Income is the play; recovery is the bonus. Companion pages:
the live FIGHT portfolio ·
strategy memo in _md_files/FIGHT_DEEP_DRAWDOWN_STRATEGY_2026-07-16.md
With the roll-at-first-trip discipline, a challenge is a cheap (historically paid: 14 executed rolls averaged +$0.98/sh credit) event, so buy income, not challenge-avoidance: sell the 🎯 recommended pick on every Tier B / campaign block. Safe yield costs ~43% of the income for protection you no longer need. The exception is Tier C (recovery odds ≥ ~60%): there the real risk is capping the recovery itself, so take the safer rung and accept the small give-up. Calibration note: the engine over-predicts touch ~1.75x on portfolio average (887 contracts, 2026-07-20), so displayed touch odds are conservative — except the ETH complex: BMNR and ETHA touched at or ABOVE model rates. See the snapback sizing rule below.
Per-ticker calibration (716 deduped contracts, graded 2026-07-20) splits the book into two regimes. The ETH complex ran HOT: BMNR realized 39.1% weekly touch vs 37.4% predicted (1.05x) with a 17.4% realized breach rate; ETHA 50.0% vs 31.3% (1.60x), 28.6% breach. The BTC complex ran COLD: MSTR 0.44x, GLXY 0.37x, RIOT 0.19x, CLSK 0.77x, MARA 0.50x (n=5), with near-zero breaches. The violent-snapback fear is empirically real for BMNR, precautionary for MARA.
The rule: before sizing, ask who closes the hole. If income closes it in ≤ ~6 months, sell full size: a snapback just graduates the block early (rungs cross CC-SS, assignment nets ≥ 0). If the hole needs price recovery (income-only > ~12 mo, CC-SS far above spot), cap half the contracts max and take the covered half one rung safer: full-size calls there sell away the block's only win condition.
| Block | Account | Hole | Income /mo | Income-only closes in | CC-SS vs spot | Sizing |
|---|---|---|---|---|---|---|
| MARA-LC40 (200 ct) | Main:1299 | $5k | $11.1k | ~2 wk | +21% | FULL |
| MARA-LC25 (250 ct) | Neville:0865 | $36k | $11.4k | ~3 mo | near | FULL |
| BMNR-LC10 (50 ct) | RetireInc:7291 | $27k | $6.5k | ~4 mo | +27% | FULL |
| MARA-LC20-1782 (50 ct) | Joint:1782 | $31k | $2.3k | ~14 mo | +68% | HALF MAX already ~80% covered: add nothing, re-write ≤25 as Fridays roll off |
| BMNR-LC23-1782 (50 ct) | Joint:1782 | $82k | $5.4k | ~15 mo | +41% | HALF MAX |
| MARA-LC20-1299 (200 ct) | Main:1299 | $113k | $9.1k | ~12 mo | +68% | HALF MAX |
| BMNR-LC23-1299 (25 ct) | Main:1299 | $174k | $2.8k | ~5 yr | +160% | HALF MAX |
| BMNR-LC25 (50 ct) | Main:1299 | $201k | $2.8k | ~6 yr | +254% | HALF MAX |
Cost of the rule: ~$10–11k/mo forfeited (~10% of realistic portfolio income). Benefit: half of ~$600k in recovery-dependent holes keeps healing at 0.9 delta through any rally, weekend gaps included, and every escape is half as deep. On ETH-beta names prefer 7–14d escapes over the 40d roll unless it is the only credit door left. Sizing tiers move with the holes: re-check whenever a block's income-only horizon crosses ~6 months.
Realistic $/mo = pick net income × 68% forecast keep × 93% two-cohort ladder efficiency. Months-to-whole = (hole − banked) / realistic, assuming zero price recovery; any recovery only shortens it.
| Fortress acct · contracts | Tier | Spot | CC-SS | Recovery odds | Pick (today) | Rung to sell | Per cycle | Gross /mo | Realistic /mo | Hole | Months to whole |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COIN-LC500 | B | $164.97 | $332.59 2.02x spot | – | 17x $180 80% surv | 🎯 pick | $5,695 | $21,356 | $13,506 | $123,981 | 9 mo |
| MARA-LC20-1299 | B | $12.09 | $18.53 1.53x spot | 25% | 193x $13.5 82% surv | 🎯 pick | $5,018 | $18,846 | $11,918 | $98,600 | 8 mo |
| MU-LC970 | C | $887.98 | $1,227.92 1.38x spot | 63% | 2x $1000 81% surv | safer rung | $4,790 | $17,503 | $11,069 | $69,988 | 6 mo |
| BMNR-LC23-1782 | B | $15.59 | $21.35 1.37x spot | – | 126x $17 78% surv | 🎯 pick | $4,410 | $16,778 | $10,610 | $67,200 | 6 mo |
| GLXY | B | $24.50 | $33.57 1.37x spot | 41% | 71x $27.5 80% surv | 🎯 pick | $3,195 | $12,089 | $7,645 | $96,750 | 12 mo |
| BMNR-LC23-1299 | B | $15.59 | $39.75 2.55x spot | – | 63x $17 78% surv | 🎯 pick | $2,205 | $8,389 | $5,305 | $166,275 | 31 mo |
| BMNR-LC10 | B | $15.59 | $19.41 1.25x spot | 48% | 42x $17 78% surv | 🎯 pick | $1,470 | $6,056 | $3,830 | $21,750 | 6 mo |
| BMNR-LC25 | B | $15.59 | $59.31 3.80x spot | 34% | 42x $17 78% surv | 🎯 pick | $1,470 | $5,592 | $3,537 | $196,750 | 56 mo |
| MARA-LC20-1782 | B | $12.09 | $19.39 1.60x spot | 37% | 49x $13.5 82% surv | 🎯 pick | $1,274 | $4,782 | $3,024 | $28,100 | 9 mo |
| ENPH | C | $43.90 | $58.92 1.34x spot | 62% | 10x $47.5 94% surv | safer rung | $1,050 | $3,938 | $2,490 | $16,270 | 6 mo |
| CRWV | B | $76.20 | $128.88 1.69x spot | 53% | 5x $85 81% surv | 🎯 pick | $841 | $2,937 | $1,857 | $26,905 | 14 mo |
| RKLB | B | $75.01 | $147.06 1.96x spot | 48% | 5x $83 78% surv | 🎯 pick | $875 | $2,918 | $1,845 | $44,568 | 24 mo |
| MSTR | B | $96.15 | $167.33 1.74x spot | 48% | 4x $106 80% surv | 🎯 pick | $812 | $2,752 | $1,741 | $31,656 | 18 mo |
| MDB | C | $333.00 | $380.73 1.14x spot | 66% | 1x $352.5 73% surv | safer rung | $655 | $2,355 | $1,489 | $5,055 | 3 mo |
| NEM | C | $94.56 | $118.04 1.25x spot | 61% | 5x $101 82% surv | safer rung | $635 | $2,135 | $1,350 | $12,645 | 9 mo |
| COPX | C | $77.07 | $94.28 1.22x spot | – | 1x $80.5 75% surv | safer rung | $80 | $300 | $190 | $1,660 | 9 mo |
| TOTAL (16) | $34,475 | $128,725 | $81,406 | $1,008,153 | 12.3 mo |
Tier B = campaign-only (CC-SS far above spot; the banked ratchet is the path to whole). Tier C = recovery-plausible (protect the recovery: safer rung). Under-hedge blocks per telemetry (MSTR (h250), COIN (h300), BMNR (h25 x2), MARA (h15), MARA (h13)): downside structurally capped; verify per block via module_tail_risk.breach_for().
| Fortress | Hole (after banked) | Income /mo (realistic) | Fire drills by EOY | +15% recovery credit | Break-even, income only | Break-even, income +15% |
|---|---|---|---|---|---|---|
| MARA-LC40 Main:1299 · 200 ct | $5,000 | $9,146 | 0.5 | $29,592 | 1.1 mo | Aug 08 |
| MARA-LC25 Neville:0865 · 250 ct | $36,244 | $11,420 | 1.3 | $36,990 | 3.2 mo | Sep 16 |
| MU-LC880 Main:1299 · 5 ct | $109,149 | $23,233 | 2.1 | $55,926 | 4.7 mo | Oct 26 |
| CLSK RetireInc:7291 · 25 ct | $11,288 | $1,496 | 5.4 | $4,226 | 8.1 mo | Dec 29 |
| QCOM RetireInc:7291 · 5 ct | $31,376 | $3,713 | 4.2 | $11,224 | 8.5 mo | Jan 01 |
| COIN-LC165 Main:1299 · 8 ct | $56,120 | $5,911 | 3.9 | $16,666 | 9.5 mo | Feb 06 * |
| MU-LC970 Neville:0865 · 2 ct | $84,091 | $9,152 | 3.2 | $22,370 | 9.2 mo | Feb 09 * |
| BMNR-LC23-1782 Joint:1782 · 150 ct | $82,050 | $8,334 | 3.4 | $30,314 | 10.4 mo | Feb 09 * |
| ENPH RetireInc:7291 · 10 ct | $19,284 | $1,993 | 5.4 | $5,492 | 9.7 mo | Feb 16 * |
| COPX Joint:1782 · 1 ct | $2,110 | $163 | 6.1 | $973 | 13.0 mo | Feb 16 * |
| BMNR-LC10 RetireInc:7291 · 50 ct | $26,675 | $2,355 | 3.4 | $10,105 | 11.9 mo | Mar 06 * |
| GLXY Main:1299 · 125 ct | $128,371 | $12,016 | 3.7 | $36,433 | 10.7 mo | Mar 09 * |
| MARA-LC20-1299 UNDER-HEDGE Main:1299 · 200 ct | $112,800 | $9,146 | 3.0 | $29,592 | 12.9 mo | May 09 * |
| MARA-LC20-1782 Joint:1782 · 50 ct | $31,200 | $2,324 | 3.3 | $7,398 | 14.0 mo | Jun 11 * |
| NEM Main:1299 · 5 ct | $14,582 | $715 | 3.2 | $6,008 | 20.4 mo | Jul 18 * |
| ETHA Main:1299 · 50 ct | $22,075 | $867 | 2.7 | $9,244 | >24 mo | Oct 29 * |
| RKLB RetireInc:7291 · 6 ct | $50,733 | $1,406 | 3.9 | $5,366 | >24 mo | campaign-only |
| BMNR-LC25 UNDER-HEDGE Main:1299 · 50 ct | $201,425 | $2,778 | 5.5 | $10,105 | >24 mo | campaign-only |
| BMNR-LC23-1299 Main:1299 · 75 ct | $173,700 | $4,201 | 5.3 | $15,157 | >24 mo | campaign-only |
| TOTAL (19) 1267 contracts | $1,198,273 | $110,370 | 69 | $343,180 | portfolio: ~Mar 18 '27 |
* = past Dec 31. Dates are the month the block's banked income + pro-rated recovery first covers its hole. Under the scenario, 5 of 19 blocks reach break-even by year-end, 12 by Q1 2027; the campaign-only tail (ETHA, NEM, RKLB, MARA-LC20-1782, MARA-LC20-1299, BMNR-LC25, BMNR-LC23-1299) runs on the banked-premium ratchet and its exit criteria, not on this recovery leg.
| Month | Cumulative income | Recovery credit | Hole closed ($1,198,273) |
|---|---|---|---|
| Aug 2026 | $87,240 | $62,396 | 12% |
| Sep 2026 | $197,610 | $124,793 | 27% |
| Oct 2026 | $307,980 | $187,189 | 41% |
| Nov 2026 | $418,349 | $249,585 | 56% |
| Dec 2026 | $528,719 | $311,981 | 70% |
| Jan 2027 (EOY) | $583,903 | $343,180 | 77% |
| Feb 2027 | $749,458 | $343,180 | 91% |
| Mar 2027 | $859,827 | $343,180 | 100% |
| Apr 2027 | $970,197 | $343,180 | 110% |
Crossover at ~8.0 months (≈ Mar 18 2027). Expect ~69 challenges along the way (~2.9/week portfolio-wide): each is a roll worked at the tripwire, historically a paid event. The un-modeled tailwinds: roll credits, the CC-SS ratchet stepping rungs richer as cycles bank, and any recovery beyond 15%.
The projection above is the deep-drawdown sleeve only (19 blocks, $1,198,273 of holes). The real account carries more than that. Pulled from the portfolio dashboard's own header aggregate (Jul 19 2026 22:29, 47 fortresses):
| Layer | Amount | What it is |
|---|---|---|
| Deep-DD sleeve hole | −$1,198,273 | the 19 projection blocks (after banked) |
| + shallow / hedge / CC drag | −$767,342 | underwater-but-not-deep fortresses, paid HP insurance decaying, open-CC mark, minus the winners (SPY +$57.6k, GOOG-310 +$6k …) |
| = NET LIVE POSITION | −$1,965,615 | whole active book, MTM + CC + HP (dashboard aggregate) |
Invested capital $972,940 · realized income since Feb 1 already banked separately (+$466,817) · monthly CC avg +$84,583.
| Scenario | Income pace | Hole after +15% recovery | Months | Whole by |
|---|---|---|---|---|
| Conservative | $60k/mo | $1,622,435 | ~27 mo | Oct 2028 |
| Base | $72k/mo | $1,622,435 | ~22.5 mo | Jun 2028 |
| Optimistic | $84.5k/mo | $1,622,435 | ~19 mo | Feb 2028 |
| Income only (no recovery) | $60k–$84.5k/mo | $1,965,615 | ~23–33 mo | Jun 2028 – Apr 2029 |
Read the two horizons together: the deep-DD sleeve is whole ~Mar 2027 (~8 mo) because the fight campaign is concentrated there; the whole account is whole ~Feb–Oct 2028 because the extra $767k of shallow drag has no dedicated campaign and the same income stream must also carry it. A chunk of the −$1.97M is paid-for HP insurance that decays to zero by design, not a recoverable hole — treat that slice as the cost of the tail protection, not part of the climb.
ev_per_month
(use net income × 68%).