FIGHT income if all primaries filled: $0/mo · plus $63,465/mo CC-safe on 6 shallow row(s) ⓘ
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| BMNR ↗ ⚐⚡ER 18dMAX 62 -1.9% Neville:0865 · This Fri | 250 | $19.80 | $20.83 | 🎯 62 × $21.50 6 Nov (4d) $1,550 cyc · $11,625/mo 80% survhist 86% · T:41%hist 40% above floor +$4,134 · hole 2.2mo | 62 × $23 6 Nov (4d) $496 cyc · $3,720/mo 93% survhist 96% · T:15%hist 13% above floor +$13,434 · hole 6.9mo | 62 × $22 6 Nov (4d) $1,116 cyc · $8,370/mo 86% survhist 86% · T:29%hist 22% above floor +$7,234 · hole 3.1mo | 🎯 62 × $21.50 6 Nov (4d) $1,550 cyc · $11,625/mo 80% survhist 86% · T:41%hist 40% above floor +$4,134 · hole 2.2mo | 62 × $20.50 6 Nov (4d) $3,224 cyc · $24,180/mo 65% survhist 66% · T:73%hist 67% locks −$0 · hole 1.1mo | - | +$4,134 whole if assigned | 5.2% whole ~8 Jan on 🎯 |
| SPY-LC735 ↗ ⚐ -0.0% Joint:1782 · This Fri | 12 | $755.48 | $764.19 | 🎯 12 × $768 6 Nov (4d) $2,088 cyc · $15,660/mo 80% survhist 86% · T:40%hist 31% above floor +$4,576 · hole 0.7mo | 12 × $774 6 Nov (4d) $720 cyc · $5,400/mo 91% survhist 96% · T:18%hist 13% above floor +$11,776 · hole 1.9mo | 12 × $771 6 Nov (4d) $1,272 cyc · $9,540/mo 86% survhist 86% · T:28%hist 22% above floor +$8,176 · hole 1.1mo | 🎯 12 × $768 6 Nov (4d) $2,088 cyc · $15,660/mo 80% survhist 86% · T:40%hist 31% above floor +$4,576 · hole 0.7mo | 12 × $763 6 Nov (4d) $4,056 cyc · $30,420/mo 69% survhist 66% · T:63%hist 55% safe once 🎯 banks · hole 0.3mo | - | +$4,576 whole if assigned | 1.2% whole ~23 Nov on 🎯 |
| SPY-STK-1782 ↗ ⚐ -0.0% Joint:1782 · This Fri | 4 | $755.48 | $762.42 | 🎯 4 × $768 6 Nov (4d) $696 cyc · $5,220/mo 80% survhist 86% · T:40%hist 31% above floor +$2,232 · hole 0.5mo | 4 × $774 6 Nov (4d) $240 cyc · $1,800/mo 91% survhist 96% · T:18%hist 13% above floor +$4,632 · hole 1.5mo | 4 × $771 6 Nov (4d) $424 cyc · $3,180/mo 86% survhist 86% · T:28%hist 22% above floor +$3,432 · hole 0.9mo | 🎯 4 × $768 6 Nov (4d) $696 cyc · $5,220/mo 80% survhist 86% · T:40%hist 31% above floor +$2,232 · hole 0.5mo | 4 × $763 6 Nov (4d) $1,352 cyc · $10,140/mo 69% survhist 66% · T:63%hist 55% above floor +$232 · hole 0.3mo | - | +$2,232 whole if assigned | 0.9% whole ~19 Nov on 🎯 |
| MARA ↗ ⚐⚡ER 7dMAX 125 ▼ DOWN -4.4% Neville:0865 · This Fri | 500 | $6.47 | $6.80 | 🎯 125 × $7.50 6 Nov (4d) $1,125 cyc · $8,438/mo 85% survhist 86% · T:31%hist 31% above floor +$8,781 · hole 1.9mo | 125 × $8.50 13 Nov (11d)alt tenor⚡ $1,125 cyc · $3,068/mo 91% survhist 96% · T:19%hist 13% above floor +$21,281 · hole 5.3mo | 🎯 125 × $7.50 6 Nov (4d) $1,125 cyc · $8,438/mo 85% survhist 86% · T:31%hist 31% above floor +$8,781 · hole 1.9mo | 125 × $7 6 Nov (4d) $2,500 cyc · $18,750/mo 72% survhist 83% · T:58%hist 45% above floor +$2,531 · hole 0.9mo | 125 × $6.50 6 Nov (4d) $4,625 cyc · $34,688/mo 54% survhist 69% · T:97%hist 89% locks −$0 · hole 0.5mo | - | +$8,781 whole if assigned | 5.1% whole ~31 Dec on 🎯 |
| QQQ-LC675 ↗ ⚐ ▼ DOWN -0.7% Joint:1782 · This Fri | 8 | $685.78 | $700.07 | 🎯 8 × $707 6 Nov (4d) $2,184 cyc · $16,380/mo 81% survhist 86% · T:38%hist 31% above floor +$5,545 · hole 0.7mo | 8 × $717 6 Nov (4d) $896 cyc · $6,720/mo 90% survhist 96% · T:19%hist 13% above floor +$13,545 · hole 1.7mo | 8 × $714 6 Nov (4d) $1,184 cyc · $8,880/mo 88% survhist 86% · T:24%hist 22% above floor +$11,145 · hole 1.3mo | 8 × $709 6 Nov (4d) $1,848 cyc · $13,860/mo 83% survhist 86% · T:33%hist 31% above floor +$7,145 · hole 0.8mo | 8 × $700 6 Nov (4d) $3,720 cyc · $27,900/mo 72% survhist 83% · T:57%hist 45% safe once 🎯 banks · hole 0.4mo | - | +$5,545 whole if assigned | 2.1% whole ~24 Nov on 🎯 |
| QQQ-STK-1782 ↗ ⚐ ▼ DOWN -0.7% Joint:1782 · This Fri | 3 | $685.78 | $697.76 | 🎯 3 × $707 6 Nov (4d) $819 cyc · $6,143/mo 81% survhist 86% · T:38%hist 31% above floor +$2,772 · hole 0.6mo | 3 × $717 6 Nov (4d) $336 cyc · $2,520/mo 90% survhist 96% · T:19%hist 13% above floor +$5,772 · hole 1.4mo | 3 × $714 6 Nov (4d) $444 cyc · $3,330/mo 88% survhist 86% · T:24%hist 22% above floor +$4,872 · hole 1.1mo | 3 × $709 6 Nov (4d) $693 cyc · $5,198/mo 83% survhist 86% · T:33%hist 31% above floor +$3,372 · hole 0.7mo | 3 × $700 6 Nov (4d) $1,395 cyc · $10,462/mo 72% survhist 83% · T:57%hist 45% above floor +$672 · hole 0.3mo | - | +$2,772 whole if assigned | 1.7% whole ~20 Nov on 🎯 |
| TOTAL (6) | 777 | following every 🎯 $8,462 cyc · $63,465/mo | $8,462 cyc · $63,465/mo | $3,813 cyc · $23,228/mo | $5,565 cyc · $41,738/mo | $9,375 cyc · $70,312/mo | $18,372 cyc · $137,790/mo | - | -$0 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (62 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 13 Nov 2026 | 9d left | +$0.42/sh | +$2,582 cycle +$4,132 [+$1,851…+$3,122] · 99% credit | 67% surv 53% | +$13,655 SAFE cap gain +$25,655 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$23 | 27 Nov 2026 | 23d left | +$0.42/sh | +$2,606 cycle +$4,156 [+$1,132…+$2,851] · 91% credit | 74% surv 65% | +$28,739 SAFE cap gain +$40,739 |
| Up-and-out for even (raise the cap, free) | ~$22 | 13 Nov 2026 | 9d left | +$0.09/sh | +$577 cycle +$2,127 [-$673…+$707] · 49% credit | 72% surv 62% | +$20,435 SAFE cap gain +$32,435 |
| Max even-money escape in the band | ~$24 | 27 Nov 2026 | 23d left | +$0.12/sh | +$731 cycle +$2,281 [-$1,200…+$708] · 44% credit | 78% surv 73% | +$39,414 SAFE cap gain +$51,414 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$25 | 27 Nov 2026 | 23d left | -$0.13/sh | -$822 cycle +$728 [-$3,238…-$943] · 10% credit | 83% surv 80% | +$50,411 SAFE cap gain +$62,411 |
| budget: banked $1,550 debit $822 (53% used ≈ 0.3 wk of income) → whole cycle still +$728 cash · rolled 62 ct earn ≈ $4,514/mo while parked; 188 ct free to re-sell | |||||||
| Gross FIGHT income | $11,625/mo |
| vs 50% target ($36,477/mo) | -68% |
| vs normal income ($72,955/mo) | 16% covered |
| Net income (after hedge) | $11,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (62 ct) | $-3,069 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-21.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.50 (≤1σ, normal week) | $1,550 | $11,073 | +$23,073 | +$1,488 |
| +2.5% | $22.04 (1.3σ) | $-1,782 | $14,486 | +$26,486 | -$1,844 |
| +5% | $22.57 (1.6σ) | $-5,115 | $17,899 | +$29,899 | -$5,177 |
| SS (= V-bounce) | $45.53 (14.5σ) | $-147,436 | $59,699 | +$71,699 | -$113,212 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (62 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 13 Nov 2026 | 9d left | +$0.40/sh | +$2,492 cycle +$2,988 [+$2,222…+$3,374] · 99% credit | 67% surv 52% | +$31,336 SAFE cap gain +$43,336 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 27 Nov 2026 | 23d left | +$0.41/sh | +$2,552 cycle +$3,048 [+$1,479…+$3,433] · 91% credit | 73% surv 64% | +$46,456 SAFE cap gain +$58,456 |
| Up-and-out for even (raise the cap, free) | ~$24 | 13 Nov 2026 | 9d left | +$0.08/sh | +$468 cycle +$964 [-$437…+$1,196] · 60% credit | 72% surv 62% | +$38,097 SAFE cap gain +$50,097 |
| Max even-money escape in the band | ~$25 | 27 Nov 2026 | 23d left | +$0.10/sh | +$648 cycle +$1,144 [-$869…+$1,429] · 56% credit | 78% surv 72% | +$57,102 SAFE cap gain +$69,102 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,720/mo |
| vs 50% target ($36,477/mo) | -90% |
| vs normal income ($72,955/mo) | 5% covered |
| Net income (after hedge) | $3,720/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (62 ct) | $-3,007 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (1.8σ) | $496 | $28,844 | +$40,844 | +$434 |
| +2.5% | $23.57 (2.1σ) | $-3,069 | $32,495 | +$44,495 | -$3,131 |
| +5% | $24.15 (2.5σ) | $-6,634 | $36,147 | +$48,146 | -$6,696 |
| SS (= V-bounce) | $45.53 (14.5σ) | $-139,190 | $67,945 | +$79,945 | -$104,966 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (62 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 13 Nov 2026 | 9d left | +$0.41/sh | +$2,556 cycle +$3,672 [+$1,941…+$3,331] · 100% credit | 67% surv 53% | +$19,470 SAFE cap gain +$31,470 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$23 | 27 Nov 2026 | 23d left | +$0.42/sh | +$2,593 cycle +$3,709 [+$1,388…+$3,281] · 94% credit | 74% surv 65% | +$34,567 SAFE cap gain +$46,567 |
| Up-and-out for even (raise the cap, free) | ~$23 | 13 Nov 2026 | 9d left | +$0.09/sh | +$545 cycle +$1,661 [-$472…+$1,083] · 59% credit | 72% surv 62% | +$26,244 SAFE cap gain +$38,244 |
| Max even-money escape in the band | ~$24 | 27 Nov 2026 | 23d left | +$0.11/sh | +$709 cycle +$1,825 [-$801…+$1,227] · 54% credit | 78% surv 73% | +$45,233 SAFE cap gain +$57,233 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$25 | 27 Nov 2026 | 23d left | -$0.14/sh | -$858 cycle +$258 [-$2,743…-$486] · 15% credit | 83% surv 79% | +$56,216 SAFE cap gain +$68,216 |
| budget: banked $1,116 debit $858 (77% used ≈ 0.4 wk of income) → whole cycle still +$258 cash · rolled 62 ct earn ≈ $4,596/mo while parked; 188 ct free to re-sell | |||||||
| Gross FIGHT income | $8,370/mo |
| vs 50% target ($36,477/mo) | -77% |
| vs normal income ($72,955/mo) | 11% covered |
| Net income (after hedge) | $8,370/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (62 ct) | $-3,007 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-22.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.00 (1.2σ) | $1,116 | $16,914 | +$28,914 | +$1,054 |
| +2.5% | $22.55 (1.5σ) | $-2,294 | $20,406 | +$32,406 | -$2,356 |
| +5% | $23.10 (1.9σ) | $-5,704 | $23,899 | +$35,899 | -$5,766 |
| SS (= V-bounce) | $45.53 (14.5σ) | $-144,770 | $62,365 | +$74,365 | -$110,546 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (62 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 13 Nov 2026 | 9d left | +$0.42/sh | +$2,582 cycle +$4,132 [+$1,851…+$3,122] · 99% credit | 67% surv 53% | +$13,655 SAFE cap gain +$25,655 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$23 | 27 Nov 2026 | 23d left | +$0.42/sh | +$2,606 cycle +$4,156 [+$1,132…+$2,851] · 91% credit | 74% surv 65% | +$28,739 SAFE cap gain +$40,739 |
| Up-and-out for even (raise the cap, free) | ~$22 | 13 Nov 2026 | 9d left | +$0.09/sh | +$577 cycle +$2,127 [-$673…+$707] · 49% credit | 72% surv 62% | +$20,435 SAFE cap gain +$32,435 |
| Max even-money escape in the band | ~$24 | 27 Nov 2026 | 23d left | +$0.12/sh | +$731 cycle +$2,281 [-$1,200…+$708] · 44% credit | 78% surv 73% | +$39,414 SAFE cap gain +$51,414 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$25 | 27 Nov 2026 | 23d left | -$0.13/sh | -$822 cycle +$728 [-$3,238…-$943] · 10% credit | 83% surv 80% | +$50,411 SAFE cap gain +$62,411 |
| budget: banked $1,550 debit $822 (53% used ≈ 0.3 wk of income) → whole cycle still +$728 cash · rolled 62 ct earn ≈ $4,514/mo while parked; 188 ct free to re-sell | |||||||
| Gross FIGHT income | $11,625/mo |
| vs 50% target ($36,477/mo) | -68% |
| vs normal income ($72,955/mo) | 16% covered |
| Net income (after hedge) | $11,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (62 ct) | $-3,069 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-21.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.50 (≤1σ, normal week) | $1,550 | $11,073 | +$23,073 | +$1,488 |
| +2.5% | $22.04 (1.3σ) | $-1,782 | $14,486 | +$26,486 | -$1,844 |
| +5% | $22.57 (1.6σ) | $-5,115 | $17,899 | +$29,899 | -$5,177 |
| SS (= V-bounce) | $45.53 (14.5σ) | $-147,436 | $59,699 | +$71,699 | -$113,212 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (62 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$20 | 13 Nov 2026 | 9d left | +$0.42/sh | +$2,622 cycle +$5,846 [+$1,686…+$2,564] · 99% credit | 68% surv 53% | +$2,819 SAFE cap gain +$14,819 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$22 | 27 Nov 2026 | 23d left | +$0.42/sh | +$2,612 cycle +$5,836 [+$779…+$2,328] · 87% credit | 74% surv 65% | +$17,869 SAFE cap gain +$29,869 |
| Up-and-out for even (raise the cap, free) | ~$21 | 13 Nov 2026 | 9d left | +$0.10/sh | +$631 cycle +$3,855 [-$888…+$380] · 38% credit | 72% surv 63% | +$9,613 SAFE cap gain +$21,613 |
| Max even-money escape in the band | ~$23 | 27 Nov 2026 | 23d left | +$0.12/sh | +$761 cycle +$3,985 [-$1,547…+$311] · 31% credit | 79% surv 73% | +$28,568 SAFE cap gain +$40,568 |
| SS $46 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$26 | 27 Nov 2026 | 23d left | -$0.39/sh | -$2,446 cycle +$778 [-$5,917…-$3,269] | 90% surv 89% | +$63,011 SAFE cap gain +$75,011 |
| budget: banked $3,224 debit $2,446 (76% used ≈ 0.4 wk of income) → whole cycle still +$778 cash · rolled 62 ct earn ≈ $2,136/mo while parked; 188 ct free to re-sell | |||||||
| Gross FIGHT income | $24,180/mo |
| vs 50% target ($36,477/mo) | -34% |
| vs normal income ($72,955/mo) | 33% covered |
| Net income (after hedge) | $24,180/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($138,250) | 0.0% |
| … as % of ML ($138,250) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (62 ct) | $-3,162 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $20.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $20-21.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $20.50 (≤1σ, normal week) | $3,224 | $197 | +$12,197 | +$3,162 |
| +2.5% | $21.01 (≤1σ, normal week) | $47 | $3,451 | +$15,451 | -$15 |
| +5% | $21.53 (≤1σ, normal week) | $-3,131 | $6,706 | +$18,706 | -$3,193 |
| SS (= V-bounce) | $45.53 (14.5σ) | $-151,962 | $55,173 | +$67,173 | -$117,738 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$768 | 9 Nov 2026 | 5d left | +$1.40/sh | +$1,677 cycle +$3,765 [+$1,696…+$2,775] · 100% credit | 68% surv 50% | +$7,682 SAFE cap gain +$14,342 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$779 | 30 Nov 2026 | 26d left | +$2.72/sh | +$3,265 cycle +$5,353 [+$1,463…+$3,744] · 91% credit | 74% surv 65% | +$18,157 SAFE cap gain +$24,817 |
| Max even-money escape in the band | ~$785 | 30 Nov 2026 | 26d left | +$0.14/sh | +$169 cycle +$2,257 [-$2,209…+$232] · 29% credit | 79% surv 73% | +$20,130 SAFE cap gain +$26,790 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$790 | 30 Nov 2026 | 26d left | -$1.53/sh | -$1,832 cycle +$256 [-$4,694…-$1,917] · 6% credit | 83% surv 80% | +$22,353 SAFE cap gain +$29,013 |
| budget: banked $2,088 debit $1,832 (88% used ≈ 0.5 wk of income) → whole cycle still +$256 cash · rolled 12 ct earn ≈ $4,948/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,660/mo |
| vs 50% target ($13,616/mo) | +15% |
| vs normal income ($27,231/mo) | 58% covered |
| Net income (after hedge) | $15,660/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-6,672 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $760.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $760-769.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $768.00 (≤1σ, normal week) | $2,088 | $6,005 | +$12,665 | +$2,076 |
| +2.5% | $787.20 (2.5σ) | $-20,952 | $-815 | +$5,845 | -$20,964 |
| +5% | $806.40 (4.0σ) | $-43,992 | $-7,635 | -$975 | -$44,004 |
| SS (= V-bounce) | $869.30 (8.9σ) | $-119,472 | $-29,977 | -$23,317 | -$114,324 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$774 | 9 Nov 2026 | 5d left | +$1.27/sh | +$1,529 cycle +$2,249 [+$1,851…+$2,779] · 100% credit | 68% surv 50% | +$11,235 SAFE cap gain +$17,895 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$785 | 30 Nov 2026 | 26d left | +$2.50/sh | +$3,003 cycle +$3,723 [+$1,531…+$4,104] · 89% credit | 74% surv 65% | +$21,596 SAFE cap gain +$28,256 |
| Max even-money escape in the band | ~$790 | 27 Nov 2026 | 23d left | +$0.07/sh | +$82 cycle +$802 [-$2,164…+$873] · 38% credit | 76% surv 71% | +$22,899 SAFE cap gain +$29,559 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$792 | 30 Nov 2026 | 26d left | -$0.43/sh | -$513 cycle +$207 [-$2,669…+$323] · 30% credit | 80% surv 75% | +$23,994 SAFE cap gain +$30,654 |
| budget: banked $720 debit $513 (71% used ≈ 0.4 wk of income) → whole cycle still +$207 cash · rolled 12 ct earn ≈ $6,526/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($13,616/mo) | -60% |
| vs normal income ($27,231/mo) | 20% covered |
| Net income (after hedge) | $5,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-6,666 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $766.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $766-774.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $774.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $774.00 (1.4σ) | $720 | $9,706 | +$16,366 | +$708 |
| +2.5% | $793.35 (3.0σ) | $-22,500 | $2,833 | +$9,493 | -$22,512 |
| +5% | $812.70 (4.5σ) | $-45,720 | $-4,041 | +$2,619 | -$45,732 |
| SS (= V-bounce) | $869.30 (8.9σ) | $-113,640 | $-24,145 | -$17,485 | -$108,492 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 9 Nov 2026 | 5d left | +$1.34/sh | +$1,603 cycle +$2,875 [+$1,741…+$2,750] · 100% credit | 68% surv 50% | +$9,327 SAFE cap gain +$15,987 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$782 | 30 Nov 2026 | 26d left | +$2.61/sh | +$3,134 cycle +$4,406 [+$1,313…+$3,934] · 87% credit | 74% surv 65% | +$19,745 SAFE cap gain +$26,405 |
| Max even-money escape in the band | ~$788 | 30 Nov 2026 | 26d left | +$0.04/sh | +$45 cycle +$1,317 [-$2,431…+$565] · 31% credit | 79% surv 73% | +$21,725 SAFE cap gain +$28,385 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$790 | 27 Nov 2026 | 23d left | -$1.02/sh | -$1,226 cycle +$46 [-$3,992…-$839] · 13% credit | 81% surv 77% | +$22,143 SAFE cap gain +$28,803 |
| budget: banked $1,272 debit $1,226 (96% used ≈ 0.6 wk of income) → whole cycle still +$46 cash · rolled 12 ct earn ≈ $6,415/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,540/mo |
| vs 50% target ($13,616/mo) | -30% |
| vs normal income ($27,231/mo) | 35% covered |
| Net income (after hedge) | $9,540/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-6,672 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-772.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $772.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (1.2σ) | $1,272 | $7,723 | +$14,383 | +$1,260 |
| +2.5% | $790.27 (2.7σ) | $-21,858 | $877 | +$7,537 | -$21,870 |
| +5% | $809.55 (4.2σ) | $-44,988 | $-5,970 | +$690 | -$45,000 |
| SS (= V-bounce) | $869.30 (8.9σ) | $-116,688 | $-27,193 | -$20,533 | -$111,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$768 | 9 Nov 2026 | 5d left | +$1.40/sh | +$1,677 cycle +$3,765 [+$1,696…+$2,775] · 100% credit | 68% surv 50% | +$7,682 SAFE cap gain +$14,342 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$779 | 30 Nov 2026 | 26d left | +$2.72/sh | +$3,265 cycle +$5,353 [+$1,463…+$3,744] · 91% credit | 74% surv 65% | +$18,157 SAFE cap gain +$24,817 |
| Max even-money escape in the band | ~$785 | 30 Nov 2026 | 26d left | +$0.14/sh | +$169 cycle +$2,257 [-$2,209…+$232] · 29% credit | 79% surv 73% | +$20,130 SAFE cap gain +$26,790 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$790 | 30 Nov 2026 | 26d left | -$1.53/sh | -$1,832 cycle +$256 [-$4,694…-$1,917] · 6% credit | 83% surv 80% | +$22,353 SAFE cap gain +$29,013 |
| budget: banked $2,088 debit $1,832 (88% used ≈ 0.5 wk of income) → whole cycle still +$256 cash · rolled 12 ct earn ≈ $4,948/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,660/mo |
| vs 50% target ($13,616/mo) | +15% |
| vs normal income ($27,231/mo) | 58% covered |
| Net income (after hedge) | $15,660/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-6,672 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $760.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $760-769.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $768.00 (≤1σ, normal week) | $2,088 | $6,005 | +$12,665 | +$2,076 |
| +2.5% | $787.20 (2.5σ) | $-20,952 | $-815 | +$5,845 | -$20,964 |
| +5% | $806.40 (4.0σ) | $-43,992 | $-7,635 | -$975 | -$44,004 |
| SS (= V-bounce) | $869.30 (8.9σ) | $-119,472 | $-29,977 | -$23,317 | -$114,324 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$763 | 9 Nov 2026 | 5d left | +$1.50/sh | +$1,798 cycle +$5,854 [+$1,479…+$2,828] · 100% credit | 68% surv 50% | +$5,547 SAFE cap gain +$12,207 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$774 | 30 Nov 2026 | 26d left | +$2.90/sh | +$3,480 cycle +$7,536 [+$1,062…+$3,255] · 89% credit | 74% surv 65% | +$16,116 SAFE cap gain +$22,776 |
| Max even-money escape in the band | ~$780 | 30 Nov 2026 | 26d left | +$0.31/sh | +$373 cycle +$4,429 [-$2,692…-$68] · 24% credit | 79% surv 73% | +$18,078 SAFE cap gain +$24,738 |
| SS $869 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$794 | 30 Nov 2026 | 26d left | -$3.38/sh | -$4,052 cycle +$4 [-$8,557…-$4,986] | 90% surv 89% | +$25,481 SAFE cap gain +$32,141 |
| budget: banked $4,056 debit $4,052 (100% used ≈ 0.6 wk of income) → whole cycle still +$4 cash · rolled 12 ct earn ≈ $2,342/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $30,420/mo |
| vs 50% target ($13,616/mo) | +123% |
| vs normal income ($27,231/mo) | 112% covered |
| Net income (after hedge) | $30,420/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($161,160) | 0.0% |
| … as % of ML ($161,160) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-6,684 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $755.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $755-766.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $766.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $763.00 (≤1σ, normal week) | $4,056 | $3,749 | +$10,409 | +$4,044 |
| +2.5% | $782.07 (2.1σ) | $-18,834 | $-3,027 | +$3,633 | -$18,846 |
| +5% | $801.15 (3.6σ) | $-41,724 | $-9,802 | -$3,142 | -$41,736 |
| SS (= V-bounce) | $869.30 (8.9σ) | $-123,504 | $-34,009 | -$27,349 | -$118,356 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$768 | 9 Nov 2026 | 5d left | +$1.40/sh | +$559 cycle +$1,255 [+$571…+$924] · 100% credit | 68% surv 50% | +$3,487 SAFE cap gain +$6,263 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$779 | 30 Nov 2026 | 26d left | +$2.72/sh | +$1,088 cycle +$1,784 [+$459…+$1,239] · 90% credit | 74% surv 65% | +$8,224 SAFE cap gain +$11,000 |
| Max even-money escape in the band | ~$785 | 30 Nov 2026 | 26d left | +$0.14/sh | +$56 cycle +$752 [-$771…+$86] · 30% credit | 79% surv 73% | +$9,592 SAFE cap gain +$12,368 |
| Safety roll (pay small debit, max POP) | ~$790 | 30 Nov 2026 | 26d left | -$1.53/sh | -$611 cycle +$85 [-$1,615…-$633] · 4% credit | 83% surv 80% | +$10,925 SAFE cap gain +$13,701 |
| budget: banked $696 debit $611 (88% used ≈ 0.5 wk of income) → whole cycle still +$85 cash · rolled 4 ct earn ≈ $1,649/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,220/mo |
| vs 50% target ($4,539/mo) | +15% |
| vs normal income ($9,077/mo) | 58% covered |
| Net income (after hedge) | $5,220/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($305,020) | 0.0% |
| … as % of ML ($305,020) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (4 ct) | $-2,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $760.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $760-769.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $768.00 (≤1σ, normal week) | $696 | $2,928 | +$5,704 | +$264 |
| +2.5% | $787.20 (2.5σ) | $-6,984 | $2,928 | +$5,704 | +$264 |
| +5% | $806.40 (4.0σ) | $-14,664 | $2,928 | +$5,704 | +$264 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$774 | 9 Nov 2026 | 5d left | +$1.27/sh | +$510 cycle +$750 [+$569…+$913] · 100% credit | 68% surv 50% | +$5,382 SAFE cap gain +$8,158 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$785 | 30 Nov 2026 | 26d left | +$2.50/sh | +$1,001 cycle +$1,241 [+$535…+$1,398] · 92% credit | 74% surv 65% | +$10,081 SAFE cap gain +$12,857 |
| Max even-money escape in the band | ~$790 | 27 Nov 2026 | 23d left | +$0.07/sh | +$27 cycle +$267 [-$689…+$310] · 36% credit | 76% surv 71% | +$11,107 SAFE cap gain +$13,883 |
| Safety roll (pay small debit, max POP) | ~$792 | 30 Nov 2026 | 26d left | -$0.43/sh | -$171 cycle +$69 [-$849…+$142] · 31% credit | 80% surv 75% | +$11,709 SAFE cap gain +$14,485 |
| budget: banked $240 debit $171 (71% used ≈ 0.4 wk of income) → whole cycle still +$69 cash · rolled 4 ct earn ≈ $2,175/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($4,539/mo) | -60% |
| vs normal income ($9,077/mo) | 20% covered |
| Net income (after hedge) | $1,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($305,020) | 0.0% |
| … as % of ML ($305,020) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (4 ct) | $-2,778 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $766.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $766-774.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $774.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $774.00 (1.4σ) | $240 | $4,872 | +$7,648 | +$2,208 |
| +2.5% | $793.35 (3.0σ) | $-7,500 | $4,872 | +$7,648 | +$2,208 |
| +5% | $812.70 (4.5σ) | $-15,240 | $4,872 | +$7,648 | +$2,208 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 9 Nov 2026 | 5d left | +$1.34/sh | +$534 cycle +$958 [+$583…+$914] · 100% credit | 68% surv 50% | +$4,390 SAFE cap gain +$7,166 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$782 | 30 Nov 2026 | 26d left | +$2.61/sh | +$1,045 cycle +$1,469 [+$474…+$1,305] · 90% credit | 74% surv 65% | +$9,109 SAFE cap gain +$11,885 |
| Max even-money escape in the band | ~$788 | 30 Nov 2026 | 26d left | +$0.04/sh | +$15 cycle +$439 [-$770…+$166] · 32% credit | 79% surv 73% | +$10,479 SAFE cap gain +$13,255 |
| Safety roll (pay small debit, max POP) | ~$790 | 27 Nov 2026 | 23d left | -$1.02/sh | -$409 cycle +$15 [-$1,277…-$312] · 13% credit | 81% surv 77% | +$10,855 SAFE cap gain +$13,631 |
| budget: banked $424 debit $409 (96% used ≈ 0.6 wk of income) → whole cycle still +$15 cash · rolled 4 ct earn ≈ $2,138/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,180/mo |
| vs 50% target ($4,539/mo) | -30% |
| vs normal income ($9,077/mo) | 35% covered |
| Net income (after hedge) | $3,180/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($305,020) | 0.0% |
| … as % of ML ($305,020) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (4 ct) | $-2,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-772.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $772.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (1.2σ) | $424 | $3,856 | +$6,632 | +$1,192 |
| +2.5% | $790.27 (2.7σ) | $-7,286 | $3,856 | +$6,632 | +$1,192 |
| +5% | $809.55 (4.2σ) | $-14,996 | $3,856 | +$6,632 | +$1,192 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$768 | 9 Nov 2026 | 5d left | +$1.40/sh | +$559 cycle +$1,255 [+$571…+$924] · 100% credit | 68% surv 50% | +$3,487 SAFE cap gain +$6,263 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$779 | 30 Nov 2026 | 26d left | +$2.72/sh | +$1,088 cycle +$1,784 [+$459…+$1,239] · 90% credit | 74% surv 65% | +$8,224 SAFE cap gain +$11,000 |
| Max even-money escape in the band | ~$785 | 30 Nov 2026 | 26d left | +$0.14/sh | +$56 cycle +$752 [-$771…+$86] · 30% credit | 79% surv 73% | +$9,592 SAFE cap gain +$12,368 |
| Safety roll (pay small debit, max POP) | ~$790 | 30 Nov 2026 | 26d left | -$1.53/sh | -$611 cycle +$85 [-$1,615…-$633] · 4% credit | 83% surv 80% | +$10,925 SAFE cap gain +$13,701 |
| budget: banked $696 debit $611 (88% used ≈ 0.5 wk of income) → whole cycle still +$85 cash · rolled 4 ct earn ≈ $1,649/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,220/mo |
| vs 50% target ($4,539/mo) | +15% |
| vs normal income ($9,077/mo) | 58% covered |
| Net income (after hedge) | $5,220/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($305,020) | 0.0% |
| … as % of ML ($305,020) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (4 ct) | $-2,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $760.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $760-769.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $768.00 (≤1σ, normal week) | $696 | $2,928 | +$5,704 | +$264 |
| +2.5% | $787.20 (2.5σ) | $-6,984 | $2,928 | +$5,704 | +$264 |
| +5% | $806.40 (4.0σ) | $-14,664 | $2,928 | +$5,704 | +$264 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$763 | 9 Nov 2026 | 5d left | +$1.50/sh | +$599 cycle +$1,951 [+$481…+$940] · 100% credit | 68% surv 50% | +$2,183 SAFE cap gain +$4,959 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$774 | 30 Nov 2026 | 26d left | +$2.90/sh | +$1,160 cycle +$2,512 [+$336…+$1,065] · 87% credit | 74% surv 65% | +$6,952 SAFE cap gain +$9,728 |
| Max even-money escape in the band | ~$780 | 30 Nov 2026 | 26d left | +$0.31/sh | +$124 cycle +$1,476 [-$939…-$53] · 22% credit | 79% surv 73% | +$8,316 SAFE cap gain +$11,092 |
| Safety roll (pay small debit, max POP) | ~$794 | 30 Nov 2026 | 26d left | -$3.38/sh | -$1,351 cycle +$1 [-$2,893…-$1,695] | 90% surv 89% | +$12,441 SAFE cap gain +$15,217 |
| budget: banked $1,352 debit $1,351 (100% used ≈ 0.6 wk of income) → whole cycle still +$1 cash · rolled 4 ct earn ≈ $781/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,140/mo |
| vs 50% target ($4,539/mo) | +123% |
| vs normal income ($9,077/mo) | 112% covered |
| Net income (after hedge) | $10,140/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($305,020) | 0.0% |
| … as % of ML ($305,020) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (4 ct) | $-2,784 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $755.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $755-766.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $766.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $763.00 (≤1σ, normal week) | $1,352 | $1,584 | +$4,360 | -$1,080 |
| +2.5% | $782.07 (2.1σ) | $-6,278 | $1,584 | +$4,360 | -$1,080 |
| +5% | $801.15 (3.6σ) | $-13,908 | $1,584 | +$4,360 | -$1,080 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$7 | 13 Nov 2026 | 9d left | +$0.24/sh | +$2,993 cycle +$4,118 [+$2,363…+$3,114] · 100% credit | 68% surv 54% | +$8,915 SAFE cap gain +$14,165 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$8 | 27 Nov 2026 | 23d left | +$0.25/sh | +$3,145 cycle +$4,270 [+$1,745…+$3,030] · 95% credit | 73% surv 65% | +$18,740 SAFE cap gain +$23,990 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 9d left | +$0.04/sh | +$471 cycle +$1,596 [-$732…+$311] · 35% credit | 75% surv 68% | +$16,066 SAFE cap gain +$21,316 |
| Max even-money escape in the band | ~$8 | 20 Nov 2026 | 16d left | +$0.03/sh | +$314 cycle +$1,439 [-$1,177…+$119] · 29% credit | 80% surv 75% | +$25,034 SAFE cap gain +$30,284 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 23d left | -$0.17/sh | -$2,091 cycle -$966 [-$4,654…-$2,656] | 90% surv 89% | +$50,004 SAFE cap gain +$55,254 |
| budget: banked $1,125 debit $2,091 (100% used ≈ 1.1 wk of income) → whole cycle still -$966 cash · rolled 125 ct earn ≈ $2,591/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $8,438/mo |
| vs 50% target ($38,182/mo) | -78% |
| vs normal income ($76,364/mo) | 11% covered |
| Net income (after hedge) | $8,438/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-1,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $6.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $7-7.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $7.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $7.00 (≤1σ, normal week) | $2,500 | $7,298 | +$12,548 | +$2,375 |
| +2.5% | $7.17 (≤1σ, normal week) | $313 | $8,304 | +$13,554 | +$188 |
| +5% | $7.35 (1.0σ) | $-1,875 | $9,310 | +$14,560 | -$2,000 |
| SS (= V-bounce) | $26.31 (22.7σ) | $-238,875 | $-305,795 | -$300,545 | -$97,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$8 | 20 Nov 2026 | 12d left | +$0.21/sh | +$2,629 cycle +$3,754 [+$2,473…+$4,080] · 100% credit | 69% surv 55% | +$35,927 SAFE cap gain +$41,177 |
| Up-and-out for even (raise the cap, free) | ~$9 | 20 Nov 2026 | 12d left | +$0.21/sh | +$2,667 cycle +$3,792 [+$2,530…+$4,103] · 100% credit | 70% surv 55% | +$36,512 SAFE cap gain +$41,762 |
| Max even-money escape in the band | ~$9 | 27 Nov 2026 | 20d left | +$0.12/sh | +$1,446 cycle +$2,571 [+$639…+$2,684] · 89% credit | 72% surv 64% | +$44,416 SAFE cap gain +$49,666 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 20d left | -$0.06/sh | -$725 cycle +$400 [-$1,913…+$311] · 30% credit | 75% surv 69% | +$51,370 SAFE cap gain +$56,620 |
| budget: banked $1,125 debit $725 (64% used ≈ 1.0 wk of income) → whole cycle still +$400 cash · rolled 125 ct earn ≈ $10,530/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $3,068/mo |
| vs 50% target ($38,182/mo) | -92% |
| vs normal income ($76,364/mo) | 4% covered |
| Net income (after hedge) | $3,068/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-1,375 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $8.41 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $8-8.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $8.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $8.50 (1.4σ) | $1,125 | $33,298 | +$38,548 | +$1,000 |
| +2.5% | $8.71 (1.6σ) | $-1,531 | $34,519 | +$39,769 | -$1,656 |
| +5% | $8.93 (1.7σ) | $-4,188 | $35,741 | +$40,991 | -$4,313 |
| SS (= V-bounce) | $26.31 (13.7σ) | $-221,500 | $-288,420 | -$283,170 | -$80,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$8 | 13 Nov 2026 | 9d left | +$0.27/sh | +$3,314 cycle +$4,439 [+$2,914…+$4,117] · 100% credit | 68% surv 54% | +$18,362 SAFE cap gain +$23,612 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$9 | 27 Nov 2026 | 23d left | +$0.13/sh | +$1,630 cycle +$2,755 [+$116…+$2,102] · 77% credit | 76% surv 71% | +$35,475 SAFE cap gain +$40,725 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 9d left | +$0.06/sh | +$760 cycle +$1,885 [-$215…+$1,216] · 68% credit | 75% surv 66% | +$25,480 SAFE cap gain +$30,730 |
| Max even-money escape in the band | ~$9 | 20 Nov 2026 | 16d left | +$0.06/sh | +$748 cycle +$1,873 [-$401…+$1,281] · 62% credit | 79% surv 73% | +$34,593 SAFE cap gain +$39,843 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$9 | 20 Nov 2026 | 16d left | -$0.07/sh | -$829 cycle +$296 [-$2,507…-$517] · 17% credit | 83% surv 80% | +$42,141 SAFE cap gain +$47,391 |
| budget: banked $1,125 debit $829 (74% used ≈ 0.4 wk of income) → whole cycle still +$296 cash · rolled 125 ct earn ≈ $6,847/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $8,438/mo |
| vs 50% target ($38,182/mo) | -78% |
| vs normal income ($76,364/mo) | 11% covered |
| Net income (after hedge) | $8,438/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-1,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $7.42 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $7-7.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $7.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $7.50 (1.2σ) | $1,125 | $15,048 | +$20,298 | +$1,000 |
| +2.5% | $7.69 (1.4σ) | $-1,219 | $16,126 | +$21,376 | -$1,344 |
| +5% | $7.88 (1.6σ) | $-3,562 | $17,204 | +$22,454 | -$3,688 |
| SS (= V-bounce) | $26.31 (22.7σ) | $-234,000 | $-300,920 | -$295,670 | -$92,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$7 | 13 Nov 2026 | 9d left | +$0.24/sh | +$2,993 cycle +$5,493 [+$2,363…+$3,114] · 100% credit | 68% surv 54% | +$10,290 SAFE cap gain +$15,540 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$8 | 27 Nov 2026 | 23d left | +$0.25/sh | +$3,145 cycle +$5,645 [+$1,745…+$3,030] · 95% credit | 73% surv 65% | +$20,115 SAFE cap gain +$25,365 |
| Up-and-out for even (raise the cap, free) | ~$8 | 13 Nov 2026 | 9d left | +$0.04/sh | +$471 cycle +$2,971 [-$732…+$311] · 35% credit | 75% surv 68% | +$17,441 SAFE cap gain +$22,691 |
| Max even-money escape in the band | ~$8 | 20 Nov 2026 | 16d left | +$0.03/sh | +$314 cycle +$2,814 [-$1,177…+$119] · 29% credit | 80% surv 75% | +$26,409 SAFE cap gain +$31,659 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$10 | 27 Nov 2026 | 23d left | -$0.17/sh | -$2,091 cycle +$409 [-$4,654…-$2,656] | 90% surv 89% | +$51,379 SAFE cap gain +$56,629 |
| budget: banked $2,500 debit $2,091 (84% used ≈ 0.5 wk of income) → whole cycle still +$409 cash · rolled 125 ct earn ≈ $2,591/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $18,750/mo |
| vs 50% target ($38,182/mo) | -51% |
| vs normal income ($76,364/mo) | 25% covered |
| Net income (after hedge) | $18,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-1,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $6.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $7-7.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $7.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $7.00 (≤1σ, normal week) | $2,500 | $7,298 | +$12,548 | +$2,375 |
| +2.5% | $7.17 (≤1σ, normal week) | $313 | $8,304 | +$13,554 | +$188 |
| +5% | $7.35 (1.0σ) | $-1,875 | $9,310 | +$14,560 | -$2,000 |
| SS (= V-bounce) | $26.31 (22.7σ) | $-238,875 | $-305,795 | -$300,545 | -$97,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$6 | 13 Nov 2026 | 9d left | +$0.21/sh | +$2,686 cycle +$7,311 [+$1,856…+$2,378] · 100% credit | 68% surv 54% | +$2,983 SAFE cap gain +$8,233 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$7 | 27 Nov 2026 | 23d left | +$0.21/sh | +$2,633 cycle +$7,258 [+$558…+$1,909] · 85% credit | 73% surv 66% | +$12,603 SAFE cap gain +$17,853 |
| Max even-money escape in the band | ~$8 | 27 Nov 2026 | 23d left | +$0.06/sh | +$787 cycle +$5,412 [-$1,906…-$61] · 23% credit | 78% surv 73% | +$19,882 SAFE cap gain +$25,132 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$7 | 13 Nov 2026 | 9d left | +$0.02/sh | +$203 cycle +$4,828 [-$1,547…-$404] · 13% credit | 76% surv 69% | +$10,173 SAFE cap gain +$15,423 |
| Safety roll (pay small debit, max POP) | ~$9 | 27 Nov 2026 | 23d left | -$0.18/sh | -$2,247 cycle +$2,378 [-$5,989…-$3,330] | 92% surv 91% | +$44,223 SAFE cap gain +$49,473 |
| budget: banked $4,625 debit $2,247 (49% used ≈ 0.3 wk of income) → whole cycle still +$2,378 cash · rolled 125 ct earn ≈ $1,881/mo while parked; 375 ct free to re-sell | |||||||
| Gross FIGHT income | $34,688/mo |
| vs 50% target ($38,182/mo) | -9% |
| vs normal income ($76,364/mo) | 45% covered |
| Net income (after hedge) | $34,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($65,500) | 0.0% |
| … as % of ML ($65,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-1,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $6.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $6-6.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $6.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $6.50 (≤1σ, normal week) | $4,625 | $298 | +$5,548 | +$4,500 |
| +2.5% | $6.66 (≤1σ, normal week) | $2,594 | $1,232 | +$6,482 | +$2,469 |
| +5% | $6.83 (≤1σ, normal week) | $562 | $2,166 | +$7,416 | +$437 |
| SS (= V-bounce) | $26.31 (22.7σ) | $-243,000 | $-309,920 | -$304,670 | -$101,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$707 | 9 Nov 2026 | 5d left | +$1.94/sh | +$1,552 cycle +$3,736 [+$505…+$2,136] · 83% credit | 68% surv 51% | +$8,012 SAFE cap gain +$15,364 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$717 | 20 Nov 2026 | 16d left | +$3.43/sh | +$2,744 cycle +$4,928 [+$614…+$3,384] · 81% credit | 72% surv 61% | +$14,805 SAFE cap gain +$22,157 |
| Max even-money escape in the band | ~$731 | 30 Nov 2026 | 26d left | +$0.10/sh | +$80 cycle +$2,264 [-$3,094…+$505] · 31% credit | 75% surv 70% | +$19,813 SAFE cap gain +$27,165 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$739 | 30 Nov 2026 | 26d left | -$2.57/sh | -$2,055 cycle +$129 [-$5,325…-$1,664] · 6% credit | 83% surv 79% | +$22,062 SAFE cap gain +$29,414 |
| budget: banked $2,184 debit $2,055 (94% used ≈ 0.5 wk of income) → whole cycle still +$129 cash · rolled 8 ct earn ≈ $5,026/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $16,380/mo |
| vs 50% target ($13,174/mo) | +24% |
| vs normal income ($26,349/mo) | 62% covered |
| Net income (after hedge) | $16,380/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,368 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $699.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $700-709.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $709.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $707.00 (1.1σ) | $2,184 | $6,461 | +$13,813 | +$2,176 |
| +2.5% | $724.67 (2.0σ) | $-11,956 | $2,006 | +$9,358 | -$11,964 |
| +5% | $742.35 (2.9σ) | $-26,096 | $-2,448 | +$4,904 | -$26,104 |
| SS (= V-bounce) | $816.94 (6.7σ) | $-85,768 | $-21,244 | -$13,892 | -$84,224 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$717 | 9 Nov 2026 | 5d left | +$1.74/sh | +$1,393 cycle +$2,289 [+$582…+$2,292] · 83% credit | 68% surv 51% | +$12,045 SAFE cap gain +$19,397 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$737 | 30 Nov 2026 | 26d left | +$1.08/sh | +$866 cycle +$1,762 [-$1,213…+$2,204] · 60% credit | 76% surv 69% | +$22,599 SAFE cap gain +$29,951 |
| Max even-money escape in the band | ~$739 | 30 Nov 2026 | 26d left | +$0.31/sh | +$250 cycle +$1,146 [-$1,941…+$1,582] · 49% credit | 78% surv 71% | +$23,079 SAFE cap gain +$30,431 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$743 | 30 Nov 2026 | 26d left | -$1.07/sh | -$856 cycle +$40 [-$3,296…+$407] · 30% credit | 79% surv 74% | +$24,165 SAFE cap gain +$31,517 |
| budget: banked $896 debit $856 (96% used ≈ 0.6 wk of income) → whole cycle still +$40 cash · rolled 8 ct earn ≈ $6,514/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,720/mo |
| vs 50% target ($13,174/mo) | -49% |
| vs normal income ($26,349/mo) | 26% covered |
| Net income (after hedge) | $6,720/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,356 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $709.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $710-718.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $718.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $717.00 (1.6σ) | $896 | $10,653 | +$18,005 | +$888 |
| +2.5% | $734.92 (2.5σ) | $-13,444 | $6,135 | +$13,487 | -$13,452 |
| +5% | $752.85 (3.4σ) | $-27,784 | $1,618 | +$8,970 | -$27,792 |
| SS (= V-bounce) | $816.94 (6.7σ) | $-79,056 | $-14,532 | -$7,180 | -$77,512 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$714 | 9 Nov 2026 | 5d left | +$1.80/sh | +$1,441 cycle +$2,625 [+$621…+$2,241] · 85% credit | 68% surv 51% | +$10,737 SAFE cap gain +$18,089 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$728 | 20 Nov 2026 | 16d left | +$1.47/sh | +$1,177 cycle +$2,361 [-$735…+$2,134] · 63% credit | 74% surv 65% | +$18,267 SAFE cap gain +$25,619 |
| Max even-money escape in the band | ~$737 | 30 Nov 2026 | 26d left | +$0.05/sh | +$40 cycle +$1,224 [-$2,163…+$1,045] · 42% credit | 78% surv 72% | +$22,061 SAFE cap gain +$29,413 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$741 | 30 Nov 2026 | 26d left | -$1.30/sh | -$1,044 cycle +$140 [-$3,400…-$79] · 24% credit | 80% surv 75% | +$23,169 SAFE cap gain +$30,521 |
| budget: banked $1,184 debit $1,044 (88% used ≈ 0.5 wk of income) → whole cycle still +$140 cash · rolled 8 ct earn ≈ $6,266/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,880/mo |
| vs 50% target ($13,174/mo) | -33% |
| vs normal income ($26,349/mo) | 34% covered |
| Net income (after hedge) | $8,880/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,360 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $706.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $707-715.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $715.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $714.00 (1.4σ) | $1,184 | $9,297 | +$16,649 | +$1,176 |
| +2.5% | $731.85 (2.3σ) | $-13,096 | $4,798 | +$12,150 | -$13,104 |
| +5% | $749.70 (3.3σ) | $-27,376 | $300 | +$7,652 | -$27,384 |
| SS (= V-bounce) | $816.94 (6.7σ) | $-81,168 | $-16,644 | -$9,292 | -$79,624 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$709 | 9 Nov 2026 | 5d left | +$1.90/sh | +$1,520 cycle +$3,368 [+$370…+$2,168] · 82% credit | 68% surv 51% | +$8,741 SAFE cap gain +$16,093 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$719 | 20 Nov 2026 | 16d left | +$3.38/sh | +$2,704 cycle +$4,552 [+$324…+$3,488] · 78% credit | 72% surv 61% | +$15,525 SAFE cap gain +$22,877 |
| Max even-money escape in the band | ~$733 | 30 Nov 2026 | 26d left | +$0.05/sh | +$42 cycle +$1,890 [-$3,418…+$661] · 33% credit | 75% surv 70% | +$20,535 SAFE cap gain +$27,887 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$739 | 30 Nov 2026 | 26d left | -$2.07/sh | -$1,655 cycle +$193 [-$5,114…-$1,041] · 8% credit | 82% surv 78% | +$22,126 SAFE cap gain +$29,478 |
| budget: banked $1,848 debit $1,655 (90% used ≈ 0.5 wk of income) → whole cycle still +$193 cash · rolled 8 ct earn ≈ $5,508/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $13,860/mo |
| vs 50% target ($13,174/mo) | +5% |
| vs normal income ($26,349/mo) | 53% covered |
| Net income (after hedge) | $13,860/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,368 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $701.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $702-711.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $711.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $709.00 (1.2σ) | $1,848 | $7,221 | +$14,573 | +$1,840 |
| +2.5% | $726.72 (2.1σ) | $-12,332 | $2,754 | +$10,106 | -$12,340 |
| +5% | $744.45 (3.0σ) | $-26,512 | $-1,713 | +$5,639 | -$26,520 |
| SS (= V-bounce) | $816.94 (6.7σ) | $-84,504 | $-19,980 | -$12,628 | -$82,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$700 | 9 Nov 2026 | 5d left | +$2.08/sh | +$1,660 cycle +$5,380 [+$395…+$1,777] · 82% credit | 68% surv 51% | +$5,821 SAFE cap gain +$13,173 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$710 | 20 Nov 2026 | 16d left | +$3.60/sh | +$2,879 cycle +$6,599 [+$444…+$2,813] · 80% credit | 72% surv 61% | +$12,640 SAFE cap gain +$19,992 |
| Max even-money escape in the band | ~$724 | 30 Nov 2026 | 26d left | +$0.26/sh | +$209 cycle +$3,929 [-$3,237…-$26] · 24% credit | 75% surv 70% | +$17,642 SAFE cap gain +$24,994 |
| SS $817 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$742 | 30 Nov 2026 | 26d left | -$4.63/sh | -$3,703 cycle +$17 [-$7,713…-$4,052] | 88% surv 86% | +$23,594 SAFE cap gain +$30,946 |
| budget: banked $3,720 debit $3,703 (100% used ≈ 0.6 wk of income) → whole cycle still +$17 cash · rolled 8 ct earn ≈ $3,051/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $27,900/mo |
| vs 50% target ($13,174/mo) | +112% |
| vs normal income ($26,349/mo) | 106% covered |
| Net income (after hedge) | $27,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($113,552) | 0.0% |
| … as % of ML ($113,552) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-7,364 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $693.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $693-704.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $704.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $700.00 (≤1σ, normal week) | $3,720 | $4,161 | +$11,513 | +$3,712 |
| +2.5% | $717.50 (1.6σ) | $-10,280 | $-249 | +$7,103 | -$10,288 |
| +5% | $735.00 (2.5σ) | $-24,280 | $-4,659 | +$2,693 | -$24,288 |
| SS (= V-bounce) | $816.94 (6.7σ) | $-89,832 | $-25,308 | -$17,956 | -$88,288 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$707 | 9 Nov 2026 | 5d left | +$1.94/sh | +$582 cycle +$1,401 [+$171…+$807] · 84% credit | 68% surv 51% | +$4,173 SAFE cap gain +$7,767 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$717 | 20 Nov 2026 | 16d left | +$3.43/sh | +$1,029 cycle +$1,848 [+$207…+$1,286] · 81% credit | 72% surv 61% | +$7,686 SAFE cap gain +$11,280 |
| Max even-money escape in the band | ~$731 | 30 Nov 2026 | 26d left | +$0.10/sh | +$30 cycle +$849 [-$1,151…+$222] · 32% credit | 75% surv 70% | +$10,887 SAFE cap gain +$14,481 |
| Safety roll (pay small debit, max POP) | ~$739 | 30 Nov 2026 | 26d left | -$2.57/sh | -$771 cycle +$48 [-$1,990…-$591] · 8% credit | 83% surv 79% | +$12,486 SAFE cap gain +$16,080 |
| budget: banked $819 debit $771 (94% used ≈ 0.5 wk of income) → whole cycle still +$48 cash · rolled 3 ct earn ≈ $1,885/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,143/mo |
| vs 50% target ($4,940/mo) | +24% |
| vs normal income ($9,881/mo) | 62% covered |
| Net income (after hedge) | $6,143/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($209,406) | 0.0% |
| … as % of ML ($209,406) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-3,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $699.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $700-709.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $709.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $707.00 (1.1σ) | $819 | $3,591 | +$7,185 | +$864 |
| +2.5% | $724.67 (2.0σ) | $-4,483 | $3,591 | +$7,185 | +$864 |
| +5% | $742.35 (2.9σ) | $-9,786 | $3,591 | +$7,185 | +$864 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$717 | 9 Nov 2026 | 5d left | +$1.74/sh | +$522 cycle +$858 [+$149…+$803] · 82% credit | 68% surv 51% | +$6,630 SAFE cap gain +$10,224 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$731 | 20 Nov 2026 | 16d left | +$1.40/sh | +$419 cycle +$755 [-$477…+$737] · 61% credit | 74% surv 65% | +$10,793 SAFE cap gain +$14,387 |
| Max even-money escape in the band | ~$739 | 30 Nov 2026 | 26d left | +$0.31/sh | +$94 cycle +$430 [-$907…+$429] · 46% credit | 78% surv 71% | +$12,868 SAFE cap gain +$16,462 |
| Safety roll (pay small debit, max POP) | ~$743 | 30 Nov 2026 | 26d left | -$1.07/sh | -$321 cycle +$15 [-$1,422…-$4] · 24% credit | 79% surv 74% | +$13,653 SAFE cap gain +$17,247 |
| budget: banked $336 debit $321 (96% used ≈ 0.6 wk of income) → whole cycle still +$15 cash · rolled 3 ct earn ≈ $2,443/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,520/mo |
| vs 50% target ($4,940/mo) | -49% |
| vs normal income ($9,881/mo) | 26% covered |
| Net income (after hedge) | $2,520/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($209,406) | 0.0% |
| … as % of ML ($209,406) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-3,596 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $709.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $710-718.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $718.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $717.00 (1.6σ) | $336 | $6,108 | +$9,702 | +$3,381 |
| +2.5% | $734.92 (2.5σ) | $-5,041 | $6,108 | +$9,702 | +$3,381 |
| +5% | $752.85 (3.4σ) | $-10,419 | $6,108 | +$9,702 | +$3,381 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$714 | 9 Nov 2026 | 5d left | +$1.80/sh | +$540 cycle +$984 [+$169…+$804] · 83% credit | 68% surv 51% | +$5,856 SAFE cap gain +$9,450 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$734 | 30 Nov 2026 | 26d left | +$1.18/sh | +$354 cycle +$798 [-$573…+$669] · 61% credit | 76% surv 69% | +$11,736 SAFE cap gain +$15,330 |
| Max even-money escape in the band | ~$737 | 30 Nov 2026 | 26d left | +$0.05/sh | +$15 cycle +$459 [-$985…+$311] · 40% credit | 78% surv 72% | +$12,297 SAFE cap gain +$15,891 |
| Safety roll (pay small debit, max POP) | ~$741 | 30 Nov 2026 | 26d left | -$1.30/sh | -$391 cycle +$53 [-$1,481…-$113] · 23% credit | 80% surv 75% | +$13,091 SAFE cap gain +$16,685 |
| budget: banked $444 debit $391 (88% used ≈ 0.5 wk of income) → whole cycle still +$53 cash · rolled 3 ct earn ≈ $2,350/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,330/mo |
| vs 50% target ($4,940/mo) | -33% |
| vs normal income ($9,881/mo) | 34% covered |
| Net income (after hedge) | $3,330/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($209,406) | 0.0% |
| … as % of ML ($209,406) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-3,597 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $706.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $707-715.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $715.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $714.00 (1.4σ) | $444 | $5,316 | +$8,910 | +$2,589 |
| +2.5% | $731.85 (2.3σ) | $-4,911 | $5,316 | +$8,910 | +$2,589 |
| +5% | $749.70 (3.3σ) | $-10,266 | $5,316 | +$8,910 | +$2,589 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$709 | 9 Nov 2026 | 5d left | +$1.90/sh | +$570 cycle +$1,263 [+$227…+$835] · 85% credit | 68% surv 51% | +$4,635 SAFE cap gain +$8,229 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$723 | 20 Nov 2026 | 16d left | +$1.59/sh | +$478 cycle +$1,171 [-$310…+$767] · 63% credit | 74% surv 65% | +$8,809 SAFE cap gain +$12,403 |
| Max even-money escape in the band | ~$733 | 30 Nov 2026 | 26d left | +$0.05/sh | +$16 cycle +$709 [-$1,002…+$287] · 36% credit | 75% surv 70% | +$11,347 SAFE cap gain +$14,941 |
| Safety roll (pay small debit, max POP) | ~$739 | 30 Nov 2026 | 26d left | -$2.07/sh | -$621 cycle +$72 [-$1,640…-$351] · 10% credit | 82% surv 78% | +$12,510 SAFE cap gain +$16,104 |
| budget: banked $693 debit $621 (90% used ≈ 0.5 wk of income) → whole cycle still +$72 cash · rolled 3 ct earn ≈ $2,066/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,198/mo |
| vs 50% target ($4,940/mo) | +5% |
| vs normal income ($9,881/mo) | 53% covered |
| Net income (after hedge) | $5,198/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($209,406) | 0.0% |
| … as % of ML ($209,406) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-3,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $701.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $702-711.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $711.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $709.00 (1.2σ) | $693 | $4,065 | +$7,659 | +$1,338 |
| +2.5% | $726.72 (2.1σ) | $-4,624 | $4,065 | +$7,659 | +$1,338 |
| +5% | $744.45 (3.0σ) | $-9,942 | $4,065 | +$7,659 | +$1,338 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$700 | 9 Nov 2026 | 5d left | +$2.08/sh | +$623 cycle +$2,018 [+$88…+$652] · 79% credit | 68% surv 51% | +$2,690 SAFE cap gain +$6,284 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$710 | 20 Nov 2026 | 16d left | +$3.60/sh | +$1,080 cycle +$2,475 [+$42…+$1,051] · 77% credit | 72% surv 61% | +$6,213 SAFE cap gain +$9,807 |
| Max even-money escape in the band | ~$724 | 30 Nov 2026 | 26d left | +$0.26/sh | +$78 cycle +$1,473 [-$1,373…-$40] · 24% credit | 75% surv 70% | +$9,411 SAFE cap gain +$13,005 |
| Safety roll (pay small debit, max POP) | ~$742 | 30 Nov 2026 | 26d left | -$4.63/sh | -$1,389 cycle +$6 [-$3,071…-$1,571] | 88% surv 86% | +$13,344 SAFE cap gain +$16,938 |
| budget: banked $1,395 debit $1,389 (100% used ≈ 0.6 wk of income) → whole cycle still +$6 cash · rolled 3 ct earn ≈ $1,144/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,462/mo |
| vs 50% target ($4,940/mo) | +112% |
| vs normal income ($9,881/mo) | 106% covered |
| Net income (after hedge) | $10,462/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($209,406) | 0.0% |
| … as % of ML ($209,406) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-3,599 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $693.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $693-704.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $704.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $700.00 (≤1σ, normal week) | $1,395 | $2,067 | +$5,661 | -$660 |
| +2.5% | $717.50 (1.6σ) | $-3,855 | $2,067 | +$5,661 | -$660 |
| +5% | $735.00 (2.5σ) | $-9,105 | $2,067 | +$5,661 | -$660 |
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 241 | 56% | 66% | +10pp |
| 60-70% | 457 | 64% | 65% | +1pp |
| 70-80% | 606 | 76% | 83% | +7pp |
| 80-90% | 841 | 84% | 87% | +2pp |
| 90-100% | 1406 | 94% | 96% | +2pp |
Touch odds: predicted 37% avg vs realized 32% touch rate over 3551 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.23x (W42) to 1.59x (W34) over 17 graded weeks; last week 0.80x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 354 real buyback(s) recorded · 230 roll(s), net +$0.88/sh avg.
💸 What a touch actually costs, over 230 real rolls: buyback $3.96/sh, replacement credit financed 122% of it, leaving a net CREDIT of $0.88/sh (182 of 230 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.