FORTRESS FIGHT: SPY-STK-1782 @ $755.48

BE SS: $762.55  |  CC-SS: $762.42  |  4 contracts (400 sh) |  ⌂ PORTFOLIO

GENERATED2026-11-03 04:10

SPY-STK-1782 @ $755.48   UNDERWATER $7.07 (0.9% below BE SS)

4 contracts (400 sh)  |  BE SS: $762.55  |  CC-SS: $762.42  |  IV: LOW  |  Accounts: Joint:1782

LC: $0 exp 2099-12-31 (entry $762.555/sh)

Economics

Max Loss$305,020(ND $762.55 + SW $0) x 400
Normal income ref$9,077/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$-2,776fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$4,539/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$9,077/mo (ATM CC, chain)
IC VELOCITY
33.6 mo to earn back $305,020
ML VELOCITY
33.6 mo to earn back $305,020
NOT a deep drawdown: a CC at CC-SS $762.42 (probe: $760C 14d) still earns $6,986/mo (77% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 Campaign ledger: seeded, nothing tracked yet. Open short calls and banked credits appear here from the next cycle on; the banked-floor (info) shows how far premium would ratchet the floor, but the recommended CC-SS stays the pure recovery strike.
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYNEUTRAL · %B 44 (live) · RSI 54 · MACD bearish, hist falling
DAILYFALLING (provisional) · RSI 40 · %B 6 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $785.20 (+4%) · daily UBB $782.97 · 1-wk expected move ±$17 (chain IV)
SETUPNo tilt: engine default. (advisory; floors and picks are chain-only)
NOT a deep drawdown. A CC at/above CC-SS $762.42 keeps this fortress whole if assigned, so there is no need to FIGHT below it. Three income options to consider, richer → safer, all at/above CC-SS. Click a card for its if-challenged roll menu.
💰 Richer · sell 4 × $769 20 Nov 2026 (18d) · more income, lower survivalroll menu if challenged ▾
Survival (stays ≤ $769)
70%
Touch odds
60%
Per cycle
$2,236
Income / mo
$3,727
🎯 Recommended · sell 4 × $768 6 Nov 2026 (4d) · richest strike still ≥80% survivalroll menu if challenged ▾
Survival (stays ≤ $768)
80%
Touch odds
40%
Per cycle
$696
Income / mo
$5,220
🛡 Safer · sell 4 × $783 13 Nov 2026 (11d) · higher survival, lighter premiumroll menu if challenged ▾
Survival (stays ≤ $783)
90%
Touch odds
20%
Per cycle
$252
Income / mo
$687
⚔ FIGHT CC options · full candidate scan (132 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 132 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 1.000 (IBKR)  |  Recovery@SS: +$2,776 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $2,432

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$7684d6 Nov 2026$1.744/4$696$5,220$5,22080%hist 86%40%hist 31%83%+$1,986-$00.0%0.0mo$696 (vs do-nothing $-1,736)
$7674d6 Nov 2026$2.014/4$804$6,030$6,03078%hist 83%44%hist 40%82%+$2,157-$00.0%0.0mo$804 (vs do-nothing $-1,628)
$7664d6 Nov 2026$2.314/4$924$6,930$6,93076%hist 83%49%hist 40%80%+$2,338-$00.0%0.0mo$924 (vs do-nothing $-1,508)
$7657d9 Nov 2026$3.244/4$1,296$5,554$5,55471%hist 83%57%hist 45%78%+$1,716-$00.0%0.0mo$1,296 (vs do-nothing $-1,136)
$7644d6 Nov 2026$3.004/4$1,200$9,000$9,00071%hist 83%58%hist 45%77%+$2,703-$00.0%0.0mo$1,200 (vs do-nothing $-1,232)
$76711d13 Nov 2026$4.334/4$1,732$4,724$4,72471%hist 83%59%hist 45%77%+$1,508-$00.0%0.0mo$1,732 (vs do-nothing $-700)
$7658d10 Nov 2026$3.844/4$1,536$5,760$5,76070%hist 83%60%hist 45%77%+$1,934-$00.0%0.0mo$1,536 (vs do-nothing $-896)
$76611d13 Nov 2026$4.744/4$1,896$5,171$5,17169%hist 66%62%hist 55%76%+$1,585-$00.0%0.0mo$1,896 (vs do-nothing $-536)
$7659d11 Nov 2026$4.234/4$1,692$5,640$5,64069%hist 66%63%hist 55%76%+$1,639-$00.0%0.0mo$1,692 (vs do-nothing $-740)
$7634d6 Nov 2026$3.384/4$1,352$10,140$10,14069%hist 66%63%hist 55%76%+$2,850-$00.0%0.0mo$1,352 (vs do-nothing $-1,080)
$76510d12 Nov 2026$4.634/4$1,852$5,556$5,55668%hist 66%64%hist 55%76%+$1,594-$00.0%0.0mo$1,852 (vs do-nothing $-580)
$76514d16 Nov 2026$5.664/4$2,264$4,851$4,85166%hist 66%68%hist 55%75%+$1,404-$00.0%0.0mo$2,264 (vs do-nothing $-168)
$7624d6 Nov 2026$3.794/4$1,516$11,370$11,37066%hist 66%68%hist 55%74%+$2,999-$00.0%0.0mo$1,348 (vs do-nothing $-1,084)
Show 119 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 119.

StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SS
$76618d20 Nov 2026$6.914/4$2,764$4,607$4,60766%hist 66%69%hist 55%74%+$1,355-$00.0%0.0mo$2,764 (vs do-nothing +$332)
$76411d13 Nov 2026$5.624/4$2,248$6,131$6,13165%hist 66%70%hist 55%74%+$1,725-$00.0%0.0mo$2,248 (vs do-nothing $-184)
$7614d6 Nov 2026$4.224/4$1,688$12,660$12,66064%hist 66%73%hist 67%73%+$3,132-$00.0%0.0mo$1,120 (vs do-nothing $-1,312)
$76311d13 Nov 2026$6.084/4$2,432$6,633$6,63364%hist 66%73%hist 67%73%+$1,775-$00.0%0.0mo$2,432 (vs do-nothing +$0)
$76418d20 Nov 2026$7.874/4$3,148$5,247$5,24763%hist 66%75%hist 67%73%+$1,438-$00.0%0.0mo$3,148 (vs do-nothing +$716)
$76211d13 Nov 2026$6.564/4$2,624$7,156$7,15662%hist 66%77%hist 67%72%+$1,820-$00.0%0.0mo$2,456 (vs do-nothing +$24)
$76318d20 Nov 2026$8.384/4$3,352$5,587$5,58761%hist 66%78%hist 67%72%+$1,478-$00.0%0.0mo$3,352 (vs do-nothing +$920)
$7607d9 Nov 2026$5.414/4$2,164$9,274$9,27461%hist 66%79%hist 67%72%+$2,790-$00.0%0.0mo$1,196 (vs do-nothing $-1,236)
$7608d10 Nov 2026$6.124/4$2,448$9,180$9,18060%hist 66%80%hist 79%72%+$2,939-$00.0%0.0mo$1,480 (vs do-nothing $-952)
$76325d27 Nov 2026$9.764/4$3,904$4,685$4,68560%hist 66%81%hist 79%71%+$1,077-$00.0%0.0mo$3,904 (vs do-nothing +$1,472)
$76111d13 Nov 2026$7.074/4$2,828$7,713$7,71360%hist 66%81%hist 79%71%+$1,874-$00.0%0.0mo$2,260 (vs do-nothing $-172)
$76218d20 Nov 2026$8.904/4$3,560$5,933$5,93360%hist 69%81%hist 79%71%+$1,510-$00.0%0.0mo$3,392 (vs do-nothing +$960)
$7609d11 Nov 2026$6.554/4$2,620$8,733$8,73359%hist 69%83%hist 79%71%+$1,973-$00.0%0.0mo$1,652 (vs do-nothing $-780)
$76225d27 Nov 2026$10.304/4$4,120$4,944$4,94459%hist 69%84%hist 79%71%+$1,148-$00.0%0.0mo$3,952 (vs do-nothing +$1,520)
$76228d30 Nov 2026$10.744/4$4,296$4,603$4,60359%hist 69%84%hist 79%71%+$1,188-$00.0%0.0mo$4,128 (vs do-nothing +$1,696)
$7594d6 Nov 2026$5.174/4$2,068$15,510$15,51059%hist 69%83%hist 79%70%+$3,390-$00.0%0.0mo$700 (vs do-nothing $-1,732)
$76010d12 Nov 2026$7.014/4$2,804$8,412$8,41259%hist 69%83%hist 79%70%+$1,905-$00.0%0.0mo$1,836 (vs do-nothing $-596)
$76118d20 Nov 2026$9.444/4$3,776$6,293$6,29358%hist 69%84%hist 79%71%+$1,544-$00.0%0.0mo$3,208 (vs do-nothing +$776)
$76014d16 Nov 2026$8.154/4$3,260$6,986$6,98658%hist 69%85%hist 79%70%+$1,643-$00.0%0.0mo$2,292 (vs do-nothing $-140)
$76125d27 Nov 2026$10.864/4$4,344$5,213$5,21358%hist 69%86%hist 79%70%+$1,223-$00.0%0.0mo$3,776 (vs do-nothing +$1,344)
$76128d30 Nov 2026$11.304/4$4,520$4,843$4,84358%hist 69%86%hist 79%70%+$1,212-$00.0%0.0mo$3,952 (vs do-nothing +$1,520)
$75911d13 Nov 2026$8.144/4$3,256$8,880$8,88057%hist 69%88%hist 79%70%+$1,988-$00.0%0.0mo$1,888 (vs do-nothing $-544)
$7584d6 Nov 2026$5.694/4$2,276$17,070$17,07056%hist 69%88%hist 79%69%+$3,535-$00.0%0.0mo$508 (vs do-nothing $-1,924)
$76028d30 Nov 2026$11.874/4$4,748$5,087$5,08756%hist 69%89%hist 79%70%+$1,234-$00.0%0.0mo$3,780 (vs do-nothing +$1,348)
$75918d20 Nov 2026$10.564/4$4,224$7,040$7,04056%hist 69%90%hist 89%69%+$1,621-$00.0%0.0mo$2,856 (vs do-nothing +$424)
$75925d27 Nov 2026$12.014/4$4,804$5,765$5,76555%hist 69%91%hist 89%69%+$1,365-$00.0%0.0mo$3,436 (vs do-nothing +$1,004)
$75928d30 Nov 2026$12.454/4$4,980$5,336$5,33655%hist 69%91%hist 89%69%+$1,254-$00.0%0.0mo$3,612 (vs do-nothing +$1,180)
$75811d13 Nov 2026$8.704/4$3,480$9,491$9,49155%hist 69%91%hist 89%69%+$2,040-$00.0%0.0mo$1,712 (vs do-nothing $-720)
$75818d20 Nov 2026$11.134/4$4,452$7,420$7,42054%hist 69%93%hist 89%69%+$1,643-$00.0%0.0mo$2,684 (vs do-nothing +$252)
$7574d6 Nov 2026$6.224/4$2,488$18,660$18,66054%hist 69%93%hist 89%68%+$3,625-$00.0%0.0mo$320 (vs do-nothing $-2,112)
$75825d27 Nov 2026$12.604/4$5,040$6,048$6,04854%hist 69%94%hist 89%69%+$1,433-$00.0%0.0mo$3,272 (vs do-nothing +$840)
$75828d30 Nov 2026$13.054/4$5,220$5,593$5,59354%hist 69%94%hist 89%69%+$1,275-$00.0%0.0mo$3,452 (vs do-nothing +$1,020)
$75711d13 Nov 2026$9.284/4$3,712$10,124$10,12453%hist 69%95%hist 89%68%+$2,084-$00.0%0.0mo$1,544 (vs do-nothing $-888)
$75718d20 Nov 2026$11.744/4$4,696$7,827$7,82753%hist 69%96%hist 89%68%+$1,676-$00.0%0.0mo$2,528 (vs do-nothing +$96)
$75725d27 Nov 2026$13.214/4$5,284$6,341$6,34153%hist 69%96%hist 89%68%+$1,503-$00.0%0.0mo$3,116 (vs do-nothing +$684)
$75728d30 Nov 2026$13.654/4$5,460$5,850$5,85053%hist 69%96%hist 89%68%+$1,291-$00.0%0.0mo$3,292 (vs do-nothing +$860)
$7564d6 Nov 2026$6.784/4$2,712$20,340$20,34052%hist 69%98%hist 89%67%+$3,702-$00.0%0.0mo$144 (vs do-nothing $-2,288)
$75628d30 Nov 2026$14.274/4$5,708$6,116$6,11652%hist 69%99%hist 89%68%+$1,308-$00.0%0.0mo$3,140 (vs do-nothing +$708)
$75611d13 Nov 2026$9.884/4$3,952$10,778$10,77851%hist 69%98%hist 89%67%+$2,120-$00.0%0.0mo$1,384 (vs do-nothing $-1,048)
$75625d27 Nov 2026$13.824/4$5,528$6,634$6,63451%hist 69%99%hist 89%68%+$1,567-$00.0%0.0mo$2,960 (vs do-nothing +$528)
$75618d20 Nov 2026$12.344/4$4,936$8,227$8,22751%hist 69%99%hist 89%67%+$1,684-$00.0%0.0mo$2,368 (vs do-nothing $-64)
$75528d30 Nov 2026$14.904/4$5,960$6,386$6,38650%hist 69%100%hist 89%67%+$1,325-$00.0%0.0mo$2,992 (vs do-nothing +$560)
$75514d16 Nov 2026$11.074/4$4,428$9,489$9,48950%100%hist 89%67%+$1,814-$00.0%0.0mo$1,460 (vs do-nothing $-972)
$75510d12 Nov 2026$9.864/4$3,944$11,832$11,83250%100%hist 89%66%+$2,118-$00.0%0.0mo$976 (vs do-nothing $-1,456)
$7559d11 Nov 2026$9.374/4$3,748$12,493$12,49350%100%hist 89%66%+$2,214-$00.0%0.0mo$780 (vs do-nothing $-1,652)
$7558d10 Nov 2026$8.914/4$3,564$13,365$13,36549%100%hist 89%68%+$3,794-$00.0%0.0mo$596 (vs do-nothing $-1,836)
$7557d9 Nov 2026$8.154/4$3,260$13,971$13,97149%100%hist 89%68%+$3,709-$00.0%0.0mo$292 (vs do-nothing $-2,140)
$75428d30 Nov 2026$15.534/4$6,212$6,656$6,65649%100%hist 89%67%+$1,335-$00.0%0.0mo$2,844 (vs do-nothing +$412)
$75425d27 Nov 2026$15.074/4$6,028$7,234$7,23449%100%hist 89%67%+$1,687-$00.0%0.0mo$2,660 (vs do-nothing +$228)
$75418d20 Nov 2026$13.594/4$5,436$9,060$9,06049%100%hist 89%66%+$1,734-$00.0%0.0mo$2,068 (vs do-nothing $-364)
$75411d13 Nov 2026$11.104/4$4,440$12,109$12,10948%100%hist 89%66%+$2,184-$00.0%0.0mo$1,072 (vs do-nothing $-1,360)
$75328d30 Nov 2026$16.184/4$6,472$6,934$6,93448%100%hist 89%66%+$1,349-$00.0%0.0mo$2,704 (vs do-nothing +$272)
$75325d27 Nov 2026$15.724/4$6,288$7,546$7,54648%100%hist 89%67%+$1,748-$00.0%0.0mo$2,520 (vs do-nothing +$88)
$75318d20 Nov 2026$14.244/4$5,696$9,493$9,49348%100%hist 89%66%+$1,766-$00.0%0.0mo$1,928 (vs do-nothing $-504)
$7544d6 Nov 2026$7.974/4$3,188$23,910$23,91047%100%hist 89%65%+$3,840-$1800.1%0.0mo$-180 (vs do-nothing $-2,612)
$75228d30 Nov 2026$16.844/4$6,736$7,217$7,21747%100%hist 89%66%+$1,361-$00.0%0.0mo$2,568 (vs do-nothing +$136)
$75311d13 Nov 2026$11.744/4$4,696$12,807$12,80747%100%hist 89%65%+$2,220-$00.0%0.0mo$928 (vs do-nothing $-1,504)
$75225d27 Nov 2026$16.384/4$6,552$7,862$7,86246%100%hist 89%66%+$1,807-$00.0%0.0mo$2,384 (vs do-nothing $-48)
$75218d20 Nov 2026$14.904/4$5,960$9,933$9,93346%100%hist 89%65%+$1,789-$00.0%0.0mo$1,792 (vs do-nothing $-640)
$75128d30 Nov 2026$17.524/4$7,008$7,509$7,50946%100%hist 89%65%+$1,377-$00.0%0.0mo$2,440 (vs do-nothing +$8)
307 more priced, not eligible (safety, income floor or quote screens): shown for reference
StrikeDTEExpiryBidSellPer cycleIncome/moNet/moSurvivalTouchPOP (mid)EV/moCap Give-up @ CC-SS%ICRecoverTotal P&L @ SSWhy not eligible
$87528d30 Nov 2026$0.014/4$4$4$499+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$87028d30 Nov 2026$0.014/4$4$4$499+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$87025d27 Nov 2026$0.014/4$4$5$599+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$7974d6 Nov 2026$0.014/4$4$30$3099+%hist 96%0%hist 3%100%+$29-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$84518d20 Nov 2026$0.014/4$4$7$799+%hist 96%0%hist 3%100%+$6-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$86518d20 Nov 2026$0.014/4$4$7$799+%hist 96%0%hist 3%100%+$6-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$86525d27 Nov 2026$0.014/4$4$5$599+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$86528d30 Nov 2026$0.014/4$4$4$499+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$86025d27 Nov 2026$0.014/4$4$5$599+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$86018d20 Nov 2026$0.014/4$4$7$799+%hist 96%0%hist 3%100%+$6-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$83011d13 Nov 2026$0.014/4$4$11$1199+%hist 96%0%hist 3%100%+$10-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$82010d12 Nov 2026$0.014/4$4$12$1299+%hist 96%0%hist 3%100%+$11-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$84018d20 Nov 2026$0.014/4$4$7$799+%hist 96%0%hist 3%100%+$6-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$8159d11 Nov 2026$0.014/4$4$13$1399+%hist 96%0%hist 3%100%+$12-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$85525d27 Nov 2026$0.014/4$4$5$599+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$85518d20 Nov 2026$0.014/4$4$7$799+%hist 96%0%hist 3%100%+$5-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$85018d20 Nov 2026$0.014/4$4$7$799+%hist 96%0%hist 3%100%+$5-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$86028d30 Nov 2026$0.014/4$4$4$499+%hist 96%0%hist 3%100%+$3-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$85025d27 Nov 2026$0.014/4$4$5$599+%hist 96%0%hist 3%100%+$4-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$82511d13 Nov 2026$0.014/4$4$11$1199+%hist 96%0%hist 3%100%+$9-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$82514d16 Nov 2026$0.014/4$4$9$999+%hist 96%0%hist 3%100%+$7-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$83014d16 Nov 2026$0.014/4$4$9$999+%hist 96%0%hist 3%100%+$7-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81510d12 Nov 2026$0.014/4$4$12$1299+%hist 96%0%hist 3%100%+$10-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$84525d27 Nov 2026$0.024/4$8$10$1099+%hist 96%0%hist 3%100%+$8-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$82014d16 Nov 2026$0.014/4$4$9$999+%hist 96%0%hist 3%100%+$7-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$8109d11 Nov 2026$0.014/4$4$13$1399+%hist 96%0%hist 3%100%+$11-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$82011d13 Nov 2026$0.014/4$4$11$1199+%hist 96%0%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81911d13 Nov 2026$0.014/4$4$11$1199+%hist 96%0%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81811d13 Nov 2026$0.014/4$4$11$1199+%hist 96%0%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$7924d6 Nov 2026$0.014/4$4$30$3099+%hist 96%0%hist 3%100%+$26-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81711d13 Nov 2026$0.014/4$4$11$1199+%hist 96%0%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$83518d20 Nov 2026$0.024/4$8$13$1399+%hist 96%1%hist 3%100%+$11-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$84025d27 Nov 2026$0.024/4$8$10$1099+%hist 96%1%hist 3%100%+$8-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$81611d13 Nov 2026$0.014/4$4$11$1199+%hist 96%1%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81511d13 Nov 2026$0.014/4$4$11$1199+%hist 96%1%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$8008d10 Nov 2026$0.014/4$4$15$1599+%hist 96%1%hist 3%100%+$12-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81514d16 Nov 2026$0.024/4$8$17$1799+%hist 96%1%hist 3%100%+$15-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$85528d30 Nov 2026$0.014/4$4$4$499+%hist 96%1%hist 3%100%+$2-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81411d13 Nov 2026$0.014/4$4$11$1199+%hist 96%1%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$8058d10 Nov 2026$0.014/4$4$15$1599+%hist 96%1%hist 3%100%+$12-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$8007d9 Nov 2026$0.014/4$4$17$1799+%hist 96%1%hist 3%100%+$14-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81311d13 Nov 2026$0.014/4$4$11$1199+%hist 96%1%hist 3%100%+$8-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$7914d6 Nov 2026$0.014/4$4$30$3099+%hist 96%1%hist 3%100%+$25-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81010d12 Nov 2026$0.014/4$4$12$1299+%hist 96%1%hist 3%100%+$9-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81211d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$19-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$84028d30 Nov 2026$0.034/4$12$13$1399+%hist 96%1%hist 3%100%+$11-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$7957d9 Nov 2026$0.014/4$4$17$1799+%hist 96%1%hist 3%100%+$14-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81111d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$19-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$83525d27 Nov 2026$0.034/4$12$14$1499+%hist 96%1%hist 3%100%+$12-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$8059d11 Nov 2026$0.014/4$4$13$1399+%hist 96%1%hist 3%100%+$10-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$81011d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$18-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$80911d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$18-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$7904d6 Nov 2026$0.014/4$4$30$3099+%hist 96%1%hist 3%100%+$24-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$80811d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$18-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$81014d16 Nov 2026$0.024/4$8$17$1799+%hist 96%1%hist 3%100%+$14-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$80711d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$17-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$83025d27 Nov 2026$0.044/4$16$19$1999+%hist 96%1%hist 3%100%+$16-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$80510d12 Nov 2026$0.024/4$8$24$2499+%hist 96%1%hist 3%100%+$19-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$85028d30 Nov 2026$0.024/4$8$9$999+%hist 96%1%hist 3%100%+$5-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$7894d6 Nov 2026$0.014/4$4$30$3099+%hist 96%1%hist 3%100%+$22-$00.0%0.0mo$4 (vs do-nothing $-2,428)50% income floor unreachable even selling every contract
$80611d13 Nov 2026$0.024/4$8$22$2299+%hist 96%1%hist 3%100%+$17-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$83018d20 Nov 2026$0.024/4$8$13$1399+%hist 96%1%hist 3%100%+$9-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$80511d13 Nov 2026$0.034/4$12$33$3399+%hist 96%1%hist 3%100%+$27-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$8009d11 Nov 2026$0.024/4$8$27$2799+%hist 96%1%hist 3%100%+$20-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$80411d13 Nov 2026$0.034/4$12$33$3399+%hist 96%1%hist 3%100%+$27-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$7884d6 Nov 2026$0.024/4$8$60$6099+%hist 96%1%hist 3%100%+$49-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$7907d9 Nov 2026$0.024/4$8$34$3499+%hist 96%1%hist 3%100%+$27-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$82525d27 Nov 2026$0.054/4$20$24$2499%hist 96%1%hist 3%99%+$20-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$80311d13 Nov 2026$0.034/4$12$33$3399%hist 96%1%hist 3%99%+$26-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$80514d16 Nov 2026$0.044/4$16$34$3499%hist 96%1%hist 3%99%+$28-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$84528d30 Nov 2026$0.024/4$8$9$999%hist 96%1%hist 3%99%+$2-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$80010d12 Nov 2026$0.034/4$12$36$3699%hist 96%1%hist 3%99%+$28-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$80211d13 Nov 2026$0.044/4$16$44$4499%hist 96%1%hist 3%99%+$36-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$7874d6 Nov 2026$0.024/4$8$60$6099%hist 96%1%hist 3%99%+$45-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$80111d13 Nov 2026$0.044/4$16$44$4499%hist 96%1%hist 3%99%+$34-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$81318d20 Nov 2026$0.064/4$24$40$4099%hist 96%1%hist 3%99%+$33-$00.0%0.0mo$24 (vs do-nothing $-2,408)50% income floor unreachable even selling every contract
$82518d20 Nov 2026$0.034/4$12$20$2099%hist 96%1%hist 3%99%+$11-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$82025d27 Nov 2026$0.084/4$32$38$3899%hist 96%1%hist 3%99%+$32-$00.0%0.0mo$32 (vs do-nothing $-2,400)50% income floor unreachable even selling every contract
$81218d20 Nov 2026$0.064/4$24$40$4099%hist 96%1%hist 3%99%+$32-$00.0%0.0mo$24 (vs do-nothing $-2,408)50% income floor unreachable even selling every contract
$80011d13 Nov 2026$0.054/4$20$55$5599%hist 96%1%hist 3%99%+$44-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$7864d6 Nov 2026$0.034/4$12$90$9099%hist 96%2%hist 3%99%+$69-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$81118d20 Nov 2026$0.074/4$28$47$4799%hist 96%2%hist 3%99%+$37-$00.0%0.0mo$28 (vs do-nothing $-2,404)50% income floor unreachable even selling every contract
$7959d11 Nov 2026$0.044/4$16$53$5399%hist 96%2%hist 3%99%+$40-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$79911d13 Nov 2026$0.054/4$20$55$5599%hist 96%2%hist 3%99%+$42-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$81018d20 Nov 2026$0.084/4$32$53$5399%hist 96%2%hist 3%99%+$43-$00.0%0.0mo$32 (vs do-nothing $-2,400)50% income floor unreachable even selling every contract
$82028d30 Nov 2026$0.104/4$40$43$4399%hist 96%2%hist 3%99%+$35-$00.0%0.0mo$40 (vs do-nothing $-2,392)50% income floor unreachable even selling every contract
$79811d13 Nov 2026$0.064/4$24$65$6599%hist 96%2%hist 3%99%+$50-$00.0%0.0mo$24 (vs do-nothing $-2,408)50% income floor unreachable even selling every contract
$80918d20 Nov 2026$0.094/4$36$60$6099%hist 96%2%hist 3%99%+$48-$00.0%0.0mo$36 (vs do-nothing $-2,396)50% income floor unreachable even selling every contract
$81828d30 Nov 2026$0.114/4$44$47$4799%hist 96%2%hist 3%99%+$38-$00.0%0.0mo$44 (vs do-nothing $-2,388)50% income floor unreachable even selling every contract
$80014d16 Nov 2026$0.074/4$28$60$6099%hist 96%2%hist 3%99%+$46-$00.0%0.0mo$28 (vs do-nothing $-2,404)50% income floor unreachable even selling every contract
$79510d12 Nov 2026$0.064/4$24$72$7299%hist 96%2%hist 3%99%+$55-$00.0%0.0mo$24 (vs do-nothing $-2,408)50% income floor unreachable even selling every contract
$81525d27 Nov 2026$0.124/4$48$58$5899%hist 96%2%hist 3%99%+$47-$00.0%0.0mo$48 (vs do-nothing $-2,384)50% income floor unreachable even selling every contract
$80818d20 Nov 2026$0.104/4$40$67$6799%hist 96%2%hist 3%99%+$53-$00.0%0.0mo$40 (vs do-nothing $-2,392)50% income floor unreachable even selling every contract
$79711d13 Nov 2026$0.074/4$28$76$7699%hist 96%2%hist 3%99%+$58-$00.0%0.0mo$28 (vs do-nothing $-2,404)50% income floor unreachable even selling every contract
$82018d20 Nov 2026$0.034/4$12$20$2099%hist 96%2%hist 3%99%+$2-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$7908d10 Nov 2026$0.064/4$24$90$9099%hist 96%2%hist 3%99%+$69-$00.0%0.0mo$24 (vs do-nothing $-2,408)50% income floor unreachable even selling every contract
$81425d27 Nov 2026$0.134/4$52$62$6299%hist 96%2%hist 3%99%+$50-$00.0%0.0mo$52 (vs do-nothing $-2,380)50% income floor unreachable even selling every contract
$81918d20 Nov 2026$0.034/4$12$20$2099%hist 96%2%hist 3%99%$-0-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$7844d6 Nov 2026$0.054/4$20$150$15099%hist 96%2%hist 3%99%+$111-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$83528d30 Nov 2026$0.034/4$12$13$1399%hist 96%2%hist 3%99%$-4-$00.0%0.0mo$12 (vs do-nothing $-2,420)50% income floor unreachable even selling every contract
$79611d13 Nov 2026$0.084/4$32$87$8799%hist 96%2%hist 3%99%+$66-$00.0%0.0mo$32 (vs do-nothing $-2,400)50% income floor unreachable even selling every contract
$81325d27 Nov 2026$0.144/4$56$67$6799%hist 96%2%hist 3%99%+$53-$00.0%0.0mo$56 (vs do-nothing $-2,376)50% income floor unreachable even selling every contract
$80618d20 Nov 2026$0.124/4$48$80$8099%hist 96%3%hist 3%99%+$62-$00.0%0.0mo$48 (vs do-nothing $-2,384)50% income floor unreachable even selling every contract
$81818d20 Nov 2026$0.044/4$16$27$2799%hist 96%3%hist 3%99%+$4-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$81528d30 Nov 2026$0.154/4$60$64$6499%hist 96%3%hist 3%99%+$50-$00.0%0.0mo$60 (vs do-nothing $-2,372)50% income floor unreachable even selling every contract
$81225d27 Nov 2026$0.154/4$60$72$7299%hist 96%3%hist 3%99%+$56-$00.0%0.0mo$60 (vs do-nothing $-2,372)50% income floor unreachable even selling every contract
$79511d13 Nov 2026$0.104/4$40$109$10999%hist 96%3%hist 3%99%+$83-$00.0%0.0mo$40 (vs do-nothing $-2,392)50% income floor unreachable even selling every contract
$81718d20 Nov 2026$0.044/4$16$27$2799%hist 96%3%hist 3%99%+$1-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$80518d20 Nov 2026$0.144/4$56$93$9399%hist 96%3%hist 3%99%+$72-$00.0%0.0mo$56 (vs do-nothing $-2,376)50% income floor unreachable even selling every contract
$81125d27 Nov 2026$0.174/4$68$82$8299%hist 96%3%hist 3%99%+$64-$00.0%0.0mo$68 (vs do-nothing $-2,364)50% income floor unreachable even selling every contract
$7834d6 Nov 2026$0.064/4$24$180$18099%hist 96%3%hist 3%99%+$125-$00.0%0.0mo$24 (vs do-nothing $-2,408)50% income floor unreachable even selling every contract
$81618d20 Nov 2026$0.044/4$16$27$2798%hist 96%3%hist 3%98%$-3-$00.0%0.0mo$16 (vs do-nothing $-2,416)50% income floor unreachable even selling every contract
$81228d30 Nov 2026$0.194/4$76$81$8198%hist 96%3%hist 3%98%+$63-$00.0%0.0mo$76 (vs do-nothing $-2,356)50% income floor unreachable even selling every contract
$7857d9 Nov 2026$0.094/4$36$154$15498%hist 96%3%hist 3%98%+$117-$00.0%0.0mo$36 (vs do-nothing $-2,396)50% income floor unreachable even selling every contract
$81025d27 Nov 2026$0.184/4$72$86$8698%hist 96%3%hist 3%98%+$67-$00.0%0.0mo$72 (vs do-nothing $-2,360)50% income floor unreachable even selling every contract
$79411d13 Nov 2026$0.114/4$44$120$12098%hist 96%3%hist 3%98%+$89-$00.0%0.0mo$44 (vs do-nothing $-2,388)50% income floor unreachable even selling every contract
$7909d11 Nov 2026$0.094/4$36$120$12098%hist 96%3%hist 3%98%+$85-$00.0%0.0mo$36 (vs do-nothing $-2,396)50% income floor unreachable even selling every contract
$7958d10 Nov 2026$0.024/4$8$30$3098%hist 96%3%hist 3%98%$-17-$00.0%0.0mo$8 (vs do-nothing $-2,424)50% income floor unreachable even selling every contract
$81518d20 Nov 2026$0.054/4$20$33$3398%hist 96%3%hist 3%98%$-0-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$83028d30 Nov 2026$0.054/4$20$21$2198%hist 96%3%hist 3%98%$-7-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$80925d27 Nov 2026$0.204/4$80$96$9698%hist 96%3%hist 3%98%+$74-$00.0%0.0mo$80 (vs do-nothing $-2,352)50% income floor unreachable even selling every contract
$81128d30 Nov 2026$0.214/4$84$90$9098%hist 96%3%hist 3%98%+$69-$00.0%0.0mo$84 (vs do-nothing $-2,348)50% income floor unreachable even selling every contract
$80318d20 Nov 2026$0.174/4$68$113$11398%hist 96%3%hist 3%98%+$85-$00.0%0.0mo$68 (vs do-nothing $-2,364)50% income floor unreachable even selling every contract
$79311d13 Nov 2026$0.134/4$52$142$14298%hist 96%4%hist 3%98%+$104-$00.0%0.0mo$52 (vs do-nothing $-2,380)50% income floor unreachable even selling every contract
$81418d20 Nov 2026$0.054/4$20$33$3398%hist 96%4%hist 3%98%$-5-$00.0%0.0mo$20 (vs do-nothing $-2,412)50% income floor unreachable even selling every contract
$7824d6 Nov 2026$0.084/4$32$240$24098%hist 96%4%hist 3%98%+$164-$00.0%0.0mo$32 (vs do-nothing $-2,400)50% income floor unreachable even selling every contract
$80825d27 Nov 2026$0.224/4$88$106$10698%hist 96%4%hist 3%98%+$80-$00.0%0.0mo$88 (vs do-nothing $-2,344)50% income floor unreachable even selling every contract
$80218d20 Nov 2026$0.194/4$76$127$12798%hist 96%4%hist 3%98%+$94-$00.0%0.0mo$76 (vs do-nothing $-2,356)50% income floor unreachable even selling every contract
$79010d12 Nov 2026$0.144/4$56$168$16898%hist 96%4%hist 3%98%+$121-$00.0%0.0mo$56 (vs do-nothing $-2,376)50% income floor unreachable even selling every contract
$80725d27 Nov 2026$0.244/4$96$115$11598%hist 96%4%hist 3%98%+$86-$00.0%0.0mo$96 (vs do-nothing $-2,336)50% income floor unreachable even selling every contract
$79211d13 Nov 2026$0.154/4$60$164$16498%hist 96%4%hist 3%98%+$117-$00.0%0.0mo$60 (vs do-nothing $-2,372)50% income floor unreachable even selling every contract
$80118d20 Nov 2026$0.224/4$88$147$14798%hist 96%4%hist 3%98%+$108-$00.0%0.0mo$88 (vs do-nothing $-2,344)50% income floor unreachable even selling every contract
$80625d27 Nov 2026$0.274/4$108$130$13098%hist 96%4%hist 3%98%+$97-$00.0%0.0mo$108 (vs do-nothing $-2,324)50% income floor unreachable even selling every contract
$7814d6 Nov 2026$0.114/4$44$330$33098%hist 96%5%hist 3%98%+$225-$00.0%0.0mo$44 (vs do-nothing $-2,388)50% income floor unreachable even selling every contract
$82528d30 Nov 2026$0.074/4$28$30$3098%hist 96%5%hist 3%98%$-15-$00.0%0.0mo$28 (vs do-nothing $-2,404)50% income floor unreachable even selling every contract
$79111d13 Nov 2026$0.184/4$72$196$19698%hist 96%5%hist 3%98%+$139-$00.0%0.0mo$72 (vs do-nothing $-2,360)50% income floor unreachable even selling every contract
$80018d20 Nov 2026$0.244/4$96$160$16098%hist 96%5%hist 3%98%+$115-$00.0%0.0mo$96 (vs do-nothing $-2,336)50% income floor unreachable even selling every contract
$80525d27 Nov 2026$0.294/4$116$139$13998%hist 96%5%hist 3%98%+$101-$00.0%0.0mo$116 (vs do-nothing $-2,316)50% income floor unreachable even selling every contract
$7858d10 Nov 2026$0.174/4$68$255$25597%hist 96%5%hist 3%97%+$180-$00.0%0.0mo$68 (vs do-nothing $-2,364)50% income floor unreachable even selling every contract
$79918d20 Nov 2026$0.274/4$108$180$18097%hist 96%5%hist 3%97%+$128-$00.0%0.0mo$108 (vs do-nothing $-2,324)50% income floor unreachable even selling every contract
$80425d27 Nov 2026$0.324/4$128$154$15497%hist 96%5%hist 3%97%+$111-$00.0%0.0mo$128 (vs do-nothing $-2,304)50% income floor unreachable even selling every contract
$79011d13 Nov 2026$0.214/4$84$229$22997%hist 96%5%hist 3%97%+$159-$00.0%0.0mo$84 (vs do-nothing $-2,348)50% income floor unreachable even selling every contract
$80325d27 Nov 2026$0.364/4$144$173$17397%hist 96%6%hist 3%97%+$124-$00.0%0.0mo$144 (vs do-nothing $-2,288)50% income floor unreachable even selling every contract
$80428d30 Nov 2026$0.404/4$160$171$17197%hist 96%6%hist 3%97%+$122-$00.0%0.0mo$160 (vs do-nothing $-2,272)50% income floor unreachable even selling every contract
$78911d13 Nov 2026$0.254/4$100$273$27397%hist 96%6%hist 3%97%+$186-$00.0%0.0mo$100 (vs do-nothing $-2,332)50% income floor unreachable even selling every contract
$80718d20 Nov 2026$0.114/4$44$73$7397%hist 96%6%hist 3%97%$-13-$00.0%0.0mo$44 (vs do-nothing $-2,388)50% income floor unreachable even selling every contract
$80225d27 Nov 2026$0.394/4$156$187$18797%hist 96%6%hist 3%97%+$131-$00.0%0.0mo$156 (vs do-nothing $-2,276)50% income floor unreachable even selling every contract
$79718d20 Nov 2026$0.344/4$136$227$22797%hist 96%6%hist 3%97%+$156-$00.0%0.0mo$136 (vs do-nothing $-2,296)50% income floor unreachable even selling every contract
$81928d30 Nov 2026$0.104/4$40$43$4397%hist 96%7%hist 3%97%$-35-$00.0%0.0mo$40 (vs do-nothing $-2,392)50% income floor unreachable even selling every contract
$80328d30 Nov 2026$0.434/4$172$184$18497%hist 96%7%hist 3%97%+$126-$00.0%0.0mo$172 (vs do-nothing $-2,260)50% income floor unreachable even selling every contract
$7859d11 Nov 2026$0.244/4$96$320$32097%hist 96%7%hist 3%97%+$211-$00.0%0.0mo$96 (vs do-nothing $-2,336)50% income floor unreachable even selling every contract
$80125d27 Nov 2026$0.434/4$172$206$20697%hist 96%7%hist 3%97%+$143-$00.0%0.0mo$172 (vs do-nothing $-2,260)50% income floor unreachable even selling every contract
$7794d6 Nov 2026$0.184/4$72$540$54097%hist 96%7%hist 3%97%+$339-$00.0%0.0mo$72 (vs do-nothing $-2,360)50% income floor unreachable even selling every contract
$79014d16 Nov 2026$0.304/4$120$257$25797%hist 96%7%hist 3%97%+$172-$00.0%0.0mo$120 (vs do-nothing $-2,312)50% income floor unreachable even selling every contract
$78811d13 Nov 2026$0.294/4$116$316$31696%hist 96%7%hist 3%97%+$210-$00.0%0.0mo$116 (vs do-nothing $-2,316)50% income floor unreachable even selling every contract
$79618d20 Nov 2026$0.394/4$156$260$26096%hist 96%7%hist 3%97%+$178-$00.0%0.0mo$156 (vs do-nothing $-2,276)50% income floor unreachable even selling every contract
$80025d27 Nov 2026$0.484/4$192$230$23096%hist 96%8%hist 3%96%+$158-$00.0%0.0mo$192 (vs do-nothing $-2,240)50% income floor unreachable even selling every contract
$81728d30 Nov 2026$0.124/4$48$51$5196%hist 96%8%hist 3%96%$-42-$00.0%0.0mo$48 (vs do-nothing $-2,384)50% income floor unreachable even selling every contract
$79518d20 Nov 2026$0.434/4$172$287$28796%hist 96%8%hist 3%96%+$191-$00.0%0.0mo$172 (vs do-nothing $-2,260)50% income floor unreachable even selling every contract
$80418d20 Nov 2026$0.154/4$60$100$10096%hist 96%8%hist 3%96%$-21-$00.0%0.0mo$60 (vs do-nothing $-2,372)50% income floor unreachable even selling every contract
$81628d30 Nov 2026$0.134/4$52$56$5696%hist 96%8%hist 3%96%$-46-$00.0%0.0mo$52 (vs do-nothing $-2,380)50% income floor unreachable even selling every contract
$78711d13 Nov 2026$0.344/4$136$371$37196%hist 96%8%hist 3%96%+$240-$00.0%0.0mo$136 (vs do-nothing $-2,296)50% income floor unreachable even selling every contract
$79925d27 Nov 2026$0.534/4$212$254$25496%hist 96%8%hist 3%96%+$171-$00.0%0.0mo$212 (vs do-nothing $-2,220)50% income floor unreachable even selling every contract
$78510d12 Nov 2026$0.334/4$132$396$39696%hist 96%8%hist 3%96%+$256-$00.0%0.0mo$132 (vs do-nothing $-2,300)50% income floor unreachable even selling every contract
$7784d6 Nov 2026$0.244/4$96$720$72096%hist 96%9%hist 3%96%+$446-$00.0%0.0mo$96 (vs do-nothing $-2,336)50% income floor unreachable even selling every contract
$80028d30 Nov 2026$0.584/4$232$249$24996%hist 96%9%hist 3%96%+$167-$00.0%0.0mo$232 (vs do-nothing $-2,200)50% income floor unreachable even selling every contract
$79418d20 Nov 2026$0.494/4$196$327$32796%hist 96%9%hist 3%96%+$215-$00.0%0.0mo$196 (vs do-nothing $-2,236)50% income floor unreachable even selling every contract
$79825d27 Nov 2026$0.594/4$236$283$28395%hist 96%9%hist 3%96%+$189-$00.0%0.0mo$236 (vs do-nothing $-2,196)50% income floor unreachable even selling every contract
$81428d30 Nov 2026$0.164/4$64$69$6995%hist 96%9%hist 3%95%$-52-$00.0%0.0mo$64 (vs do-nothing $-2,368)50% income floor unreachable even selling every contract
$78611d13 Nov 2026$0.404/4$160$436$43695%hist 96%9%hist 3%96%+$277-$00.0%0.0mo$160 (vs do-nothing $-2,272)50% income floor unreachable even selling every contract
$79928d30 Nov 2026$0.634/4$252$270$27095%hist 96%9%hist 3%96%+$178-$00.0%0.0mo$252 (vs do-nothing $-2,180)50% income floor unreachable even selling every contract
$81328d30 Nov 2026$0.174/4$68$73$7395%hist 96%10%hist 3%95%$-58-$00.0%0.0mo$68 (vs do-nothing $-2,364)50% income floor unreachable even selling every contract
$79318d20 Nov 2026$0.554/4$220$367$36795%hist 96%10%hist 3%95%+$237-$00.0%0.0mo$220 (vs do-nothing $-2,212)50% income floor unreachable even selling every contract
$79725d27 Nov 2026$0.654/4$260$312$31295%hist 96%10%hist 3%95%+$204-$00.0%0.0mo$260 (vs do-nothing $-2,172)50% income floor unreachable even selling every contract
$79828d30 Nov 2026$0.704/4$280$300$30095%hist 96%10%hist 13%95%+$196-$00.0%0.0mo$280 (vs do-nothing $-2,152)50% income floor unreachable even selling every contract
$7774d6 Nov 2026$0.314/4$124$930$93095%hist 96%10%hist 13%95%+$560-$00.0%0.0mo$124 (vs do-nothing $-2,308)50% income floor unreachable even selling every contract
$79514d16 Nov 2026$0.144/4$56$120$12095%hist 96%10%hist 13%95%$-81-$00.0%0.0mo$56 (vs do-nothing $-2,376)50% income floor unreachable even selling every contract
$79218d20 Nov 2026$0.614/4$244$407$40795%hist 96%11%hist 13%95%+$256-$00.0%0.0mo$244 (vs do-nothing $-2,188)50% income floor unreachable even selling every contract
$79625d27 Nov 2026$0.714/4$284$341$34195%hist 96%11%hist 13%95%+$218-$00.0%0.0mo$284 (vs do-nothing $-2,148)50% income floor unreachable even selling every contract
$79728d30 Nov 2026$0.774/4$308$330$33094%hist 96%11%hist 13%95%+$212-$00.0%0.0mo$308 (vs do-nothing $-2,124)50% income floor unreachable even selling every contract
$81028d30 Nov 2026$0.234/4$92$99$9994%hist 96%12%hist 13%94%$-70-$00.0%0.0mo$92 (vs do-nothing $-2,340)50% income floor unreachable even selling every contract
$79525d27 Nov 2026$0.794/4$316$379$37994%hist 96%12%hist 13%94%+$239-$00.0%0.0mo$316 (vs do-nothing $-2,116)50% income floor unreachable even selling every contract
$79118d20 Nov 2026$0.684/4$272$453$45394%hist 96%12%hist 13%94%+$279-$00.0%0.0mo$272 (vs do-nothing $-2,160)50% income floor unreachable even selling every contract
$7808d10 Nov 2026$0.454/4$180$675$67594%hist 96%12%hist 13%94%+$406-$00.0%0.0mo$180 (vs do-nothing $-2,252)50% income floor unreachable even selling every contract
$79628d30 Nov 2026$0.844/4$336$360$36094%hist 96%12%hist 13%94%+$226-$00.0%0.0mo$336 (vs do-nothing $-2,096)50% income floor unreachable even selling every contract
$80928d30 Nov 2026$0.254/4$100$107$10794%hist 96%12%hist 13%94%$-75-$00.0%0.0mo$100 (vs do-nothing $-2,332)50% income floor unreachable even selling every contract
$79818d20 Nov 2026$0.314/4$124$207$20794%hist 96%12%hist 13%94%$-22-$00.0%0.0mo$124 (vs do-nothing $-2,308)50% income floor unreachable even selling every contract
$7764d6 Nov 2026$0.394/4$156$1,170$1,17094%hist 96%13%hist 13%94%+$676-$00.0%0.0mo$156 (vs do-nothing $-2,276)50% income floor unreachable even selling every contract
$79425d27 Nov 2026$0.874/4$348$418$41894%hist 96%13%hist 13%94%+$262-$00.0%0.0mo$348 (vs do-nothing $-2,084)50% income floor unreachable even selling every contract
$80828d30 Nov 2026$0.274/4$108$116$11694%hist 96%13%hist 13%94%$-82-$00.0%0.0mo$108 (vs do-nothing $-2,324)50% income floor unreachable even selling every contract
$78514d16 Nov 2026$0.624/4$248$531$53194%hist 96%13%hist 13%94%+$316-$00.0%0.0mo$248 (vs do-nothing $-2,184)50% income floor unreachable even selling every contract
$79528d30 Nov 2026$0.924/4$368$394$39494%hist 96%13%hist 13%94%+$243-$00.0%0.0mo$368 (vs do-nothing $-2,064)50% income floor unreachable even selling every contract
$80728d30 Nov 2026$0.304/4$120$129$12993%hist 96%14%hist 13%93%$-86-$00.0%0.0mo$120 (vs do-nothing $-2,312)50% income floor unreachable even selling every contract
$79428d30 Nov 2026$1.014/4$404$433$43393%hist 96%14%hist 13%93%+$262-$00.0%0.0mo$404 (vs do-nothing $-2,028)50% income floor unreachable even selling every contract
$7809d11 Nov 2026$0.594/4$236$787$78793%hist 96%14%hist 13%93%+$452-$00.0%0.0mo$236 (vs do-nothing $-2,196)50% income floor unreachable even selling every contract
$80628d30 Nov 2026$0.334/4$132$141$14193%hist 96%14%hist 13%93%$-91-$00.0%0.0mo$132 (vs do-nothing $-2,300)50% income floor unreachable even selling every contract
$80528d30 Nov 2026$0.364/4$144$154$15493%hist 96%15%hist 13%93%$-97-$00.0%0.0mo$144 (vs do-nothing $-2,288)50% income floor unreachable even selling every contract
$7807d9 Nov 2026$0.284/4$112$480$48092%hist 96%15%hist 13%93%$-7-$00.0%0.0mo$112 (vs do-nothing $-2,320)50% income floor unreachable even selling every contract
$79328d30 Nov 2026$1.114/4$444$476$47692%hist 96%15%hist 13%93%+$284-$00.0%0.0mo$444 (vs do-nothing $-1,988)50% income floor unreachable even selling every contract
$78818d20 Nov 2026$0.964/4$384$640$64092%hist 96%16%hist 13%93%+$373-$00.0%0.0mo$384 (vs do-nothing $-2,048)50% income floor unreachable even selling every contract
$79125d27 Nov 2026$1.164/4$464$557$55792%hist 96%16%hist 13%93%+$325-$00.0%0.0mo$464 (vs do-nothing $-1,968)50% income floor unreachable even selling every contract
$78010d12 Nov 2026$0.744/4$296$888$88892%hist 96%16%hist 13%92%+$491-$00.0%0.0mo$296 (vs do-nothing $-2,136)50% income floor unreachable even selling every contract
$79228d30 Nov 2026$1.214/4$484$519$51992%hist 96%17%hist 13%92%+$302-$00.0%0.0mo$484 (vs do-nothing $-1,948)50% income floor unreachable even selling every contract
$78718d20 Nov 2026$1.064/4$424$707$70792%hist 96%17%hist 13%92%+$399-$00.0%0.0mo$424 (vs do-nothing $-2,008)50% income floor unreachable even selling every contract
$80228d30 Nov 2026$0.484/4$192$206$20691%hist 96%18%hist 13%91%$-111-$00.0%0.0mo$192 (vs do-nothing $-2,240)50% income floor unreachable even selling every contract
$79025d27 Nov 2026$1.274/4$508$610$61091%hist 96%18%hist 13%92%+$351-$00.0%0.0mo$508 (vs do-nothing $-1,924)50% income floor unreachable even selling every contract
$7744d6 Nov 2026$0.604/4$240$1,800$1,80091%hist 96%18%hist 13%92%+$944-$00.0%0.0mo$240 (vs do-nothing $-2,192)50% income floor unreachable even selling every contract
$79128d30 Nov 2026$1.334/4$532$570$57091%hist 96%18%hist 13%92%+$326-$00.0%0.0mo$532 (vs do-nothing $-1,900)50% income floor unreachable even selling every contract
$78411d13 Nov 2026$0.544/4$216$589$58991%hist 96%18%hist 13%91%+$68-$00.0%0.0mo$216 (vs do-nothing $-2,216)50% income floor unreachable even selling every contract
$80128d30 Nov 2026$0.524/4$208$223$22391%hist 96%19%hist 13%91%$-118-$00.0%0.0mo$208 (vs do-nothing $-2,224)50% income floor unreachable even selling every contract
$78618d20 Nov 2026$1.184/4$472$787$78791%hist 96%19%hist 13%92%+$433-$00.0%0.0mo$472 (vs do-nothing $-1,960)50% income floor unreachable even selling every contract
$78925d27 Nov 2026$1.404/4$560$672$67291%hist 96%19%hist 13%91%+$383-$00.0%0.0mo$560 (vs do-nothing $-1,872)50% income floor unreachable even selling every contract
$79028d30 Nov 2026$1.454/4$580$621$62190%hist 96%19%hist 13%91%+$347-$00.0%0.0mo$580 (vs do-nothing $-1,852)50% income floor unreachable even selling every contract
$7757d9 Nov 2026$0.754/4$300$1,286$1,28690%hist 96%19%hist 13%91%+$670-$00.0%0.0mo$300 (vs do-nothing $-2,132)50% income floor unreachable even selling every contract
$78311d13 Nov 2026$0.634/4$252$687$68790%hist 96%20%hist 13%91%+$98-$00.0%0.0mo$252 (vs do-nothing $-2,180)50% income floor unreachable even selling every contract
$78928d30 Nov 2026$1.594/4$636$681$68190%hist 86%21%hist 22%91%+$374-$00.0%0.0mo$636 (vs do-nothing $-1,796)50% income floor unreachable even selling every contract
$7734d6 Nov 2026$0.734/4$292$2,190$2,19090%hist 86%21%hist 22%91%+$1,085-$00.0%0.0mo$292 (vs do-nothing $-2,140)50% income floor unreachable even selling every contract
$79018d20 Nov 2026$0.774/4$308$513$51390%hist 86%21%hist 22%90%+$13-$00.0%0.0mo$308 (vs do-nothing $-2,124)50% income floor unreachable even selling every contract
$78211d13 Nov 2026$0.734/4$292$796$79689%hist 86%22%hist 22%90%+$132-$00.0%0.0mo$292 (vs do-nothing $-2,140)50% income floor unreachable even selling every contract
$78014d16 Nov 2026$1.204/4$480$1,029$1,02989%hist 86%22%hist 22%90%+$524-$00.0%0.0mo$480 (vs do-nothing $-1,952)50% income floor unreachable even selling every contract
$78918d20 Nov 2026$0.854/4$340$567$56789%hist 86%22%hist 22%90%+$18-$00.0%0.0mo$340 (vs do-nothing $-2,092)50% income floor unreachable even selling every contract
$78418d20 Nov 2026$1.464/4$584$973$97389%hist 86%22%hist 22%90%+$510-$00.0%0.0mo$584 (vs do-nothing $-1,848)50% income floor unreachable even selling every contract
$78828d30 Nov 2026$1.744/4$696$746$74689%hist 86%22%hist 22%90%+$401-$00.0%0.0mo$696 (vs do-nothing $-1,736)50% income floor unreachable even selling every contract
$78111d13 Nov 2026$0.844/4$336$916$91688%hist 86%23%hist 22%89%+$169-$00.0%0.0mo$336 (vs do-nothing $-2,096)50% income floor unreachable even selling every contract
$78728d30 Nov 2026$1.894/4$756$810$81088%hist 86%24%hist 22%89%+$424-$00.0%0.0mo$756 (vs do-nothing $-1,676)50% income floor unreachable even selling every contract
$78318d20 Nov 2026$1.624/4$648$1,080$1,08088%hist 86%24%hist 22%89%+$551-$00.0%0.0mo$648 (vs do-nothing $-1,784)50% income floor unreachable even selling every contract
$7724d6 Nov 2026$0.884/4$352$2,640$2,64088%hist 86%24%hist 22%89%+$1,232-$00.0%0.0mo$352 (vs do-nothing $-2,080)50% income floor unreachable even selling every contract
$79325d27 Nov 2026$0.964/4$384$461$46188%hist 86%24%hist 22%88%$-83-$00.0%0.0mo$384 (vs do-nothing $-2,048)50% income floor unreachable even selling every contract
$78628d30 Nov 2026$2.064/4$824$883$88387%hist 86%26%hist 22%89%+$452-$00.0%0.0mo$824 (vs do-nothing $-1,608)50% income floor unreachable even selling every contract
$79225d27 Nov 2026$1.054/4$420$504$50487%hist 86%26%hist 22%88%$-82-$00.0%0.0mo$420 (vs do-nothing $-2,012)50% income floor unreachable even selling every contract
$7759d11 Nov 2026$1.284/4$512$1,707$1,70787%hist 86%26%hist 22%88%+$801-$00.0%0.0mo$512 (vs do-nothing $-1,920)50% income floor unreachable even selling every contract
$77911d13 Nov 2026$1.114/4$444$1,211$1,21187%hist 86%27%hist 22%88%+$270-$00.0%0.0mo$444 (vs do-nothing $-1,988)50% income floor unreachable even selling every contract
$78528d30 Nov 2026$2.254/4$900$964$96486%hist 86%27%hist 22%88%+$483-$00.0%0.0mo$900 (vs do-nothing $-1,532)50% income floor unreachable even selling every contract
$7714d6 Nov 2026$1.064/4$424$3,180$3,18086%hist 86%28%hist 22%88%+$1,412-$00.0%0.0mo$424 (vs do-nothing $-2,008)50% income floor unreachable even selling every contract
$7758d10 Nov 2026$1.064/4$424$1,590$1,59086%hist 86%28%hist 22%87%+$413-$00.0%0.0mo$424 (vs do-nothing $-2,008)50% income floor unreachable even selling every contract
$77510d12 Nov 2026$1.524/4$608$1,824$1,82486%hist 86%29%hist 22%87%+$831-$00.0%0.0mo$608 (vs do-nothing $-1,824)50% income floor unreachable even selling every contract
$77811d13 Nov 2026$1.274/4$508$1,385$1,38586%hist 86%29%hist 22%87%+$333-$00.0%0.0mo$508 (vs do-nothing $-1,924)50% income floor unreachable even selling every contract
$78428d30 Nov 2026$2.444/4$976$1,046$1,04685%hist 86%29%hist 22%87%+$510-$00.0%0.0mo$976 (vs do-nothing $-1,456)50% income floor unreachable even selling every contract
$78825d27 Nov 2026$1.534/4$612$734$73485%hist 86%31%hist 31%86%$-50-$00.0%0.0mo$612 (vs do-nothing $-1,820)50% income floor unreachable even selling every contract
$78328d30 Nov 2026$2.654/4$1,060$1,136$1,13685%hist 86%31%hist 31%87%+$541-$00.0%0.0mo$1,060 (vs do-nothing $-1,372)50% income floor unreachable even selling every contract
$77711d13 Nov 2026$1.444/4$576$1,571$1,57184%hist 86%31%hist 31%86%+$396-$00.0%0.0mo$576 (vs do-nothing $-1,856)50% income floor unreachable even selling every contract
$78225d27 Nov 2026$2.604/4$1,040$1,248$1,24884%hist 86%31%hist 31%87%+$601-$00.0%0.0mo$1,040 (vs do-nothing $-1,392)50% income floor unreachable even selling every contract
$78725d27 Nov 2026$1.684/4$672$806$80684%hist 86%33%hist 31%85%$-36-$00.0%0.0mo$672 (vs do-nothing $-1,760)50% income floor unreachable even selling every contract
$77918d20 Nov 2026$2.414/4$964$1,607$1,60784%hist 86%33%hist 31%86%+$732-$00.0%0.0mo$964 (vs do-nothing $-1,468)50% income floor unreachable even selling every contract
$78218d20 Nov 2026$1.794/4$716$1,193$1,19384%hist 86%33%hist 31%85%+$183-$00.0%0.0mo$716 (vs do-nothing $-1,716)50% income floor unreachable even selling every contract
$78228d30 Nov 2026$2.874/4$1,148$1,230$1,23083%hist 86%33%hist 31%86%+$570-$00.0%0.0mo$1,148 (vs do-nothing $-1,284)50% income floor unreachable even selling every contract
$77611d13 Nov 2026$1.634/4$652$1,778$1,77883%hist 86%34%hist 31%85%+$470-$00.0%0.0mo$652 (vs do-nothing $-1,780)50% income floor unreachable even selling every contract
$78625d27 Nov 2026$1.834/4$732$878$87883%hist 86%34%hist 31%85%$-25-$00.0%0.0mo$732 (vs do-nothing $-1,700)50% income floor unreachable even selling every contract
$78118d20 Nov 2026$1.984/4$792$1,320$1,32083%hist 86%35%hist 31%84%+$223-$00.0%0.0mo$792 (vs do-nothing $-1,640)50% income floor unreachable even selling every contract
$77514d16 Nov 2026$2.194/4$876$1,877$1,87783%hist 86%35%hist 31%85%+$808-$00.0%0.0mo$876 (vs do-nothing $-1,556)50% income floor unreachable even selling every contract
$77818d20 Nov 2026$2.644/4$1,056$1,760$1,76083%hist 86%35%hist 31%85%+$774-$00.0%0.0mo$1,056 (vs do-nothing $-1,376)50% income floor unreachable even selling every contract
$7694d6 Nov 2026$1.484/4$592$4,440$4,44082%hist 86%35%hist 31%85%+$1,767-$00.0%0.0mo$592 (vs do-nothing $-1,840)50% income floor unreachable even selling every contract
$7707d9 Nov 2026$1.694/4$676$2,897$2,89782%hist 86%36%hist 31%85%+$1,184-$00.0%0.0mo$676 (vs do-nothing $-1,756)50% income floor unreachable even selling every contract
$78425d27 Nov 2026$2.194/4$876$1,051$1,05182%hist 86%37%hist 31%83%+$15-$00.0%0.0mo$876 (vs do-nothing $-1,556)50% income floor unreachable even selling every contract
$77718d20 Nov 2026$2.904/4$1,160$1,933$1,93381%hist 86%38%hist 31%84%+$826-$00.0%0.0mo$1,160 (vs do-nothing $-1,272)50% income floor unreachable even selling every contract
$77411d13 Nov 2026$2.084/4$832$2,269$2,26981%hist 86%38%hist 31%83%+$655-$00.0%0.0mo$832 (vs do-nothing $-1,600)50% income floor unreachable even selling every contract
$78325d27 Nov 2026$2.394/4$956$1,147$1,14781%hist 86%39%hist 31%83%+$39-$00.0%0.0mo$956 (vs do-nothing $-1,476)50% income floor unreachable even selling every contract
$77618d20 Nov 2026$3.174/4$1,268$2,113$2,11380%hist 83%40%hist 40%83%+$873-$00.0%0.0mo$1,268 (vs do-nothing $-1,164)50% income floor unreachable even selling every contract
$7708d10 Nov 2026$2.164/4$864$3,240$3,24080%hist 83%41%hist 40%83%+$1,259-$00.0%0.0mo$864 (vs do-nothing $-1,568)50% income floor unreachable even selling every contract
$77311d13 Nov 2026$2.344/4$936$2,553$2,55380%hist 83%41%hist 40%83%+$765-$00.0%0.0mo$936 (vs do-nothing $-1,496)50% income floor unreachable even selling every contract
$77828d30 Nov 2026$3.934/4$1,572$1,684$1,68479%hist 83%42%hist 40%83%+$715-$00.0%0.0mo$1,572 (vs do-nothing $-860)50% income floor unreachable even selling every contract
$78125d27 Nov 2026$2.834/4$1,132$1,358$1,35879%hist 83%42%hist 40%81%+$93-$00.0%0.0mo$1,132 (vs do-nothing $-1,300)50% income floor unreachable even selling every contract
$7709d11 Nov 2026$2.474/4$988$3,293$3,29379%hist 83%43%hist 40%82%+$1,225-$00.0%0.0mo$988 (vs do-nothing $-1,444)50% income floor unreachable even selling every contract
$77211d13 Nov 2026$2.624/4$1,048$2,858$2,85878%hist 83%44%hist 40%82%+$883-$00.0%0.0mo$1,048 (vs do-nothing $-1,384)50% income floor unreachable even selling every contract
$77728d30 Nov 2026$4.234/4$1,692$1,813$1,81378%hist 83%45%hist 40%82%+$737-$00.0%0.0mo$1,692 (vs do-nothing $-740)50% income floor unreachable even selling every contract
$77111d13 Nov 2026$2.924/4$1,168$3,185$3,18578%hist 83%45%hist 40%82%+$1,202-$00.0%0.0mo$1,168 (vs do-nothing $-1,264)50% income floor unreachable even selling every contract
$78128d30 Nov 2026$3.114/4$1,244$1,333$1,33378%hist 83%45%hist 40%80%+$11-$00.0%0.0mo$1,244 (vs do-nothing $-1,188)50% income floor unreachable even selling every contract
$77625d27 Nov 2026$4.214/4$1,684$2,021$2,02177%hist 83%46%hist 40%82%+$808-$00.0%0.0mo$1,684 (vs do-nothing $-748)50% income floor unreachable even selling every contract
$77010d12 Nov 2026$2.794/4$1,116$3,348$3,34877%hist 83%46%hist 40%81%+$1,217-$00.0%0.0mo$1,116 (vs do-nothing $-1,316)50% income floor unreachable even selling every contract
$77925d27 Nov 2026$3.344/4$1,336$1,603$1,60377%hist 83%46%hist 40%80%+$163-$00.0%0.0mo$1,336 (vs do-nothing $-1,096)50% income floor unreachable even selling every contract
$78028d30 Nov 2026$3.374/4$1,348$1,444$1,44477%hist 83%47%hist 40%80%+$41-$00.0%0.0mo$1,348 (vs do-nothing $-1,084)50% income floor unreachable even selling every contract
$77825d27 Nov 2026$3.614/4$1,444$1,733$1,73376%hist 83%48%hist 40%80%+$198-$00.0%0.0mo$1,444 (vs do-nothing $-988)50% income floor unreachable even selling every contract
$77928d30 Nov 2026$3.644/4$1,456$1,560$1,56076%hist 83%49%hist 40%79%+$71-$00.0%0.0mo$1,456 (vs do-nothing $-976)50% income floor unreachable even selling every contract
$77318d20 Nov 2026$4.104/4$1,640$2,733$2,73376%hist 83%49%hist 40%81%+$1,024-$00.0%0.0mo$1,640 (vs do-nothing $-792)50% income floor unreachable even selling every contract
$77418d20 Nov 2026$3.774/4$1,508$2,513$2,51376%hist 83%49%hist 40%80%+$621-$00.0%0.0mo$1,508 (vs do-nothing $-924)50% income floor unreachable even selling every contract
$77725d27 Nov 2026$3.914/4$1,564$1,877$1,87775%hist 83%50%hist 40%79%+$243-$00.0%0.0mo$1,564 (vs do-nothing $-868)50% income floor unreachable even selling every contract
$77425d27 Nov 2026$4.884/4$1,952$2,342$2,34275%hist 83%51%hist 45%80%+$881-$00.0%0.0mo$1,952 (vs do-nothing $-480)50% income floor unreachable even selling every contract
$77014d16 Nov 2026$3.674/4$1,468$3,146$3,14675%hist 83%51%hist 45%80%+$1,121-$00.0%0.0mo$1,468 (vs do-nothing $-964)50% income floor unreachable even selling every contract
$77218d20 Nov 2026$4.444/4$1,776$2,960$2,96075%hist 83%51%hist 45%80%+$1,068-$00.0%0.0mo$1,776 (vs do-nothing $-656)50% income floor unreachable even selling every contract
$76911d13 Nov 2026$3.584/4$1,432$3,905$3,90574%hist 83%52%hist 45%79%+$1,358-$00.0%0.0mo$1,432 (vs do-nothing $-1,000)50% income floor unreachable even selling every contract
$77325d27 Nov 2026$5.244/4$2,096$2,515$2,51574%hist 83%53%hist 45%79%+$909-$00.0%0.0mo$2,096 (vs do-nothing $-336)50% income floor unreachable even selling every contract
$77628d30 Nov 2026$4.554/4$1,820$1,950$1,95073%hist 83%54%hist 45%77%+$179-$00.0%0.0mo$1,820 (vs do-nothing $-612)50% income floor unreachable even selling every contract
$77118d20 Nov 2026$4.814/4$1,924$3,207$3,20773%hist 83%54%hist 45%79%+$1,118-$00.0%0.0mo$1,924 (vs do-nothing $-508)50% income floor unreachable even selling every contract
$77328d30 Nov 2026$5.614/4$2,244$2,404$2,40473%hist 83%55%hist 45%79%+$871-$00.0%0.0mo$2,244 (vs do-nothing $-188)50% income floor unreachable even selling every contract
$76811d13 Nov 2026$3.954/4$1,580$4,309$4,30973%hist 83%55%hist 45%78%+$1,440-$00.0%0.0mo$1,580 (vs do-nothing $-852)50% income floor unreachable even selling every contract
$77225d27 Nov 2026$5.624/4$2,248$2,698$2,69872%hist 83%56%hist 45%79%+$980-$00.0%0.0mo$2,248 (vs do-nothing $-184)50% income floor unreachable even selling every contract
$77528d30 Nov 2026$4.894/4$1,956$2,096$2,09672%hist 83%56%hist 45%77%+$222-$00.0%0.0mo$1,956 (vs do-nothing $-476)50% income floor unreachable even selling every contract
$77228d30 Nov 2026$5.994/4$2,396$2,567$2,56772%hist 83%57%hist 45%78%+$901-$00.0%0.0mo$2,396 (vs do-nothing $-36)50% income floor unreachable even selling every contract
$77428d30 Nov 2026$5.244/4$2,096$2,246$2,24671%hist 83%58%hist 45%76%+$264-$00.0%0.0mo$2,096 (vs do-nothing $-336)50% income floor unreachable even selling every contract
$77128d30 Nov 2026$6.404/4$2,560$2,743$2,74370%hist 83%60%hist 45%77%+$936-$00.0%0.0mo$2,560 (vs do-nothing +$128)50% income floor unreachable even selling every contract
$76918d20 Nov 2026$5.594/4$2,236$3,727$3,72770%hist 83%60%hist 55%77%+$1,212-$00.0%0.0mo$2,236 (vs do-nothing $-196)50% income floor unreachable even selling every contract
$77125d27 Nov 2026$6.014/4$2,404$2,885$2,88569%hist 66%62%hist 55%75%+$547-$00.0%0.0mo$2,404 (vs do-nothing $-28)50% income floor unreachable even selling every contract
$77028d30 Nov 2026$6.824/4$2,728$2,923$2,92369%hist 66%62%hist 55%77%+$968-$00.0%0.0mo$2,728 (vs do-nothing +$296)50% income floor unreachable even selling every contract
$76818d20 Nov 2026$6.014/4$2,404$4,007$4,00769%hist 66%63%hist 55%76%+$1,259-$00.0%0.0mo$2,404 (vs do-nothing $-28)50% income floor unreachable even selling every contract
$76928d30 Nov 2026$7.254/4$2,900$3,107$3,10768%hist 66%65%hist 55%76%+$996-$00.0%0.0mo$2,900 (vs do-nothing +$468)50% income floor unreachable even selling every contract
$76718d20 Nov 2026$6.454/4$2,580$4,300$4,30067%hist 66%66%hist 55%75%+$1,307-$00.0%0.0mo$2,580 (vs do-nothing +$148)50% income floor unreachable even selling every contract
$76825d27 Nov 2026$7.304/4$2,920$3,504$3,50467%hist 66%67%hist 55%75%+$1,097-$00.0%0.0mo$2,920 (vs do-nothing +$488)50% income floor unreachable even selling every contract
$76925d27 Nov 2026$6.854/4$2,740$3,288$3,28867%hist 66%67%hist 55%74%+$670-$00.0%0.0mo$2,740 (vs do-nothing +$308)50% income floor unreachable even selling every contract
$76828d30 Nov 2026$7.704/4$3,080$3,300$3,30067%hist 66%68%hist 55%75%+$1,025-$00.0%0.0mo$3,080 (vs do-nothing +$648)50% income floor unreachable even selling every contract
$76728d30 Nov 2026$8.174/4$3,268$3,501$3,50165%hist 66%70%hist 67%74%+$1,056-$00.0%0.0mo$3,268 (vs do-nothing +$836)50% income floor unreachable even selling every contract
$76725d27 Nov 2026$7.764/4$3,104$3,725$3,72565%hist 66%71%hist 67%73%+$802-$00.0%0.0mo$3,104 (vs do-nothing +$672)50% income floor unreachable even selling every contract
$76625d27 Nov 2026$8.234/4$3,292$3,950$3,95064%hist 66%72%hist 67%74%+$1,142-$00.0%0.0mo$3,292 (vs do-nothing +$860)50% income floor unreachable even selling every contract
$76628d30 Nov 2026$8.654/4$3,460$3,707$3,70764%hist 66%73%hist 67%74%+$1,082-$00.0%0.0mo$3,460 (vs do-nothing +$1,028)50% income floor unreachable even selling every contract
$76528d30 Nov 2026$9.154/4$3,660$3,921$3,92163%hist 66%76%hist 67%73%+$1,110-$00.0%0.0mo$3,660 (vs do-nothing +$1,228)50% income floor unreachable even selling every contract
$76428d30 Nov 2026$9.674/4$3,868$4,144$4,14461%hist 66%78%hist 67%72%+$1,139-$00.0%0.0mo$3,868 (vs do-nothing +$1,436)50% income floor unreachable even selling every contract
$76425d27 Nov 2026$9.244/4$3,696$4,435$4,43561%hist 66%79%hist 67%72%+$1,009-$00.0%0.0mo$3,696 (vs do-nothing +$1,264)50% income floor unreachable even selling every contract
$76328d30 Nov 2026$10.204/4$4,080$4,371$4,37160%hist 66%81%hist 79%72%+$1,165-$00.0%0.0mo$4,080 (vs do-nothing +$1,648)50% income floor unreachable even selling every contract

Per cycle = bid x 100 x contracts, the cash this expiry pays. Touch = P(strike trades before expiry), with the graded record's hist pill. Recover = months of this income to close the hole to CC-SS. Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Survival, POP and touch use vol x 1.00 (raw implied: the VRP haircut is applied to the premium edge but NOT to risk, because understating the edge costs opportunity while understating breach odds costs capital; the risk-side haircut arms only from the graded ledger). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 4 contracts at the conservative CC.

fortress_fight.py v6.3  |  2026-11-03 04:10