FORTRESS FIGHT: SPY @ $752.48

BE SS: $764.00  |  CC-SS: $692.45  |  12 contracts (1,200 sh) |  ⌂ PORTFOLIO

GENERATED2026-07-10 22:25

SPY @ $752.48   UNDERWATER $11.52 (1.5% below BE SS)

12 contracts (1,200 sh)  |  BE SS: $764.00  |  CC-SS: $692.45  |  IV: LOW  |  Accounts: Neville:0865

LC: $640 exp 2028-01-21 (entry $124.004/sh)

Economics

Max Loss$148,800(ND $124.00 + SW $0) x 1200
Normal income ref$18,231/mo45% ann ROI on ML
Hedge rolling cost$0/mo
Unrealized P&L$57,276fortress legs from IBKR
INCOME GOALPOSTS & VELOCITY
50% INCOME FLOOR
$9,116/mo
HEDGE COVER
$0/mo
NORMAL INCOME
$18,231/mo (ATM CC, chain)
IC VELOCITY
8.2 mo to earn back $148,800
ML VELOCITY
8.2 mo to earn back $148,800
NOT a deep drawdown: a CC at CC-SS $692.45 (probe: $738C 14d) still earns $9,206/mo (50% of normal). Sell the normal CC at/above CC-SS; a FIGHT CC below it is not needed here.
🏦 CAMPAIGN LEDGER , realized CC income since 2026-07-07; banked cash shrinks the hole, so CC-SS ratchets down (seeded from open positions, reconciled from IBKR executions nightly)
Banked since 2026-07-07
$0
Hole (after banked)
$0
Cycles closed
0
Credit in flight
$1,504
CC-SS ratchet
$752.48 → $692.45
Open legAcctCredit/shIn flightOpened
12x $765C 17 Jul 2026U13190865$1.25$1,5042026-07-07
TECHNICALS (cc_timing weekly gate + daily trigger)
WEEKLYEXTENDED · %B 78 (live) · RSI 65 · MACD bullish, hist falling
DAILYRISING (provisional) · RSI 57 · %B 80 · hist rising (nightly)
LEVELSUpper BB (CC ceiling) $786.63 (+5%) · daily UBB $758.10 · 1-wk expected move ±$11 (chain IV)
SETUPStretched but still running: do not fade it with size; 🎯 / 💎. (advisory; floors and picks are chain-only)
INTERPRETATION
Primary: 11 contracts at $758 / 7d. This is the safest strike (survival 71%, breach 29%) that still earns 50% of normal income ($9,116/mo); it brings $9,381/mo. The engine maximizes the odds the pullback never reaches your strike, rather than chasing the fattest near-ATM premium.
More income, less safety: the ladder tops out at 12 × $754/7d for $19,440/mo, but breach risk rises to 44% (+15pp vs the primary). The lower strike is hit by a smaller bounce.
More safety, less income: for just the hedge you can sit at 12 × $765/7d (91% survival, $2,211/mo).
Downside anchor: the primary mortgages $0 (0% of IC) ONLY on a full V-bounce all the way to SS $764, recoverable in 0.0 months of normal income. That is the rare tail; the frequent case is the strike holding. Surgical close on the 11 contracts realizes $52,492 and cuts bleed by $0/mo.

📅 Two weekly tracks, this Friday & next Friday

Each Friday gets its own recommended pick and full income ladder (safest strike per income rung, sized across your 12 contracts). The master ranks the two by E[net]/mo to pick one grand pick; both are shown here so you can choose the tenor that fits your roll cadence.

🏆 Grand pick: NEXT FRIDAY · 17 Jul 2026 (7d) · sell 11 × $758, 71% survival, $9,381/mo (E[net] $1,807/mo).
This week's Friday is inside the pin/gamma window, so only the next weekly is shown.
TrackExpirySellSurvivalIncome/moE[net]/mo
NEXT FRIDAY 🏆17 Jul 2026 · 7d11 × $75871%$9,381$1,807

📅 NEXT FRIDAY · 17 Jul 2026 · 7d · E[net] $1,807/mo 🏆 GRAND PICK

🎯 Engine pick: sell 11 × $758 (primary), 71% survival, breach 29%, $9,381/mo.
Stay at the pick. Stepping safer (the $760 rung (33% normal) lifts survival to 78% (breach 29% → 22%) for $2,970/mo less (32% income)) buys little extra safety; the income is doing real work covering the bleed.
SPY  spot $752.48 · click a rung to expand its decision panel
RungSellExpiryDTEOTMSurvivalTouch oddsPer cycleIncome/moΔ vs pickCap give-up
🛡 safe yield12 × $76517 Jul7d1.7%91%17%$516$2,211-$7,170$0
Sell 12 × $765 1.7% OTM over spot $752.48 17 Jul 2026 (7d, $0.43 mid)
= $516 credit for the 7d cycle → $2,211/mo projected
Survival (stays ≤ $765)
91%
Breach risk
9%
POP (stays ≤ $765.43)
92%
EV / mo
+$1,286
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
18%
Flat exit net (mid-life)
-$3,521
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$777 @ 80% POP
74% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.76/sh now → $3.36 mid-life (likely $2.96–$5.09)≈ $0 at expiry  |  you banked $0.43/sh, so a flat mid-life exit nets -$2.93/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 526 simulated challenges: the $765 strike is typically first touched on day 5 of 7, at $767 (overshoots $2.45). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76520 Jul 20266d left+$0.58/sh+$701
cycle +$1,217
[+$476…+$1,251] · 97% credit
67%
surv 50%
+$70,783 SAFE
cap gain +$13,507
Up-and-out for even (raise the cap, free)~$76620 Jul 20266d left+$0.29/sh+$348
cycle +$864
[+$34…+$792] · 77% credit
68%
surv 52%
+$70,940 SAFE
cap gain +$13,664
Reliable up-and-out (highest cap still free ≥60%)~$77531 Jul 202618d left+$0.56/sh+$672
cycle +$1,188
[-$251…+$1,158] · 66% credit
77%
surv 70%
+$80,099 SAFE
cap gain +$22,823
Max even-money escape in the band~$77631 Jul 202618d left+$0.18/sh+$218
cycle +$734
[-$778…+$682] · 45% credit
79%
surv 72%
+$80,626 SAFE
cap gain +$23,350
Safety roll (pay small debit, max POP)~$77731 Jul 202618d left-$0.17/sh-$200
cycle +$316
[-$1,267…+$246] · 32% credit
80%
surv 74%
+$81,190 SAFE
cap gain +$23,914
budget: banked $516 debit $200 (39% used ≈ 0.4 wk of income) → whole cycle still +$316 cash · rolled 12 ct earn ≈ $6,395/mo while parked; 0 ct free to re-sell
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$2,211/mo
vs 50% target ($9,116/mo)-76%
vs normal income ($18,231/mo)12% covered
Net income (after hedge)$2,211/mo
Downside budget
✓ $765 is at/above CC-SS $692.45: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$57,270
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.11/sh (~25% of the $0.43 collected) or spot ≥ $765.43 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $765)); NOT the premium you collected. Momentum override: two daily closes above $758.10 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $757.35Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$757-765.43
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $765.43
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$765.00 (1.2σ)$516$70,082+$12,806+$756
+2.5%$784.12 (3.0σ)$-22,434$65,905+$8,629+$756
+5%$803.25 (4.8σ)$-45,384$61,728+$4,452+$756
V-BOUNCE STRESS (stock → CC-SS $692.45, where you are whole again, by expiry)
Starting unrealized P&L: $57,276
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $765): -$0
Total Position P&L @ SS: $57,276 (+$0 vs today)
Do-nothing baseline at SS: $58,236 (this trade vs do-nothing: $-960, the opportunity cost of earning $2,211/mo FIGHT income now)
33% normal11 × $76017 Jul7d1.0%78%43%$1,496$6,411-$2,970$0
Sell 11 × $760 1.0% OTM over spot $752.48 17 Jul 2026 (7d, $1.37 mid)
= $1,496 credit for the 7d cycle → $6,411/mo projected
Survival (stays ≤ $760)
78%
Breach risk
22%
POP (stays ≤ $761.37)
82%
EV / mo
+$2,619
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
37%
Flat exit net (mid-life)
-$2,180
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$776 @ 84% POP
81% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.73/sh now → $3.34 mid-life (likely $3.66–$5.52)≈ $0 at expiry  |  you banked $1.36/sh, so a flat mid-life exit nets -$1.98/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,106 simulated challenges: the $760 strike is typically first touched on day 4 of 7, at $762 (overshoots $2.34). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$76020 Jul 20266d left+$0.69/sh+$760
cycle +$2,256
[+$390…+$859] · 98% credit
67%
surv 50%
+$66,994 SAFE
cap gain +$9,718
Up-and-out for even (raise the cap, free)~$76120 Jul 20266d left+$0.40/sh+$435
cycle +$1,931
[-$1…+$504] · 75% credit
68%
surv 52%
+$67,179 SAFE
cap gain +$9,903
Reliable up-and-out (highest cap still free ≥60%)~$77031 Jul 202618d left+$0.71/sh+$786
cycle +$2,282
[-$281…+$690] · 63% credit
77%
surv 70%
+$75,813 SAFE
cap gain +$18,537
Max even-money escape in the band~$77131 Jul 202618d left+$0.33/sh+$366
cycle +$1,862
[-$777…+$236] · 34% credit
78%
surv 72%
+$76,274 SAFE
cap gain +$18,998
reaches SS ✓
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$1.20/sh-$1,324
cycle +$172
[-$2,849…-$1,542] · 2% credit
84%
surv 81%
+$78,992 SAFE
cap gain +$21,716
budget: banked $1,496 debit $1,324 (89% used ≈ 0.9 wk of income) → whole cycle still +$172 cash · rolled 11 ct earn ≈ $3,920/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$6,411/mo
vs 50% target ($9,116/mo)-30%
vs normal income ($18,231/mo)35% covered
Net income (after hedge)$6,651/mo
Downside budget
✓ $760 is at/above CC-SS $692.45: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$52,498
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.34/sh (~25% of the $1.36 collected) or spot ≥ $761.37 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $760)); NOT the premium you collected. Momentum override: two daily closes above $758.10 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $752.40Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$752-761.37
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $761.37
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$760.00 (≤1σ, normal week)$1,496$66,234+$8,958+$616
+2.5%$779.00 (2.5σ)$-19,404$62,484+$5,208-$3,784
+5%$798.00 (4.3σ)$-40,304$58,334+$1,058-$3,784
V-BOUNCE STRESS (stock → CC-SS $692.45, where you are whole again, by expiry)
Starting unrealized P&L: $57,276
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $760): -$0
+ Conservative CC premium (1 × $764): +$80
Total Position P&L @ SS: $57,356 (+$80 vs today)
Do-nothing baseline at SS: $58,236 (this trade vs do-nothing: $-880, the opportunity cost of earning $6,411/mo FIGHT income now)
🎯 50% normal11 × $75817 Jul7d0.7%71%48%$2,189$9,381$0
Sell 11 × $758 0.7% OTM over spot $752.48 17 Jul 2026 (7d, $2.00 mid)
= $2,189 credit for the 7d cycle → $9,381/mo projected
Survival (stays ≤ $758)
71%
Breach risk
29%
POP (stays ≤ $760.00)
78%
EV / mo
+$3,251
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
48%
Flat exit net (mid-life)
-$1,478
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$777 @ 88% POP
86% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 11 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.71/sh now → $3.33 mid-life (likely $3.83–$5.72)≈ $0 at expiry  |  you banked $1.99/sh, so a flat mid-life exit nets -$1.34/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 1,446 simulated challenges: the $758 strike is typically first touched on day 3 of 7, at $760 (overshoots $2.40). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (11 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75820 Jul 20266d left+$0.73/sh+$806
cycle +$2,995
[+$401…+$855] · 98% credit
67%
surv 50%
+$65,770 SAFE
cap gain +$8,494
Up-and-out for even (raise the cap, free)~$75920 Jul 20266d left+$0.44/sh+$481
cycle +$2,670
[+$1…+$476] · 75% credit
68%
surv 52%
+$65,955 SAFE
cap gain +$8,679
Reliable up-and-out (highest cap still free ≥60%)~$76831 Jul 202618d left+$0.78/sh+$854
cycle +$3,043
[-$300…+$655] · 61% credit
77%
surv 70%
+$74,810 SAFE
cap gain +$17,534
Max even-money escape in the band~$77031 Jul 202618d left+$0.04/sh+$44
cycle +$2,233
[-$1,277…-$203] · 19% credit
79%
surv 74%
+$75,763 SAFE
cap gain +$18,487
reaches SS ✓
Safety roll (pay small debit, max POP)~$77731 Jul 202618d left-$1.82/sh-$1,998
cycle +$191
[-$3,868…-$2,404]
88%
surv 86%
+$79,893 SAFE
cap gain +$22,617
budget: banked $2,189 debit $1,998 (91% used ≈ 0.9 wk of income) → whole cycle still +$191 cash · rolled 11 ct earn ≈ $2,781/mo while parked; 1 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$9,381/mo
vs 50% target ($9,116/mo)+3%
vs normal income ($18,231/mo)51% covered
Net income (after hedge)$9,621/mo
Downside budget
✓ $758 is at/above CC-SS $692.45: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (11 ct)$52,492
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.50/sh (~25% of the $1.99 collected) or spot ≥ $760.00 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $758)); NOT the premium you collected. Momentum override: two daily closes above $758.10 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $750.42Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$750-760.00
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $760.00
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$758.00 (≤1σ, normal week)$2,189$64,963+$7,687+$1,309
+2.5%$776.95 (2.3σ)$-18,656$61,425+$4,149-$5,291
+5%$795.90 (4.1σ)$-39,501$57,286+$10-$5,291
V-BOUNCE STRESS (stock → CC-SS $692.45, where you are whole again, by expiry)
Starting unrealized P&L: $57,276
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (11 × $758): -$0
+ Conservative CC premium (1 × $764): +$80
Total Position P&L @ SS: $57,356 (+$80 vs today)
Do-nothing baseline at SS: $58,236 (this trade vs do-nothing: $-880, the opportunity cost of earning $9,381/mo FIGHT income now)
100% normal12 × $75417 Jul7d0.2%56%88%$4,536$19,440+$10,059$0
Sell 12 × $754 0.2% OTM over spot $752.48 17 Jul 2026 (7d, $3.79 mid)
= $4,536 credit for the 7d cycle → $19,440/mo projected
Survival (stays ≤ $754)
56%
Breach risk
44%
POP (stays ≤ $757.79)
69%
EV / mo
+$4,648
🛡 IF CHALLENGED (spot reaches the strike) · challenge = the strike is touched at any point, so it runs ~2x the breach risk (finishing through it)
Challenge odds (touch by expiry)
71%
Flat exit net (mid-life)
+$557
Free roll-up
+$1/wk
Safest escape (by 31 Jul 2026)
$776 @ 90% POP
89% survival
Roll menuyour doors if the call gets challenged; each row = buy back the 12 calls + sell the new ones, one order. Prices assume the central case (day 3 of 7); earlier = worse credits, later = better, through the strike = add intrinsic
Buyback gross: $4.69/sh now → $3.32 mid-life (likely $4.48–$6.36)≈ $0 at expiry  |  you banked $3.78/sh, so a flat mid-life exit nets +$0.46/sh  |  roll rows are incremental, the banked premium stays yours
📊 Across 2,117 simulated challenges: the $754 strike is typically first touched on day 2 of 7, at $757 (overshoots $2.65). The [P25–P75] under each Total is that door's credit across those paths; % credit is the share of those challenges where the roll is a net credit.
MoveNew strike ≈New expiryTenorEst netTotal (12 ct)POP / surv
of new CC
If rolled & exited
total P&L · cap gain @ new strike
Roll out (same strike, buy time)~$75420 Jul 20266d left+$0.82/sh+$980
cycle +$5,516
[+$417…+$716] · 97% credit
67%
surv 50%
+$64,284 SAFE
cap gain +$7,008
Reliable up-and-out (highest cap still free ≥60%)~$76331 Jul 202618d left+$1.31/sh+$1,567
cycle +$6,103
[+$108…+$954] · 78% credit
76%
surv 68%
+$73,235 SAFE
cap gain +$15,959
Up-and-out for even (raise the cap, free)~$75520 Jul 20266d left+$0.52/sh+$625
cycle +$5,161
[-$46…+$321] · 70% credit
68%
surv 52%
+$64,439 SAFE
cap gain +$7,163
Max even-money escape in the band~$76631 Jul 202618d left+$0.16/sh+$188
cycle +$4,724
[-$1,597…-$526] · 9% credit
79%
surv 74%
+$74,800 SAFE
cap gain +$17,524
reaches SS ✓
Safety roll (pay small debit, max POP)~$77631 Jul 202618d left-$2.23/sh-$2,679
cycle +$1,857
[-$5,436…-$3,728]
90%
surv 89%
+$81,749 SAFE
cap gain +$24,473
budget: banked $4,536 debit $2,679 (59% used ≈ 0.6 wk of income) → whole cycle still +$1,857 cash · rolled 12 ct earn ≈ $2,166/mo while parked; 0 ct free to re-sell · clears SS ✓
If rolled & exited = your total from-entry P&L if you roll to that strike and then close the whole fortress with the stock pinned there (all legs repriced; SAFE = P&L ≥ 0). Cap gain is what that roll earns THIS cycle (premium + appreciation from today to the new strike); the total adds your existing MTM on top. Same from-entry basis as this tool's @cap / total-exit numbers, at the rolled strike.
POP = P(stays ≤ strike + premium collected, the call is profitable); surv = P(stays ≤ strike, the call expires fully worthless). Survival is the stricter bar (no premium cushion), so it sits below POP.
Method: each leg = its live quote (buyback off the ask, sells off the bid) × a Black-Scholes ratio to the challenge, using the leg's own IV shifted -0.4 vol pt per +1% move (equity skew: vol eases as spot rises; buyback shift floored at 0). Estimates, not quotes; the live roll table owns the real decision when a CC is actually threatened.
More detail, income coverage, downside budget, tripwires, held-to-expiry ladder, V-bounce stress
Income coverage
Gross FIGHT income$19,440/mo
vs 50% target ($9,116/mo)+113%
vs normal income ($18,231/mo)107% covered
Net income (after hedge)$19,440/mo
Downside budget
✓ $754 is at/above CC-SS $692.45: assignment is break-even or better.
Cap give-up @ CC-SS (V-bounce)-$0
… as % of IC ($148,800)0.0%
… as % of ML ($148,800)0.0%
Recovery months (at normal income)0.0 mo
Surgical close (12 ct)$57,264
Tripwiresprice and time left decide together; the matrix is the playbook
The one rule: roll when the short call's remaining TIME VALUE < $0.94/sh (~25% of the $3.78 collected) or spot ≥ $757.79 (breakeven), whichever comes first. Time value = call mark price minus intrinsic (max(0, spot − $754)); NOT the premium you collected. Momentum override: two daily closes above $758.10 (daily upper band) or daily RSI > 70 → treat "pressing" as "through".
Spot \ Time≥ 4d left3d left≤ 2d (expiry)
Below $746.46Do nothing. Theta wins.Do nothing.Penny buyback at the close; re-sell next cycle.
Pressing the strike
$746-757.79
Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first.★ Roll on strength NOW: cheap buyback, fat credits.Close or roll same day; pin risk at the strike.
Through breakeven
≥ $757.79
Act now: intrinsic compounds daily. Up-and-out or safety roll.Roll or close immediately; time value is gone.Close today, or be assigned.
If held to expiryexact, settlement = intrinsic  ·  fortress delta 0.82 (IBKR)
ScenarioSpotCC leg netPosition totalvs todayvs do-nothing
at strike$754.00 (≤1σ, normal week)$4,536$63,304+$6,028+$3,576
+2.5%$772.85 (1.9σ)$-18,084$59,187+$1,911-$8,424
+5%$791.70 (3.7σ)$-40,704$55,070-$2,206-$8,424
V-BOUNCE STRESS (stock → CC-SS $692.45, where you are whole again, by expiry)
Starting unrealized P&L: $57,276
+ Fortress recovery (un-capped): +$0
− CC assignment net of premium (12 × $754): -$0
Total Position P&L @ SS: $57,276 (+$0 vs today)
Do-nothing baseline at SS: $58,236 (this trade vs do-nothing: $-960, the opportunity cost of earning $19,440/mo FIGHT income now)
A nudge, not a rule: the engine maximizes income at acceptable safety; this weighs the income you would give up against the breach risk you would shed. Your hedge bleed and your read on SPY are the tiebreakers.
⚔ FIGHT CC options · full candidate scan (212 clear the floor), click to expand

Every eligible strike x expiry in the 4-45 DTE band (10 expiries scanned, 212 clear the income floor), each sized to the minimum contracts that clear it. Sorted by survival (safest first): the primary 🎯 is the safest; rows below trade safety for income.

Fortress delta: 0.818 (IBKR)  |  Recovery@SS: +$0 (un-capped fortress gain if stock rallies to SS)  |  Do-nothing @ SS: $58,236

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$7574d14 Jul 2026$1.0612/12$9,540$9,54076%80%+$3,556-$00.0%$58,548 (vs do-nothing +$312)
$7575d15 Jul 2026$1.4711/12$9,702$9,94272%78%+$3,182-$00.0%$58,973 (vs do-nothing +$737)
$7586d16 Jul 2026$1.5312/12$9,180$9,18072%77%+$1,605-$00.0%$59,112 (vs do-nothing +$876)
$7587d17 Jul 2026$1.9911/12$9,381$9,62171%78%+$3,251-$00.0%$59,545 (vs do-nothing +$1,309)
$7564d14 Jul 2026$1.399/12$9,382$10,10270%77%+$3,048-$00.0%$58,767 (vs do-nothing +$531)
$75913d23 Jul 2026$3.3712/12$9,332$9,33268%76%+$3,208-$00.0%$61,320 (vs do-nothing +$3,084)
$7576d16 Jul 2026$1.8810/12$9,400$9,88068%75%+$1,732-$00.0%$59,316 (vs do-nothing +$1,080)
$7577d17 Jul 2026$2.379/12$9,141$9,86168%76%+$2,908-$00.0%$59,649 (vs do-nothing +$1,413)
$7565d15 Jul 2026$1.839/12$9,882$10,60267%75%+$2,843-$00.0%$59,163 (vs do-nothing +$927)
$75914d24 Jul 2026$3.8412/12$9,874$9,87467%76%+$3,372-$00.0%$61,884 (vs do-nothing +$3,648)
$75811d21 Jul 2026$2.8212/12$9,229$9,22966%74%+$1,830-$00.0%$60,660 (vs do-nothing +$2,424)
$76121d31 Jul 2026$5.4212/12$9,291$9,29166%75%+$3,175-$00.0%$63,780 (vs do-nothing +$5,544)
$75812d22 Jul 2026$3.3611/12$9,240$9,48066%75%+$2,995-$00.0%$61,052 (vs do-nothing +$2,816)
Show 199 more candidates (lower strikes: more income, lower survival)

Showing the 60 next-safest rows of 199.

StrikeDTEExpiryBidSellIncome/moNet/moSurvivalPOP (mid)EV/moCap Give-up @ CC-SS%ICTotal P&L @ SS
$75710d20 Jul 2026$2.8511/12$9,405$9,64566%75%+$2,835-$00.0%$60,491 (vs do-nothing +$2,255)
$75813d23 Jul 2026$3.8011/12$9,646$9,88665%75%+$3,122-$00.0%$61,536 (vs do-nothing +$3,300)
$76021d31 Jul 2026$5.8811/12$9,240$9,48065%74%+$3,041-$00.0%$63,824 (vs do-nothing +$5,588)
$7554d14 Jul 2026$1.777/12$9,292$10,49265%74%+$2,572-$00.0%$58,915 (vs do-nothing +$679)
$75814d24 Jul 2026$4.2810/12$9,171$9,65164%74%+$2,954-$00.0%$61,716 (vs do-nothing +$3,480)
$7566d16 Jul 2026$2.279/12$10,215$10,93564%73%+$1,908-$00.0%$59,559 (vs do-nothing +$1,323)
$7567d17 Jul 2026$2.808/12$9,600$10,56064%73%+$2,809-$00.0%$59,836 (vs do-nothing +$1,600)
$75711d21 Jul 2026$3.2511/12$9,750$9,99064%72%+$1,992-$00.0%$60,931 (vs do-nothing +$2,695)
$75712d22 Jul 2026$3.8010/12$9,500$9,98063%73%+$2,872-$00.0%$61,236 (vs do-nothing +$3,000)
$75921d31 Jul 2026$6.3511/12$9,979$10,21963%73%+$3,144-$00.0%$64,341 (vs do-nothing +$6,105)
$75713d23 Jul 2026$4.2610/12$9,831$10,31163%73%+$2,987-$00.0%$61,696 (vs do-nothing +$3,460)
$7555d15 Jul 2026$2.247/12$9,408$10,60862%72%+$2,391-$00.0%$59,244 (vs do-nothing +$1,008)
$75610d20 Jul 2026$3.3010/12$9,900$10,38062%73%+$2,757-$00.0%$60,736 (vs do-nothing +$2,500)
$75714d24 Jul 2026$4.779/12$9,199$9,91962%74%+$3,179-$00.0%$61,809 (vs do-nothing +$3,573)
$75611d21 Jul 2026$3.7110/12$10,118$10,59861%71%+$2,090-$00.0%$61,146 (vs do-nothing +$2,910)
$75821d31 Jul 2026$6.8510/12$9,786$10,26661%72%+$2,953-$00.0%$64,286 (vs do-nothing +$6,050)
$75612d22 Jul 2026$4.289/12$9,630$10,35061%72%+$2,723-$00.0%$61,368 (vs do-nothing +$3,132)
$7556d16 Jul 2026$2.717/12$9,485$10,68560%71%+$1,778-$00.0%$59,573 (vs do-nothing +$1,337)
$75613d23 Jul 2026$4.759/12$9,865$10,58560%72%+$2,810-$00.0%$61,791 (vs do-nothing +$3,555)
$7557d17 Jul 2026$3.277/12$9,810$11,01060%71%+$2,607-$00.0%$59,965 (vs do-nothing +$1,729)
$75614d24 Jul 2026$5.289/12$10,183$10,90360%73%+$3,444-$00.0%$62,268 (vs do-nothing +$4,032)
$75721d31 Jul 2026$7.379/12$9,476$10,19659%71%+$2,741-$00.0%$64,149 (vs do-nothing +$5,913)
$7544d14 Jul 2026$2.216/12$9,945$11,38559%71%+$2,359-$00.0%$59,082 (vs do-nothing +$846)
$75511d21 Jul 2026$4.208/12$9,164$10,12458%71%+$2,345-$00.0%$60,956 (vs do-nothing +$2,720)
$75510d20 Jul 2026$3.789/12$10,206$10,92658%69%+$1,750-$00.0%$60,918 (vs do-nothing +$2,682)
$75512d22 Jul 2026$4.798/12$9,580$10,54058%70%+$2,528-$00.0%$61,428 (vs do-nothing +$3,192)
$7545d15 Jul 2026$2.716/12$9,756$11,19658%70%+$2,171-$00.0%$59,382 (vs do-nothing +$1,146)
$75513d23 Jul 2026$5.278/12$9,729$10,68957%70%+$2,597-$00.0%$61,812 (vs do-nothing +$3,576)
$75514d24 Jul 2026$5.818/12$9,960$10,92057%71%+$3,280-$00.0%$62,244 (vs do-nothing +$4,008)
$75621d31 Jul 2026$7.919/12$10,170$10,89057%71%+$2,840-$00.0%$64,635 (vs do-nothing +$6,399)
$7546d16 Jul 2026$3.196/12$9,570$11,01056%69%+$1,758-$00.0%$59,670 (vs do-nothing +$1,434)
$7547d17 Jul 2026$3.786/12$9,720$11,16056%69%+$2,324-$00.0%$60,024 (vs do-nothing +$1,788)
$75410d20 Jul 2026$4.308/12$10,320$11,28055%69%+$2,407-$00.0%$61,036 (vs do-nothing +$2,800)
$75521d31 Jul 2026$8.478/12$9,680$10,64055%70%+$2,604-$00.0%$64,372 (vs do-nothing +$6,136)
$75411d21 Jul 2026$4.738/12$10,320$11,28055%69%+$2,436-$00.0%$61,380 (vs do-nothing +$3,144)
$75412d22 Jul 2026$5.337/12$9,328$10,52855%69%+$2,292-$00.0%$61,407 (vs do-nothing +$3,171)
$75414d24 Jul 2026$6.377/12$9,555$10,75554%70%+$3,060-$00.0%$62,135 (vs do-nothing +$3,899)
$75413d23 Jul 2026$5.827/12$9,402$10,60254%69%+$2,363-$00.0%$61,750 (vs do-nothing +$3,514)
$75421d31 Jul 2026$9.058/12$10,343$11,30353%69%+$2,660-$00.0%$64,836 (vs do-nothing +$6,600)
$7534d14 Jul 2026$2.725/12$10,200$11,88053%68%+$2,112-$00.0%$59,196 (vs do-nothing +$960)
$7535d15 Jul 2026$3.225/12$9,660$11,34053%67%+$1,879-$00.0%$59,446 (vs do-nothing +$1,210)
$7536d16 Jul 2026$3.735/12$9,325$11,00552%67%+$1,878-$00.0%$59,701 (vs do-nothing +$1,465)
$7537d17 Jul 2026$4.335/12$9,279$10,95952%68%+$2,007-$00.0%$60,001 (vs do-nothing +$1,765)
$75310d20 Jul 2026$4.857/12$10,185$11,38552%67%+$1,757-$00.0%$61,071 (vs do-nothing +$2,835)
$75311d21 Jul 2026$5.307/12$10,118$11,31852%68%+$2,201-$00.0%$61,386 (vs do-nothing +$3,150)
$75312d22 Jul 2026$5.907/12$10,325$11,52552%68%+$2,352-$00.0%$61,806 (vs do-nothing +$3,570)
$75314d24 Jul 2026$6.967/12$10,440$11,64052%70%+$3,248-$00.0%$62,548 (vs do-nothing +$4,312)
$75313d23 Jul 2026$6.407/12$10,338$11,53852%68%+$2,426-$00.0%$62,156 (vs do-nothing +$3,920)
$75321d31 Jul 2026$9.657/12$9,650$10,85052%68%+$2,364-$00.0%$64,431 (vs do-nothing +$6,195)
$75221d31 Jul 2026$10.267/12$10,260$11,46050%67%+$2,404-$00.0%$64,858 (vs do-nothing +$6,622)
$75213d23 Jul 2026$7.006/12$9,692$11,13249%67%+$2,124-$00.0%$61,956 (vs do-nothing +$3,720)
$75214d24 Jul 2026$7.576/12$9,733$11,17349%69%+$2,931-$00.0%$62,298 (vs do-nothing +$4,062)
$75212d22 Jul 2026$6.506/12$9,750$11,19049%67%+$2,060-$00.0%$61,656 (vs do-nothing +$3,420)
$75211d21 Jul 2026$5.896/12$9,638$11,07849%66%+$1,918-$00.0%$61,290 (vs do-nothing +$3,054)
$75210d20 Jul 2026$5.446/12$9,792$11,23249%66%+$1,674-$00.0%$61,020 (vs do-nothing +$2,784)
$7527d17 Jul 2026$4.925/12$10,543$12,22349%66%+$2,073-$00.0%$60,296 (vs do-nothing +$2,060)
$7526d16 Jul 2026$4.305/12$10,750$12,43048%66%+$1,906-$00.0%$59,986 (vs do-nothing +$1,750)
$75121d31 Jul 2026$10.886/12$9,326$10,76648%67%+$2,091-$00.0%$64,284 (vs do-nothing +$6,048)
$7525d15 Jul 2026$3.795/12$11,370$13,05048%65%+$1,931-$00.0%$59,731 (vs do-nothing +$1,495)
$7524d14 Jul 2026$3.284/12$9,840$11,76048%65%+$1,731-$00.0%$59,228 (vs do-nothing +$992)

Income/mo = FIGHT leg gross, DTE-prorated. Net/mo = FIGHT + conservative CC gross minus hedge cost. POP (mid) = probability stock closes at or below (strike + mid premium) at expiry, per-strike chain IV when available. Survival = CC expires fully worthless. EV/mo = premium minus expected buyback, monthly, with realized vol = IV x 85% (variance risk premium 15%). Cap give-up @ SS = recovery mortgaged on a V-bounce to SS, net of premium. Total P&L @ SS = absolute position P&L if the stock closes at SS; "vs do-nothing" = opportunity cost against holding all 12 contracts at the conservative CC.

fortress_fight.py v6.1  |  2026-07-10 22:25