FORTRESS FIGHT: SPY @ $750.79

BE SS: $764.00  |  CC-SS: $697.49  |  12 contracts (1,200 sh)  |  2026-07-10 10:41 |  ⌂ PORTFOLIO

SPY @ $750.79   UNDERWATER $13.21 (1.7% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $697.49  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$20,674/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$52,488fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$10,337/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$20,674/mo (ATM CC, chain)
IC VELOCITY
7.2 mo to earn back $148,800
ML VELOCITY
7.2 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $697.49 (probe: $736C 14d) still earns $7,406/mo (36% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
CC-SS ratchet
$750.79 → $697.49
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 77 (live) · RSI 65 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 56 · %B 78 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $786.48 (+5%) · daily UBB $756.81 · 1-wk expected move ±$11 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 12 contracts at $758 / 7d. This is the safest strike (survival 76%, breach 24%) that still earns 50% of normal income ($10,337/mo); it brings $10,800/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 11 × $753/7d for $20,743/mo, but breach risk rises to 42% (+18pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $764/7d (92% survival, $3,189/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 12 contracts realizes $52,470 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 12 × $758, 76% survival, $10,800/mo (E[net] $2,068/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d12 × $75876%$10,800$2,068

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $2,068/mo 🏆 GRAND PICK

🎯 Engine pick: sell 12 × $758 (primary), 76% survival, breach 24%, $10,800/mo.
⚖️ Worth a safer step: the $760 rung (33% normal) lifts survival to 82% (breach 24% → 18%) for $3,870/mo less (36% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $760 rung, unless you need the income to cover the hedge bleed, or you expect SPY to stay flat-to-down near term.
SPY  spot $750.79 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76417 Jul7d1.8%92%16%$744$3,189-$7,611$0
Sell 12 × $764 1.8% OTM over spot $750.79 17 Jul 2026 (7d, $0.62 mid)
= $744 credit for the 7d cycle → $3,189/mo projected
Survival (stays ≤ $764)
92%
Breach risk
8%
POP (stays ≤ $764.62)
93%
EV / mo
+$2,302
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$4,212
Free roll-up
+$0/wk
Safest escape (by 31 Jul 2026)
$775 @ 80% POP
73% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.84/sh now → $4.13 mid-life (likely $3.70–$6.16)≈ $0 at expiry  |  you banked $0.62/sh, so a flat mid-life exit nets -$3.51/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 547 simulated challenges: the $764 strike is typically first touched on day 5 of 7, at $766 (overshoots $2.27). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76420 Jul 20266d left+$0.64/sh+$769
cycle +$1,513
[+$521…+$1,268] · 99% credit
69%
surv 50%
+$68,267 SAFE
cap gain +$15,779
Up-and-out for even (raise the cap, free)~$76420 Jul 20266d left+$0.52/sh+$623
cycle +$1,367
[+$337…+$1,116] · 96% credit
70%
surv 51%
+$68,349 SAFE
cap gain +$15,861
Reliable up-and-out (highest cap still free ≥60%)~$77231 Jul 202618d left+$0.89/sh+$1,068
cycle +$1,812
[+$17…+$1,594] · 75% credit
76%
surv 67%
+$77,434 SAFE
cap gain +$24,946
Max even-money escape in the band~$77431 Jul 202618d left+$0.04/sh+$53
cycle +$797
[-$1,164…+$545] · 38% credit
78%
surv 71%
+$78,579 SAFE
cap gain +$26,091
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$0.35/sh-$416
cycle +$328
[-$1,700…+$62] · 27% credit
80%
surv 73%
+$79,190 SAFE
cap gain +$26,702
budget: banked $744 debit $416 (56% used ≈ 0.6 wk of income) → whole cycle still +$328 cash · rolled 12 ct earn ≈ $7,567/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$3,189/mo
vs 50% target ($10,337/mo)-69%
vs normal income ($20,674/mo)15% covered
Net income (after hedge)$3,189/mo
Downside budget
✓ $764 is at/above CC-SS $697.49: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$52,482
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.15/sh (~25% of the $0.62 collected) or spot ≥ $764.62 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $764)); NOT the premium you collected. Momentum override: two daily closes above $756.81 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $756.36Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$756-764.62
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $764.62
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$764.00 (1.2σ)$744$67,499+$15,011-$300
+2.5%$783.10 (3.0σ)$-22,176$65,207+$12,719-$300
+5%$802.20 (4.8σ)$-45,096$62,915+$10,427-$300
V-BOUNCE STRESS (stock → CC-SS $697.49, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $764): -$0
Total Position P&L @ SS: $52,488 (+$0 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-1,044, the opportunity cost of earning $3,189/mo FIGHT income now)
33% normal ← lean11 × $76017 Jul7d1.2%82%35%$1,617$6,930-$3,870$0
Sell 11 × $760 1.2% OTM over spot $750.79 17 Jul 2026 (7d, $1.48 mid)
= $1,617 credit for the 7d cycle → $6,930/mo projected
Survival (stays ≤ $760)
82%
Breach risk
18%
POP (stays ≤ $761.48)
86%
EV / mo
+$4,100
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
31%
Flat exit net (mid-life)
-$2,902
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$774 @ 83% POP
79% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.81/sh now → $4.11 mid-life (likely $4.30–$6.60)≈ $0 at expiry  |  you banked $1.47/sh, so a flat mid-life exit nets -$2.64/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 932 simulated challenges: the $760 strike is typically first touched on day 4 of 7, at $762 (overshoots $2.43). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76020 Jul 20266d left+$0.74/sh+$816
cycle +$2,433
[+$428…+$1,134] · 98% credit
70%
surv 50%
+$64,955 SAFE
cap gain +$12,467
Reliable up-and-out (highest cap still free ≥60%)~$76831 Jul 202618d left+$1.03/sh+$1,131
cycle +$2,748
[-$63…+$1,190] · 74% credit
76%
surv 67%
+$73,716 SAFE
cap gain +$21,228
Up-and-out for even (raise the cap, free)~$76120 Jul 20266d left+$0.01/sh+$13
cycle +$1,630
[-$508…+$167] · 34% credit
72%
surv 55%
+$65,458 SAFE
cap gain +$12,970
Max even-money escape in the band~$77031 Jul 202618d left+$0.18/sh+$197
cycle +$1,814
[-$1,161…+$198] · 30% credit
78%
surv 71%
+$74,741 SAFE
cap gain +$22,253
reaches SS ✓
Safety roll (pay small debit, max POP)~$77431 Jul 202618d left-$1.25/sh-$1,378
cycle +$239
[-$3,054…-$1,455] · 6% credit
83%
surv 79%
+$77,087 SAFE
cap gain +$24,599
budget: banked $1,617 debit $1,378 (85% used ≈ 0.9 wk of income) → whole cycle still +$239 cash · rolled 11 ct earn ≈ $5,236/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,930/mo
vs 50% target ($10,337/mo)-33%
vs normal income ($20,674/mo)34% covered
Net income (after hedge)$7,191/mo
Downside budget
✓ $760 is at/above CC-SS $697.49: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$48,109
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.37/sh (~25% of the $1.47 collected) or spot ≥ $761.48 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $760)); NOT the premium you collected. Momentum override: two daily closes above $756.81 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $752.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$752-761.48
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $761.48
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$760.00 (≤1σ, normal week)$1,617$64,139+$11,651+$660
+2.5%$779.00 (2.7σ)$-19,283$62,259+$9,771-$3,740
+5%$798.00 (4.4σ)$-40,183$59,979+$7,491-$3,740
V-BOUNCE STRESS (stock → CC-SS $697.49, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $760): -$0
+ Conservative CC premium (1 × $764): +$87
Total Position P&L @ SS: $52,575 (+$87 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-957, the opportunity cost of earning $6,930/mo FIGHT income now)
🎯 50% normal12 × $75817 Jul7d1.0%76%41%$2,520$10,800$0
Sell 12 × $758 1.0% OTM over spot $750.79 17 Jul 2026 (7d, $2.12 mid)
= $2,520 credit for the 7d cycle → $10,800/mo projected
Survival (stays ≤ $758)
76%
Breach risk
24%
POP (stays ≤ $760.12)
82%
EV / mo
+$5,615
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
41%
Flat exit net (mid-life)
-$2,397
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 86% POP
83% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.80/sh now → $4.10 mid-life (likely $4.50–$6.78)≈ $0 at expiry  |  you banked $2.10/sh, so a flat mid-life exit nets -$2.00/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,243 simulated challenges: the $758 strike is typically first touched on day 4 of 7, at $760 (overshoots $2.42). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75820 Jul 20266d left+$0.79/sh+$951
cycle +$3,471
[+$455…+$1,136] · 99% credit
70%
surv 50%
+$63,746 SAFE
cap gain +$11,258
Reliable up-and-out (highest cap still free ≥60%)~$76631 Jul 202618d left+$1.10/sh+$1,317
cycle +$3,837
[-$106…+$1,210] · 71% credit
76%
surv 67%
+$72,978 SAFE
cap gain +$20,490
Up-and-out for even (raise the cap, free)~$75920 Jul 20266d left+$0.06/sh+$75
cycle +$2,595
[-$559…+$168] · 32% credit
72%
surv 55%
+$64,177 SAFE
cap gain +$11,689
Max even-money escape in the band~$76831 Jul 202618d left+$0.25/sh+$294
cycle +$2,814
[-$1,312…+$104] · 29% credit
78%
surv 71%
+$74,116 SAFE
cap gain +$21,628
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$2.02/sh-$2,426
cycle +$94
[-$4,626…-$2,766]
86%
surv 83%
+$78,955 SAFE
cap gain +$26,467
budget: banked $2,520 debit $2,426 (96% used ≈ 1.0 wk of income) → whole cycle still +$94 cash · rolled 12 ct earn ≈ $4,152/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$10,800/mo
vs 50% target ($10,337/mo)+4%
vs normal income ($20,674/mo)52% covered
Net income (after hedge)$10,800/mo
Downside budget
✓ $758 is at/above CC-SS $697.49: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$52,470
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.53/sh (~25% of the $2.10 collected) or spot ≥ $760.12 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $758)); NOT the premium you collected. Momentum override: two daily closes above $756.81 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $750.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$750-760.12
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.12
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$758.00 (≤1σ, normal week)$2,520$62,795+$10,307+$1,476
+2.5%$776.95 (2.5σ)$-20,220$60,521+$8,033-$5,724
+5%$795.90 (4.2σ)$-42,960$58,247+$5,759-$5,724
V-BOUNCE STRESS (stock → CC-SS $697.49, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $758): -$0
Total Position P&L @ SS: $52,488 (+$0 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-1,044, the opportunity cost of earning $10,800/mo FIGHT income now)
100% normal11 × $75317 Jul7d0.3%58%84%$4,840$20,743+$9,943$0
Sell 11 × $753 0.3% OTM over spot $750.79 17 Jul 2026 (7d, $4.42 mid)
= $4,840 credit for the 7d cycle → $20,743/mo projected
Survival (stays ≤ $753)
58%
Breach risk
42%
POP (stays ≤ $757.41)
73%
EV / mo
+$7,753
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
69%
Flat exit net (mid-life)
+$362
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 91% POP
90% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $5.76/sh now → $4.07 mid-life (likely $5.42–$7.71)≈ $0 at expiry  |  you banked $4.40/sh, so a flat mid-life exit nets +$0.33/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,062 simulated challenges: the $753 strike is typically first touched on day 2 of 7, at $756 (overshoots $2.76). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75320 Jul 20266d left+$0.92/sh+$1,009
cycle +$5,849
[+$419…+$766] · 98% credit
70%
surv 50%
+$60,811 SAFE
cap gain +$8,323
Reliable up-and-out (highest cap still free ≥60%)~$76131 Jul 202618d left+$1.27/sh+$1,394
cycle +$6,234
[-$359…+$694] · 62% credit
76%
surv 67%
+$70,063 SAFE
cap gain +$17,575
Up-and-out for even (raise the cap, free)~$75420 Jul 20266d left+$0.19/sh+$207
cycle +$5,047
[-$555…-$117] · 19% credit
71%
surv 55%
+$61,316 SAFE
cap gain +$8,828
Max even-money escape in the band~$76431 Jul 202618d left+$0.01/sh+$16
cycle +$4,856
[-$2,027…-$771] · 9% credit
79%
surv 73%
+$71,903 SAFE
cap gain +$19,415
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$2.88/sh-$3,173
cycle +$1,667
[-$6,261…-$4,319]
91%
surv 90%
+$79,494 SAFE
cap gain +$27,006
budget: banked $4,840 debit $3,173 (66% used ≈ 0.7 wk of income) → whole cycle still +$1,667 cash · rolled 11 ct earn ≈ $2,174/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$20,743/mo
vs 50% target ($10,337/mo)+101%
vs normal income ($20,674/mo)100% covered
Net income (after hedge)$21,004/mo
Downside budget
✓ $753 is at/above CC-SS $697.49: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$48,098
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.10/sh (~25% of the $4.40 collected) or spot ≥ $757.41 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $753)); NOT the premium you collected. Momentum override: two daily closes above $756.81 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $745.47Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$745-757.41
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $757.41
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.90 (fallback)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$753.00 (≤1σ, normal week)$4,840$59,802+$7,314+$3,883
+2.5%$771.82 (2.0σ)$-15,867$58,643+$6,155-$8,217
+5%$790.65 (3.8σ)$-36,575$56,384+$3,896-$8,217
V-BOUNCE STRESS (stock → CC-SS $697.49, where you are whole again, by expiry)
Starting unrealized P&L: $52,488
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $753): -$0
+ Conservative CC premium (1 × $764): +$87
Total Position P&L @ SS: $52,575 (+$87 vs today)
Do-nothing baseline at SS: $53,532 (this trade vs do-nothing: $-957, the opportunity cost of earning $20,743/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (166 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (9 expiries scanned, 166 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.900 (fallback)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $53,532

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7574d14 Jul 2026$1.1912/12$10,710$10,71082%86%+$6,799-$00.0%$53,916 (vs do-nothing +$384)
$7575d15 Jul 2026$1.5911/12$10,494$10,75578%83%+$5,973-$00.0%$54,324 (vs do-nothing +$792)
$7564d14 Jul 2026$1.5110/12$11,325$11,84777%83%+$6,597-$00.0%$54,172 (vs do-nothing +$640)
$7587d17 Jul 2026$2.1012/12$10,800$10,80076%82%+$5,615-$00.0%$55,008 (vs do-nothing +$1,476)
$7565d15 Jul 2026$1.959/12$10,530$11,31374%81%+$5,543-$00.0%$54,504 (vs do-nothing +$972)
$7577d17 Jul 2026$2.4810/12$10,629$11,15173%80%+$5,188-$00.0%$55,142 (vs do-nothing +$1,610)
$7554d14 Jul 2026$1.888/12$11,280$12,32472%81%+$6,054-$00.0%$54,340 (vs do-nothing +$808)
$75710d20 Jul 2026$2.9512/12$10,620$10,62070%79%+$4,817-$00.0%$56,028 (vs do-nothing +$2,496)
$7555d15 Jul 2026$2.368/12$11,328$12,37269%79%+$5,507-$00.0%$54,724 (vs do-nothing +$1,192)
$75711d21 Jul 2026$3.3312/12$10,898$10,89869%78%+$4,740-$00.0%$56,484 (vs do-nothing +$2,952)
$7567d17 Jul 2026$2.909/12$11,186$11,96969%78%+$5,093-$00.0%$55,359 (vs do-nothing +$1,827)
$75814d24 Jul 2026$4.2512/12$10,929$10,92968%77%+$4,528-$00.0%$57,588 (vs do-nothing +$4,056)
$7556d16 Jul 2026$2.818/12$11,240$12,28467%77%+$5,090-$00.0%$55,084 (vs do-nothing +$1,552)
Show 153 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 153.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7544d14 Jul 2026$2.316/12$10,395$11,96167%78%+$5,119-$00.0%$54,396 (vs do-nothing +$864)
$75610d20 Jul 2026$3.3911/12$11,187$11,44867%77%+$4,763-$00.0%$56,304 (vs do-nothing +$2,772)
$75714d24 Jul 2026$4.7111/12$11,102$11,36366%77%+$4,980-$00.0%$57,756 (vs do-nothing +$4,224)
$75611d21 Jul 2026$3.7811/12$11,340$11,60166%76%+$4,636-$00.0%$56,733 (vs do-nothing +$3,201)
$75921d31 Jul 2026$6.2512/12$10,714$10,71465%75%+$4,088-$00.0%$59,988 (vs do-nothing +$6,456)
$7557d17 Jul 2026$3.378/12$11,554$12,59865%76%+$4,952-$00.0%$55,532 (vs do-nothing +$2,000)
$7545d15 Jul 2026$2.817/12$11,802$13,10765%76%+$5,249-$00.0%$54,890 (vs do-nothing +$1,358)
$75510d20 Jul 2026$3.879/12$10,449$11,23264%75%+$4,174-$00.0%$56,232 (vs do-nothing +$2,700)
$75614d24 Jul 2026$5.2010/12$11,143$11,66564%76%+$4,881-$00.0%$57,862 (vs do-nothing +$4,330)
$75821d31 Jul 2026$6.7411/12$10,591$10,85264%75%+$3,904-$00.0%$59,989 (vs do-nothing +$6,457)
$75511d21 Jul 2026$4.279/12$10,481$11,26463%75%+$4,034-$00.0%$56,592 (vs do-nothing +$3,060)
$75512d22 Jul 2026$4.789/12$10,755$11,53862%74%+$4,012-$00.0%$57,051 (vs do-nothing +$3,519)
$7534d14 Jul 2026$2.805/12$10,500$12,32762%75%+$4,681-$00.0%$54,497 (vs do-nothing +$965)
$75721d31 Jul 2026$7.2410/12$10,343$10,86562%74%+$3,663-$00.0%$59,902 (vs do-nothing +$6,370)
$7547d17 Jul 2026$3.867/12$11,580$12,88562%74%+$4,581-$00.0%$55,625 (vs do-nothing +$2,093)
$75514d24 Jul 2026$5.729/12$11,031$11,81461%75%+$4,714-$00.0%$57,897 (vs do-nothing +$4,365)
$75410d20 Jul 2026$4.388/12$10,512$11,55661%73%+$3,927-$00.0%$56,340 (vs do-nothing +$2,808)
$7535d15 Jul 2026$3.326/12$11,952$13,51860%74%+$4,868-$00.0%$55,002 (vs do-nothing +$1,470)
$75621d31 Jul 2026$7.7710/12$11,100$11,62260%73%+$3,783-$00.0%$60,432 (vs do-nothing +$6,900)
$75411d21 Jul 2026$4.798/12$10,451$11,49560%73%+$3,690-$00.0%$56,668 (vs do-nothing +$3,136)
$75414d24 Jul 2026$6.268/12$10,731$11,77559%74%+$4,460-$00.0%$57,844 (vs do-nothing +$4,312)
$7537d17 Jul 2026$4.406/12$11,314$12,88058%73%+$4,229-$00.0%$55,650 (vs do-nothing +$2,118)
$75521d31 Jul 2026$8.319/12$10,684$11,46758%72%+$3,521-$00.0%$60,228 (vs do-nothing +$6,696)
$75310d20 Jul 2026$4.928/12$11,808$12,85257%72%+$4,114-$00.0%$56,772 (vs do-nothing +$3,240)
$75311d21 Jul 2026$5.348/12$11,651$12,69557%72%+$4,011-$00.0%$57,108 (vs do-nothing +$3,576)
$7524d14 Jul 2026$3.335/12$12,488$14,31457%73%+$5,000-$00.0%$54,762 (vs do-nothing +$1,230)
$75421d31 Jul 2026$8.889/12$11,417$12,20056%71%+$3,636-$00.0%$60,741 (vs do-nothing +$7,209)
$75314d24 Jul 2026$6.838/12$11,709$12,75356%73%+$4,729-$00.0%$58,300 (vs do-nothing +$4,768)
$7525d15 Jul 2026$3.875/12$11,610$13,43756%72%+$4,311-$00.0%$55,032 (vs do-nothing +$1,500)
$7527d17 Jul 2026$4.975/12$10,650$12,47755%71%+$3,664-$00.0%$55,582 (vs do-nothing +$2,050)
$75321d31 Jul 2026$9.468/12$10,811$11,85555%70%+$3,299-$00.0%$60,404 (vs do-nothing +$6,872)
$75210d20 Jul 2026$5.507/12$11,550$12,85554%70%+$3,755-$00.0%$56,773 (vs do-nothing +$3,241)
$75211d21 Jul 2026$5.927/12$11,302$12,60754%70%+$3,600-$00.0%$57,067 (vs do-nothing +$3,535)
$75214d24 Jul 2026$7.427/12$11,130$12,43554%72%+$4,358-$00.0%$58,117 (vs do-nothing +$4,585)
$75221d31 Jul 2026$10.078/12$11,509$12,55353%69%+$3,368-$00.0%$60,892 (vs do-nothing +$7,360)
$7514d14 Jul 2026$3.924/12$11,760$13,84851%71%+$4,247-$00.0%$54,752 (vs do-nothing +$1,220)
$7515d15 Jul 2026$4.474/12$10,728$12,81651%70%+$3,654-$00.0%$54,972 (vs do-nothing +$1,440)
$7517d17 Jul 2026$5.585/12$11,957$13,78451%70%+$3,846-$00.0%$55,887 (vs do-nothing +$2,355)
$75110d20 Jul 2026$6.126/12$11,016$12,58251%69%+$3,359-$00.0%$56,682 (vs do-nothing +$3,150)
$75121d31 Jul 2026$10.657/12$10,650$11,95551%69%+$2,973-$00.0%$60,378 (vs do-nothing +$6,846)
$75111d21 Jul 2026$6.536/12$10,685$12,25151%69%+$3,194-$00.0%$56,928 (vs do-nothing +$3,396)
$75114d24 Jul 2026$8.047/12$12,060$13,36551%71%+$4,576-$00.0%$58,551 (vs do-nothing +$5,019)
$75021d31 Jul 2026$11.287/12$11,280$12,58549%68%+$3,030-$00.0%$60,819 (vs do-nothing +$7,287)
$75012d22 Jul 2026$7.576/12$11,355$12,92148%68%+$3,010-$00.0%$57,552 (vs do-nothing +$4,020)
$75014d24 Jul 2026$8.616/12$11,070$12,63648%70%+$4,005-$00.0%$58,176 (vs do-nothing +$4,644)
$75011d21 Jul 2026$7.116/12$11,635$13,20148%68%+$3,194-$00.0%$57,276 (vs do-nothing +$3,744)
$75010d20 Jul 2026$6.696/12$12,042$13,60848%68%+$3,567-$00.0%$57,024 (vs do-nothing +$3,492)
$7507d17 Jul 2026$6.194/12$10,611$12,69948%68%+$3,136-$00.0%$55,660 (vs do-nothing +$2,128)
$74921d31 Jul 2026$11.937/12$11,930$13,23548%67%+$3,081-$00.0%$61,274 (vs do-nothing +$7,742)
$7506d16 Jul 2026$5.484/12$10,960$13,04847%68%+$3,069-$00.0%$55,376 (vs do-nothing +$1,844)
$7505d15 Jul 2026$5.044/12$12,096$14,18447%68%+$3,624-$00.0%$55,200 (vs do-nothing +$1,668)
$7504d14 Jul 2026$4.504/12$13,500$15,58846%69%+$4,236-$00.0%$54,984 (vs do-nothing +$1,452)
$74821d31 Jul 2026$12.596/12$10,791$12,35746%67%+$2,674-$00.0%$60,564 (vs do-nothing +$7,032)
$74914d24 Jul 2026$9.186/12$11,803$13,36946%70%+$4,048-$00.0%$58,518 (vs do-nothing +$4,986)
$74911d21 Jul 2026$7.705/12$10,500$12,32745%67%+$2,629-$00.0%$56,947 (vs do-nothing +$3,415)
$74910d20 Jul 2026$7.295/12$10,935$12,76245%67%+$3,055-$00.0%$56,742 (vs do-nothing +$3,210)
$7497d17 Jul 2026$6.864/12$11,760$13,84844%67%+$3,218-$00.0%$55,928 (vs do-nothing +$2,396)
$74721d31 Jul 2026$13.276/12$11,374$12,94044%66%+$2,707-$00.0%$60,972 (vs do-nothing +$7,440)
$74814d24 Jul 2026$9.486/12$12,189$13,75544%66%+$2,544-$00.0%$58,698 (vs do-nothing +$5,166)
$74621d31 Jul 2026$13.066/12$11,194$12,76043%65%+$1,961-$00.0%$60,846 (vs do-nothing +$7,314)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 10:41