FORTRESS FIGHT: SPY @ $751.73

BE SS: $764.00  |  CC-SS: $751.73  |  12 contracts (1,200 sh)  |  2026-07-10 02:12 |  ⌂ PORTFOLIO

SPY @ $751.73   UNDERWATER $12.27 (1.6% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $751.73  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$19,723/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$55,746fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$9,861/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$19,723/mo (ATM CC, chain)
IC VELOCITY
7.5 mo to earn back $148,800
ML VELOCITY
7.5 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $751.73 (probe: $752C 14d) still earns $19,723/mo (100% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 64 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 57 · %B 83 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $785.87 (+5%) · daily UBB $756.40 · 1-wk expected move ±$11 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 11 contracts at $758 / 7d. This is the safest strike (survival 73%, breach 27%) that still earns 50% of normal income ($9,861/mo); it brings $10,607/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 12 × $754/7d for $20,931/mo, but breach risk rises to 42% (+14pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $765/7d (92% survival, $2,726/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 11 contracts realizes $51,095 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 11 × $758, 73% survival, $10,607/mo (E[net] $2,363/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d11 × $75873%$10,607$2,363

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $2,363/mo 🏆 GRAND PICK

🎯 Engine pick: sell 11 × $758 (primary), 73% survival, breach 27%, $10,607/mo.
⚖️ Worth a safer step: the $761 rung (33% normal) lifts survival to 80% (breach 27% → 20%) for $3,973/mo less (37% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $761 rung, unless you need the income to cover the hedge bleed, or you expect SPY to stay flat-to-down near term.
SPY  spot $751.73 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76517 Jul7d1.8%92%17%$636$2,726-$7,881$0
Sell 12 × $765 1.8% OTM over spot $751.73 17 Jul 2026 (7d, $0.54 mid)
= $636 credit for the 7d cycle → $2,726/mo projected
Survival (stays ≤ $765)
92%
Breach risk
8%
POP (stays ≤ $765.53)
93%
EV / mo
+$1,800
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$3,995
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$776 @ 82% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.46/sh now → $3.86 mid-life (likely $3.45–$5.89)≈ $0 at expiry  |  you banked $0.53/sh, so a flat mid-life exit nets -$3.33/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 539 simulated challenges: the $765 strike is typically first touched on day 5 of 7, at $768 (overshoots $2.65). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76520 Jul 20266d left+$0.67/sh+$802
cycle +$1,438
[+$601…+$1,528] · 99% credit
68%
surv 50%
+$70,130 SAFE
cap gain +$14,384
Up-and-out for even (raise the cap, free)~$76520 Jul 20266d left+$0.51/sh+$608
cycle +$1,244
[+$355…+$1,284] · 94% credit
69%
surv 51%
+$70,200 SAFE
cap gain +$14,454
Reliable up-and-out (highest cap still free ≥60%)~$77331 Jul 202618d left+$0.92/sh+$1,105
cycle +$1,741
[+$91…+$1,709] · 77% credit
76%
surv 67%
+$78,501 SAFE
cap gain +$22,755
Max even-money escape in the band~$77531 Jul 202618d left+$0.10/sh+$114
cycle +$750
[-$1,044…+$664] · 40% credit
78%
surv 71%
+$79,462 SAFE
cap gain +$23,716
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$0.40/sh-$477
cycle +$159
[-$1,577…+$91] · 27% credit
82%
surv 75%
+$79,847 SAFE
cap gain +$24,101
budget: banked $636 debit $477 (75% used ≈ 0.8 wk of income) → whole cycle still +$159 cash · rolled 12 ct earn ≈ $6,924/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,726/mo
vs 50% target ($9,861/mo)-72%
vs normal income ($19,723/mo)14% covered
Net income (after hedge)$2,726/mo
Downside budget
✓ $765 is at/above CC-SS $751.73: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$55,740
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.13/sh (~25% of the $0.53 collected) or spot ≥ $765.53 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $765)); NOT the premium you collected. Momentum override: two daily closes above $756.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $757.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$757-765.53
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $765.53
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$765.00 (1.2σ)$636$69,328+$13,582+$696
+2.5%$784.12 (3.0σ)$-22,314$65,037+$9,291+$696
+5%$803.25 (4.8σ)$-45,264$60,745+$4,999+$696
V-BOUNCE STRESS (stock → CC-SS $751.73, where you are whole again, by expiry)
Starting unrealized P&L: $55,746
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $765): -$0
Total Position P&L @ SS: $55,746 (+$0 vs today)
Do-nothing baseline at SS: $56,886 (this trade vs do-nothing: $-1,140, the opportunity cost of earning $2,726/mo FIGHT income now)
33% normal ← lean12 × $76117 Jul7d1.2%80%39%$1,548$6,634-$3,973$0
Sell 12 × $761 1.2% OTM over spot $751.73 17 Jul 2026 (7d, $1.29 mid)
= $1,548 credit for the 7d cycle → $6,634/mo projected
Survival (stays ≤ $761)
80%
Breach risk
20%
POP (stays ≤ $762.29)
84%
EV / mo
+$2,678
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$3,059
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 84% POP
80% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.43/sh now → $3.84 mid-life (likely $4.01–$6.06)≈ $0 at expiry  |  you banked $1.29/sh, so a flat mid-life exit nets -$2.55/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 963 simulated challenges: the $761 strike is typically first touched on day 4 of 7, at $763 (overshoots $2.47). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76120 Jul 20266d left+$0.76/sh+$915
cycle +$2,463
[+$565…+$1,282] · 100% credit
68%
surv 50%
+$67,252 SAFE
cap gain +$11,506
Reliable up-and-out (highest cap still free ≥60%)~$76931 Jul 202618d left+$1.05/sh+$1,261
cycle +$2,809
[+$116…+$1,356] · 79% credit
76%
surv 67%
+$75,667 SAFE
cap gain +$19,921
Up-and-out for even (raise the cap, free)~$76220 Jul 20266d left+$0.02/sh+$29
cycle +$1,577
[-$475…+$242] · 36% credit
71%
surv 56%
+$67,606 SAFE
cap gain +$11,860
Max even-money escape in the band~$77131 Jul 202618d left+$0.22/sh+$266
cycle +$1,814
[-$1,036…+$303] · 34% credit
78%
surv 71%
+$76,623 SAFE
cap gain +$20,877
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$1.22/sh-$1,461
cycle +$87
[-$2,984…-$1,494] · 5% credit
84%
surv 80%
+$78,798 SAFE
cap gain +$23,052
budget: banked $1,548 debit $1,461 (94% used ≈ 1.0 wk of income) → whole cycle still +$87 cash · rolled 12 ct earn ≈ $5,243/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,634/mo
vs 50% target ($9,861/mo)-33%
vs normal income ($19,723/mo)34% covered
Net income (after hedge)$6,634/mo
Downside budget
✓ $761 is at/above CC-SS $751.73: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$55,740
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.32/sh (~25% of the $1.29 collected) or spot ≥ $762.29 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $761)); NOT the premium you collected. Momentum override: two daily closes above $756.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $753.39Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$753-762.29
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $762.29
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$761.00 (≤1σ, normal week)$1,548$66,338+$10,592+$408
+2.5%$780.02 (2.6σ)$-21,282$62,069+$6,323-$3,192
+5%$799.05 (4.4σ)$-44,112$57,799+$2,053-$3,192
V-BOUNCE STRESS (stock → CC-SS $751.73, where you are whole again, by expiry)
Starting unrealized P&L: $55,746
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $761): -$0
Total Position P&L @ SS: $55,746 (+$0 vs today)
Do-nothing baseline at SS: $56,886 (this trade vs do-nothing: $-1,140, the opportunity cost of earning $6,634/mo FIGHT income now)
🎯 50% normal11 × $75817 Jul7d0.8%73%46%$2,475$10,607$0
Sell 11 × $758 0.8% OTM over spot $751.73 17 Jul 2026 (7d, $2.25 mid)
= $2,475 credit for the 7d cycle → $10,607/mo projected
Survival (stays ≤ $758)
73%
Breach risk
27%
POP (stays ≤ $760.25)
79%
EV / mo
+$4,586
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
46%
Flat exit net (mid-life)
-$1,731
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$776 @ 88% POP
86% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.41/sh now → $3.82 mid-life (likely $4.36–$6.56)≈ $0 at expiry  |  you banked $2.25/sh, so a flat mid-life exit nets -$1.57/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,372 simulated challenges: the $758 strike is typically first touched on day 3 of 7, at $761 (overshoots $2.63). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75820 Jul 20266d left+$0.83/sh+$915
cycle +$3,390
[+$494…+$999] · 100% credit
68%
surv 50%
+$65,348 SAFE
cap gain +$9,602
Reliable up-and-out (highest cap still free ≥60%)~$76631 Jul 202618d left+$1.15/sh+$1,263
cycle +$3,738
[-$18…+$1,086] · 75% credit
75%
surv 67%
+$73,537 SAFE
cap gain +$17,791
Up-and-out for even (raise the cap, free)~$75920 Jul 20266d left+$0.09/sh+$104
cycle +$2,579
[-$453…+$100] · 29% credit
70%
surv 55%
+$65,776 SAFE
cap gain +$10,030
Max even-money escape in the band~$76831 Jul 202618d left+$0.32/sh+$348
cycle +$2,823
[-$1,104…+$117] · 28% credit
78%
surv 71%
+$74,373 SAFE
cap gain +$18,627
reaches SS ✓
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$2.11/sh-$2,323
cycle +$152
[-$4,416…-$2,736]
88%
surv 86%
+$78,707 SAFE
cap gain +$22,961
budget: banked $2,475 debit $2,323 (94% used ≈ 1.0 wk of income) → whole cycle still +$152 cash · rolled 11 ct earn ≈ $3,138/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,607/mo
vs 50% target ($9,861/mo)+8%
vs normal income ($19,723/mo)54% covered
Net income (after hedge)$10,892/mo
Downside budget
✓ $758 is at/above CC-SS $751.73: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$51,095
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.56/sh (~25% of the $2.25 collected) or spot ≥ $760.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $758)); NOT the premium you collected. Momentum override: two daily closes above $756.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $750.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$750-760.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$758.00 (≤1σ, normal week)$2,475$64,433+$8,687+$1,430
+2.5%$776.95 (2.3σ)$-18,370$60,781+$5,035-$5,170
+5%$795.90 (4.1σ)$-39,215$56,528+$782-$5,170
V-BOUNCE STRESS (stock → CC-SS $751.73, where you are whole again, by expiry)
Starting unrealized P&L: $55,746
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $758): -$0
+ Conservative CC premium (1 × $764): +$95
Total Position P&L @ SS: $55,841 (+$95 vs today)
Do-nothing baseline at SS: $56,886 (this trade vs do-nothing: $-1,045, the opportunity cost of earning $10,607/mo FIGHT income now)
100% normal12 × $75417 Jul7d0.3%58%84%$4,884$20,931+$10,324$0
Sell 12 × $754 0.3% OTM over spot $751.73 17 Jul 2026 (7d, $4.08 mid)
= $4,884 credit for the 7d cycle → $20,931/mo projected
Survival (stays ≤ $754)
58%
Breach risk
42%
POP (stays ≤ $758.08)
71%
EV / mo
+$6,518
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
67%
Flat exit net (mid-life)
+$320
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.38/sh now → $3.80 mid-life (likely $5.05–$7.19)≈ $0 at expiry  |  you banked $4.07/sh, so a flat mid-life exit nets +$0.27/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,012 simulated challenges: the $754 strike is typically first touched on day 2 of 7, at $757 (overshoots $2.75). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75420 Jul 20266d left+$0.92/sh+$1,109
cycle +$5,993
[+$560…+$878] · 100% credit
68%
surv 50%
+$63,954 SAFE
cap gain +$8,208
Reliable up-and-out (highest cap still free ≥60%)~$76231 Jul 202618d left+$1.28/sh+$1,532
cycle +$6,416
[-$170…+$818] · 69% credit
75%
surv 67%
+$72,444 SAFE
cap gain +$16,698
Up-and-out for even (raise the cap, free)~$75520 Jul 20266d left+$0.19/sh+$225
cycle +$5,109
[-$523…-$110] · 19% credit
70%
surv 55%
+$64,309 SAFE
cap gain +$8,563
Max even-money escape in the band~$76531 Jul 202618d left+$0.00/sh+$1
cycle +$4,885
[-$1,788…-$751] · 10% credit
81%
surv 75%
+$73,840 SAFE
cap gain +$18,094
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$2.56/sh-$3,068
cycle +$1,816
[-$6,096…-$4,182]
90%
surv 89%
+$80,528 SAFE
cap gain +$24,782
budget: banked $4,884 debit $3,068 (63% used ≈ 0.6 wk of income) → whole cycle still +$1,816 cash · rolled 12 ct earn ≈ $2,494/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$20,931/mo
vs 50% target ($9,861/mo)+112%
vs normal income ($19,723/mo)106% covered
Net income (after hedge)$20,931/mo
Downside budget
✓ $754 is at/above CC-SS $751.73: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$55,740
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.02/sh (~25% of the $4.07 collected) or spot ≥ $758.08 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $754)); NOT the premium you collected. Momentum override: two daily closes above $756.40 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $746.46Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$746-758.08
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $758.08
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$754.00 (≤1σ, normal week)$4,884$62,845+$7,099+$3,744
+2.5%$772.85 (2.0σ)$-17,736$58,615+$2,869-$8,256
+5%$791.70 (3.7σ)$-40,356$54,385-$1,361-$8,256
V-BOUNCE STRESS (stock → CC-SS $751.73, where you are whole again, by expiry)
Starting unrealized P&L: $55,746
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $754): -$0
Total Position P&L @ SS: $55,746 (+$0 vs today)
Do-nothing baseline at SS: $56,886 (this trade vs do-nothing: $-1,140, the opportunity cost of earning $20,931/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (185 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 185 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.813 (IBKR)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $56,886

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7585d15 Jul 2026$1.3812/12$9,936$9,93678%83%+$4,998-$00.0%$57,402 (vs do-nothing +$516)
$7574d14 Jul 2026$1.3111/12$10,808$11,09377%82%+$5,539-$00.0%$57,282 (vs do-nothing +$396)
$7575d15 Jul 2026$1.7210/12$10,320$10,89074%80%+$4,701-$00.0%$57,656 (vs do-nothing +$770)
$7587d17 Jul 2026$2.2511/12$10,607$10,89273%79%+$4,586-$00.0%$58,316 (vs do-nothing +$1,430)
$7564d14 Jul 2026$1.658/12$9,900$11,04072%79%+$4,546-$00.0%$57,446 (vs do-nothing +$560)
$7565d15 Jul 2026$2.108/12$10,080$11,22069%78%+$4,188-$00.0%$57,806 (vs do-nothing +$920)
$75811d21 Jul 2026$3.0912/12$10,113$10,11369%77%+$3,869-$00.0%$59,454 (vs do-nothing +$2,568)
$7577d17 Jul 2026$2.649/12$10,183$11,03869%77%+$3,886-$00.0%$58,407 (vs do-nothing +$1,521)
$75914d24 Jul 2026$3.9912/12$10,260$10,26069%77%+$4,173-$00.0%$60,534 (vs do-nothing +$3,648)
$75812d22 Jul 2026$3.5612/12$10,680$10,68068%76%+$3,900-$00.0%$60,018 (vs do-nothing +$3,132)
$7554d14 Jul 2026$2.057/12$10,762$12,18767%77%+$4,448-$00.0%$57,656 (vs do-nothing +$770)
$75710d20 Jul 2026$3.1311/12$10,329$10,61467%76%+$3,780-$00.0%$59,284 (vs do-nothing +$2,398)
$75814d24 Jul 2026$4.4311/12$10,442$10,72766%76%+$4,157-$00.0%$60,714 (vs do-nothing +$3,828)
Show 172 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 172.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$75711d21 Jul 2026$3.5211/12$10,560$10,84566%75%+$3,767-$00.0%$59,713 (vs do-nothing +$2,827)
$76021d31 Jul 2026$5.9512/12$10,200$10,20066%75%+$3,544-$00.0%$62,886 (vs do-nothing +$6,000)
$7567d17 Jul 2026$3.088/12$10,560$11,70066%75%+$3,893-$00.0%$58,590 (vs do-nothing +$1,704)
$7555d15 Jul 2026$2.537/12$10,626$12,05165%75%+$4,007-$00.0%$57,992 (vs do-nothing +$1,106)
$75712d22 Jul 2026$4.0110/12$10,025$10,59565%75%+$3,445-$00.0%$59,946 (vs do-nothing +$3,060)
$75610d20 Jul 2026$3.5910/12$10,770$11,34064%74%+$3,675-$00.0%$59,526 (vs do-nothing +$2,640)
$75714d24 Jul 2026$4.9110/12$10,521$11,09164%75%+$4,109-$00.0%$60,846 (vs do-nothing +$3,960)
$75921d31 Jul 2026$6.4211/12$10,089$10,37464%74%+$3,369-$00.0%$62,903 (vs do-nothing +$6,017)
$7556d16 Jul 2026$2.997/12$10,465$11,89063%74%+$3,709-$00.0%$58,314 (vs do-nothing +$1,428)
$75611d21 Jul 2026$3.9910/12$10,882$11,45263%74%+$3,631-$00.0%$59,926 (vs do-nothing +$3,040)
$7544d14 Jul 2026$2.506/12$11,250$12,96062%74%+$4,174-$00.0%$57,816 (vs do-nothing +$930)
$75612d22 Jul 2026$4.489/12$10,080$10,93562%73%+$3,240-$00.0%$60,063 (vs do-nothing +$3,177)
$7557d17 Jul 2026$3.557/12$10,650$12,07562%73%+$3,622-$00.0%$58,706 (vs do-nothing +$1,820)
$75821d31 Jul 2026$6.9110/12$9,871$10,44162%73%+$3,164-$00.0%$62,846 (vs do-nothing +$5,960)
$75510d20 Jul 2026$4.089/12$11,016$11,87161%72%+$3,486-$00.0%$59,703 (vs do-nothing +$2,817)
$75614d24 Jul 2026$5.419/12$10,434$11,28961%72%+$3,283-$00.0%$60,900 (vs do-nothing +$4,014)
$7545d15 Jul 2026$3.006/12$10,800$12,51060%73%+$3,662-$00.0%$58,116 (vs do-nothing +$1,230)
$75721d31 Jul 2026$7.4310/12$10,614$11,18460%72%+$3,271-$00.0%$63,366 (vs do-nothing +$6,480)
$75511d21 Jul 2026$4.499/12$11,021$11,87660%72%+$3,431-$00.0%$60,072 (vs do-nothing +$3,186)
$75512d22 Jul 2026$4.998/12$9,980$11,12059%72%+$3,266-$00.0%$60,118 (vs do-nothing +$3,232)
$75514d24 Jul 2026$5.938/12$10,166$11,30659%73%+$3,772-$00.0%$60,870 (vs do-nothing +$3,984)
$75513d23 Jul 2026$5.448/12$10,043$11,18359%71%+$2,959-$00.0%$60,478 (vs do-nothing +$3,592)
$7547d17 Jul 2026$4.076/12$10,466$12,17658%71%+$3,259-$00.0%$58,758 (vs do-nothing +$1,872)
$75621d31 Jul 2026$7.969/12$10,234$11,08958%71%+$3,025-$00.0%$63,195 (vs do-nothing +$6,309)
$75410d20 Jul 2026$4.608/12$11,040$12,18057%71%+$3,217-$00.0%$59,806 (vs do-nothing +$2,920)
$75411d21 Jul 2026$5.028/12$10,953$12,09357%71%+$3,174-$00.0%$60,142 (vs do-nothing +$3,256)
$7534d14 Jul 2026$3.005/12$11,250$13,24557%71%+$3,680-$00.0%$57,911 (vs do-nothing +$1,025)
$75412d22 Jul 2026$5.538/12$11,060$12,20057%71%+$3,534-$00.0%$60,550 (vs do-nothing +$3,664)
$75521d31 Jul 2026$8.519/12$10,941$11,79656%70%+$3,119-$00.0%$63,690 (vs do-nothing +$6,804)
$75414d24 Jul 2026$6.498/12$11,126$12,26656%72%+$4,025-$00.0%$61,318 (vs do-nothing +$4,432)
$7535d15 Jul 2026$3.525/12$10,560$12,55556%71%+$3,218-$00.0%$58,171 (vs do-nothing +$1,285)
$7537d17 Jul 2026$4.615/12$9,879$11,87455%70%+$2,846-$00.0%$58,716 (vs do-nothing +$1,830)
$75421d31 Jul 2026$9.098/12$10,389$11,52955%70%+$2,855-$00.0%$63,398 (vs do-nothing +$6,512)
$75310d20 Jul 2026$5.167/12$10,836$12,26154%69%+$2,945-$00.0%$59,833 (vs do-nothing +$2,947)
$75311d21 Jul 2026$5.587/12$10,653$12,07854%69%+$2,881-$00.0%$60,127 (vs do-nothing +$3,241)
$75312d22 Jul 2026$6.107/12$10,675$12,10054%69%+$2,831-$00.0%$60,491 (vs do-nothing +$3,605)
$75314d24 Jul 2026$7.067/12$10,590$12,01554%71%+$3,713-$00.0%$61,163 (vs do-nothing +$4,277)
$75321d31 Jul 2026$9.688/12$11,063$12,20353%69%+$2,902-$00.0%$63,870 (vs do-nothing +$6,984)
$7524d14 Jul 2026$3.554/12$10,650$12,93052%69%+$3,059-$00.0%$57,926 (vs do-nothing +$1,040)
$7525d15 Jul 2026$4.095/12$12,270$14,26551%69%+$3,361-$00.0%$58,456 (vs do-nothing +$1,570)
$7527d17 Jul 2026$5.205/12$11,143$13,13851%68%+$2,939-$00.0%$59,011 (vs do-nothing +$2,125)
$75210d20 Jul 2026$5.756/12$10,350$12,06051%68%+$2,597-$00.0%$59,766 (vs do-nothing +$2,880)
$75211d21 Jul 2026$6.186/12$10,113$11,82351%68%+$2,543-$00.0%$60,024 (vs do-nothing +$3,138)
$75212d22 Jul 2026$6.696/12$10,035$11,74551%68%+$2,488-$00.0%$60,330 (vs do-nothing +$3,444)
$75214d24 Jul 2026$7.676/12$9,861$11,57151%70%+$3,358-$00.0%$60,918 (vs do-nothing +$4,032)
$75221d31 Jul 2026$10.297/12$10,290$11,71551%68%+$2,573-$00.0%$63,424 (vs do-nothing +$6,538)
$75121d31 Jul 2026$10.867/12$10,860$12,28549%67%+$2,567-$00.0%$63,312 (vs do-nothing +$6,426)
$75112d22 Jul 2026$7.316/12$10,965$12,67549%67%+$2,547-$00.0%$60,264 (vs do-nothing +$3,378)
$75114d24 Jul 2026$8.266/12$10,620$12,33049%69%+$3,470-$00.0%$60,834 (vs do-nothing +$3,948)
$75111d21 Jul 2026$6.796/12$11,111$12,82148%67%+$2,598-$00.0%$59,952 (vs do-nothing +$3,066)
$75110d20 Jul 2026$6.366/12$11,448$13,15848%67%+$2,664-$00.0%$59,694 (vs do-nothing +$2,808)
$7517d17 Jul 2026$5.804/12$9,943$12,22348%67%+$2,410-$00.0%$58,534 (vs do-nothing +$1,648)
$75021d31 Jul 2026$11.536/12$9,883$11,59348%67%+$2,268-$00.0%$62,196 (vs do-nothing +$5,310)
$7515d15 Jul 2026$4.694/12$11,256$13,53647%67%+$2,754-$00.0%$58,090 (vs do-nothing +$1,204)
$7514d14 Jul 2026$4.134/12$12,390$14,67047%67%+$3,059-$00.0%$57,866 (vs do-nothing +$980)
$75013d23 Jul 2026$7.966/12$11,022$12,73246%66%+$1,935-$00.0%$60,054 (vs do-nothing +$3,168)
$74921d31 Jul 2026$12.196/12$10,449$12,15946%66%+$2,306-$00.0%$61,992 (vs do-nothing +$5,106)
$75012d22 Jul 2026$7.935/12$9,912$11,90846%66%+$2,134-$00.0%$59,511 (vs do-nothing +$2,625)
$75014d24 Jul 2026$8.916/12$11,456$13,16646%68%+$3,618-$00.0%$60,624 (vs do-nothing +$3,738)
$75011d21 Jul 2026$7.375/12$10,050$12,04546%66%+$2,114-$00.0%$59,231 (vs do-nothing +$2,345)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 02:12