FORTRESS FIGHT: SPY @ $752.79

BE SS: $764.00  |  CC-SS: $693.63  |  12 contracts (1,200 sh)  |  2026-07-10 22:04 |  ⌂ PORTFOLIO

SPY @ $752.79   UNDERWATER $11.21 (1.5% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $693.63  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$18,386/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$56,556fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$9,193/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$18,386/mo (ATM CC, chain)
IC VELOCITY
8.1 mo to earn back $148,800
ML VELOCITY
8.1 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $693.63 (probe: $738C 14d) still earns $4,629/mo (25% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
CC-SS ratchet
$752.79 → $693.63
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 65 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 58 · %B 81 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $786.63 (+4%) · daily UBB $758.16 · 1-wk expected move ±$10 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 12 contracts at $759 / 7d. This is the safest strike (survival 74%, breach 26%) that still earns 50% of normal income ($9,193/mo); it brings $9,206/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 11 × $754/7d for $19,046/mo, but breach risk rises to 45% (+19pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $765/7d (91% survival, $2,469/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 12 contracts realizes $56,544 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 12 × $759, 74% survival, $9,206/mo (E[net] $1,902/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d12 × $75974%$9,206$1,902

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $1,902/mo 🏆 GRAND PICK

🎯 Engine pick: sell 12 × $759 (primary), 74% survival, breach 26%, $9,206/mo.
⚖️ Worth a safer step: the $761 rung (33% normal) lifts survival to 81% (breach 26% → 19%) for $3,034/mo less (33% income), and it still covers your hedge. The pick sits below the ~80% (≈1σ) comfort line; on a drawdown you are nursing back, dodging the frequent breach usually beats the extra premium. Lean: the safer $761 rung, unless you need the income to cover the hedge bleed, or you expect SPY to stay flat-to-down near term.
SPY  spot $752.79 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76517 Jul7d1.6%91%18%$576$2,469-$6,737$0
Sell 12 × $765 1.6% OTM over spot $752.79 17 Jul 2026 (7d, $0.48 mid)
= $576 credit for the 7d cycle → $2,469/mo projected
Survival (stays ≤ $765)
91%
Breach risk
9%
POP (stays ≤ $765.49)
92%
EV / mo
+$1,460
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$3,523
Free roll-up
+$0/wk
Safest escape (by 31 Jul 2026)
$776 @ 82% POP
76% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.83/sh now → $3.42 mid-life (likely $3.12–$5.27)≈ $0 at expiry  |  you banked $0.48/sh, so a flat mid-life exit nets -$2.94/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 539 simulated challenges: the $765 strike is typically first touched on day 5 of 7, at $767 (overshoots $2.48). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76520 Jul 20266d left+$0.61/sh+$735
cycle +$1,311
[+$459…+$1,238] · 97% credit
67%
surv 50%
+$69,779 SAFE
cap gain +$13,223
Up-and-out for even (raise the cap, free)~$76520 Jul 20266d left+$0.50/sh+$597
cycle +$1,173
[+$304…+$1,054] · 93% credit
67%
surv 51%
+$69,845 SAFE
cap gain +$13,289
Reliable up-and-out (highest cap still free ≥60%)~$77431 Jul 202618d left+$0.51/sh+$607
cycle +$1,183
[-$201…+$1,095] · 66% credit
80%
surv 72%
+$78,636 SAFE
cap gain +$22,080
Max even-money escape in the band~$77531 Jul 202618d left+$0.13/sh+$158
cycle +$734
[-$758…+$613] · 43% credit
81%
surv 74%
+$79,163 SAFE
cap gain +$22,607
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$0.23/sh-$271
cycle +$305
[-$1,298…+$145] · 28% credit
82%
surv 76%
+$79,709 SAFE
cap gain +$23,153
budget: banked $576 debit $271 (47% used ≈ 0.5 wk of income) → whole cycle still +$305 cash · rolled 12 ct earn ≈ $6,381/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,469/mo
vs 50% target ($9,193/mo)-73%
vs normal income ($18,386/mo)13% covered
Net income (after hedge)$2,469/mo
Downside budget
✓ $765 is at/above CC-SS $693.63: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$56,550
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.12/sh (~25% of the $0.48 collected) or spot ≥ $765.49 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $765)); NOT the premium you collected. Momentum override: two daily closes above $758.16 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $757.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$757-765.49
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $765.49
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$765.00 (1.2σ)$576$69,044+$12,488+$720
+2.5%$784.12 (3.0σ)$-22,374$64,752+$8,196+$720
+5%$803.25 (4.8σ)$-45,324$60,461+$3,905+$720
V-BOUNCE STRESS (stock → CC-SS $693.63, where you are whole again, by expiry)
Starting unrealized P&L: $56,556
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $765): -$0
Total Position P&L @ SS: $56,556 (+$0 vs today)
Do-nothing baseline at SS: $57,612 (this trade vs do-nothing: $-1,056, the opportunity cost of earning $2,469/mo FIGHT income now)
33% normal ← lean12 × $76117 Jul7d1.1%81%39%$1,440$6,171-$3,034$0
Sell 12 × $761 1.1% OTM over spot $752.79 17 Jul 2026 (7d, $1.21 mid)
= $1,440 credit for the 7d cycle → $6,171/mo projected
Survival (stays ≤ $761)
81%
Breach risk
19%
POP (stays ≤ $762.21)
84%
EV / mo
+$2,717
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
34%
Flat exit net (mid-life)
-$2,638
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 85% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.81/sh now → $3.40 mid-life (likely $3.64–$5.43)≈ $0 at expiry  |  you banked $1.20/sh, so a flat mid-life exit nets -$2.20/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,021 simulated challenges: the $761 strike is typically first touched on day 4 of 7, at $763 (overshoots $2.27). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76120 Jul 20266d left+$0.70/sh+$840
cycle +$2,280
[+$464…+$1,027] · 97% credit
67%
surv 50%
+$66,846 SAFE
cap gain +$10,290
Reliable up-and-out (highest cap still free ≥60%)~$77031 Jul 202618d left+$0.66/sh+$787
cycle +$2,227
[-$130…+$811] · 68% credit
79%
surv 72%
+$75,778 SAFE
cap gain +$19,222
Max even-money escape in the band~$77131 Jul 202618d left+$0.28/sh+$333
cycle +$1,773
[-$686…+$323] · 38% credit
80%
surv 74%
+$76,299 SAFE
cap gain +$19,743
reaches SS ✓
Up-and-out for even (raise the cap, free)~$76220 Jul 20266d left+$0.02/sh+$25
cycle +$1,465
[-$423…+$125] · 34% credit
70%
surv 56%
+$67,211 SAFE
cap gain +$10,655
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$1.01/sh-$1,207
cycle +$233
[-$2,592…-$1,343] · 5% credit
85%
surv 81%
+$78,662 SAFE
cap gain +$22,106
budget: banked $1,440 debit $1,207 (84% used ≈ 0.8 wk of income) → whole cycle still +$233 cash · rolled 12 ct earn ≈ $4,786/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,171/mo
vs 50% target ($9,193/mo)-33%
vs normal income ($18,386/mo)34% covered
Net income (after hedge)$6,171/mo
Downside budget
✓ $761 is at/above CC-SS $693.63: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$56,544
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.30/sh (~25% of the $1.20 collected) or spot ≥ $762.21 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $761)); NOT the premium you collected. Momentum override: two daily closes above $758.16 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $753.39Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$753-762.21
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $762.21
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$761.00 (≤1σ, normal week)$1,440$66,006+$9,450+$384
+2.5%$780.02 (2.6σ)$-21,390$61,736+$5,180-$3,216
+5%$799.05 (4.4σ)$-44,220$57,467+$911-$3,216
V-BOUNCE STRESS (stock → CC-SS $693.63, where you are whole again, by expiry)
Starting unrealized P&L: $56,556
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $761): -$0
Total Position P&L @ SS: $56,556 (+$0 vs today)
Do-nothing baseline at SS: $57,612 (this trade vs do-nothing: $-1,056, the opportunity cost of earning $6,171/mo FIGHT income now)
🎯 50% normal12 × $75917 Jul7d0.8%74%42%$2,148$9,206$0
Sell 12 × $759 0.8% OTM over spot $752.79 17 Jul 2026 (7d, $1.80 mid)
= $2,148 credit for the 7d cycle → $9,206/mo projected
Survival (stays ≤ $759)
74%
Breach risk
26%
POP (stays ≤ $760.80)
79%
EV / mo
+$3,460
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
42%
Flat exit net (mid-life)
-$1,919
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$776 @ 88% POP
85% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.79/sh now → $3.39 mid-life (likely $3.89–$5.79)≈ $0 at expiry  |  you banked $1.79/sh, so a flat mid-life exit nets -$1.60/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,257 simulated challenges: the $759 strike is typically first touched on day 3 of 7, at $761 (overshoots $2.39). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75920 Jul 20266d left+$0.74/sh+$892
cycle +$3,040
[+$449…+$962] · 99% credit
67%
surv 50%
+$65,655 SAFE
cap gain +$9,099
Reliable up-and-out (highest cap still free ≥60%)~$76831 Jul 202618d left+$0.73/sh+$877
cycle +$3,025
[-$192…+$712] · 66% credit
79%
surv 72%
+$74,624 SAFE
cap gain +$18,068
Max even-money escape in the band~$76931 Jul 202618d left+$0.35/sh+$420
cycle +$2,568
[-$757…+$218] · 33% credit
80%
surv 74%
+$75,143 SAFE
cap gain +$18,587
reaches SS ✓
Up-and-out for even (raise the cap, free)~$76020 Jul 20266d left+$0.07/sh+$79
cycle +$2,227
[-$445…+$71] · 28% credit
70%
surv 56%
+$66,022 SAFE
cap gain +$9,466
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$1.66/sh-$1,995
cycle +$153
[-$3,879…-$2,404]
88%
surv 85%
+$79,558 SAFE
cap gain +$23,002
budget: banked $2,148 debit $1,995 (93% used ≈ 0.9 wk of income) → whole cycle still +$153 cash · rolled 12 ct earn ≈ $3,454/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,206/mo
vs 50% target ($9,193/mo)+0%
vs normal income ($18,386/mo)50% covered
Net income (after hedge)$9,206/mo
Downside budget
✓ $759 is at/above CC-SS $693.63: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$56,544
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.45/sh (~25% of the $1.79 collected) or spot ≥ $760.80 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $759)); NOT the premium you collected. Momentum override: two daily closes above $758.16 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $751.41Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$751-760.80
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.80
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$759.00 (≤1σ, normal week)$2,148$64,762+$8,206+$1,092
+2.5%$777.97 (2.4σ)$-20,622$60,504+$3,948-$4,908
+5%$796.95 (4.2σ)$-43,392$56,246-$310-$4,908
V-BOUNCE STRESS (stock → CC-SS $693.63, where you are whole again, by expiry)
Starting unrealized P&L: $56,556
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $759): -$0
Total Position P&L @ SS: $56,556 (+$0 vs today)
Do-nothing baseline at SS: $57,612 (this trade vs do-nothing: $-1,056, the opportunity cost of earning $9,206/mo FIGHT income now)
100% normal11 × $75417 Jul7d0.2%55%91%$4,444$19,046+$9,840$0
Sell 11 × $754 0.2% OTM over spot $752.79 17 Jul 2026 (7d, $4.05 mid)
= $4,444 credit for the 7d cycle → $19,046/mo projected
Survival (stays ≤ $754)
55%
Breach risk
45%
POP (stays ≤ $758.05)
69%
EV / mo
+$4,796
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
72%
Flat exit net (mid-life)
+$740
Free roll-up
+$3/wk
Safest escape (by 31 Jul 2026)
$775 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.76/sh now → $3.37 mid-life (likely $4.55–$6.53)≈ $0 at expiry  |  you banked $4.04/sh, so a flat mid-life exit nets +$0.67/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,152 simulated challenges: the $754 strike is typically first touched on day 2 of 7, at $757 (overshoots $2.66). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75420 Jul 20266d left+$0.85/sh+$936
cycle +$5,380
[+$404…+$690] · 97% credit
67%
surv 50%
+$63,205 SAFE
cap gain +$6,649
Reliable up-and-out (highest cap still free ≥60%)~$76331 Jul 202618d left+$0.92/sh+$1,008
cycle +$5,452
[-$231…+$468] · 63% credit
79%
surv 71%
+$72,262 SAFE
cap gain +$15,706
Up-and-out for even (raise the cap, free)~$75520 Jul 20266d left+$0.18/sh+$196
cycle +$4,640
[-$423…-$100] · 18% credit
70%
surv 56%
+$63,645 SAFE
cap gain +$7,089
Max even-money escape in the band~$76531 Jul 202618d left+$0.16/sh+$174
cycle +$4,618
[-$1,317…-$437] · 10% credit
81%
surv 75%
+$73,258 SAFE
cap gain +$16,702
reaches SS ✓
Safety roll (pay small debit, max POP)~$77531 Jul 202618d left-$2.24/sh-$2,464
cycle +$1,980
[-$5,068…-$3,447]
90%
surv 89%
+$79,376 SAFE
cap gain +$22,820
budget: banked $4,444 debit $2,464 (55% used ≈ 0.6 wk of income) → whole cycle still +$1,980 cash · rolled 11 ct earn ≈ $2,067/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$19,046/mo
vs 50% target ($9,193/mo)+107%
vs normal income ($18,386/mo)104% covered
Net income (after hedge)$19,310/mo
Downside budget
✓ $754 is at/above CC-SS $693.63: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$51,832
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $1.01/sh (~25% of the $4.04 collected) or spot ≥ $758.05 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $754)); NOT the premium you collected. Momentum override: two daily closes above $758.16 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $746.46Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$746-758.05
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $758.05
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.81 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$754.00 (≤1σ, normal week)$4,444$62,268+$5,712+$3,476
+2.5%$772.85 (1.9σ)$-16,291$59,039+$2,483-$7,524
+5%$791.70 (3.7σ)$-37,026$54,809-$1,747-$7,524
V-BOUNCE STRESS (stock → CC-SS $693.63, where you are whole again, by expiry)
Starting unrealized P&L: $56,556
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $754): -$0
+ Conservative CC premium (1 × $764): +$88
Total Position P&L @ SS: $56,644 (+$88 vs today)
Do-nothing baseline at SS: $57,612 (this trade vs do-nothing: $-968, the opportunity cost of earning $19,046/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (216 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 216 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.813 (IBKR)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $57,612

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7597d17 Jul 2026$1.7912/12$9,206$9,20674%79%+$3,460-$00.0%$58,704 (vs do-nothing +$1,092)
$7574d14 Jul 2026$1.2111/12$9,982$10,24674%79%+$3,726-$00.0%$57,975 (vs do-nothing +$363)
$7586d16 Jul 2026$1.7011/12$9,350$9,61472%79%+$3,414-$00.0%$58,514 (vs do-nothing +$902)
$7585d15 Jul 2026$1.3212/12$9,504$9,50472%77%+$1,638-$00.0%$58,140 (vs do-nothing +$528)
$7575d15 Jul 2026$1.6610/12$9,960$10,48870%77%+$3,456-$00.0%$58,392 (vs do-nothing +$780)
$7587d17 Jul 2026$2.1510/12$9,214$9,74270%77%+$3,247-$00.0%$58,882 (vs do-nothing +$1,270)
$7576d16 Jul 2026$2.079/12$9,315$10,10768%76%+$3,081-$00.0%$58,683 (vs do-nothing +$1,071)
$75810d20 Jul 2026$2.6312/12$9,468$9,46868%76%+$3,212-$00.0%$59,712 (vs do-nothing +$2,100)
$7564d14 Jul 2026$1.568/12$9,360$10,41668%76%+$3,005-$00.0%$58,156 (vs do-nothing +$544)
$76121d31 Jul 2026$5.5512/12$9,514$9,51468%78%+$4,513-$00.0%$63,216 (vs do-nothing +$5,604)
$75912d22 Jul 2026$3.0812/12$9,240$9,24068%75%+$2,643-$00.0%$60,252 (vs do-nothing +$2,640)
$75913d23 Jul 2026$3.4712/12$9,609$9,60967%76%+$3,222-$00.0%$60,720 (vs do-nothing +$3,108)
$75811d21 Jul 2026$2.9812/12$9,753$9,75367%75%+$3,170-$00.0%$60,132 (vs do-nothing +$2,520)
Show 203 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 203.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7577d17 Jul 2026$2.559/12$9,836$10,62866%75%+$3,101-$00.0%$59,115 (vs do-nothing +$1,503)
$75914d24 Jul 2026$3.9811/12$9,381$9,64566%75%+$3,186-$00.0%$61,022 (vs do-nothing +$3,410)
$76021d31 Jul 2026$6.0111/12$9,444$9,70866%77%+$4,380-$00.0%$63,255 (vs do-nothing +$5,643)
$7565d15 Jul 2026$2.058/12$9,840$10,89666%75%+$3,075-$00.0%$58,548 (vs do-nothing +$936)
$75812d22 Jul 2026$3.5011/12$9,625$9,88965%74%+$2,726-$00.0%$60,494 (vs do-nothing +$2,882)
$75813d23 Jul 2026$3.9111/12$9,925$10,18965%74%+$3,136-$00.0%$60,945 (vs do-nothing +$3,333)
$75814d24 Jul 2026$4.4410/12$9,514$10,04264%75%+$3,410-$00.0%$61,172 (vs do-nothing +$3,560)
$7566d16 Jul 2026$2.498/12$9,960$11,01664%74%+$2,984-$00.0%$58,900 (vs do-nothing +$1,288)
$75921d31 Jul 2026$6.4910/12$9,271$9,79964%76%+$4,198-$00.0%$63,222 (vs do-nothing +$5,610)
$75711d21 Jul 2026$3.4210/12$9,327$9,85564%74%+$2,814-$00.0%$60,152 (vs do-nothing +$2,540)
$75710d20 Jul 2026$3.0611/12$10,098$10,36263%72%+$1,942-$00.0%$60,010 (vs do-nothing +$2,398)
$7554d14 Jul 2026$1.977/12$10,342$11,66263%73%+$2,932-$00.0%$58,375 (vs do-nothing +$763)
$75712d22 Jul 2026$3.9610/12$9,900$10,42863%73%+$2,999-$00.0%$60,692 (vs do-nothing +$3,080)
$7567d17 Jul 2026$3.028/12$10,354$11,41063%73%+$3,108-$00.0%$59,324 (vs do-nothing +$1,712)
$75713d23 Jul 2026$4.3810/12$10,108$10,63662%73%+$3,121-$00.0%$61,112 (vs do-nothing +$3,500)
$75821d31 Jul 2026$7.0010/12$10,000$10,52862%75%+$4,424-$00.0%$63,732 (vs do-nothing +$6,120)
$75610d20 Jul 2026$3.529/12$9,504$10,29661%72%+$2,736-$00.0%$59,988 (vs do-nothing +$2,376)
$75714d24 Jul 2026$4.929/12$9,489$10,28161%72%+$2,870-$00.0%$61,248 (vs do-nothing +$3,636)
$7555d15 Jul 2026$2.497/12$10,458$11,77861%72%+$2,898-$00.0%$58,739 (vs do-nothing +$1,127)
$75611d21 Jul 2026$3.909/12$9,573$10,36560%72%+$2,680-$00.0%$60,330 (vs do-nothing +$2,718)
$7556d16 Jul 2026$2.967/12$10,360$11,68060%71%+$2,810-$00.0%$59,068 (vs do-nothing +$1,456)
$75721d31 Jul 2026$7.529/12$9,669$10,46160%74%+$4,166-$00.0%$63,588 (vs do-nothing +$5,976)
$75612d22 Jul 2026$4.459/12$10,012$10,80460%71%+$2,764-$00.0%$60,825 (vs do-nothing +$3,213)
$75613d23 Jul 2026$4.879/12$10,115$10,90759%71%+$2,800-$00.0%$61,203 (vs do-nothing +$3,591)
$7557d17 Jul 2026$3.517/12$10,530$11,85059%71%+$2,871-$00.0%$59,453 (vs do-nothing +$1,841)
$75614d24 Jul 2026$5.448/12$9,326$10,38258%71%+$2,669-$00.0%$61,260 (vs do-nothing +$3,648)
$75510d20 Jul 2026$4.028/12$9,648$10,70458%71%+$2,537-$00.0%$60,124 (vs do-nothing +$2,512)
$75511d21 Jul 2026$4.418/12$9,622$10,67857%70%+$2,480-$00.0%$60,436 (vs do-nothing +$2,824)
$7544d14 Jul 2026$2.446/12$10,980$12,56457%70%+$2,733-$00.0%$58,548 (vs do-nothing +$936)
$75512d22 Jul 2026$4.978/12$9,940$10,99657%70%+$2,605-$00.0%$60,884 (vs do-nothing +$3,272)
$75513d23 Jul 2026$5.408/12$9,969$11,02557%71%+$2,930-$00.0%$61,228 (vs do-nothing +$3,616)
$75621d31 Jul 2026$8.078/12$9,223$10,27956%70%+$2,573-$00.0%$63,364 (vs do-nothing +$5,752)
$7545d15 Jul 2026$2.996/12$10,764$12,34856%70%+$2,659-$00.0%$58,878 (vs do-nothing +$1,266)
$75514d24 Jul 2026$5.988/12$10,251$11,30756%70%+$2,773-$00.0%$61,692 (vs do-nothing +$4,080)
$7546d16 Jul 2026$3.476/12$10,410$11,99455%69%+$2,531-$00.0%$59,166 (vs do-nothing +$1,554)
$7547d17 Jul 2026$4.046/12$10,389$11,97355%69%+$2,616-$00.0%$59,508 (vs do-nothing +$1,896)
$75521d31 Jul 2026$8.648/12$9,874$10,93055%70%+$2,652-$00.0%$63,820 (vs do-nothing +$6,208)
$75410d20 Jul 2026$4.577/12$9,597$10,91754%69%+$2,370-$00.0%$60,195 (vs do-nothing +$2,583)
$75411d21 Jul 2026$4.957/12$9,450$10,77054%69%+$2,259-$00.0%$60,461 (vs do-nothing +$2,849)
$75412d22 Jul 2026$5.527/12$9,660$10,98054%69%+$2,370-$00.0%$60,860 (vs do-nothing +$3,248)
$75413d23 Jul 2026$5.957/12$9,612$10,93254%69%+$2,324-$00.0%$61,161 (vs do-nothing +$3,549)
$75414d24 Jul 2026$6.557/12$9,825$11,14553%69%+$2,509-$00.0%$61,581 (vs do-nothing +$3,969)
$75421d31 Jul 2026$9.237/12$9,230$10,55053%72%+$3,671-$00.0%$63,457 (vs do-nothing +$5,845)
$7534d14 Jul 2026$2.975/12$11,138$12,98651%67%+$2,361-$00.0%$58,657 (vs do-nothing +$1,045)
$7535d15 Jul 2026$3.535/12$10,590$12,43851%67%+$2,268-$00.0%$58,937 (vs do-nothing +$1,325)
$7536d16 Jul 2026$4.025/12$10,050$11,89851%67%+$2,162-$00.0%$59,182 (vs do-nothing +$1,570)
$7537d17 Jul 2026$4.615/12$9,879$11,72751%67%+$2,243-$00.0%$59,477 (vs do-nothing +$1,865)
$75310d20 Jul 2026$5.146/12$9,252$10,83651%67%+$1,812-$00.0%$60,168 (vs do-nothing +$2,556)
$75311d21 Jul 2026$5.537/12$10,557$11,87751%67%+$2,319-$00.0%$60,867 (vs do-nothing +$3,255)
$75312d22 Jul 2026$6.117/12$10,692$12,01251%67%+$2,425-$00.0%$61,273 (vs do-nothing +$3,661)
$75313d23 Jul 2026$6.537/12$10,548$11,86851%67%+$2,358-$00.0%$61,567 (vs do-nothing +$3,955)
$75314d24 Jul 2026$7.156/12$9,193$10,77751%68%+$2,219-$00.0%$61,374 (vs do-nothing +$3,762)
$75321d31 Jul 2026$9.837/12$9,830$11,15051%71%+$3,794-$00.0%$63,877 (vs do-nothing +$6,265)
$75221d31 Jul 2026$10.457/12$10,450$11,77049%71%+$3,910-$00.0%$64,311 (vs do-nothing +$6,699)
$75214d24 Jul 2026$7.736/12$9,939$11,52349%67%+$2,225-$00.0%$61,722 (vs do-nothing +$4,110)
$75213d23 Jul 2026$7.106/12$9,831$11,41548%66%+$2,009-$00.0%$61,344 (vs do-nothing +$3,732)
$75212d22 Jul 2026$6.686/12$10,020$11,60448%66%+$2,062-$00.0%$61,092 (vs do-nothing +$3,480)
$75211d21 Jul 2026$6.076/12$9,933$11,51748%66%+$1,929-$00.0%$60,726 (vs do-nothing +$3,114)
$75210d20 Jul 2026$5.706/12$10,260$11,84448%66%+$2,021-$00.0%$60,504 (vs do-nothing +$2,892)
$7527d17 Jul 2026$5.205/12$11,143$12,99147%66%+$2,297-$00.0%$59,772 (vs do-nothing +$2,160)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 22:04