income floor unreachable even selling every contract
$78825d27 Nov 2026$1.5312/12$1,836$2,203$2,20385%hist 86%31%hist 31%86%$-150-$00.0%0.0mo$2,531 (vs do-nothing +$1,824)50% income floor unreachable even selling every contract
$78328d30 Nov 2026$2.6512/12$3,180$3,407$3,40785%hist 86%31%hist 31%87%+$1,622-$00.0%0.0mo$3,875 (vs do-nothing +$3,168)50% income floor unreachable even selling every contract
$77711d13 Nov 2026$1.4412/12$1,728$4,713$4,71384%hist 86%31%hist 31%86%+$1,189-$00.0%0.0mo$2,423 (vs do-nothing +$1,716)50% income floor unreachable even selling every contract
$78225d27 Nov 2026$2.6012/12$3,120$3,744$3,74484%hist 86%31%hist 31%87%+$1,802-$00.0%0.0mo$3,815 (vs do-nothing +$3,108)50% income floor unreachable even selling every contract
$78725d27 Nov 2026$1.6812/12$2,016$2,419$2,41984%hist 86%33%hist 31%85%$-107-$00.0%0.0mo$2,711 (vs do-nothing +$2,004)50% income floor unreachable even selling every contract
$77918d20 Nov 2026$2.4112/12$2,892$4,820$4,82084%hist 86%33%hist 31%86%+$2,195-$00.0%0.0mo$3,587 (vs do-nothing +$2,880)50% income floor unreachable even selling every contract
$78218d20 Nov 2026$1.7912/12$2,148$3,580$3,58084%hist 86%33%hist 31%85%+$549-$00.0%0.0mo$2,843 (vs do-nothing +$2,136)50% income floor unreachable even selling every contract
$78228d30 Nov 2026$2.8712/12$3,444$3,690$3,69083%hist 86%33%hist 31%86%+$1,710-$00.0%0.0mo$4,139 (vs do-nothing +$3,432)50% income floor unreachable even selling every contract
$77611d13 Nov 2026$1.6312/12$1,956$5,335$5,33583%hist 86%34%hist 31%85%+$1,409-$00.0%0.0mo$2,651 (vs do-nothing +$1,944)50% income floor unreachable even selling every contract
$78625d27 Nov 2026$1.8312/12$2,196$2,635$2,63583%hist 86%34%hist 31%85%$-74-$00.0%0.0mo$2,891 (vs do-nothing +$2,184)50% income floor unreachable even selling every contract
$78118d20 Nov 2026$1.9812/12$2,376$3,960$3,96083%hist 86%35%hist 31%84%+$669-$00.0%0.0mo$3,071 (vs do-nothing +$2,364)50% income floor unreachable even selling every contract
$77514d16 Nov 2026$2.1912/12$2,628$5,631$5,63183%hist 86%35%hist 31%85%+$2,425-$00.0%0.0mo$3,323 (vs do-nothing +$2,616)50% income floor unreachable even selling every contract
$77818d20 Nov 2026$2.6412/12$3,168$5,280$5,28083%hist 86%35%hist 31%85%+$2,322-$00.0%0.0mo$3,863 (vs do-nothing +$3,156)50% income floor unreachable even selling every contract
$7694d6 Nov 2026$1.4812/12$1,776$13,320$13,32082%hist 86%35%hist 31%85%+$5,302-$00.0%0.0mo$2,471 (vs do-nothing +$1,764)50% income floor unreachable even selling every contract
$7707d9 Nov 2026$1.6912/12$2,028$8,691$8,69182%hist 86%36%hist 31%85%+$3,553-$00.0%0.0mo$2,723 (vs do-nothing +$2,016)50% income floor unreachable even selling every contract
$78425d27 Nov 2026$2.1912/12$2,628$3,154$3,15482%hist 86%37%hist 31%83%+$45-$00.0%0.0mo$3,323 (vs do-nothing +$2,616)50% income floor unreachable even selling every contract
$77718d20 Nov 2026$2.9012/12$3,480$5,800$5,80081%hist 86%38%hist 31%84%+$2,478-$00.0%0.0mo$4,175 (vs do-nothing +$3,468)50% income floor unreachable even selling every contract
$77411d13 Nov 2026$2.0812/12$2,496$6,807$6,80781%hist 86%38%hist 31%83%+$1,965-$00.0%0.0mo$3,191 (vs do-nothing +$2,484)50% income floor unreachable even selling every contract
$78325d27 Nov 2026$2.3912/12$2,868$3,442$3,44281%hist 86%39%hist 31%83%+$116-$00.0%0.0mo$3,563 (vs do-nothing +$2,856)50% income floor unreachable even selling every contract
$77618d20 Nov 2026$3.1712/12$3,804$6,340$6,34080%hist 83%40%hist 40%83%+$2,619-$00.0%0.0mo$4,499 (vs do-nothing +$3,792)50% income floor unreachable even selling every contract
$7708d10 Nov 2026$2.1612/12$2,592$9,720$9,72080%hist 83%41%hist 40%83%+$3,778-$00.0%0.0mo$3,287 (vs do-nothing +$2,580)50% income floor unreachable even selling every contract
$77311d13 Nov 2026$2.3412/12$2,808$7,658$7,65880%hist 83%41%hist 40%83%+$2,296-$00.0%0.0mo$3,503 (vs do-nothing +$2,796)50% income floor unreachable even selling every contract
$77828d30 Nov 2026$3.9312/12$4,716$5,053$5,05379%hist 83%42%hist 40%83%+$2,144-$00.0%0.0mo$5,411 (vs do-nothing +$4,704)50% income floor unreachable even selling every contract
$78125d27 Nov 2026$2.8312/12$3,396$4,075$4,07579%hist 83%42%hist 40%81%+$278-$00.0%0.0mo$4,091 (vs do-nothing +$3,384)50% income floor unreachable even selling every contract
$7709d11 Nov 2026$2.4712/12$2,964$9,880$9,88079%hist 83%43%hist 40%82%+$3,675-$00.0%0.0mo$3,659 (vs do-nothing +$2,952)50% income floor unreachable even selling every contract
$77211d13 Nov 2026$2.6212/12$3,144$8,575$8,57578%hist 83%44%hist 40%82%+$2,648-$00.0%0.0mo$3,839 (vs do-nothing +$3,132)50% income floor unreachable even selling every contract
$77728d30 Nov 2026$4.2312/12$5,076$5,439$5,43978%hist 83%45%hist 40%82%+$2,212-$00.0%0.0mo$5,771 (vs do-nothing +$5,064)50% income floor unreachable even selling every contract
$77111d13 Nov 2026$2.9212/12$3,504$9,556$9,55678%hist 83%45%hist 40%82%+$3,607-$00.0%0.0mo$4,199 (vs do-nothing +$3,492)50% income floor unreachable even selling every contract
$78128d30 Nov 2026$3.1112/12$3,732$3,999$3,99978%hist 83%45%hist 40%80%+$34-$00.0%0.0mo$4,427 (vs do-nothing +$3,720)50% income floor unreachable even selling every contract
$77625d27 Nov 2026$4.2112/12$5,052$6,062$6,06277%hist 83%46%hist 40%82%+$2,425-$00.0%0.0mo$5,747 (vs do-nothing +$5,040)50% income floor unreachable even selling every contract
$77010d12 Nov 2026$2.7912/12$3,348$10,044$10,04477%hist 83%46%hist 40%81%+$3,650-$00.0%0.0mo$4,043 (vs do-nothing +$3,336)50% income floor unreachable even selling every contract
$77925d27 Nov 2026$3.3412/12$4,008$4,810$4,81077%hist 83%46%hist 40%80%+$489-$00.0%0.0mo$4,703 (vs do-nothing +$3,996)50% income floor unreachable even selling every contract
$78028d30 Nov 2026$3.3712/12$4,044$4,333$4,33377%hist 83%47%hist 40%80%+$123-$00.0%0.0mo$4,739 (vs do-nothing +$4,032)50% income floor unreachable even selling every contract
$77825d27 Nov 2026$3.6112/12$4,332$5,198$5,19876%hist 83%48%hist 40%80%+$595-$00.0%0.0mo$5,027 (vs do-nothing +$4,320)50% income floor unreachable even selling every contract
$77928d30 Nov 2026$3.6412/12$4,368$4,680$4,68076%hist 83%49%hist 40%79%+$213-$00.0%0.0mo$5,063 (vs do-nothing +$4,356)50% income floor unreachable even selling every contract
$77318d20 Nov 2026$4.1012/12$4,920$8,200$8,20076%hist 83%49%hist 40%81%+$3,072-$00.0%0.0mo$5,615 (vs do-nothing +$4,908)50% income floor unreachable even selling every contract
$77418d20 Nov 2026$3.7712/12$4,524$7,540$7,54076%hist 83%49%hist 40%80%+$1,864-$00.0%0.0mo$5,219 (vs do-nothing +$4,512)50% income floor unreachable even selling every contract
$77725d27 Nov 2026$3.9112/12$4,692$5,630$5,63075%hist 83%50%hist 40%79%+$729-$00.0%0.0mo$5,387 (vs do-nothing +$4,680)50% income floor unreachable even selling every contract
$77425d27 Nov 2026$4.8812/12$5,856$7,027$7,02775%hist 83%51%hist 45%80%+$2,642-$00.0%0.0mo$6,551 (vs do-nothing +$5,844)50% income floor unreachable even selling every contract
$77014d16 Nov 2026$3.6712/12$4,404$9,437$9,43775%hist 83%51%hist 45%80%+$3,363-$00.0%0.0mo$5,099 (vs do-nothing +$4,392)50% income floor unreachable even selling every contract
$77218d20 Nov 2026$4.4412/12$5,328$8,880$8,88075%hist 83%51%hist 45%80%+$3,203-$00.0%0.0mo$6,023 (vs do-nothing +$5,316)50% income floor unreachable even selling every contract
$76911d13 Nov 2026$3.5812/12$4,296$11,716$11,71674%hist 83%52%hist 45%79%+$4,075-$00.0%0.0mo$4,991 (vs do-nothing +$4,284)50% income floor unreachable even selling every contract
$77325d27 Nov 2026$5.2412/12$6,288$7,546$7,54674%hist 83%53%hist 45%79%+$2,728-$00.0%0.0mo$6,983 (vs do-nothing +$6,276)50% income floor unreachable even selling every contract
$77628d30 Nov 2026$4.5512/12$5,460$5,850$5,85073%hist 83%54%hist 45%77%+$536-$00.0%0.0mo$6,155 (vs do-nothing +$5,448)50% income floor unreachable even selling every contract
$77118d20 Nov 2026$4.8112/12$5,772$9,620$9,62073%hist 83%54%hist 45%79%+$3,354-$00.0%0.0mo$6,467 (vs do-nothing +$5,760)50% income floor unreachable even selling every contract
$77328d30 Nov 2026$5.6112/12$6,732$7,213$7,21373%hist 83%55%hist 45%79%+$2,612-$00.0%0.0mo$7,427 (vs do-nothing +$6,720)50% income floor unreachable even selling every contract
$76811d13 Nov 2026$3.9512/12$4,740$12,927$12,92773%hist 83%55%hist 45%78%+$4,319-$00.0%0.0mo$5,435 (vs do-nothing +$4,728)50% income floor unreachable even selling every contract
$77225d27 Nov 2026$5.6212/12$6,744$8,093$8,09372%hist 83%56%hist 45%79%+$2,941-$00.0%0.0mo$7,439 (vs do-nothing +$6,732)50% income floor unreachable even selling every contract
$77528d30 Nov 2026$4.8912/12$5,868$6,287$6,28772%hist 83%56%hist 45%77%+$665-$00.0%0.0mo$6,563 (vs do-nothing +$5,856)50% income floor unreachable even selling every contract
$77228d30 Nov 2026$5.9912/12$7,188$7,701$7,70172%hist 83%57%hist 45%78%+$2,702-$00.0%0.0mo$7,883 (vs do-nothing +$7,176)50% income floor unreachable even selling every contract
$77428d30 Nov 2026$5.2412/12$6,288$6,737$6,73771%hist 83%58%hist 45%76%+$792-$00.0%0.0mo$6,983 (vs do-nothing +$6,276)50% income floor unreachable even selling every contract
$77128d30 Nov 2026$6.4012/12$7,680$8,229$8,22970%hist 83%60%hist 45%77%+$2,808-$00.0%0.0mo$8,375 (vs do-nothing +$7,668)50% income floor unreachable even selling every contract
$76918d20 Nov 2026$5.5912/12$6,708$11,180$11,18070%hist 83%60%hist 55%77%+$3,636-$00.0%0.0mo$7,403 (vs do-nothing +$6,696)50% income floor unreachable even selling every contract
$77125d27 Nov 2026$6.0112/12$7,212$8,654$8,65469%hist 66%62%hist 55%75%+$1,640-$00.0%0.0mo$7,907 (vs do-nothing +$7,200)50% income floor unreachable even selling every contract
$77028d30 Nov 2026$6.8212/12$8,184$8,769$8,76969%hist 66%62%hist 55%77%+$2,904-$00.0%0.0mo$8,879 (vs do-nothing +$8,172)50% income floor unreachable even selling every contract
$76818d20 Nov 2026$6.0112/12$7,212$12,020$12,02069%hist 66%63%hist 55%76%+$3,777-$00.0%0.0mo$7,907 (vs do-nothing +$7,200)50% income floor unreachable even selling every contract
$76928d30 Nov 2026$7.2512/12$8,700$9,321$9,32168%hist 66%65%hist 55%76%+$2,989-$00.0%0.0mo$9,395 (vs do-nothing +$8,688)50% income floor unreachable even selling every contract
$76718d20 Nov 2026$6.4512/12$7,740$12,900$12,90067%hist 66%66%hist 55%75%+$3,920-$00.0%0.0mo$8,435 (vs do-nothing +$7,728)50% income floor unreachable even selling every contract
$76825d27 Nov 2026$7.3012/12$8,760$10,512$10,51267%hist 66%67%hist 55%75%+$3,291-$00.0%0.0mo$9,455 (vs do-nothing +$8,748)50% income floor unreachable even selling every contract
$76925d27 Nov 2026$6.8512/12$8,220$9,864$9,86467%hist 66%67%hist 55%74%+$2,010-$00.0%0.0mo$8,915 (vs do-nothing +$8,208)50% income floor unreachable even selling every contract
$76828d30 Nov 2026$7.7012/12$9,240$9,900$9,90067%hist 66%68%hist 55%75%+$3,076-$00.0%0.0mo$9,935 (vs do-nothing +$9,228)50% income floor unreachable even selling every contract
$76728d30 Nov 2026$8.1712/12$9,804$10,504$10,50465%hist 66%70%hist 67%74%+$3,167-$00.0%0.0mo$10,499 (vs do-nothing +$9,792)50% income floor unreachable even selling every contract
$76725d27 Nov 2026$7.7612/12$9,312$11,174$11,17465%hist 66%71%hist 67%73%+$2,407-$00.0%0.0mo$10,007 (vs do-nothing +$9,300)50% income floor unreachable even selling every contract
$76625d27 Nov 2026$8.2312/12$9,876$11,851$11,85164%hist 66%72%hist 67%74%+$3,427-$00.0%0.0mo$10,571 (vs do-nothing +$9,864)50% income floor unreachable even selling every contract
$76628d30 Nov 2026$8.6512/12$10,380$11,121$11,12164%hist 66%73%hist 67%74%+$3,247-$00.0%0.0mo$11,075 (vs do-nothing +$10,368)50% income floor unreachable even selling every contract
$76528d30 Nov 2026$9.1512/12$10,980$11,764$11,76463%hist 66%76%hist 67%73%+$3,330-$00.0%0.0mo$11,675 (vs do-nothing +$10,968)50% income floor unreachable even selling every contract
$76428d30 Nov 2026$9.6712/12$11,604$12,433$12,43361%hist 66%78%hist 67%72%+$3,417-$00.0%0.0mo$12,076 (vs do-nothing +$11,368)50% income floor unreachable even selling every contract
$76425d27 Nov 2026$9.2412/12$11,088$13,306$13,30661%hist 66%79%hist 67%72%+$3,026-$00.0%0.0mo$11,560 (vs do-nothing +$10,852)50% income floor unreachable even selling every contract
$76328d30 Nov 2026$10.2012/12$12,240$13,114$13,11460%hist 66%81%hist 79%72%+$3,495-$00.0%0.0mo$11,512 (vs do-nothing +$10,804)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-11-03 04:10