FORTRESS FIGHT: SPY @ $751.67

BE SS: $764.00  |  CC-SS: $751.67  |  12 contracts (1,200 sh)  |  2026-07-10 02:23 |  ⌂ PORTFOLIO

SPY @ $751.67   UNDERWATER $12.33 (1.6% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $751.67  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$19,414/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$55,716fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$9,707/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$19,414/mo (ATM CC, chain)
IC VELOCITY
7.7 mo to earn back $148,800
ML VELOCITY
7.7 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $751.67 (probe: $752C 14d) still earns $19,414/mo (100% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 64 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 57 · %B 82 · hist falling (nightly)
LEVELSUpper BB (CC ceiling) $785.87 (+5%) · daily UBB $756.38 · 1-wk expected move ±$11 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 11 contracts at $758 / 7d. This is the safest strike (survival 73%, breach 27%) that still earns 50% of normal income ($9,707/mo); it brings $10,277/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 12 × $754/7d for $20,417/mo, but breach risk rises to 42% (+14pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $764/7d (90% survival, $3,343/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 11 contracts realizes $51,068 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 11 × $758, 73% survival, $10,277/mo (E[net] $2,168/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d11 × $75873%$10,277$2,168

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $2,168/mo 🏆 GRAND PICK

🎯 Engine pick: sell 11 × $758 (primary), 73% survival, breach 27%, $10,277/mo.
⚖️ Worth a safer step: the $761 rung (33% normal) lifts survival to 83% (breach 27% → 17%) for $3,849/mo less (37% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $761 rung, unless you need the income to cover the hedge bleed, or you expect SPY to stay flat-to-down near term.
SPY  spot $751.67 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76417 Jul7d1.6%90%20%$780$3,343-$6,934$0
Sell 12 × $764 1.6% OTM over spot $751.67 17 Jul 2026 (7d, $0.66 mid)
= $780 credit for the 7d cycle → $3,343/mo projected
Survival (stays ≤ $764)
90%
Breach risk
10%
POP (stays ≤ $764.65)
91%
EV / mo
+$2,129
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
21%
Flat exit net (mid-life)
-$3,786
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$776 @ 80% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.38/sh now → $3.80 mid-life (likely $3.52–$5.84)≈ $0 at expiry  |  you banked $0.65/sh, so a flat mid-life exit nets -$3.15/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 640 simulated challenges: the $764 strike is typically first touched on day 4 of 7, at $766 (overshoots $2.46). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76420 Jul 20266d left+$0.67/sh+$810
cycle +$1,590
[+$575…+$1,379] · 100% credit
68%
surv 50%
+$69,291 SAFE
cap gain +$13,575
Up-and-out for even (raise the cap, free)~$76420 Jul 20266d left+$0.48/sh+$574
cycle +$1,354
[+$262…+$1,055] · 94% credit
69%
surv 52%
+$69,376 SAFE
cap gain +$13,660
Reliable up-and-out (highest cap still free ≥60%)~$77231 Jul 202618d left+$0.79/sh+$943
cycle +$1,723
[+$185…+$1,499] · 82% credit
79%
surv 70%
+$77,521 SAFE
cap gain +$21,805
Max even-money escape in the band~$77431 Jul 202618d left+$0.13/sh+$151
cycle +$931
[-$1,007…+$601] · 41% credit
78%
surv 71%
+$78,672 SAFE
cap gain +$22,956
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$0.59/sh-$709
cycle +$71
[-$2,029…-$315] · 18% credit
80%
surv 75%
+$79,757 SAFE
cap gain +$24,041
budget: banked $780 debit $709 (91% used ≈ 0.9 wk of income) → whole cycle still +$71 cash · rolled 12 ct earn ≈ $6,429/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,343/mo
vs 50% target ($9,707/mo)-66%
vs normal income ($19,414/mo)17% covered
Net income (after hedge)$3,343/mo
Downside budget
✓ $764 is at/above CC-SS $751.67: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$55,710
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.16/sh (~25% of the $0.65 collected) or spot ≥ $764.65 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $764)); NOT the premium you collected. Momentum override: two daily closes above $756.38 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $756.36Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$756-764.65
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $764.65
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$764.00 (1.2σ)$780$68,481+$12,765-$324
+2.5%$783.10 (3.0σ)$-22,140$64,126+$8,410-$324
+5%$802.20 (4.8σ)$-45,060$59,771+$4,055-$324
V-BOUNCE STRESS (stock → CC-SS $751.67, where you are whole again, by expiry)
Starting unrealized P&L: $55,716
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $764): -$0
Total Position P&L @ SS: $55,716 (+$0 vs today)
Do-nothing baseline at SS: $56,820 (this trade vs do-nothing: $-1,104, the opportunity cost of earning $3,343/mo FIGHT income now)
33% normal ← lean12 × $76117 Jul7d1.2%83%35%$1,500$6,429-$3,849$0
Sell 12 × $761 1.2% OTM over spot $751.67 17 Jul 2026 (7d, $1.25 mid)
= $1,500 credit for the 7d cycle → $6,429/mo projected
Survival (stays ≤ $761)
83%
Breach risk
17%
POP (stays ≤ $762.25)
86%
EV / mo
+$3,379
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
32%
Flat exit net (mid-life)
-$3,048
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$775 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.36/sh now → $3.79 mid-life (likely $4.00–$6.00)≈ $0 at expiry  |  you banked $1.25/sh, so a flat mid-life exit nets -$2.54/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 951 simulated challenges: the $761 strike is typically first touched on day 4 of 7, at $763 (overshoots $2.49). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76120 Jul 20266d left+$0.74/sh+$894
cycle +$2,394
[+$551…+$1,257] · 100% credit
68%
surv 50%
+$67,178 SAFE
cap gain +$11,462
Up-and-out for even (raise the cap, free)~$76120 Jul 20266d left+$0.55/sh+$658
cycle +$2,158
[+$260…+$962] · 94% credit
69%
surv 52%
+$67,263 SAFE
cap gain +$11,547
Reliable up-and-out (highest cap still free ≥60%)~$76931 Jul 202618d left+$0.91/sh+$1,089
cycle +$2,589
[+$207…+$1,272] · 83% credit
79%
surv 70%
+$75,471 SAFE
cap gain +$19,755
Max even-money escape in the band~$77131 Jul 202618d left+$0.22/sh+$263
cycle +$1,763
[-$1,021…+$296] · 33% credit
78%
surv 71%
+$76,589 SAFE
cap gain +$20,873
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$1.13/sh-$1,359
cycle +$141
[-$2,957…-$1,438] · 5% credit
83%
surv 79%
+$78,854 SAFE
cap gain +$23,138
budget: banked $1,500 debit $1,359 (91% used ≈ 0.9 wk of income) → whole cycle still +$141 cash · rolled 12 ct earn ≈ $5,315/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,429/mo
vs 50% target ($9,707/mo)-34%
vs normal income ($19,414/mo)33% covered
Net income (after hedge)$6,429/mo
Downside budget
✓ $761 is at/above CC-SS $751.67: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$55,710
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.31/sh (~25% of the $1.25 collected) or spot ≥ $762.25 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $761)); NOT the premium you collected. Momentum override: two daily closes above $756.38 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $753.39Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$753-762.25
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $762.25
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$761.00 (≤1σ, normal week)$1,500$66,285+$10,569+$396
+2.5%$780.02 (2.7σ)$-21,330$61,947+$6,231-$3,204
+5%$799.05 (4.5σ)$-44,160$57,609+$1,893-$3,204
V-BOUNCE STRESS (stock → CC-SS $751.67, where you are whole again, by expiry)
Starting unrealized P&L: $55,716
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $761): -$0
Total Position P&L @ SS: $55,716 (+$0 vs today)
Do-nothing baseline at SS: $56,820 (this trade vs do-nothing: $-1,104, the opportunity cost of earning $6,429/mo FIGHT income now)
🎯 50% normal11 × $75817 Jul7d0.8%73%46%$2,398$10,277$0
Sell 11 × $758 0.8% OTM over spot $751.67 17 Jul 2026 (7d, $2.19 mid)
= $2,398 credit for the 7d cycle → $10,277/mo projected
Survival (stays ≤ $758)
73%
Breach risk
27%
POP (stays ≤ $760.18)
79%
EV / mo
+$4,151
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
46%
Flat exit net (mid-life)
-$1,755
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$776 @ 87% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.34/sh now → $3.78 mid-life (likely $4.30–$6.49)≈ $0 at expiry  |  you banked $2.18/sh, so a flat mid-life exit nets -$1.60/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,367 simulated challenges: the $758 strike is typically first touched on day 3 of 7, at $761 (overshoots $2.61). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75820 Jul 20266d left+$0.81/sh+$895
cycle +$3,293
[+$485…+$981] · 100% credit
68%
surv 50%
+$65,254 SAFE
cap gain +$9,538
Reliable up-and-out (highest cap still free ≥60%)~$76631 Jul 202618d left+$1.03/sh+$1,131
cycle +$3,529
[+$175…+$1,047] · 82% credit
79%
surv 69%
+$73,353 SAFE
cap gain +$17,637
Max even-money escape in the band~$76831 Jul 202618d left+$0.31/sh+$344
cycle +$2,742
[-$1,088…+$112] · 28% credit
78%
surv 71%
+$74,310 SAFE
cap gain +$18,594
reaches SS ✓
Up-and-out for even (raise the cap, free)~$75920 Jul 20266d left+$0.05/sh+$57
cycle +$2,455
[-$501…+$50] · 27% credit
70%
surv 56%
+$65,709 SAFE
cap gain +$9,993
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$2.06/sh-$2,261
cycle +$137
[-$4,356…-$2,675]
87%
surv 85%
+$78,681 SAFE
cap gain +$22,965
budget: banked $2,398 debit $2,261 (94% used ≈ 1.0 wk of income) → whole cycle still +$137 cash · rolled 11 ct earn ≈ $3,152/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,277/mo
vs 50% target ($9,707/mo)+6%
vs normal income ($19,414/mo)53% covered
Net income (after hedge)$10,553/mo
Downside budget
✓ $758 is at/above CC-SS $751.67: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$51,068
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.55/sh (~25% of the $2.18 collected) or spot ≥ $760.18 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $758)); NOT the premium you collected. Momentum override: two daily closes above $756.38 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $750.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$750-760.18
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.18
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$758.00 (≤1σ, normal week)$2,398$64,359+$8,643+$1,386
+2.5%$776.95 (2.4σ)$-18,447$60,638+$4,922-$5,214
+5%$795.90 (4.2σ)$-39,292$56,318+$602-$5,214
V-BOUNCE STRESS (stock → CC-SS $751.67, where you are whole again, by expiry)
Starting unrealized P&L: $55,716
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $758): -$0
+ Conservative CC premium (1 × $764): +$92
Total Position P&L @ SS: $55,808 (+$92 vs today)
Do-nothing baseline at SS: $56,820 (this trade vs do-nothing: $-1,012, the opportunity cost of earning $10,277/mo FIGHT income now)
100% normal12 × $75417 Jul7d0.3%58%84%$4,764$20,417+$10,140$0
Sell 12 × $754 0.3% OTM over spot $751.67 17 Jul 2026 (7d, $3.98 mid)
= $4,764 credit for the 7d cycle → $20,417/mo projected
Survival (stays ≤ $754)
58%
Breach risk
42%
POP (stays ≤ $757.98)
71%
EV / mo
+$6,121
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
67%
Flat exit net (mid-life)
+$258
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$776 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.31/sh now → $3.76 mid-life (likely $4.98–$7.06)≈ $0 at expiry  |  you banked $3.97/sh, so a flat mid-life exit nets +$0.21/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,006 simulated challenges: the $754 strike is typically first touched on day 2 of 7, at $757 (overshoots $2.73). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75420 Jul 20266d left+$0.91/sh+$1,086
cycle +$5,850
[+$549…+$870] · 100% credit
68%
surv 50%
+$63,831 SAFE
cap gain +$8,115
Reliable up-and-out (highest cap still free ≥60%)~$76231 Jul 202618d left+$1.19/sh+$1,425
cycle +$6,189
[+$159…+$876] · 81% credit
79%
surv 69%
+$72,267 SAFE
cap gain +$16,551
Up-and-out for even (raise the cap, free)~$75520 Jul 20266d left+$0.14/sh+$172
cycle +$4,936
[-$575…-$160] · 17% credit
70%
surv 56%
+$64,210 SAFE
cap gain +$8,494
Max even-money escape in the band~$76531 Jul 202618d left+$0.06/sh+$72
cycle +$4,836
[-$1,911…-$711] · 10% credit
79%
surv 73%
+$73,830 SAFE
cap gain +$18,114
reaches SS ✓
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$2.67/sh-$3,202
cycle +$1,562
[-$6,278…-$4,329]
91%
surv 90%
+$81,247 SAFE
cap gain +$25,531
budget: banked $4,764 debit $3,202 (67% used ≈ 0.7 wk of income) → whole cycle still +$1,562 cash · rolled 12 ct earn ≈ $2,173/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$20,417/mo
vs 50% target ($9,707/mo)+110%
vs normal income ($19,414/mo)105% covered
Net income (after hedge)$20,417/mo
Downside budget
✓ $754 is at/above CC-SS $751.67: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$55,704
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.99/sh (~25% of the $3.97 collected) or spot ≥ $757.98 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $754)); NOT the premium you collected. Momentum override: two daily closes above $756.38 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $746.46Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$746-757.98
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $757.98
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$754.00 (≤1σ, normal week)$4,764$62,745+$7,029+$3,660
+2.5%$772.85 (2.0σ)$-17,856$58,447+$2,731-$8,340
+5%$791.70 (3.8σ)$-40,476$54,149-$1,567-$8,340
V-BOUNCE STRESS (stock → CC-SS $751.67, where you are whole again, by expiry)
Starting unrealized P&L: $55,716
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $754): -$0
Total Position P&L @ SS: $55,716 (+$0 vs today)
Do-nothing baseline at SS: $56,820 (this trade vs do-nothing: $-1,104, the opportunity cost of earning $20,417/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (184 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 184 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.810 (IBKR)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $56,820

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7574d14 Jul 2026$1.2611/12$10,395$10,67178%83%+$5,279-$00.0%$57,194 (vs do-nothing +$374)
$7575d15 Jul 2026$1.6510/12$9,900$10,45274%80%+$4,376-$00.0%$57,550 (vs do-nothing +$730)
$7564d14 Jul 2026$1.599/12$10,732$11,56073%79%+$4,844-$00.0%$57,423 (vs do-nothing +$603)
$7587d17 Jul 2026$2.1811/12$10,277$10,55373%79%+$4,151-$00.0%$58,206 (vs do-nothing +$1,386)
$7565d15 Jul 2026$2.038/12$9,744$10,84870%78%+$3,940-$00.0%$57,708 (vs do-nothing +$888)
$7577d17 Jul 2026$2.569/12$9,874$10,70269%77%+$3,866-$00.0%$58,296 (vs do-nothing +$1,476)
$75811d21 Jul 2026$3.0112/12$9,851$9,85169%77%+$3,672-$00.0%$59,328 (vs do-nothing +$2,508)
$75914d24 Jul 2026$3.9112/12$10,054$10,05468%76%+$3,650-$00.0%$60,408 (vs do-nothing +$3,588)
$76021d31 Jul 2026$5.8812/12$10,080$10,08068%78%+$4,991-$00.0%$62,772 (vs do-nothing +$5,952)
$75812d22 Jul 2026$3.4712/12$10,410$10,41068%76%+$3,681-$00.0%$59,880 (vs do-nothing +$3,060)
$7554d14 Jul 2026$1.987/12$10,395$11,77568%76%+$4,143-$00.0%$57,562 (vs do-nothing +$742)
$75710d20 Jul 2026$3.0511/12$10,065$10,34167%76%+$3,574-$00.0%$59,163 (vs do-nothing +$2,343)
$75711d21 Jul 2026$3.4411/12$10,320$10,59666%75%+$3,596-$00.0%$59,592 (vs do-nothing +$2,772)
Show 171 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 171.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$75921d31 Jul 2026$6.3411/12$9,963$10,23966%77%+$4,818-$00.0%$62,782 (vs do-nothing +$5,962)
$75814d24 Jul 2026$4.3511/12$10,254$10,53066%75%+$3,521-$00.0%$60,593 (vs do-nothing +$3,773)
$7567d17 Jul 2026$2.998/12$10,251$11,35566%75%+$3,634-$00.0%$58,476 (vs do-nothing +$1,656)
$7555d15 Jul 2026$2.457/12$10,290$11,67065%75%+$3,774-$00.0%$57,891 (vs do-nothing +$1,071)
$75712d22 Jul 2026$3.9110/12$9,775$10,32765%75%+$3,244-$00.0%$59,810 (vs do-nothing +$2,990)
$75610d20 Jul 2026$3.5010/12$10,500$11,05264%74%+$3,460-$00.0%$59,400 (vs do-nothing +$2,580)
$75821d31 Jul 2026$6.8310/12$9,757$10,30964%76%+$4,611-$00.0%$62,730 (vs do-nothing +$5,910)
$7556d16 Jul 2026$2.907/12$10,150$11,53064%74%+$3,457-$00.0%$58,206 (vs do-nothing +$1,386)
$75714d24 Jul 2026$4.8210/12$10,329$10,88163%74%+$3,353-$00.0%$60,720 (vs do-nothing +$3,900)
$75611d21 Jul 2026$3.9010/12$10,636$11,18863%74%+$3,449-$00.0%$59,800 (vs do-nothing +$2,980)
$75612d22 Jul 2026$4.389/12$9,855$10,68362%73%+$3,064-$00.0%$59,934 (vs do-nothing +$3,114)
$7557d17 Jul 2026$3.467/12$10,380$11,76062%73%+$3,399-$00.0%$58,598 (vs do-nothing +$1,778)
$75721d31 Jul 2026$7.3410/12$10,486$11,03862%76%+$4,838-$00.0%$63,240 (vs do-nothing +$6,420)
$7544d14 Jul 2026$2.426/12$10,890$12,54662%72%+$3,154-$00.0%$57,720 (vs do-nothing +$900)
$75510d20 Jul 2026$3.999/12$10,773$11,60161%72%+$3,296-$00.0%$59,583 (vs do-nothing +$2,763)
$75614d24 Jul 2026$5.319/12$10,241$11,06961%72%+$3,130-$00.0%$60,771 (vs do-nothing +$3,951)
$7545d15 Jul 2026$2.926/12$10,512$12,16861%73%+$3,459-$00.0%$58,020 (vs do-nothing +$1,200)
$75511d21 Jul 2026$4.399/12$10,775$11,60360%72%+$3,235-$00.0%$59,943 (vs do-nothing +$3,123)
$75621d31 Jul 2026$7.879/12$10,119$10,94760%75%+$4,553-$00.0%$63,075 (vs do-nothing +$6,255)
$75512d22 Jul 2026$4.888/12$9,760$10,86459%72%+$2,839-$00.0%$59,988 (vs do-nothing +$3,168)
$75513d23 Jul 2026$5.338/12$9,840$10,94459%71%+$2,797-$00.0%$60,348 (vs do-nothing +$3,528)
$7547d17 Jul 2026$3.976/12$10,209$11,86558%71%+$3,061-$00.0%$58,650 (vs do-nothing +$1,830)
$75514d24 Jul 2026$5.848/12$10,011$11,11558%71%+$2,895-$00.0%$60,756 (vs do-nothing +$3,936)
$75521d31 Jul 2026$8.429/12$10,826$11,65458%74%+$4,747-$00.0%$63,570 (vs do-nothing +$6,750)
$75410d20 Jul 2026$4.508/12$10,800$11,90458%71%+$3,042-$00.0%$59,684 (vs do-nothing +$2,864)
$75411d21 Jul 2026$4.928/12$10,735$11,83957%71%+$2,995-$00.0%$60,020 (vs do-nothing +$3,200)
$7534d14 Jul 2026$2.925/12$10,950$12,88257%71%+$3,450-$00.0%$57,820 (vs do-nothing +$1,000)
$75412d22 Jul 2026$5.418/12$10,820$11,92457%70%+$2,943-$00.0%$60,412 (vs do-nothing +$3,592)
$7535d15 Jul 2026$3.435/12$10,290$12,22256%70%+$3,010-$00.0%$58,075 (vs do-nothing +$1,255)
$75414d24 Jul 2026$6.388/12$10,937$12,04156%70%+$2,996-$00.0%$61,188 (vs do-nothing +$4,368)
$75421d31 Jul 2026$8.998/12$10,274$11,37856%73%+$4,386-$00.0%$63,276 (vs do-nothing +$6,456)
$7537d17 Jul 2026$4.516/12$11,597$13,25355%70%+$3,219-$00.0%$58,974 (vs do-nothing +$2,154)
$75310d20 Jul 2026$5.057/12$10,605$11,98554%69%+$2,783-$00.0%$59,711 (vs do-nothing +$2,891)
$75311d21 Jul 2026$5.487/12$10,462$11,84254%69%+$2,741-$00.0%$60,012 (vs do-nothing +$3,192)
$75312d22 Jul 2026$5.977/12$10,448$11,82854%69%+$2,657-$00.0%$60,355 (vs do-nothing +$3,535)
$75314d24 Jul 2026$6.967/12$10,440$11,82054%69%+$2,718-$00.0%$61,048 (vs do-nothing +$4,228)
$75321d31 Jul 2026$9.578/12$10,937$12,04153%69%+$2,801-$00.0%$63,740 (vs do-nothing +$6,920)
$7524d14 Jul 2026$3.464/12$10,380$12,58852%69%+$2,855-$00.0%$57,836 (vs do-nothing +$1,016)
$7525d15 Jul 2026$3.985/12$11,940$13,87252%68%+$3,102-$00.0%$58,350 (vs do-nothing +$1,530)
$7527d17 Jul 2026$5.085/12$10,886$12,81851%68%+$2,742-$00.0%$58,900 (vs do-nothing +$2,080)
$75210d20 Jul 2026$5.636/12$10,134$11,79051%68%+$2,451-$00.0%$59,646 (vs do-nothing +$2,826)
$75211d21 Jul 2026$6.066/12$9,916$11,57251%68%+$2,395-$00.0%$59,904 (vs do-nothing +$3,084)
$75212d22 Jul 2026$6.566/12$9,840$11,49651%68%+$2,340-$00.0%$60,204 (vs do-nothing +$3,384)
$75214d24 Jul 2026$7.557/12$11,325$12,70551%68%+$2,755-$00.0%$61,461 (vs do-nothing +$4,641)
$75221d31 Jul 2026$10.187/12$10,180$11,56051%68%+$2,486-$00.0%$63,302 (vs do-nothing +$6,482)
$75121d31 Jul 2026$10.757/12$10,750$12,13049%67%+$2,483-$00.0%$63,232 (vs do-nothing +$6,412)
$75114d24 Jul 2026$8.176/12$10,504$12,16049%67%+$2,424-$00.0%$60,768 (vs do-nothing +$3,948)
$75112d22 Jul 2026$7.176/12$10,755$12,41149%67%+$2,385-$00.0%$60,168 (vs do-nothing +$3,348)
$75111d21 Jul 2026$6.676/12$10,915$12,57149%67%+$2,448-$00.0%$59,868 (vs do-nothing +$3,048)
$75110d20 Jul 2026$6.246/12$11,232$12,88848%67%+$2,505-$00.0%$59,610 (vs do-nothing +$2,790)
$7517d17 Jul 2026$5.694/12$9,754$11,96248%67%+$2,264-$00.0%$58,460 (vs do-nothing +$1,640)
$7515d15 Jul 2026$4.584/12$10,992$13,20047%66%+$2,555-$00.0%$58,016 (vs do-nothing +$1,196)
$7514d14 Jul 2026$4.054/12$12,150$14,35847%66%+$2,927-$00.0%$57,804 (vs do-nothing +$984)
$75021d31 Jul 2026$11.426/12$9,789$11,44547%71%+$3,701-$00.0%$62,118 (vs do-nothing +$5,298)
$75014d24 Jul 2026$8.806/12$11,314$12,97047%66%+$2,463-$00.0%$60,546 (vs do-nothing +$3,726)
$75013d23 Jul 2026$7.856/12$10,869$12,52546%66%+$1,819-$00.0%$59,976 (vs do-nothing +$3,156)
$75012d22 Jul 2026$7.805/12$9,750$11,68246%66%+$2,012-$00.0%$59,425 (vs do-nothing +$2,605)
$74921d31 Jul 2026$12.066/12$10,337$11,99346%66%+$2,220-$00.0%$61,902 (vs do-nothing +$5,082)
$75011d21 Jul 2026$7.275/12$9,914$11,84646%65%+$2,023-$00.0%$59,160 (vs do-nothing +$2,340)
$75010d20 Jul 2026$6.835/12$10,245$12,17745%65%+$2,047-$00.0%$58,940 (vs do-nothing +$2,120)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 02:23