FORTRESS FIGHT: SPY @ $750.86

BE SS: $764.00  |  CC-SS: $750.86  |  12 contracts (1,200 sh)  |  2026-07-10 09:43 |  ⌂ PORTFOLIO

SPY @ $750.86   UNDERWATER $13.14 (1.7% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $750.86  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$20,674/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$52,488fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$10,337/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$20,674/mo (ATM CC, chain)
IC VELOCITY
7.2 mo to earn back $148,800
ML VELOCITY
7.2 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $750.86 (probe: $751C 14d) still earns $20,674/mo (100% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 77 (live) · RSI 65 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 56 · %B 78 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $786.48 (+5%) · daily UBB $756.83 · 1-wk expected move ±$11 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 12 contracts at $758 / 7d. This is the safest strike (survival 76%, breach 24%) that still earns 50% of normal income ($10,337/mo); it brings $10,800/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 11 × $753/7d for $20,743/mo, but breach risk rises to 42% (+18pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $764/7d (92% survival, $3,189/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 12 contracts realizes $52,470 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 12 × $758, 76% survival, $10,800/mo (E[net] $2,075/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d12 × $75876%$10,800$2,075

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $2,075/mo 🏆 GRAND PICK

🎯 Engine pick: sell 12 × $758 (primary), 76% survival, breach 24%, $10,800/mo.
⚖️ Worth a safer step: the $760 rung (33% normal) lifts survival to 82% (breach 24% → 18%) for $3,870/mo less (36% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $760 rung, unless you need the income to cover the hedge bleed, or you expect SPY to stay flat-to-down near term.
SPY  spot $750.86 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76417 Jul7d1.8%92%17%$744$3,189-$7,611$0
Sell 12 × $764 1.8% OTM over spot $750.86 17 Jul 2026 (7d, $0.62 mid)
= $744 credit for the 7d cycle → $3,189/mo projected
Survival (stays ≤ $764)
92%
Breach risk
8%
POP (stays ≤ $764.62)
93%
EV / mo
+$2,285
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$4,177
Free roll-up
+$0/wk
Safest escape (by 31 Jul 2026)
$775 @ 79% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.80/sh now → $4.10 mid-life (likely $3.73–$6.15)≈ $0 at expiry  |  you banked $0.62/sh, so a flat mid-life exit nets -$3.48/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 544 simulated challenges: the $764 strike is typically first touched on day 5 of 7, at $766 (overshoots $2.33). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76420 Jul 20266d left+$0.64/sh+$772
cycle +$1,516
[+$519…+$1,261] · 99% credit
69%
surv 50%
+$68,200 SAFE
cap gain +$15,712
Up-and-out for even (raise the cap, free)~$76420 Jul 20266d left+$0.56/sh+$671
cycle +$1,415
[+$398…+$1,150] · 97% credit
70%
surv 51%
+$68,257 SAFE
cap gain +$15,769
Reliable up-and-out (highest cap still free ≥60%)~$77231 Jul 202618d left+$0.93/sh+$1,111
cycle +$1,855
[+$50…+$1,585] · 76% credit
76%
surv 67%
+$77,336 SAFE
cap gain +$24,848
Max even-money escape in the band~$77431 Jul 202618d left+$0.08/sh+$95
cycle +$839
[-$1,133…+$545] · 38% credit
78%
surv 71%
+$78,481 SAFE
cap gain +$25,993
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$0.31/sh-$374
cycle +$370
[-$1,669…+$54] · 26% credit
79%
surv 73%
+$79,091 SAFE
cap gain +$26,603
budget: banked $744 debit $374 (50% used ≈ 0.5 wk of income) → whole cycle still +$370 cash · rolled 12 ct earn ≈ $7,578/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,189/mo
vs 50% target ($10,337/mo)-69%
vs normal income ($20,674/mo)15% covered
Net income (after hedge)$3,189/mo
Downside budget
✓ $764 is at/above CC-SS $750.86: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$52,482
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.15/sh (~25% of the $0.62 collected) or spot ≥ $764.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $764)); NOT the premium you collected. Momentum override: two daily closes above $756.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $756.36Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$756-764.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $764.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$764.00 (1.2σ)$744$67,429+$14,941-$300
+2.5%$783.10 (3.1σ)$-22,176$65,137+$12,649-$300
+5%$802.20 (4.9σ)$-45,096$62,845+$10,357-$300
V-BOUNCE STRESS (stock → CC-SS $750.86, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $764): -$0
Total Position P&L @ SS: $52,488 (+$0 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-1,044, the opportunity cost of earning $3,189/mo FIGHT income now)
33% normal ← lean11 × $76017 Jul7d1.2%82%36%$1,617$6,930-$3,870$0
Sell 11 × $760 1.2% OTM over spot $750.86 17 Jul 2026 (7d, $1.48 mid)
= $1,617 credit for the 7d cycle → $6,930/mo projected
Survival (stays ≤ $760)
82%
Breach risk
18%
POP (stays ≤ $761.48)
86%
EV / mo
+$4,057
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$2,870
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$774 @ 83% POP
78% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.77/sh now → $4.08 mid-life (likely $4.32–$6.54)≈ $0 at expiry  |  you banked $1.47/sh, so a flat mid-life exit nets -$2.61/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 941 simulated challenges: the $760 strike is typically first touched on day 4 of 7, at $762 (overshoots $2.44). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76020 Jul 20266d left+$0.74/sh+$818
cycle +$2,435
[+$432…+$1,126] · 99% credit
69%
surv 50%
+$64,887 SAFE
cap gain +$12,399
Reliable up-and-out (highest cap still free ≥60%)~$76831 Jul 202618d left+$1.06/sh+$1,170
cycle +$2,787
[-$1…+$1,214] · 75% credit
76%
surv 67%
+$73,621 SAFE
cap gain +$21,133
Up-and-out for even (raise the cap, free)~$76120 Jul 20266d left+$0.05/sh+$56
cycle +$1,673
[-$459…+$201] · 36% credit
71%
surv 55%
+$65,361 SAFE
cap gain +$12,873
Max even-money escape in the band~$77031 Jul 202618d left+$0.21/sh+$235
cycle +$1,852
[-$1,103…+$217] · 32% credit
78%
surv 71%
+$74,645 SAFE
cap gain +$22,157
reaches SS ✓
Safety roll (pay small debit, max POP)~$77431 Jul 202618d left-$1.22/sh-$1,341
cycle +$276
[-$3,001…-$1,438] · 5% credit
83%
surv 78%
+$76,990 SAFE
cap gain +$24,502
budget: banked $1,617 debit $1,341 (83% used ≈ 0.8 wk of income) → whole cycle still +$276 cash · rolled 11 ct earn ≈ $5,244/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,930/mo
vs 50% target ($10,337/mo)-33%
vs normal income ($20,674/mo)34% covered
Net income (after hedge)$7,191/mo
Downside budget
✓ $760 is at/above CC-SS $750.86: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$48,109
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.37/sh (~25% of the $1.47 collected) or spot ≥ $761.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $760)); NOT the premium you collected. Momentum override: two daily closes above $756.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $752.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$752-761.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $761.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$760.00 (≤1σ, normal week)$1,617$64,069+$11,581+$660
+2.5%$779.00 (2.7σ)$-19,283$62,189+$9,701-$3,740
+5%$798.00 (4.5σ)$-40,183$59,909+$7,421-$3,740
V-BOUNCE STRESS (stock → CC-SS $750.86, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $760): -$0
+ Conservative CC premium (1 × $764): +$87
Total Position P&L @ SS: $52,575 (+$87 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-957, the opportunity cost of earning $6,930/mo FIGHT income now)
🎯 50% normal12 × $75817 Jul7d1.0%76%42%$2,520$10,800$0
Sell 12 × $758 1.0% OTM over spot $750.86 17 Jul 2026 (7d, $2.12 mid)
= $2,520 credit for the 7d cycle → $10,800/mo projected
Survival (stays ≤ $758)
76%
Breach risk
24%
POP (stays ≤ $760.12)
82%
EV / mo
+$5,546
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
42%
Flat exit net (mid-life)
-$2,362
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 86% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.75/sh now → $4.07 mid-life (likely $4.51–$6.75)≈ $0 at expiry  |  you banked $2.10/sh, so a flat mid-life exit nets -$1.97/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,251 simulated challenges: the $758 strike is typically first touched on day 4 of 7, at $760 (overshoots $2.42). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75820 Jul 20266d left+$0.79/sh+$953
cycle +$3,473
[+$463…+$1,100] · 99% credit
69%
surv 50%
+$63,678 SAFE
cap gain +$11,190
Reliable up-and-out (highest cap still free ≥60%)~$76631 Jul 202618d left+$1.13/sh+$1,358
cycle +$3,878
[-$67…+$1,226] · 73% credit
76%
surv 67%
+$72,879 SAFE
cap gain +$20,391
Up-and-out for even (raise the cap, free)~$75920 Jul 20266d left+$0.10/sh+$122
cycle +$2,642
[-$501…+$201] · 33% credit
71%
surv 55%
+$64,083 SAFE
cap gain +$11,595
Max even-money escape in the band~$76831 Jul 202618d left+$0.28/sh+$336
cycle +$2,856
[-$1,254…+$129] · 29% credit
78%
surv 71%
+$74,017 SAFE
cap gain +$21,529
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$1.99/sh-$2,387
cycle +$133
[-$4,584…-$2,744]
86%
surv 83%
+$78,854 SAFE
cap gain +$26,366
budget: banked $2,520 debit $2,387 (95% used ≈ 1.0 wk of income) → whole cycle still +$133 cash · rolled 12 ct earn ≈ $4,159/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,800/mo
vs 50% target ($10,337/mo)+4%
vs normal income ($20,674/mo)52% covered
Net income (after hedge)$10,800/mo
Downside budget
✓ $758 is at/above CC-SS $750.86: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$52,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.53/sh (~25% of the $2.10 collected) or spot ≥ $760.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $758)); NOT the premium you collected. Momentum override: two daily closes above $756.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $750.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$750-760.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$758.00 (≤1σ, normal week)$2,520$62,725+$10,237+$1,476
+2.5%$776.95 (2.5σ)$-20,220$60,451+$7,963-$5,724
+5%$795.90 (4.3σ)$-42,960$58,177+$5,689-$5,724
V-BOUNCE STRESS (stock → CC-SS $750.86, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $758): -$0
Total Position P&L @ SS: $52,488 (+$0 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-1,044, the opportunity cost of earning $10,800/mo FIGHT income now)
100% normal11 × $75317 Jul7d0.3%58%85%$4,840$20,743+$9,943$0
Sell 11 × $753 0.3% OTM over spot $750.86 17 Jul 2026 (7d, $4.42 mid)
= $4,840 credit for the 7d cycle → $20,743/mo projected
Survival (stays ≤ $753)
58%
Breach risk
42%
POP (stays ≤ $757.41)
72%
EV / mo
+$7,627
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
69%
Flat exit net (mid-life)
+$394
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.72/sh now → $4.04 mid-life (likely $5.40–$7.68)≈ $0 at expiry  |  you banked $4.40/sh, so a flat mid-life exit nets +$0.36/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,066 simulated challenges: the $753 strike is typically first touched on day 2 of 7, at $756 (overshoots $2.79). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75320 Jul 20266d left+$0.92/sh+$1,010
cycle +$5,850
[+$423…+$758] · 98% credit
69%
surv 50%
+$60,741 SAFE
cap gain +$8,253
Reliable up-and-out (highest cap still free ≥60%)~$76131 Jul 202618d left+$1.30/sh+$1,431
cycle +$6,271
[-$305…+$723] · 64% credit
76%
surv 67%
+$69,960 SAFE
cap gain +$17,472
Up-and-out for even (raise the cap, free)~$75420 Jul 20266d left+$0.23/sh+$249
cycle +$5,089
[-$501…-$78] · 20% credit
71%
surv 55%
+$61,217 SAFE
cap gain +$8,729
Max even-money escape in the band~$76431 Jul 202618d left+$0.05/sh+$53
cycle +$4,893
[-$1,986…-$739] · 9% credit
79%
surv 72%
+$71,806 SAFE
cap gain +$19,318
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$2.85/sh-$3,139
cycle +$1,701
[-$6,227…-$4,294]
91%
surv 90%
+$79,395 SAFE
cap gain +$26,907
budget: banked $4,840 debit $3,139 (65% used ≈ 0.7 wk of income) → whole cycle still +$1,701 cash · rolled 11 ct earn ≈ $2,178/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$20,743/mo
vs 50% target ($10,337/mo)+101%
vs normal income ($20,674/mo)100% covered
Net income (after hedge)$21,004/mo
Downside budget
✓ $753 is at/above CC-SS $750.86: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$48,098
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.10/sh (~25% of the $4.40 collected) or spot ≥ $757.41 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $753)); NOT the premium you collected. Momentum override: two daily closes above $756.83 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $745.47Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$745-757.41
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $757.41
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$753.00 (≤1σ, normal week)$4,840$59,732+$7,244+$3,883
+2.5%$771.82 (2.0σ)$-15,867$58,573+$6,085-$8,217
+5%$790.65 (3.8σ)$-36,575$56,314+$3,826-$8,217
V-BOUNCE STRESS (stock → CC-SS $750.86, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $753): -$0
+ Conservative CC premium (1 × $764): +$87
Total Position P&L @ SS: $52,575 (+$87 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-957, the opportunity cost of earning $20,743/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (166 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (9 expiries scanned, 166 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $53,532

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7574d14 Jul 2026$1.1912/12$10,710$10,71081%86%+$6,713-$00.0%$53,916 (vs do-nothing +$384)
$7575d15 Jul 2026$1.5911/12$10,494$10,75578%83%+$5,893-$00.0%$54,324 (vs do-nothing +$792)
$7564d14 Jul 2026$1.5110/12$11,325$11,84777%83%+$6,503-$00.0%$54,172 (vs do-nothing +$640)
$7587d17 Jul 2026$2.1012/12$10,800$10,80076%82%+$5,546-$00.0%$55,008 (vs do-nothing +$1,476)
$7565d15 Jul 2026$1.959/12$10,530$11,31374%81%+$5,462-$00.0%$54,504 (vs do-nothing +$972)
$7577d17 Jul 2026$2.4810/12$10,629$11,15172%80%+$5,120-$00.0%$55,142 (vs do-nothing +$1,610)
$7554d14 Jul 2026$1.888/12$11,280$12,32472%80%+$5,958-$00.0%$54,340 (vs do-nothing +$808)
$75710d20 Jul 2026$2.9512/12$10,620$10,62070%78%+$4,754-$00.0%$56,028 (vs do-nothing +$2,496)
$7555d15 Jul 2026$2.368/12$11,328$12,37269%78%+$5,420-$00.0%$54,724 (vs do-nothing +$1,192)
$75711d21 Jul 2026$3.3312/12$10,898$10,89869%78%+$4,680-$00.0%$56,484 (vs do-nothing +$2,952)
$7567d17 Jul 2026$2.909/12$11,186$11,96969%78%+$5,021-$00.0%$55,359 (vs do-nothing +$1,827)
$75814d24 Jul 2026$4.2512/12$10,929$10,92968%77%+$4,478-$00.0%$57,588 (vs do-nothing +$4,056)
$7556d16 Jul 2026$2.818/12$11,240$12,28467%77%+$5,011-$00.0%$55,084 (vs do-nothing +$1,552)
Show 153 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 153.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$75610d20 Jul 2026$3.3911/12$11,187$11,44867%77%+$4,698-$00.0%$56,304 (vs do-nothing +$2,772)
$7544d14 Jul 2026$2.316/12$10,395$11,96167%78%+$5,030-$00.0%$54,396 (vs do-nothing +$864)
$75611d21 Jul 2026$3.7811/12$11,340$11,60166%76%+$4,574-$00.0%$56,733 (vs do-nothing +$3,201)
$75714d24 Jul 2026$4.7111/12$11,102$11,36365%76%+$4,322-$00.0%$57,756 (vs do-nothing +$4,224)
$75921d31 Jul 2026$6.2512/12$10,714$10,71465%75%+$4,051-$00.0%$59,988 (vs do-nothing +$6,456)
$7557d17 Jul 2026$3.378/12$11,554$12,59865%76%+$4,880-$00.0%$55,532 (vs do-nothing +$2,000)
$7545d15 Jul 2026$2.817/12$11,802$13,10765%76%+$5,159-$00.0%$54,890 (vs do-nothing +$1,358)
$75510d20 Jul 2026$3.879/12$10,449$11,23264%75%+$4,114-$00.0%$56,232 (vs do-nothing +$2,700)
$75821d31 Jul 2026$6.7411/12$10,591$10,85264%74%+$3,868-$00.0%$59,989 (vs do-nothing +$6,457)
$75614d24 Jul 2026$5.2010/12$11,143$11,66563%74%+$4,122-$00.0%$57,862 (vs do-nothing +$4,330)
$75511d21 Jul 2026$4.279/12$10,481$11,26463%74%+$3,977-$00.0%$56,592 (vs do-nothing +$3,060)
$75512d22 Jul 2026$4.789/12$10,755$11,53862%74%+$3,958-$00.0%$57,051 (vs do-nothing +$3,519)
$75721d31 Jul 2026$7.2410/12$10,343$10,86562%74%+$3,628-$00.0%$59,902 (vs do-nothing +$6,370)
$7534d14 Jul 2026$2.805/12$10,500$12,32762%75%+$4,592-$00.0%$54,497 (vs do-nothing +$965)
$7547d17 Jul 2026$3.867/12$11,580$12,88562%74%+$4,509-$00.0%$55,625 (vs do-nothing +$2,093)
$75410d20 Jul 2026$4.388/12$10,512$11,55660%73%+$3,868-$00.0%$56,340 (vs do-nothing +$2,808)
$75514d24 Jul 2026$5.729/12$11,031$11,81460%73%+$3,882-$00.0%$57,897 (vs do-nothing +$4,365)
$7535d15 Jul 2026$3.326/12$11,952$13,51860%74%+$4,777-$00.0%$55,002 (vs do-nothing +$1,470)
$75621d31 Jul 2026$7.7710/12$11,100$11,62260%73%+$3,747-$00.0%$60,432 (vs do-nothing +$6,900)
$75411d21 Jul 2026$4.798/12$10,451$11,49560%73%+$3,724-$00.0%$56,668 (vs do-nothing +$3,136)
$75521d31 Jul 2026$8.319/12$10,684$11,46758%72%+$3,486-$00.0%$60,228 (vs do-nothing +$6,696)
$75414d24 Jul 2026$6.268/12$10,731$11,77558%72%+$3,621-$00.0%$57,844 (vs do-nothing +$4,312)
$7537d17 Jul 2026$4.406/12$11,314$12,88058%72%+$4,160-$00.0%$55,650 (vs do-nothing +$2,118)
$75421d31 Jul 2026$8.889/12$11,417$12,20057%75%+$5,289-$00.0%$60,741 (vs do-nothing +$7,209)
$75310d20 Jul 2026$4.928/12$11,808$12,85257%72%+$4,048-$00.0%$56,772 (vs do-nothing +$3,240)
$75311d21 Jul 2026$5.348/12$11,651$12,69557%71%+$3,901-$00.0%$57,108 (vs do-nothing +$3,576)
$7524d14 Jul 2026$3.335/12$12,488$14,31456%73%+$4,895-$00.0%$54,762 (vs do-nothing +$1,230)
$75314d24 Jul 2026$6.838/12$11,709$12,75356%71%+$3,756-$00.0%$58,300 (vs do-nothing +$4,768)
$7525d15 Jul 2026$3.875/12$11,610$13,43755%72%+$4,225-$00.0%$55,032 (vs do-nothing +$1,500)
$75321d31 Jul 2026$9.468/12$10,811$11,85554%70%+$3,265-$00.0%$60,404 (vs do-nothing +$6,872)
$7527d17 Jul 2026$4.975/12$10,650$12,47754%71%+$3,601-$00.0%$55,582 (vs do-nothing +$2,050)
$75210d20 Jul 2026$5.507/12$11,550$12,85554%70%+$3,692-$00.0%$56,773 (vs do-nothing +$3,241)
$75211d21 Jul 2026$5.927/12$11,302$12,60754%70%+$3,542-$00.0%$57,067 (vs do-nothing +$3,535)
$75214d24 Jul 2026$7.427/12$11,130$12,43553%70%+$3,370-$00.0%$58,117 (vs do-nothing +$4,585)
$75221d31 Jul 2026$10.078/12$11,509$12,55353%69%+$3,332-$00.0%$60,892 (vs do-nothing +$7,360)
$7514d14 Jul 2026$3.924/12$11,760$13,84851%70%+$4,152-$00.0%$54,752 (vs do-nothing +$1,220)
$7515d15 Jul 2026$4.474/12$10,728$12,81651%70%+$3,577-$00.0%$54,972 (vs do-nothing +$1,440)
$75121d31 Jul 2026$10.657/12$10,650$11,95551%69%+$2,941-$00.0%$60,378 (vs do-nothing +$6,846)
$7517d17 Jul 2026$5.585/12$11,957$13,78451%69%+$3,777-$00.0%$55,887 (vs do-nothing +$2,355)
$75114d24 Jul 2026$8.047/12$12,060$13,36551%69%+$3,477-$00.0%$58,551 (vs do-nothing +$5,019)
$75110d20 Jul 2026$6.126/12$11,016$12,58251%69%+$3,301-$00.0%$56,682 (vs do-nothing +$3,150)
$75111d21 Jul 2026$6.536/12$10,685$12,25151%69%+$3,142-$00.0%$56,928 (vs do-nothing +$3,396)
$75021d31 Jul 2026$11.287/12$11,280$12,58549%68%+$2,996-$00.0%$60,220 (vs do-nothing +$6,688)
$75014d24 Jul 2026$8.616/12$11,070$12,63648%68%+$2,972-$00.0%$57,663 (vs do-nothing +$4,131)
$75012d22 Jul 2026$7.576/12$11,355$12,92148%68%+$2,958-$00.0%$57,039 (vs do-nothing +$3,507)
$75011d21 Jul 2026$7.116/12$11,635$13,20148%68%+$3,138-$00.0%$56,763 (vs do-nothing +$3,231)
$75010d20 Jul 2026$6.696/12$12,042$13,60848%68%+$3,276-$00.0%$56,511 (vs do-nothing +$2,979)
$74921d31 Jul 2026$11.937/12$11,930$13,23547%67%+$3,046-$00.0%$59,976 (vs do-nothing +$6,443)
$7507d17 Jul 2026$6.194/12$10,611$12,69947%68%+$3,077-$00.0%$55,318 (vs do-nothing +$1,786)
$7506d16 Jul 2026$5.484/12$10,960$13,04847%68%+$2,999-$00.0%$55,034 (vs do-nothing +$1,502)
$7505d15 Jul 2026$5.044/12$12,096$14,18447%68%+$3,539-$00.0%$54,858 (vs do-nothing +$1,326)
$74914d24 Jul 2026$9.186/12$11,803$13,36946%67%+$2,925-$00.0%$57,405 (vs do-nothing +$3,873)
$7504d14 Jul 2026$4.504/12$13,500$15,58846%68%+$4,128-$00.0%$54,642 (vs do-nothing +$1,110)
$74821d31 Jul 2026$12.596/12$10,791$12,35746%67%+$2,642-$00.0%$58,851 (vs do-nothing +$5,319)
$74911d21 Jul 2026$7.705/12$10,500$12,32745%67%+$2,580-$00.0%$56,020 (vs do-nothing +$2,487)
$74910d20 Jul 2026$7.295/12$10,935$12,76245%67%+$2,701-$00.0%$55,815 (vs do-nothing +$2,282)
$74721d31 Jul 2026$13.276/12$11,374$12,94044%66%+$2,674-$00.0%$58,659 (vs do-nothing +$5,127)
$7497d17 Jul 2026$6.864/12$11,760$13,84844%67%+$3,154-$00.0%$55,186 (vs do-nothing +$1,654)
$74814d24 Jul 2026$9.486/12$12,189$13,75544%66%+$2,496-$00.0%$56,985 (vs do-nothing +$3,453)
$74621d31 Jul 2026$13.066/12$11,194$12,76043%65%+$1,928-$00.0%$57,933 (vs do-nothing +$4,401)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.0  |  2026-07-10 09:43