FORTRESS FIGHT: SPY @ $750.65

BE SS: $764.00  |  CC-SS: $697.30  |  12 contracts (1,200 sh)  |  2026-07-10 10:23 |  ⌂ PORTFOLIO

SPY @ $750.65   UNDERWATER $13.35 (1.7% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $697.30  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$20,674/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$52,488fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$10,337/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$20,674/mo (ATM CC, chain)
IC VELOCITY
7.2 mo to earn back $148,800
ML VELOCITY
7.2 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $697.30 (probe: $736C 14d) still earns $7,766/mo (38% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
CC-SS ratchet
$750.65 → $697.30
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 77 (live) · RSI 65 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 56 · %B 78 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $786.48 (+5%) · daily UBB $756.79 · 1-wk expected move ±$11 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 12 contracts at $758 / 7d. This is the safest strike (survival 76%, breach 24%) that still earns 50% of normal income ($10,337/mo); it brings $10,800/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 11 × $753/7d for $20,743/mo, but breach risk rises to 41% (+18pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $763/7d (90% survival, $4,011/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 12 contracts realizes $52,470 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 12 × $758, 76% survival, $10,800/mo (E[net] $2,095/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d12 × $75876%$10,800$2,095

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $2,095/mo 🏆 GRAND PICK

🎯 Engine pick: sell 12 × $758 (primary), 76% survival, breach 24%, $10,800/mo.
⚖️ Worth a safer step: the $760 rung (33% normal) lifts survival to 83% (breach 24% → 17%) for $3,870/mo less (36% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $760 rung, unless you need the income to cover the hedge bleed, or you expect SPY to stay flat-to-down near term.
SPY  spot $750.65 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76317 Jul7d1.6%90%20%$936$4,011-$6,789$0
Sell 12 × $763 1.6% OTM over spot $750.65 17 Jul 2026 (7d, $0.79 mid)
= $936 credit for the 7d cycle → $4,011/mo projected
Survival (stays ≤ $763)
90%
Breach risk
10%
POP (stays ≤ $763.79)
92%
EV / mo
+$2,829
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
22%
Flat exit net (mid-life)
-$4,091
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$775 @ 81% POP
75% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.92/sh now → $4.19 mid-life (likely $3.90–$6.39)≈ $0 at expiry  |  you banked $0.78/sh, so a flat mid-life exit nets -$3.41/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 654 simulated challenges: the $763 strike is typically first touched on day 5 of 7, at $765 (overshoots $2.46). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76320 Jul 20266d left+$0.66/sh+$792
cycle +$1,728
[+$450…+$1,428] · 97% credit
70%
surv 50%
+$67,554 SAFE
cap gain +$15,066
Up-and-out for even (raise the cap, free)~$76320 Jul 20266d left+$0.46/sh+$549
cycle +$1,485
[+$172…+$1,100] · 87% credit
70%
surv 52%
+$67,689 SAFE
cap gain +$15,201
Reliable up-and-out (highest cap still free ≥60%)~$77131 Jul 202618d left+$0.85/sh+$1,017
cycle +$1,953
[-$170…+$1,491] · 70% credit
76%
surv 67%
+$76,797 SAFE
cap gain +$24,309
Max even-money escape in the band~$77331 Jul 202618d left+$0.00/sh+$2
cycle +$938
[-$1,341…+$427] · 36% credit
78%
surv 71%
+$77,942 SAFE
cap gain +$25,454
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$0.76/sh-$907
cycle +$29
[-$2,405…-$532] · 17% credit
81%
surv 75%
+$79,193 SAFE
cap gain +$26,705
budget: banked $936 debit $907 (97% used ≈ 1.0 wk of income) → whole cycle still +$29 cash · rolled 12 ct earn ≈ $6,868/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$4,011/mo
vs 50% target ($10,337/mo)-61%
vs normal income ($20,674/mo)19% covered
Net income (after hedge)$4,011/mo
Downside budget
✓ $763 is at/above CC-SS $697.30: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$52,476
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.20/sh (~25% of the $0.78 collected) or spot ≥ $763.79 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $763)); NOT the premium you collected. Momentum override: two daily closes above $756.79 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $755.37Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$755-763.79
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $763.79
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$763.00 (1.2σ)$936$66,762+$14,274-$108
+2.5%$782.07 (3.0σ)$-21,954$64,473+$11,985-$1,308
+5%$801.15 (4.8σ)$-44,844$62,184+$9,696-$1,308
V-BOUNCE STRESS (stock → CC-SS $697.30, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $763): -$0
Total Position P&L @ SS: $52,488 (+$0 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-1,044, the opportunity cost of earning $4,011/mo FIGHT income now)
33% normal ← lean11 × $76017 Jul7d1.2%83%35%$1,617$6,930-$3,870$0
Sell 11 × $760 1.2% OTM over spot $750.65 17 Jul 2026 (7d, $1.48 mid)
= $1,617 credit for the 7d cycle → $6,930/mo projected
Survival (stays ≤ $760)
83%
Breach risk
17%
POP (stays ≤ $761.48)
86%
EV / mo
+$4,192
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$2,973
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$774 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.90/sh now → $4.17 mid-life (likely $4.29–$6.66)≈ $0 at expiry  |  you banked $1.47/sh, so a flat mid-life exit nets -$2.70/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 921 simulated challenges: the $760 strike is typically first touched on day 4 of 7, at $762 (overshoots $2.47). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76020 Jul 20266d left+$0.74/sh+$811
cycle +$2,428
[+$416…+$1,150] · 98% credit
70%
surv 50%
+$65,101 SAFE
cap gain +$12,613
Up-and-out for even (raise the cap, free)~$76020 Jul 20266d left+$0.53/sh+$588
cycle +$2,205
[+$150…+$888] · 88% credit
70%
surv 52%
+$65,256 SAFE
cap gain +$12,768
Reliable up-and-out (highest cap still free ≥60%)~$76831 Jul 202618d left+$0.95/sh+$1,047
cycle +$2,664
[-$162…+$1,155] · 69% credit
76%
surv 67%
+$73,920 SAFE
cap gain +$21,432
Max even-money escape in the band~$77031 Jul 202618d left+$0.10/sh+$113
cycle +$1,730
[-$1,264…+$155] · 29% credit
78%
surv 71%
+$74,946 SAFE
cap gain +$22,458
reaches SS ✓
Safety roll (pay small debit, max POP)~$77431 Jul 202618d left-$1.33/sh-$1,459
cycle +$158
[-$3,153…-$1,493] · 5% credit
83%
surv 79%
+$77,294 SAFE
cap gain +$24,806
budget: banked $1,617 debit $1,459 (90% used ≈ 0.9 wk of income) → whole cycle still +$158 cash · rolled 11 ct earn ≈ $5,219/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,930/mo
vs 50% target ($10,337/mo)-33%
vs normal income ($20,674/mo)34% covered
Net income (after hedge)$7,191/mo
Downside budget
✓ $760 is at/above CC-SS $697.30: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$48,109
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.37/sh (~25% of the $1.47 collected) or spot ≥ $761.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $760)); NOT the premium you collected. Momentum override: two daily closes above $756.79 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $752.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$752-761.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $761.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$760.00 (≤1σ, normal week)$1,617$64,290+$11,802+$660
+2.5%$779.00 (2.7σ)$-19,283$62,410+$9,922-$3,740
+5%$798.00 (4.5σ)$-40,183$60,130+$7,642-$3,740
V-BOUNCE STRESS (stock → CC-SS $697.30, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $760): -$0
+ Conservative CC premium (1 × $764): +$87
Total Position P&L @ SS: $52,575 (+$87 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-957, the opportunity cost of earning $6,930/mo FIGHT income now)
🎯 50% normal12 × $75817 Jul7d1.0%76%41%$2,520$10,800$0
Sell 12 × $758 1.0% OTM over spot $750.65 17 Jul 2026 (7d, $2.12 mid)
= $2,520 credit for the 7d cycle → $10,800/mo projected
Survival (stays ≤ $758)
76%
Breach risk
24%
POP (stays ≤ $760.12)
82%
EV / mo
+$5,762
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
41%
Flat exit net (mid-life)
-$2,474
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$775 @ 86% POP
84% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.89/sh now → $4.16 mid-life (likely $4.54–$6.87)≈ $0 at expiry  |  you banked $2.10/sh, so a flat mid-life exit nets -$2.06/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,220 simulated challenges: the $758 strike is typically first touched on day 4 of 7, at $760 (overshoots $2.40). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75820 Jul 20266d left+$0.79/sh+$946
cycle +$3,466
[+$435…+$1,132] · 99% credit
70%
surv 50%
+$63,892 SAFE
cap gain +$11,404
Up-and-out for even (raise the cap, free)~$75820 Jul 20266d left+$0.59/sh+$703
cycle +$3,223
[+$162…+$837] · 89% credit
70%
surv 52%
+$64,027 SAFE
cap gain +$11,539
Reliable up-and-out (highest cap still free ≥60%)~$76631 Jul 202618d left+$1.02/sh+$1,226
cycle +$3,746
[-$241…+$1,160] · 68% credit
76%
surv 67%
+$73,190 SAFE
cap gain +$20,702
Max even-money escape in the band~$76831 Jul 202618d left+$0.17/sh+$204
cycle +$2,724
[-$1,437…+$47] · 26% credit
78%
surv 71%
+$74,328 SAFE
cap gain +$21,840
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$2.09/sh-$2,513
cycle +$7
[-$4,722…-$2,830]
86%
surv 84%
+$79,171 SAFE
cap gain +$26,683
budget: banked $2,520 debit $2,513 (100% used ≈ 1.0 wk of income) → whole cycle still +$7 cash · rolled 12 ct earn ≈ $4,136/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,800/mo
vs 50% target ($10,337/mo)+4%
vs normal income ($20,674/mo)52% covered
Net income (after hedge)$10,800/mo
Downside budget
✓ $758 is at/above CC-SS $697.30: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$52,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.53/sh (~25% of the $2.10 collected) or spot ≥ $760.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $758)); NOT the premium you collected. Momentum override: two daily closes above $756.79 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $750.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$750-760.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$758.00 (≤1σ, normal week)$2,520$62,946+$10,458+$1,476
+2.5%$776.95 (2.5σ)$-20,220$60,672+$8,184-$5,724
+5%$795.90 (4.3σ)$-42,960$58,398+$5,910-$5,724
V-BOUNCE STRESS (stock → CC-SS $697.30, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $758): -$0
Total Position P&L @ SS: $52,488 (+$0 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-1,044, the opportunity cost of earning $10,800/mo FIGHT income now)
100% normal11 × $75317 Jul7d0.3%59%83%$4,840$20,743+$9,943$0
Sell 11 × $753 0.3% OTM over spot $750.65 17 Jul 2026 (7d, $4.42 mid)
= $4,840 credit for the 7d cycle → $20,743/mo projected
Survival (stays ≤ $753)
59%
Breach risk
41%
POP (stays ≤ $757.41)
73%
EV / mo
+$8,021
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
68%
Flat exit net (mid-life)
+$292
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$774 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.85/sh now → $4.13 mid-life (likely $5.50–$7.82)≈ $0 at expiry  |  you banked $4.40/sh, so a flat mid-life exit nets +$0.27/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,034 simulated challenges: the $753 strike is typically first touched on day 2 of 7, at $756 (overshoots $2.73). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75320 Jul 20266d left+$0.91/sh+$1,006
cycle +$5,846
[+$403…+$777] · 97% credit
70%
surv 50%
+$60,959 SAFE
cap gain +$8,471
Reliable up-and-out (highest cap still free ≥60%)~$76031 Jul 202618d left+$1.66/sh+$1,829
cycle +$6,669
[+$135…+$1,144] · 79% credit
75%
surv 65%
+$69,720 SAFE
cap gain +$17,232
Max even-money escape in the band~$76331 Jul 202618d left+$0.34/sh+$371
cycle +$5,211
[-$1,633…-$415] · 15% credit
78%
surv 71%
+$71,502 SAFE
cap gain +$19,014
SS $764 not reachable for even money within 45d; this is the ceiling of the free ladder
Up-and-out for even (raise the cap, free)~$75420 Jul 20266d left+$0.11/sh+$116
cycle +$4,956
[-$677…-$221] · 15% credit
72%
surv 56%
+$61,527 SAFE
cap gain +$9,039
Safety roll (pay small debit, max POP)~$77431 Jul 202618d left-$2.80/sh-$3,076
cycle +$1,764
[-$6,140…-$4,206]
90%
surv 89%
+$78,900 SAFE
cap gain +$26,412
budget: banked $4,840 debit $3,076 (64% used ≈ 0.6 wk of income) → whole cycle still +$1,764 cash · rolled 11 ct earn ≈ $2,454/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$20,743/mo
vs 50% target ($10,337/mo)+101%
vs normal income ($20,674/mo)100% covered
Net income (after hedge)$21,004/mo
Downside budget
✓ $753 is at/above CC-SS $697.30: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$48,098
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.10/sh (~25% of the $4.40 collected) or spot ≥ $757.41 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $753)); NOT the premium you collected. Momentum override: two daily closes above $756.79 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $745.47Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$745-757.41
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $757.41
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$753.00 (≤1σ, normal week)$4,840$59,953+$7,465+$3,883
+2.5%$771.82 (2.0σ)$-15,867$58,794+$6,306-$8,217
+5%$790.65 (3.8σ)$-36,575$56,535+$4,047-$8,217
V-BOUNCE STRESS (stock → CC-SS $697.30, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $753): -$0
+ Conservative CC premium (1 × $764): +$87
Total Position P&L @ SS: $52,575 (+$87 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-957, the opportunity cost of earning $20,743/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (166 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (9 expiries scanned, 166 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $53,532

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7574d14 Jul 2026$1.1912/12$10,710$10,71082%86%+$6,979-$00.0%$53,916 (vs do-nothing +$384)
$7575d15 Jul 2026$1.5911/12$10,494$10,75579%84%+$6,141-$00.0%$54,324 (vs do-nothing +$792)
$7564d14 Jul 2026$1.5110/12$11,325$11,84778%84%+$6,796-$00.0%$54,172 (vs do-nothing +$640)
$7587d17 Jul 2026$2.1012/12$10,800$10,80076%82%+$5,762-$00.0%$55,008 (vs do-nothing +$1,476)
$7565d15 Jul 2026$1.959/12$10,530$11,31374%81%+$5,714-$00.0%$54,504 (vs do-nothing +$972)
$7554d14 Jul 2026$1.888/12$11,280$12,32473%81%+$6,257-$00.0%$54,340 (vs do-nothing +$808)
$7577d17 Jul 2026$2.4810/12$10,629$11,15173%80%+$5,333-$00.0%$55,142 (vs do-nothing +$1,610)
$75710d20 Jul 2026$2.9512/12$10,620$10,62071%79%+$4,951-$00.0%$56,028 (vs do-nothing +$2,496)
$7555d15 Jul 2026$2.368/12$11,328$12,37270%79%+$5,692-$00.0%$54,724 (vs do-nothing +$1,192)
$7567d17 Jul 2026$2.909/12$11,186$11,96970%78%+$5,244-$00.0%$55,359 (vs do-nothing +$1,827)
$75711d21 Jul 2026$3.3312/12$10,898$10,89870%78%+$4,869-$00.0%$56,484 (vs do-nothing +$2,952)
$75814d24 Jul 2026$4.2512/12$10,929$10,92968%77%+$4,635-$00.0%$57,588 (vs do-nothing +$4,056)
$7544d14 Jul 2026$2.316/12$10,395$11,96168%78%+$5,307-$00.0%$54,396 (vs do-nothing +$864)
Show 153 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 153.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7556d16 Jul 2026$2.818/12$11,240$12,28468%78%+$5,258-$00.0%$55,084 (vs do-nothing +$1,552)
$75610d20 Jul 2026$3.3911/12$11,187$11,44868%77%+$4,903-$00.0%$56,304 (vs do-nothing +$2,772)
$75611d21 Jul 2026$3.7811/12$11,340$11,60166%76%+$4,769-$00.0%$56,733 (vs do-nothing +$3,201)
$7557d17 Jul 2026$3.378/12$11,554$12,59866%77%+$5,107-$00.0%$55,532 (vs do-nothing +$2,000)
$75714d24 Jul 2026$4.7111/12$11,102$11,36366%76%+$4,480-$00.0%$57,756 (vs do-nothing +$4,224)
$75921d31 Jul 2026$6.2512/12$10,714$10,71466%76%+$4,167-$00.0%$59,988 (vs do-nothing +$6,456)
$7545d15 Jul 2026$2.817/12$11,802$13,10766%77%+$5,442-$00.0%$54,890 (vs do-nothing +$1,358)
$75510d20 Jul 2026$3.879/12$10,449$11,23264%75%+$4,303-$00.0%$56,232 (vs do-nothing +$2,700)
$75821d31 Jul 2026$6.7411/12$10,591$10,85264%75%+$3,981-$00.0%$59,989 (vs do-nothing +$6,457)
$75511d21 Jul 2026$4.279/12$10,481$11,26463%75%+$4,155-$00.0%$56,592 (vs do-nothing +$3,060)
$75614d24 Jul 2026$5.2010/12$11,143$11,66563%75%+$4,277-$00.0%$57,862 (vs do-nothing +$4,330)
$7534d14 Jul 2026$2.805/12$10,500$12,32763%76%+$4,870-$00.0%$54,497 (vs do-nothing +$965)
$75512d22 Jul 2026$4.789/12$10,755$11,53862%74%+$4,127-$00.0%$57,051 (vs do-nothing +$3,519)
$7547d17 Jul 2026$3.867/12$11,580$12,88562%75%+$4,734-$00.0%$55,625 (vs do-nothing +$2,093)
$75721d31 Jul 2026$7.2410/12$10,343$10,86562%74%+$3,737-$00.0%$59,902 (vs do-nothing +$6,370)
$75410d20 Jul 2026$4.388/12$10,512$11,55661%74%+$4,055-$00.0%$56,340 (vs do-nothing +$2,808)
$75514d24 Jul 2026$5.729/12$11,031$11,81461%73%+$4,034-$00.0%$57,897 (vs do-nothing +$4,365)
$7535d15 Jul 2026$3.326/12$11,952$13,51861%75%+$5,059-$00.0%$55,002 (vs do-nothing +$1,470)
$75411d21 Jul 2026$4.798/12$10,451$11,49560%73%+$3,898-$00.0%$56,668 (vs do-nothing +$3,136)
$75621d31 Jul 2026$7.7710/12$11,100$11,62260%73%+$3,862-$00.0%$60,432 (vs do-nothing +$6,900)
$75521d31 Jul 2026$8.319/12$10,684$11,46760%76%+$5,161-$00.0%$60,228 (vs do-nothing +$6,696)
$7537d17 Jul 2026$4.406/12$11,314$12,88059%73%+$4,375-$00.0%$55,650 (vs do-nothing +$2,118)
$75414d24 Jul 2026$6.268/12$10,731$11,77558%72%+$3,766-$00.0%$57,844 (vs do-nothing +$4,312)
$75310d20 Jul 2026$4.928/12$11,808$12,85258%72%+$4,254-$00.0%$56,772 (vs do-nothing +$3,240)
$75421d31 Jul 2026$8.889/12$11,417$12,20058%75%+$5,382-$00.0%$60,741 (vs do-nothing +$7,209)
$75311d21 Jul 2026$5.348/12$11,651$12,69557%72%+$4,091-$00.0%$57,108 (vs do-nothing +$3,576)
$7524d14 Jul 2026$3.335/12$12,488$14,31457%73%+$5,222-$00.0%$54,762 (vs do-nothing +$1,230)
$7525d15 Jul 2026$3.875/12$11,610$13,43756%72%+$4,494-$00.0%$55,032 (vs do-nothing +$1,500)
$75314d24 Jul 2026$6.838/12$11,709$12,75356%71%+$3,911-$00.0%$58,300 (vs do-nothing +$4,768)
$7527d17 Jul 2026$4.975/12$10,650$12,47755%71%+$3,799-$00.0%$55,582 (vs do-nothing +$2,050)
$75321d31 Jul 2026$9.468/12$10,811$11,85555%70%+$3,372-$00.0%$60,404 (vs do-nothing +$6,872)
$75210d20 Jul 2026$5.507/12$11,550$12,85555%71%+$3,888-$00.0%$56,773 (vs do-nothing +$3,241)
$75211d21 Jul 2026$5.927/12$11,302$12,60754%71%+$3,722-$00.0%$57,067 (vs do-nothing +$3,535)
$75214d24 Jul 2026$7.427/12$11,130$12,43554%70%+$3,515-$00.0%$58,117 (vs do-nothing +$4,585)
$75221d31 Jul 2026$10.078/12$11,509$12,55353%70%+$3,444-$00.0%$60,892 (vs do-nothing +$7,360)
$7514d14 Jul 2026$3.924/12$11,760$13,84852%71%+$4,451-$00.0%$54,752 (vs do-nothing +$1,220)
$7515d15 Jul 2026$4.474/12$10,728$12,81652%71%+$3,818-$00.0%$54,972 (vs do-nothing +$1,440)
$7517d17 Jul 2026$5.585/12$11,957$13,78452%70%+$3,993-$00.0%$55,887 (vs do-nothing +$2,355)
$75110d20 Jul 2026$6.126/12$11,016$12,58251%70%+$3,484-$00.0%$56,682 (vs do-nothing +$3,150)
$75111d21 Jul 2026$6.536/12$10,685$12,25151%69%+$3,308-$00.0%$56,928 (vs do-nothing +$3,396)
$75114d24 Jul 2026$8.047/12$12,060$13,36551%69%+$3,630-$00.0%$58,551 (vs do-nothing +$5,019)
$75121d31 Jul 2026$10.657/12$10,650$11,95551%69%+$3,043-$00.0%$60,378 (vs do-nothing +$6,846)
$75021d31 Jul 2026$11.287/12$11,280$12,58549%68%+$3,103-$00.0%$60,819 (vs do-nothing +$7,287)
$75014d24 Jul 2026$8.616/12$11,070$12,63649%68%+$3,110-$00.0%$58,176 (vs do-nothing +$4,644)
$75012d22 Jul 2026$7.576/12$11,355$12,92149%68%+$3,120-$00.0%$57,552 (vs do-nothing +$4,020)
$75011d21 Jul 2026$7.116/12$11,635$13,20149%68%+$3,315-$00.0%$57,276 (vs do-nothing +$3,744)
$75010d20 Jul 2026$6.696/12$12,042$13,60848%68%+$3,472-$00.0%$57,024 (vs do-nothing +$3,492)
$7507d17 Jul 2026$6.194/12$10,611$12,69948%69%+$3,264-$00.0%$55,660 (vs do-nothing +$2,128)
$74921d31 Jul 2026$11.937/12$11,930$13,23548%68%+$3,157-$00.0%$61,274 (vs do-nothing +$7,742)
$7506d16 Jul 2026$5.484/12$10,960$13,04848%68%+$3,219-$00.0%$55,376 (vs do-nothing +$1,844)
$7505d15 Jul 2026$5.044/12$12,096$14,18447%69%+$3,805-$00.0%$55,200 (vs do-nothing +$1,668)
$7504d14 Jul 2026$4.504/12$13,500$15,58847%69%+$4,464-$00.0%$54,984 (vs do-nothing +$1,452)
$74914d24 Jul 2026$9.186/12$11,803$13,36947%68%+$3,070-$00.0%$58,518 (vs do-nothing +$4,986)
$74821d31 Jul 2026$12.596/12$10,791$12,35746%67%+$2,741-$00.0%$60,564 (vs do-nothing +$7,032)
$74911d21 Jul 2026$7.705/12$10,500$12,32746%67%+$2,736-$00.0%$56,947 (vs do-nothing +$3,415)
$74910d20 Jul 2026$7.295/12$10,935$12,76245%67%+$2,875-$00.0%$56,742 (vs do-nothing +$3,210)
$7497d17 Jul 2026$6.864/12$11,760$13,84845%67%+$3,355-$00.0%$55,928 (vs do-nothing +$2,396)
$74721d31 Jul 2026$13.276/12$11,374$12,94045%67%+$2,776-$00.0%$60,972 (vs do-nothing +$7,440)
$74814d24 Jul 2026$9.486/12$12,189$13,75545%66%+$2,648-$00.0%$58,698 (vs do-nothing +$5,166)
$7495d15 Jul 2026$5.724/12$13,728$15,81643%67%+$3,948-$00.0%$55,472 (vs do-nothing +$1,940)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 10:23