FIGHT income if all primaries filled: $32,918/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| ENPH ↗⚡ER 6d RetireInc:7291 · Next Fri | 10 | $39.30 | $59.26 | 10 × $49.50 $300 cyc · $1,125/mo 91% surv · T:19% | 10 × $47 $600 cyc · $2,250/mo 85% surv · T:31% | 🎯⚡ 9 × $46 $882 cyc · $3,308/mo 83% surv · T:27% | 10 × $42 $1,670 cyc · $6,262/mo 67% surv · T:70% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$11,053 (151.4% IC) | 50.8% |
| GOOG-LC340 ↗⚡ER TODAY Neville:0865 · Next Fri | 5 | $320.29 | $376.70 | 5 × $342.50 $685 cyc · $2,569/mo 90% surv · T:20% | 5 × $340 $850 cyc · $3,188/mo 88% surv · T:25% | 🎯⚡ 5 × $335 $1,300 cyc · $4,875/mo 81% surv · T:30% | 5 × $325 $2,825 cyc · $10,594/mo 62% surv · T:78% | — S≥708090T≤253040C≥2505001k× | $2,989 | -$19,552 (76.7% IC) | 17.6% |
| NOW ↗⚡ER TODAY Main:1299 · Next Fri | 10 | $95.44 | $114.52 | — | — | 🎯⚡ 10 × $104 $1,220 cyc · $4,575/mo 80% surv · T:30% | 10 × $99 $2,500 cyc · $9,375/mo 66% surv · T:71% | — S≥708090T≤253040C≥2505001k× | $1,504 | -$9,303 (33.4% IC) | 20.0% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 13d Main:1299 · Next Fri | 125 | $24.49 | $32.38 | 125 × $30 $1,875 cyc · $7,031/mo 92% surv · T:16% | 96 × $27 $3,552 cyc · $13,320/mo 77% surv · T:49% | 🎯 112 × $26.50 $5,376 cyc · $20,160/mo 73% surv · T:45% | 111 × $25 $10,767 cyc · $40,376/mo 58% surv · T:88% | — S≥708090T≤253040C≥2505001k× | $879 | -$60,534 (219.1% IC) | 32.2% |
| TOTAL (4) | 150 | following every 🎯 $8,778 cyc · $32,918/mo | $2,860 cyc · $10,725/mo 3 of 4 | $5,002 cyc · $18,758/mo 3 of 4 | $8,778 cyc · $32,918/mo | $17,762 cyc · $66,608/mo | $7,536 | -$100,441 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.34/sh | +$344 cycle +$644 [-$41…+$1,016] · 73% credit | 69% surv 57% | -$8,944 NOT cap gain +$12,726 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.00/sh | +$4 cycle +$304 [-$341…+$597] · 53% credit | 67% surv 53% | -$10,062 NOT cap gain +$11,608 |
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$0.07/sh | -$65 cycle +$235 [-$536…+$550] · 48% credit | 71% surv 61% | -$8,246 NOT cap gain +$13,424 |
| budget: banked $300 debit $65 (22% used ≈ 0.3 wk of income) → whole cycle still +$235 cash · rolled 10 ct earn ≈ $5,030/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,125/mo |
| vs 50% target ($3,100/mo) | -64% |
| vs normal income ($6,200/mo) | 18% covered |
| Net income (after hedge) | $983/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,461 |
| … as % of IC ($7,300) | 129.6% |
| … as % of ML ($47,300) | 20.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-21,860 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.99 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.99 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (1.6σ) | $300 | $-10,066 | +$11,604 | +$180 |
| +2.5% | $50.74 (1.8σ) | $-937 | $-9,933 | +$11,737 | -$1,057 |
| +5% | $51.98 (2.0σ) | $-2,175 | $-9,799 | +$11,871 | -$2,295 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-6,350 | $-9,348 | +$12,322 | -$6,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.41/sh | +$412 cycle +$1,012 [-$157…+$924] · 64% credit | 69% surv 57% | -$11,347 NOT cap gain +$10,323 |
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 11d left | +$0.08/sh | +$79 cycle +$679 [-$425…+$531] · 49% credit | 67% surv 54% | -$12,457 NOT cap gain +$9,213 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.02/sh | +$16 cycle +$616 [-$493…+$454] · 45% credit | 68% surv 54% | -$12,297 NOT cap gain +$9,373 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.01/sh | +$5 cycle +$605 [-$631…+$471] · 42% credit | 71% surv 61% | -$10,646 NOT cap gain +$11,024 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.35/sh | -$351 cycle +$249 [-$1,066…+$54] · 27% credit | 73% surv 65% | -$9,894 NOT cap gain +$11,776 |
| budget: banked $600 debit $351 (59% used ≈ 0.7 wk of income) → whole cycle still +$249 cash · rolled 10 ct earn ≈ $4,293/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($3,100/mo) | -27% |
| vs normal income ($6,200/mo) | 36% covered |
| Net income (after hedge) | $2,108/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,661 |
| … as % of IC ($7,300) | 159.7% |
| … as % of ML ($47,300) | 24.7% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-21,950 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.2σ) | $600 | $-12,536 | +$9,134 | +$480 |
| +2.5% | $48.17 (1.4σ) | $-575 | $-12,410 | +$9,260 | -$695 |
| +5% | $49.35 (1.6σ) | $-1,750 | $-12,283 | +$9,387 | -$1,870 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-8,550 | $-11,548 | +$10,122 | -$8,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.11/sh | +$97 cycle +$979 [-$424…+$362] · 41% credit | 67% surv 54% | -$13,254 NOT cap gain +$8,416 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.04/sh | +$39 cycle +$921 [-$490…+$292] · 38% credit | 68% surv 55% | -$13,087 NOT cap gain +$8,583 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.03/sh | +$27 cycle +$909 [-$640…+$277] · 35% credit | 71% surv 61% | -$11,437 NOT cap gain +$10,233 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$0.83/sh | -$751 cycle +$131 [-$1,576…-$600] · 10% credit | 78% surv 72% | -$8,892 NOT cap gain +$12,778 |
| budget: banked $882 debit $751 (85% used ≈ 1.0 wk of income) → whole cycle still +$131 cash · rolled 9 ct earn ≈ $3,045/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,308/mo |
| vs 50% target ($3,100/mo) | +7% |
| vs normal income ($6,200/mo) | 53% covered |
| Net income (after hedge) | $3,189/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,053 |
| … as % of IC ($7,300) | 151.4% |
| … as % of ML ($47,300) | 23.4% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (9 ct) | $-19,606 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (1.1σ) | $882 | $-13,350 | +$8,320 | +$774 |
| +2.5% | $47.15 (1.2σ) | $-153 | $-13,111 | +$8,559 | -$261 |
| +5% | $48.30 (1.4σ) | $-1,188 | $-12,872 | +$8,798 | -$1,296 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-8,253 | $-11,254 | +$10,416 | -$8,226 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.21/sh | +$206 cycle +$1,876 [-$560…-$10] · 24% credit | 67% surv 54% | -$16,801 NOT cap gain +$4,869 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.14/sh | +$141 cycle +$1,811 [-$633…-$80] · 21% credit | 68% surv 55% | -$16,641 NOT cap gain +$5,029 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.12/sh | +$115 cycle +$1,785 [-$851…-$175] · 18% credit | 72% surv 61% | -$15,006 NOT cap gain +$6,664 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.59/sh | -$1,590 cycle +$80 [-$3,109…-$2,100] | 85% surv 83% | -$8,955 NOT cap gain +$12,715 |
| budget: banked $1,670 debit $1,590 (95% used ≈ 1.1 wk of income) → whole cycle still +$80 cash · rolled 10 ct earn ≈ $1,710/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,262/mo |
| vs 50% target ($3,100/mo) | +102% |
| vs normal income ($6,200/mo) | 101% covered |
| Net income (after hedge) | $6,120/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,591 |
| … as % of IC ($7,300) | 213.6% |
| … as % of ML ($47,300) | 33.0% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-22,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $1,670 | $-17,006 | +$4,664 | +$1,550 |
| +2.5% | $43.05 (≤1σ, normal week) | $620 | $-16,893 | +$4,777 | +$500 |
| +5% | $44.10 (≤1σ, normal week) | $-430 | $-16,780 | +$4,890 | -$550 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-12,480 | $-15,478 | +$6,192 | -$12,450 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 18d left | +$0.20/sh | +$196 cycle +$246 [+$133…+$1,078] · 77% credit | 69% surv 56% | -$4,357 NOT cap gain +$17,313 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$54 | 7 Aug 2026 | 11d left | -$0.15/sh | -$151 cycle -$101 [-$220…+$647] · 58% credit | 67% surv 53% | -$5,482 NOT cap gain +$16,188 |
| Gross FIGHT income | $188/mo |
| vs 50% target ($3,100/mo) | -94% |
| vs normal income ($6,200/mo) | 3% covered |
| Net income (after hedge) | $45/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,211 |
| … as % of IC ($7,300) | 71.4% |
| … as % of ML ($47,300) | 11.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-21,835 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $53.46 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $53-54.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $54.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $54.00 (2.3σ) | $50 | $-5,330 | +$16,340 | -$70 |
| +2.5% | $55.35 (2.5σ) | $-1,300 | $-5,185 | +$16,485 | -$1,420 |
| +5% | $56.70 (2.7σ) | $-2,650 | $-5,039 | +$16,631 | -$2,070 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$54 | 14 Aug 2026 | 18d left | +$0.23/sh | +$232 cycle +$422 [-$142…+$976] · 69% credit | 69% surv 57% | -$5,289 NOT cap gain +$16,381 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$53 | 7 Aug 2026 | 11d left | -$0.11/sh | -$114 cycle +$76 [-$444…+$548] · 53% credit | 67% surv 53% | -$6,413 NOT cap gain +$15,257 |
| Safety roll (pay small debit, max POP) | ~$55 | 14 Aug 2026 | 18d left | -$0.18/sh | -$181 cycle +$9 [-$633…+$516] · 47% credit | 71% surv 60% | -$4,594 NOT cap gain +$17,076 |
| budget: banked $190 debit $181 (95% used ≈ 1.1 wk of income) → whole cycle still +$9 cash · rolled 10 ct earn ≈ $5,200/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $712/mo |
| vs 50% target ($3,100/mo) | -77% |
| vs normal income ($6,200/mo) | 11% covered |
| Net income (after hedge) | $570/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,071 |
| … as % of IC ($7,300) | 83.2% |
| … as % of ML ($47,300) | 12.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-21,775 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $52.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $52-53.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $53.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $53.00 (2.2σ) | $190 | $-6,298 | +$15,372 | +$70 |
| +2.5% | $54.32 (2.4σ) | $-1,135 | $-6,155 | +$15,515 | -$1,255 |
| +5% | $55.65 (2.6σ) | $-2,460 | $-6,012 | +$15,658 | -$2,580 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-2,960 | $-5,958 | +$15,712 | -$2,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$53 | 14 Aug 2026 | 18d left | +$0.27/sh | +$266 cycle +$396 [-$43…+$1,117] · 72% credit | 69% surv 57% | -$6,423 NOT cap gain +$15,247 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$52 | 7 Aug 2026 | 11d left | -$0.08/sh | -$79 cycle +$51 [-$349…+$679] · 56% credit | 67% surv 53% | -$7,545 NOT cap gain +$14,125 |
| Gross FIGHT income | $488/mo |
| vs 50% target ($3,100/mo) | -84% |
| vs normal income ($6,200/mo) | 8% covered |
| Net income (after hedge) | $345/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,131 |
| … as % of IC ($7,300) | 97.7% |
| … as % of ML ($47,300) | 15.1% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-21,845 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (2.0σ) | $130 | $-7,466 | +$14,204 | +$10 |
| +2.5% | $53.30 (2.2σ) | $-1,170 | $-7,326 | +$14,344 | -$1,290 |
| +5% | $54.60 (2.4σ) | $-2,470 | $-7,186 | +$14,484 | -$2,590 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-4,020 | $-7,018 | +$14,652 | -$3,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 18d left | +$0.30/sh | +$299 cycle +$479 [-$27…+$1,084] · 73% credit | 69% surv 57% | -$7,448 NOT cap gain +$14,222 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$51 | 7 Aug 2026 | 11d left | -$0.04/sh | -$45 cycle +$135 [-$337…+$661] · 58% credit | 67% surv 53% | -$8,569 NOT cap gain +$13,101 |
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$0.11/sh | -$112 cycle +$68 [-$584…+$603] · 51% credit | 71% surv 60% | -$6,751 NOT cap gain +$14,919 |
| budget: banked $180 debit $112 (62% used ≈ 0.7 wk of income) → whole cycle still +$68 cash · rolled 10 ct earn ≈ $5,107/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $675/mo |
| vs 50% target ($3,100/mo) | -78% |
| vs normal income ($6,200/mo) | 11% covered |
| Net income (after hedge) | $533/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,081 |
| … as % of IC ($7,300) | 110.7% |
| … as % of ML ($47,300) | 17.1% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-21,855 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.8σ) | $180 | $-8,524 | +$13,146 | +$60 |
| +2.5% | $52.27 (2.0σ) | $-1,095 | $-8,387 | +$13,283 | -$1,215 |
| +5% | $53.55 (2.2σ) | $-2,370 | $-8,249 | +$13,421 | -$2,490 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-4,970 | $-7,968 | +$13,702 | -$4,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.33/sh | +$330 cycle +$590 [-$143…+$1,074] · 67% credit | 69% surv 57% | -$8,445 NOT cap gain +$13,225 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | -$0.01/sh | -$12 cycle +$248 [-$433…+$655] · 50% credit | 67% surv 53% | -$9,564 NOT cap gain +$12,106 |
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.08/sh | -$80 cycle +$180 [-$641…+$608] · 46% credit | 71% surv 61% | -$7,747 NOT cap gain +$13,923 |
| budget: banked $260 debit $80 (31% used ≈ 0.4 wk of income) → whole cycle still +$180 cash · rolled 10 ct earn ≈ $5,056/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $975/mo |
| vs 50% target ($3,100/mo) | -69% |
| vs normal income ($6,200/mo) | 16% covered |
| Net income (after hedge) | $833/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,001 |
| … as % of IC ($7,300) | 123.3% |
| … as % of ML ($47,300) | 19.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-21,840 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.7σ) | $260 | $-9,552 | +$12,118 | +$140 |
| +2.5% | $51.25 (1.9σ) | $-990 | $-9,417 | +$12,253 | -$1,110 |
| +5% | $52.50 (2.1σ) | $-2,240 | $-9,282 | +$12,388 | -$2,360 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-5,890 | $-8,888 | +$12,782 | -$5,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.36/sh | +$359 cycle +$709 [-$145…+$978] · 68% credit | 69% surv 57% | -$9,434 NOT cap gain +$12,236 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 11d left | +$0.02/sh | +$20 cycle +$370 [-$428…+$566] · 49% credit | 67% surv 53% | -$10,550 NOT cap gain +$11,120 |
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$0.05/sh | -$50 cycle +$300 [-$618…+$521] · 44% credit | 71% surv 61% | -$8,735 NOT cap gain +$12,935 |
| budget: banked $350 debit $50 (14% used ≈ 0.2 wk of income) → whole cycle still +$300 cash · rolled 10 ct earn ≈ $5,002/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,312/mo |
| vs 50% target ($3,100/mo) | -58% |
| vs normal income ($6,200/mo) | 21% covered |
| Net income (after hedge) | $1,170/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,911 |
| … as % of IC ($7,300) | 135.8% |
| … as % of ML ($47,300) | 21.0% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-21,855 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.5σ) | $350 | $-10,570 | +$11,100 | +$230 |
| +2.5% | $50.22 (1.7σ) | $-875 | $-10,438 | +$11,232 | -$995 |
| +5% | $51.45 (1.9σ) | $-2,100 | $-10,306 | +$11,364 | -$2,220 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-6,800 | $-9,798 | +$11,872 | -$6,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.37/sh | +$373 cycle +$773 [-$84…+$974] · 70% credit | 69% surv 57% | -$9,924 NOT cap gain +$11,746 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.04/sh | +$35 cycle +$435 [-$368…+$564] · 53% credit | 67% surv 53% | -$11,039 NOT cap gain +$10,631 |
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$0.39/sh | -$394 cycle +$6 [-$1,021…+$121] · 30% credit | 73% surv 64% | -$8,475 NOT cap gain +$13,195 |
| budget: banked $400 debit $394 (98% used ≈ 1.1 wk of income) → whole cycle still +$6 cash · rolled 10 ct earn ≈ $4,378/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($3,100/mo) | -52% |
| vs normal income ($6,200/mo) | 24% covered |
| Net income (after hedge) | $1,358/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,361 |
| … as % of IC ($7,300) | 141.9% |
| … as % of ML ($47,300) | 21.9% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (10 ct) | $-21,955 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-49.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.4σ) | $400 | $-11,074 | +$10,596 | +$280 |
| +2.5% | $49.71 (1.6σ) | $-812 | $-10,943 | +$10,727 | -$932 |
| +5% | $50.93 (1.8σ) | $-2,025 | $-10,813 | +$10,857 | -$2,145 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-7,250 | $-10,248 | +$11,422 | -$7,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.39/sh | +$386 cycle +$836 [-$123…+$848] · 66% credit | 69% surv 57% | -$10,415 NOT cap gain +$11,255 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.05/sh | +$50 cycle +$500 [-$395…+$455] · 48% credit | 67% surv 53% | -$11,528 NOT cap gain +$10,142 |
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$0.38/sh | -$379 cycle +$71 [-$1,028…-$25] · 24% credit | 73% surv 64% | -$8,964 NOT cap gain +$12,706 |
| budget: banked $450 debit $379 (84% used ≈ 1.0 wk of income) → whole cycle still +$71 cash · rolled 10 ct earn ≈ $4,350/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,688/mo |
| vs 50% target ($3,100/mo) | -46% |
| vs normal income ($6,200/mo) | 27% covered |
| Net income (after hedge) | $1,545/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,811 |
| … as % of IC ($7,300) | 148.1% |
| … as % of ML ($47,300) | 22.9% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (10 ct) | $-21,820 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.4σ) | $450 | $-11,578 | +$10,092 | +$330 |
| +2.5% | $49.20 (1.6σ) | $-750 | $-11,449 | +$10,221 | -$870 |
| +5% | $50.40 (1.7σ) | $-1,950 | $-11,319 | +$10,351 | -$2,070 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-7,700 | $-10,698 | +$10,972 | -$7,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.40/sh | +$399 cycle +$919 [-$120…+$951] · 68% credit | 69% surv 57% | -$10,885 NOT cap gain +$10,785 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.07/sh | +$65 cycle +$585 [-$386…+$549] · 49% credit | 67% surv 53% | -$11,997 NOT cap gain +$9,673 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.00/sh | +$2 cycle +$522 [-$456…+$480] · 46% credit | 68% surv 54% | -$11,837 NOT cap gain +$9,833 |
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.37/sh | -$365 cycle +$155 [-$1,046…+$125] · 28% credit | 73% surv 64% | -$9,434 NOT cap gain +$12,236 |
| budget: banked $520 debit $365 (70% used ≈ 0.8 wk of income) → whole cycle still +$155 cash · rolled 10 ct earn ≈ $4,322/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,950/mo |
| vs 50% target ($3,100/mo) | -37% |
| vs normal income ($6,200/mo) | 31% covered |
| Net income (after hedge) | $1,808/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,241 |
| … as % of IC ($7,300) | 154.0% |
| … as % of ML ($47,300) | 23.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-21,865 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (1.3σ) | $520 | $-12,062 | +$9,608 | +$400 |
| +2.5% | $48.69 (1.5σ) | $-667 | $-11,934 | +$9,736 | -$787 |
| +5% | $49.88 (1.7σ) | $-1,855 | $-11,806 | +$9,864 | -$1,975 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-8,130 | $-11,128 | +$10,542 | -$8,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.42/sh | +$424 cycle +$1,074 [-$190…+$679] · 63% credit | 69% surv 57% | -$11,838 NOT cap gain +$9,832 |
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.09/sh | +$94 cycle +$744 [-$447…+$314] · 44% credit | 67% surv 54% | -$12,947 NOT cap gain +$8,723 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.03/sh | +$30 cycle +$680 [-$521…+$244] · 37% credit | 68% surv 54% | -$12,787 NOT cap gain +$8,883 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.02/sh | +$18 cycle +$668 [-$670…+$243] · 34% credit | 71% surv 61% | -$11,137 NOT cap gain +$10,533 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.34/sh | -$338 cycle +$312 [-$1,096…-$141] · 20% credit | 73% surv 65% | -$10,385 NOT cap gain +$11,285 |
| budget: banked $650 debit $338 (52% used ≈ 0.6 wk of income) → whole cycle still +$312 cash · rolled 10 ct earn ≈ $4,264/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,438/mo |
| vs 50% target ($3,100/mo) | -21% |
| vs normal income ($6,200/mo) | 39% covered |
| Net income (after hedge) | $2,295/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,111 |
| … as % of IC ($7,300) | 165.9% |
| … as % of ML ($47,300) | 25.6% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-21,885 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (1.1σ) | $650 | $-13,040 | +$8,630 | +$530 |
| +2.5% | $47.66 (1.3σ) | $-512 | $-12,915 | +$8,755 | -$632 |
| +5% | $48.83 (1.5σ) | $-1,675 | $-12,789 | +$8,881 | -$1,795 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-9,000 | $-11,998 | +$9,672 | -$8,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 14 Aug 2026 | 18d left | +$0.45/sh | +$448 cycle +$1,278 [-$198…+$690] · 61% credit | 69% surv 57% | -$12,743 NOT cap gain +$8,927 |
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.12/sh | +$121 cycle +$951 [-$446…+$327] · 40% credit | 67% surv 54% | -$13,848 NOT cap gain +$7,822 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.06/sh | +$57 cycle +$887 [-$519…+$255] · 36% credit | 68% surv 55% | -$13,688 NOT cap gain +$7,982 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.04/sh | +$42 cycle +$872 [-$672…+$242] · 33% credit | 71% surv 61% | -$12,040 NOT cap gain +$9,630 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.82/sh | -$821 cycle +$9 [-$1,729…-$717] · 9% credit | 78% surv 72% | -$9,580 NOT cap gain +$12,090 |
| budget: banked $830 debit $821 (99% used ≈ 1.1 wk of income) → whole cycle still +$9 cash · rolled 10 ct earn ≈ $3,354/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,112/mo |
| vs 50% target ($3,100/mo) | +0% |
| vs normal income ($6,200/mo) | 50% covered |
| Net income (after hedge) | $2,970/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,931 |
| … as % of IC ($7,300) | 177.1% |
| … as % of ML ($47,300) | 27.3% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-21,965 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $830 | $-13,968 | +$7,702 | +$710 |
| +2.5% | $46.64 (1.2σ) | $-307 | $-13,846 | +$7,824 | -$427 |
| +5% | $47.77 (1.3σ) | $-1,445 | $-13,723 | +$7,947 | -$1,565 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-9,820 | $-12,818 | +$8,852 | -$9,790 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 11d left | +$0.13/sh | +$107 cycle +$955 [-$388…+$264] · 40% credit | 67% surv 54% | -$14,373 NOT cap gain +$7,297 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.07/sh | +$56 cycle +$904 [-$443…+$204] · 35% credit | 68% surv 55% | -$14,201 NOT cap gain +$7,469 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.05/sh | +$43 cycle +$891 [-$573…+$183] · 32% credit | 71% surv 61% | -$12,552 NOT cap gain +$9,118 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.81/sh | -$646 cycle +$202 [-$1,411…-$610] · 9% credit | 78% surv 72% | -$9,917 NOT cap gain +$11,753 |
| budget: banked $848 debit $646 (76% used ≈ 0.9 wk of income) → whole cycle still +$202 cash · rolled 8 ct earn ≈ $2,660/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,180/mo |
| vs 50% target ($3,100/mo) | +3% |
| vs normal income ($6,200/mo) | 51% covered |
| Net income (after hedge) | $3,086/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,560 |
| … as % of IC ($7,300) | 144.7% |
| … as % of ML ($47,300) | 22.3% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (8 ct) | $-17,476 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $848 | $-14,480 | +$7,190 | +$752 |
| +2.5% | $46.12 (1.1σ) | $-52 | $-14,134 | +$7,536 | -$148 |
| +5% | $47.25 (1.3σ) | $-952 | $-13,787 | +$7,883 | -$1,048 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-8,072 | $-11,076 | +$10,594 | -$8,048 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.15/sh | +$132 cycle +$1,050 [-$431…+$180] · 35% credit | 67% surv 54% | -$14,844 NOT cap gain +$6,826 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.08/sh | +$75 cycle +$993 [-$499…+$111] · 32% credit | 68% surv 55% | -$14,678 NOT cap gain +$6,992 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.07/sh | +$59 cycle +$977 [-$652…+$64] · 29% credit | 71% surv 61% | -$13,032 NOT cap gain +$8,638 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.80/sh | -$716 cycle +$202 [-$1,597…-$780] · 7% credit | 78% surv 72% | -$10,482 NOT cap gain +$11,188 |
| budget: banked $918 debit $716 (78% used ≈ 0.9 wk of income) → whole cycle still +$202 cash · rolled 9 ct earn ≈ $2,965/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,442/mo |
| vs 50% target ($3,100/mo) | +11% |
| vs normal income ($6,200/mo) | 56% covered |
| Net income (after hedge) | $3,324/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,367 |
| … as % of IC ($7,300) | 169.4% |
| … as % of ML ($47,300) | 26.1% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (9 ct) | $-19,876 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (≤1σ, normal week) | $918 | $-14,976 | +$6,694 | +$810 |
| +2.5% | $45.61 (≤1σ, normal week) | $-83 | $-14,745 | +$6,925 | -$191 |
| +5% | $46.73 (1.2σ) | $-1,085 | $-14,514 | +$7,156 | -$1,193 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-9,567 | $-12,568 | +$9,102 | -$9,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.16/sh | +$127 cycle +$1,039 [-$395…+$140] · 35% credit | 67% surv 54% | -$15,397 NOT cap gain +$6,273 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.10/sh | +$76 cycle +$988 [-$451…+$79] · 31% credit | 68% surv 55% | -$15,225 NOT cap gain +$6,445 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.08/sh | +$61 cycle +$973 [-$595…+$46] · 28% credit | 71% surv 61% | -$13,578 NOT cap gain +$8,092 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.78/sh | -$626 cycle +$286 [-$1,438…-$712] · 6% credit | 78% surv 72% | -$10,941 NOT cap gain +$10,729 |
| budget: banked $912 debit $626 (69% used ≈ 0.8 wk of income) → whole cycle still +$286 cash · rolled 8 ct earn ≈ $2,610/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,420/mo |
| vs 50% target ($3,100/mo) | +10% |
| vs normal income ($6,200/mo) | 55% covered |
| Net income (after hedge) | $3,326/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,296 |
| … as % of IC ($7,300) | 154.7% |
| … as % of ML ($47,300) | 23.9% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (8 ct) | $-17,568 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $912 | $-15,524 | +$6,146 | +$816 |
| +2.5% | $45.10 (≤1σ, normal week) | $32 | $-15,186 | +$6,484 | -$64 |
| +5% | $46.20 (1.1σ) | $-848 | $-14,847 | +$6,823 | -$944 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-8,808 | $-11,812 | +$9,858 | -$8,784 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.17/sh | +$120 cycle +$1,002 [-$348…+$98] · 31% credit | 67% surv 54% | -$15,977 NOT cap gain +$5,693 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.11/sh | +$75 cycle +$957 [-$395…+$48] · 28% credit | 68% surv 55% | -$15,798 NOT cap gain +$5,872 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.09/sh | +$60 cycle +$942 [-$531…+$9] · 26% credit | 71% surv 61% | -$14,150 NOT cap gain +$7,520 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$1.13/sh | -$790 cycle +$92 [-$1,625…-$952] · 1% credit | 80% surv 75% | -$10,568 NOT cap gain +$11,102 |
| budget: banked $882 debit $790 (90% used ≈ 1.0 wk of income) → whole cycle still +$92 cash · rolled 7 ct earn ≈ $1,845/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,307/mo |
| vs 50% target ($3,100/mo) | +7% |
| vs normal income ($6,200/mo) | 53% covered |
| Net income (after hedge) | $3,237/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,150 |
| … as % of IC ($7,300) | 139.0% |
| … as % of ML ($47,300) | 21.5% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (7 ct) | $-15,372 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-45.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $882 | $-16,096 | +$5,574 | +$798 |
| +2.5% | $44.59 (≤1σ, normal week) | $121 | $-15,653 | +$6,017 | +$37 |
| +5% | $45.68 (1.0σ) | $-641 | $-15,209 | +$6,461 | -$725 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-7,973 | $-10,980 | +$10,690 | -$7,952 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 11d left | +$0.18/sh | +$110 cycle +$950 [-$298…+$45] · 28% credit | 67% surv 54% | -$16,571 NOT cap gain +$5,099 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.12/sh | +$71 cycle +$911 [-$340…+$1] · 25% credit | 68% surv 55% | -$16,385 NOT cap gain +$5,285 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.10/sh | +$58 cycle +$898 [-$455…-$43] · 22% credit | 71% surv 61% | -$14,737 NOT cap gain +$6,933 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$1.25/sh | -$749 cycle +$91 [-$1,483…-$927] · 1% credit | 82% surv 78% | -$10,004 NOT cap gain +$11,666 |
| budget: banked $840 debit $749 (89% used ≈ 1.0 wk of income) → whole cycle still +$91 cash · rolled 6 ct earn ≈ $1,430/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($3,100/mo) | +2% |
| vs normal income ($6,200/mo) | 51% covered |
| Net income (after hedge) | $3,104/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,916 |
| … as % of IC ($7,300) | 122.1% |
| … as % of ML ($47,300) | 18.9% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (6 ct) | $-13,176 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $840 | $-16,680 | +$4,990 | +$768 |
| +2.5% | $44.07 (≤1σ, normal week) | $195 | $-16,134 | +$5,536 | +$123 |
| +5% | $45.15 (≤1σ, normal week) | $-450 | $-15,588 | +$6,082 | -$522 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-7,050 | $-10,060 | +$11,610 | -$7,032 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.19/sh | +$117 cycle +$1,017 [-$311…+$38] · 27% credit | 67% surv 54% | -$17,058 NOT cap gain +$4,612 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.13/sh | +$78 cycle +$978 [-$352…-$10] · 25% credit | 68% surv 55% | -$16,873 NOT cap gain +$4,797 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.11/sh | +$64 cycle +$964 [-$469…-$68] · 22% credit | 71% surv 61% | -$15,225 NOT cap gain +$6,445 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$1.43/sh | -$856 cycle +$44 [-$1,640…-$1,089] | 84% surv 81% | -$9,497 NOT cap gain +$12,173 |
| budget: banked $900 debit $856 (95% used ≈ 1.1 wk of income) → whole cycle still +$44 cash · rolled 6 ct earn ≈ $1,221/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($3,100/mo) | +9% |
| vs normal income ($6,200/mo) | 54% covered |
| Net income (after hedge) | $3,329/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,156 |
| … as % of IC ($7,300) | 125.4% |
| … as % of ML ($47,300) | 19.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (6 ct) | $-13,182 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $900 | $-17,174 | +$4,496 | +$828 |
| +2.5% | $43.56 (≤1σ, normal week) | $263 | $-16,635 | +$5,035 | +$191 |
| +5% | $44.62 (≤1σ, normal week) | $-375 | $-16,095 | +$5,575 | -$447 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-7,290 | $-10,300 | +$11,370 | -$7,272 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.22/sh | +$108 cycle +$1,028 [-$272…-$14] · 23% credit | 67% surv 54% | -$18,142 NOT cap gain +$3,528 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.15/sh | +$76 cycle +$996 [-$307…-$50] · 20% credit | 68% surv 55% | -$17,951 NOT cap gain +$3,719 |
| Max even-money escape in the band | ~$43 | 14 Aug 2026 | 18d left | +$0.12/sh | +$62 cycle +$982 [-$416…-$95] · 17% credit | 72% surv 62% | -$16,303 NOT cap gain +$5,367 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$1.57/sh | -$787 cycle +$133 [-$1,529…-$1,039] | 86% surv 83% | -$9,396 NOT cap gain +$12,274 |
| budget: banked $920 debit $787 (86% used ≈ 1.0 wk of income) → whole cycle still +$133 cash · rolled 5 ct earn ≈ $842/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,450/mo |
| vs 50% target ($3,100/mo) | +11% |
| vs normal income ($6,200/mo) | 56% covered |
| Net income (after hedge) | $3,428/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,960 |
| … as % of IC ($7,300) | 109.0% |
| … as % of ML ($47,300) | 16.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-11,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (≤1σ, normal week) | $920 | $-18,250 | +$3,420 | +$860 |
| +2.5% | $42.54 (≤1σ, normal week) | $401 | $-17,620 | +$4,050 | +$341 |
| +5% | $43.58 (≤1σ, normal week) | $-118 | $-16,989 | +$4,681 | -$178 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-6,405 | $-9,418 | +$12,252 | -$6,390 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 11d left | +$0.23/sh | +$91 cycle +$939 [-$220…-$44] · 19% credit | 67% surv 54% | -$18,774 NOT cap gain +$2,896 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 11d left | +$0.16/sh | +$65 cycle +$913 [-$248…-$71] · 17% credit | 68% surv 55% | -$18,576 NOT cap gain +$3,094 |
| Max even-money escape in the band | ~$43 | 14 Aug 2026 | 18d left | +$0.13/sh | +$53 cycle +$901 [-$339…-$113] · 15% credit | 72% surv 62% | -$16,926 NOT cap gain +$4,744 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$1.96/sh | -$784 cycle +$64 [-$1,476…-$1,051] | 90% surv 89% | -$6,683 NOT cap gain +$14,987 |
| budget: banked $848 debit $784 (92% used ≈ 1.1 wk of income) → whole cycle still +$64 cash · rolled 4 ct earn ≈ $396/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,180/mo |
| vs 50% target ($3,100/mo) | +3% |
| vs normal income ($6,200/mo) | 51% covered |
| Net income (after hedge) | $3,182/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,456 |
| … as % of IC ($7,300) | 88.4% |
| … as % of ML ($47,300) | 13.6% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (4 ct) | $-8,790 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $848 | $-18,864 | +$2,806 | +$800 |
| +2.5% | $42.02 (≤1σ, normal week) | $438 | $-18,139 | +$3,531 | +$390 |
| +5% | $43.05 (≤1σ, normal week) | $28 | $-17,413 | +$4,257 | -$20 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-5,212 | $-8,228 | +$13,442 | -$5,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.24/sh | +$95 cycle +$975 [-$243…-$57] · 18% credit | 67% surv 54% | -$19,292 NOT cap gain +$2,378 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 11d left | +$0.17/sh | +$69 cycle +$949 [-$273…-$84] · 13% credit | 68% surv 55% | -$19,094 NOT cap gain +$2,576 |
| Max even-money escape in the band | ~$42 | 14 Aug 2026 | 18d left | +$0.14/sh | +$56 cycle +$936 [-$374…-$132] · 12% credit | 72% surv 62% | -$17,445 NOT cap gain +$4,225 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.94/sh | -$776 cycle +$104 [-$1,545…-$1,066] | 90% surv 89% | -$7,197 NOT cap gain +$14,473 |
| budget: banked $880 debit $776 (88% used ≈ 1.0 wk of income) → whole cycle still +$104 cash · rolled 4 ct earn ≈ $388/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,300/mo |
| vs 50% target ($3,100/mo) | +6% |
| vs normal income ($6,200/mo) | 53% covered |
| Net income (after hedge) | $3,302/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,624 |
| … as % of IC ($7,300) | 90.7% |
| … as % of ML ($47,300) | 14.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (4 ct) | $-8,798 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-43.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $880 | $-19,386 | +$2,284 | +$832 |
| +2.5% | $41.51 (≤1σ, normal week) | $475 | $-18,670 | +$3,000 | +$427 |
| +5% | $42.52 (≤1σ, normal week) | $70 | $-17,953 | +$3,717 | +$22 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-5,380 | $-8,396 | +$13,274 | -$5,368 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.25/sh | +$99 cycle +$1,063 [-$252…-$69] · 16% credit | 67% surv 54% | -$19,758 NOT cap gain +$1,912 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 11d left | +$0.18/sh | +$73 cycle +$1,037 [-$282…-$98] · 13% credit | 68% surv 55% | -$19,560 NOT cap gain +$2,110 |
| Max even-money escape in the band | ~$42 | 14 Aug 2026 | 18d left | +$0.15/sh | +$59 cycle +$1,023 [-$385…-$155] · 12% credit | 72% surv 62% | -$17,912 NOT cap gain +$3,758 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.92/sh | -$768 cycle +$196 [-$1,562…-$1,072] | 90% surv 89% | -$7,659 NOT cap gain +$14,011 |
| budget: banked $964 debit $768 (80% used ≈ 0.9 wk of income) → whole cycle still +$196 cash · rolled 4 ct earn ≈ $381/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,615/mo |
| vs 50% target ($3,100/mo) | +17% |
| vs normal income ($6,200/mo) | 58% covered |
| Net income (after hedge) | $3,617/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,740 |
| … as % of IC ($7,300) | 92.3% |
| … as % of ML ($47,300) | 14.2% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (4 ct) | $-8,796 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $964 | $-19,856 | +$1,814 | +$916 |
| +2.5% | $41.00 (≤1σ, normal week) | $564 | $-19,148 | +$2,522 | +$516 |
| +5% | $42.00 (≤1σ, normal week) | $164 | $-18,440 | +$3,230 | +$116 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-5,496 | $-8,512 | +$13,158 | -$5,484 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.26/sh | +$103 cycle +$1,155 [-$252…-$79] · 14% credit | 67% surv 54% | -$20,220 NOT cap gain +$1,450 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 11d left | +$0.19/sh | +$77 cycle +$1,129 [-$282…-$104] · 11% credit | 68% surv 55% | -$20,022 NOT cap gain +$1,648 |
| Max even-money escape in the band | ~$41 | 14 Aug 2026 | 18d left | +$0.15/sh | +$62 cycle +$1,114 [-$387…-$159] · 9% credit | 72% surv 62% | -$18,375 NOT cap gain +$3,295 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.90/sh | -$760 cycle +$292 [-$1,566…-$1,077] | 90% surv 90% | -$8,117 NOT cap gain +$13,553 |
| budget: banked $1,052 debit $760 (72% used ≈ 0.8 wk of income) → whole cycle still +$292 cash · rolled 4 ct earn ≈ $373/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,945/mo |
| vs 50% target ($3,100/mo) | +27% |
| vs normal income ($6,200/mo) | 64% covered |
| Net income (after hedge) | $3,947/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,852 |
| … as % of IC ($7,300) | 93.9% |
| … as % of ML ($47,300) | 14.5% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (4 ct) | $-8,812 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-42.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $1,052 | $-20,322 | +$1,348 | +$1,004 |
| +2.5% | $40.49 (≤1σ, normal week) | $657 | $-19,623 | +$2,047 | +$609 |
| +5% | $41.48 (≤1σ, normal week) | $262 | $-18,924 | +$2,746 | +$214 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-5,608 | $-8,624 | +$13,046 | -$5,596 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 11d left | +$0.27/sh | +$106 cycle +$1,150 | 67% surv 54% | -$20,448 NOT cap gain +$1,222 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 11d left | +$0.08/sh | +$32 cycle +$1,076 | 69% surv 56% | -$20,299 NOT cap gain +$1,371 |
| Max even-money escape in the band | ~$41 | 14 Aug 2026 | 18d left | +$0.06/sh | +$23 cycle +$1,067 | 72% surv 63% | -$18,645 NOT cap gain +$3,025 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.91/sh | -$763 cycle +$281 | 91% surv 90% | -$8,351 NOT cap gain +$13,319 |
| budget: banked $1,044 debit $763 (73% used ≈ 0.8 wk of income) → whole cycle still +$281 cash · rolled 4 ct earn ≈ $348/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,915/mo |
| vs 50% target ($3,100/mo) | +26% |
| vs normal income ($6,200/mo) | 63% covered |
| Net income (after hedge) | $3,917/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,060 |
| … as % of IC ($7,300) | 96.7% |
| … as % of ML ($47,300) | 14.9% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (4 ct) | $-8,906 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-42.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $1,044 | $-20,554 | +$1,116 | +$996 |
| +2.5% | $39.97 (≤1σ, normal week) | $654 | $-20,194 | +$1,476 | +$606 |
| +5% | $40.95 (≤1σ, normal week) | $264 | $-19,504 | +$2,166 | +$216 |
| SS (= V-bounce) | $56.15 (2.7σ) | $-5,816 | $-8,832 | +$12,838 | -$5,804 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 18d left | +$0.61/sh | +$7,627 cycle +$9,502 [+$5,038…+$12,751] · 96% credit | 68% surv 58% | -$10,237 NOT cap gain +$73,013 |
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$0.18/sh | +$2,210 cycle +$4,085 [-$386…+$6,617] · 72% credit | 66% surv 54% | -$21,035 NOT cap gain +$62,215 |
| Max even-money escape in the band | ~$32 | 14 Aug 2026 | 18d left | +$0.02/sh | +$255 cycle +$2,130 [-$3,552…+$4,793] · 50% credit | 70% surv 63% | -$7,059 NOT cap gain +$76,191 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $7,031/mo |
| vs 50% target ($20,125/mo) | -65% |
| vs normal income ($40,250/mo) | 17% covered |
| Net income (after hedge) | $7,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,935 |
| … as % of IC ($27,625) | 101.1% |
| … as % of ML ($277,625) | 10.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (125 ct) | $-84,188 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.5σ) | $1,875 | $-23,244 | +$60,006 | +$1,625 |
| +2.5% | $30.75 (1.7σ) | $-7,500 | $-24,707 | +$58,543 | -$7,750 |
| +5% | $31.50 (1.9σ) | $-16,875 | $-26,169 | +$57,081 | -$17,125 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-119,500 | $-42,179 | +$41,071 | -$48,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (96 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.50/sh | +$4,763 cycle +$8,315 [+$1,102…+$5,051] · 85% credit | 68% surv 58% | -$43,016 NOT cap gain +$40,234 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$27 | 7 Aug 2026 | 11d left | +$0.15/sh | +$1,447 cycle +$4,999 [-$1,985…+$1,588] · 42% credit | 66% surv 54% | -$51,713 NOT cap gain +$31,537 |
| Safety roll (pay small debit, max POP) | ~$30 | 14 Aug 2026 | 18d left | -$0.28/sh | -$2,640 cycle +$912 [-$7,748…-$2,932] · 10% credit | 74% surv 69% | -$29,319 NOT cap gain +$53,931 |
| budget: banked $3,552 debit $2,640 (74% used ≈ 0.9 wk of income) → whole cycle still +$912 cash · rolled 96 ct earn ≈ $18,743/mo while parked; 29 ct free to re-sell | |||||||
| Gross FIGHT income | $13,320/mo |
| vs 50% target ($20,125/mo) | -34% |
| vs normal income ($40,250/mo) | 33% covered |
| Net income (after hedge) | $13,436/mo |
| Cap give-up @ CC-SS (V-bounce) | -$48,142 |
| … as % of IC ($27,625) | 174.3% |
| … as % of ML ($277,625) | 17.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (96 ct) | $-66,480 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $3,552 | $-53,159 | +$30,091 | +$3,360 |
| +2.5% | $27.67 (≤1σ, normal week) | $-2,928 | $-52,518 | +$30,732 | -$3,120 |
| +5% | $28.35 (1.0σ) | $-9,408 | $-51,877 | +$31,373 | -$9,600 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-118,464 | $-57,644 | +$25,606 | -$63,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (112 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 18d left | +$0.48/sh | +$5,352 cycle +$10,728 [+$750…+$4,738] · 82% credit | 68% surv 58% | -$45,910 NOT cap gain +$37,340 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.15/sh | +$1,641 cycle +$7,017 [-$2,642…+$961] · 35% credit | 66% surv 54% | -$55,001 NOT cap gain +$28,249 |
| Safety roll (pay small debit, max POP) | ~$29 | 14 Aug 2026 | 18d left | -$0.28/sh | -$3,167 cycle +$2,209 [-$9,457…-$4,599] · 6% credit | 74% surv 69% | -$33,329 NOT cap gain +$49,921 |
| budget: banked $5,376 debit $3,167 (59% used ≈ 0.7 wk of income) → whole cycle still +$2,209 cash · rolled 112 ct earn ≈ $20,970/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $20,160/mo |
| vs 50% target ($20,125/mo) | +0% |
| vs normal income ($40,250/mo) | 50% covered |
| Net income (after hedge) | $20,212/mo |
| Cap give-up @ CC-SS (V-bounce) | -$60,534 |
| … as % of IC ($27,625) | 219.1% |
| … as % of ML ($277,625) | 21.8% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (112 ct) | $-77,448 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $5,376 | $-56,642 | +$26,608 | +$5,152 |
| +2.5% | $27.16 (≤1σ, normal week) | $-2,044 | $-57,073 | +$26,177 | -$2,268 |
| +5% | $27.83 (≤1σ, normal week) | $-9,464 | $-57,504 | +$25,746 | -$9,688 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-142,576 | $-72,652 | +$10,598 | -$78,848 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (111 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$26 | 14 Aug 2026 | 18d left | +$0.42/sh | +$4,712 cycle +$15,479 [-$1,053…+$2,020] · 62% credit | 68% surv 58% | -$56,982 NOT cap gain +$26,268 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$25 | 7 Aug 2026 | 11d left | +$0.13/sh | +$1,491 cycle +$12,258 [-$3,861…-$974] · 15% credit | 66% surv 54% | -$65,583 NOT cap gain +$17,667 |
| Safety roll (pay small debit, max POP) | ~$29 | 7 Aug 2026 | 11d left | -$0.81/sh | -$9,024 cycle +$1,743 [-$17,325…-$12,304] | 84% surv 82% | -$33,793 NOT cap gain +$49,457 |
| budget: banked $10,767 debit $9,024 (84% used ≈ 1.0 wk of income) → whole cycle still +$1,743 cash · rolled 111 ct earn ≈ $14,386/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $40,376/mo |
| vs 50% target ($20,125/mo) | +101% |
| vs normal income ($40,250/mo) | 100% covered |
| Net income (after hedge) | $40,432/mo |
| Cap give-up @ CC-SS (V-bounce) | -$71,205 |
| … as % of IC ($27,625) | 257.8% |
| … as % of ML ($277,625) | 25.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (111 ct) | $-76,923 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $10,767 | $-67,074 | +$16,176 | +$10,545 |
| +2.5% | $25.62 (≤1σ, normal week) | $3,830 | $-67,418 | +$15,832 | +$3,608 |
| +5% | $26.25 (≤1σ, normal week) | $-3,108 | $-67,762 | +$15,488 | -$3,330 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-152,514 | $-83,159 | +$91 | -$89,355 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.57/sh | +$7,141 cycle +$8,891 [+$3,487…+$10,406] · 93% credit | 68% surv 58% | -$21,398 NOT cap gain +$61,852 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$29 | 7 Aug 2026 | 11d left | +$0.17/sh | +$2,098 cycle +$3,848 [-$1,364…+$4,904] · 61% credit | 66% surv 54% | -$31,821 NOT cap gain +$51,429 |
| Safety roll (pay small debit, max POP) | ~$31 | 14 Aug 2026 | 18d left | -$0.00/sh | -$5 cycle +$1,745 [-$5,133…+$2,815] · 39% credit | 70% surv 63% | -$17,994 NOT cap gain +$65,256 |
| budget: banked $1,750 debit $5 (0% used ≈ 0.0 wk of income) → whole cycle still +$1,745 cash · rolled 125 ct earn ≈ $33,595/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,562/mo |
| vs 50% target ($20,125/mo) | -67% |
| vs normal income ($40,250/mo) | 16% covered |
| Net income (after hedge) | $6,562/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,560 |
| … as % of IC ($27,625) | 146.8% |
| … as % of ML ($277,625) | 14.6% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (125 ct) | $-85,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (1.2σ) | $1,750 | $-33,919 | +$49,331 | +$1,500 |
| +2.5% | $29.72 (1.4σ) | $-7,312 | $-35,333 | +$47,917 | -$7,562 |
| +5% | $30.45 (1.6σ) | $-16,375 | $-36,747 | +$46,503 | -$16,625 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-132,125 | $-54,804 | +$28,446 | -$61,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 18d left | +$0.55/sh | +$6,902 cycle +$8,902 [+$3,290…+$9,835] · 91% credit | 68% surv 58% | -$26,662 NOT cap gain +$56,588 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.16/sh | +$2,044 cycle +$4,044 [-$1,523…+$4,544] · 61% credit | 66% surv 54% | -$36,901 NOT cap gain +$46,349 |
| Safety roll (pay small debit, max POP) | ~$30 | 14 Aug 2026 | 18d left | -$0.01/sh | -$132 cycle +$1,868 [-$5,060…+$2,200] · 38% credit | 70% surv 63% | -$23,146 NOT cap gain +$60,104 |
| budget: banked $2,000 debit $132 (7% used ≈ 0.1 wk of income) → whole cycle still +$1,868 cash · rolled 125 ct earn ≈ $32,501/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,500/mo |
| vs 50% target ($20,125/mo) | -63% |
| vs normal income ($40,250/mo) | 19% covered |
| Net income (after hedge) | $7,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,560 |
| … as % of IC ($27,625) | 168.5% |
| … as % of ML ($277,625) | 16.8% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (125 ct) | $-86,500 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.50 (1.1σ) | $2,000 | $-38,944 | +$44,306 | +$1,750 |
| +2.5% | $29.21 (1.3σ) | $-6,906 | $-40,334 | +$42,916 | -$7,156 |
| +5% | $29.93 (1.5σ) | $-15,813 | $-41,723 | +$41,527 | -$16,063 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-138,125 | $-60,804 | +$22,446 | -$67,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 18d left | +$0.53/sh | +$6,666 cycle +$9,291 [+$3,235…+$9,311] · 92% credit | 68% surv 58% | -$31,548 NOT cap gain +$51,702 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.16/sh | +$1,990 cycle +$4,615 [-$1,316…+$4,253] · 60% credit | 66% surv 54% | -$41,605 NOT cap gain +$41,645 |
| Safety roll (pay small debit, max POP) | ~$30 | 14 Aug 2026 | 18d left | -$0.02/sh | -$256 cycle +$2,369 [-$4,662…+$1,764] · 35% credit | 70% surv 63% | -$27,920 NOT cap gain +$55,330 |
| budget: banked $2,625 debit $256 (10% used ≈ 0.1 wk of income) → whole cycle still +$2,369 cash · rolled 125 ct earn ≈ $31,420/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,844/mo |
| vs 50% target ($20,125/mo) | -51% |
| vs normal income ($40,250/mo) | 24% covered |
| Net income (after hedge) | $9,844/mo |
| Cap give-up @ CC-SS (V-bounce) | -$52,185 |
| … as % of IC ($27,625) | 188.9% |
| … as % of ML ($277,625) | 18.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (125 ct) | $-86,562 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (≤1σ, normal week) | $2,625 | $-43,594 | +$39,656 | +$2,375 |
| +2.5% | $28.70 (1.1σ) | $-6,125 | $-44,959 | +$38,291 | -$6,375 |
| +5% | $29.40 (1.3σ) | $-14,875 | $-46,324 | +$36,926 | -$15,125 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-143,750 | $-66,429 | +$16,821 | -$72,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.51/sh | +$6,432 cycle +$8,307 [+$2,019…+$7,798] · 89% credit | 68% surv 58% | -$37,807 NOT cap gain +$45,443 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.15/sh | +$1,936 cycle +$3,811 [-$2,183…+$3,076] · 50% credit | 66% surv 54% | -$47,683 NOT cap gain +$35,567 |
| Safety roll (pay small debit, max POP) | ~$29 | 14 Aug 2026 | 18d left | -$0.03/sh | -$379 cycle +$1,496 [-$6,041…+$655] · 28% credit | 70% surv 63% | -$34,068 NOT cap gain +$49,182 |
| budget: banked $1,875 debit $379 (20% used ≈ 0.2 wk of income) → whole cycle still +$1,496 cash · rolled 125 ct earn ≈ $30,354/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,031/mo |
| vs 50% target ($20,125/mo) | -65% |
| vs normal income ($40,250/mo) | 17% covered |
| Net income (after hedge) | $7,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$59,185 |
| … as % of IC ($27,625) | 214.2% |
| … as % of ML ($277,625) | 21.3% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (125 ct) | $-87,375 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (≤1σ, normal week) | $1,875 | $-49,619 | +$33,631 | +$1,625 |
| +2.5% | $28.19 (1.0σ) | $-6,719 | $-50,960 | +$32,290 | -$6,969 |
| +5% | $28.88 (1.2σ) | $-15,312 | $-52,301 | +$30,949 | -$15,562 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-150,750 | $-73,429 | +$9,821 | -$79,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (90 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 18d left | +$0.46/sh | +$4,139 cycle +$9,539 [+$266…+$3,240] · 78% credit | 68% surv 58% | -$52,330 NOT cap gain +$30,920 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.14/sh | +$1,282 cycle +$6,682 [-$2,331…+$396] · 29% credit | 66% surv 54% | -$60,568 NOT cap gain +$22,682 |
| Safety roll (pay small debit, max POP) | ~$30 | 14 Aug 2026 | 18d left | -$0.54/sh | -$4,854 cycle +$546 [-$10,849…-$6,603] · 1% credit | 78% surv 74% | -$29,673 NOT cap gain +$53,577 |
| budget: banked $5,400 debit $4,854 (90% used ≈ 1.0 wk of income) → whole cycle still +$546 cash · rolled 90 ct earn ≈ $12,404/mo while parked; 35 ct free to re-sell | |||||||
| Gross FIGHT income | $20,250/mo |
| vs 50% target ($20,125/mo) | +1% |
| vs normal income ($40,250/mo) | 50% covered |
| Net income (after hedge) | $20,390/mo |
| Cap give-up @ CC-SS (V-bounce) | -$52,064 |
| … as % of IC ($27,625) | 188.5% |
| … as % of ML ($277,625) | 18.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (90 ct) | $-62,235 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $5,400 | $-61,849 | +$21,401 | +$5,220 |
| +2.5% | $26.65 (≤1σ, normal week) | $-450 | $-60,842 | +$22,408 | -$630 |
| +5% | $27.30 (≤1σ, normal week) | $-6,300 | $-59,834 | +$23,416 | -$6,480 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-117,990 | $-60,584 | +$22,666 | -$66,780 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (100 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$26 | 14 Aug 2026 | 18d left | +$0.44/sh | +$4,421 cycle +$9,821 [-$391…+$2,543] · 70% credit | 68% surv 58% | -$57,343 NOT cap gain +$25,907 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.14/sh | +$1,383 cycle +$6,783 [-$3,096…-$346] · 22% credit | 66% surv 54% | -$65,761 NOT cap gain +$17,489 |
| Safety roll (pay small debit, max POP) | ~$28 | 7 Aug 2026 | 11d left | -$0.51/sh | -$5,120 cycle +$280 [-$11,242…-$7,486] · 0% credit | 75% surv 70% | -$51,059 NOT cap gain +$32,191 |
| budget: banked $5,400 debit $5,120 (95% used ≈ 1.1 wk of income) → whole cycle still +$280 cash · rolled 100 ct earn ≈ $22,226/mo while parked; 25 ct free to re-sell | |||||||
| Gross FIGHT income | $20,250/mo |
| vs 50% target ($20,125/mo) | +1% |
| vs normal income ($40,250/mo) | 50% covered |
| Net income (after hedge) | $20,350/mo |
| Cap give-up @ CC-SS (V-bounce) | -$63,448 |
| … as % of IC ($27,625) | 229.7% |
| … as % of ML ($277,625) | 22.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (100 ct) | $-71,150 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $5,400 | $-67,144 | +$16,106 | +$5,200 |
| +2.5% | $26.14 (≤1σ, normal week) | $-975 | $-66,794 | +$16,456 | -$1,175 |
| +5% | $26.78 (≤1σ, normal week) | $-7,350 | $-66,443 | +$16,807 | -$7,550 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-136,700 | $-73,604 | +$9,646 | -$79,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$25 | 14 Aug 2026 | 18d left | +$0.41/sh | +$5,090 cycle +$10,090 [-$2,249…+$1,616] · 53% credit | 68% surv 58% | -$67,674 NOT cap gain +$15,576 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 11d left | +$0.13/sh | +$1,630 cycle +$6,630 [-$5,172…-$1,497] · 11% credit | 65% surv 54% | -$76,515 NOT cap gain +$6,735 |
| Safety roll (pay small debit, max POP) | ~$27 | 14 Aug 2026 | 18d left | -$0.31/sh | -$3,886 cycle +$1,114 [-$14,052…-$8,149] · 1% credit | 75% surv 70% | -$55,550 NOT cap gain +$27,700 |
| budget: banked $5,000 debit $3,886 (78% used ≈ 0.9 wk of income) → whole cycle still +$1,114 cash · rolled 125 ct earn ≈ $19,562/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $18,750/mo |
| vs 50% target ($20,125/mo) | -7% |
| vs normal income ($40,250/mo) | 47% covered |
| Net income (after hedge) | $18,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$93,560 |
| … as % of IC ($27,625) | 338.7% |
| … as % of ML ($277,625) | 33.7% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (125 ct) | $-91,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $5,000 | $-78,144 | +$5,106 | +$4,750 |
| +2.5% | $25.11 (≤1σ, normal week) | $-2,656 | $-79,339 | +$3,911 | -$2,906 |
| +5% | $25.73 (≤1σ, normal week) | $-10,313 | $-80,533 | +$2,717 | -$10,563 |
| SS (= V-bounce) | $39.71 (4.1σ) | $-185,125 | $-107,804 | -$24,554 | -$114,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$342 | 7 Aug 2026 | 11d left | +$1.52/sh | +$759 cycle +$1,444 [+$348…+$1,260] · 89% credit | 67% surv 51% | -$12,150 NOT cap gain +$9,262 |
| Max even-money escape in the band | ~$347 | 14 Aug 2026 | 18d left | +$1.12/sh | +$562 cycle +$1,247 [-$47…+$1,066] · 73% credit | 71% surv 59% | -$10,690 NOT cap gain +$10,723 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$345 | 7 Aug 2026 | 11d left | +$0.38/sh | +$192 cycle +$877 [-$323…+$616] · 56% credit | 69% surv 56% | -$11,940 NOT cap gain +$9,473 |
| Safety roll (pay small debit, max POP) | ~$352 | 14 Aug 2026 | 18d left | -$0.82/sh | -$408 cycle +$277 [-$1,162…-$43] · 24% credit | 75% surv 67% | -$9,900 NOT cap gain +$11,512 |
| budget: banked $685 debit $408 (60% used ≈ 0.7 wk of income) → whole cycle still +$277 cash · rolled 5 ct earn ≈ $4,841/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,569/mo |
| vs 50% target ($4,755/mo) | -46% |
| vs normal income ($9,510/mo) | 27% covered |
| Net income (after hedge) | $2,569/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,417 |
| … as % of IC ($25,500) | 64.4% |
| … as % of ML ($48,000) | 34.2% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-21,482 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $339.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $339-344.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $344.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $342.50 (1.3σ) | $685 | $-12,910 | +$8,503 | +$680 |
| +2.5% | $351.06 (1.8σ) | $-3,596 | $-14,177 | +$7,236 | -$3,601 |
| +5% | $359.62 (2.3σ) | $-7,878 | $-15,444 | +$5,968 | -$7,882 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-27,065 | $-21,124 | +$289 | -$25,570 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 7 Aug 2026 | 11d left | +$1.58/sh | +$792 cycle +$1,642 [+$405…+$1,295] · 91% credit | 67% surv 51% | -$12,832 NOT cap gain +$8,580 |
| Max even-money escape in the band | ~$345 | 14 Aug 2026 | 18d left | +$1.20/sh | +$599 cycle +$1,449 [+$39…+$1,145] · 77% credit | 71% surv 59% | -$11,367 NOT cap gain +$10,045 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$342 | 7 Aug 2026 | 11d left | +$0.45/sh | +$225 cycle +$1,075 [-$253…+$686] · 58% credit | 69% surv 56% | -$12,622 NOT cap gain +$8,791 |
| Safety roll (pay small debit, max POP) | ~$350 | 14 Aug 2026 | 18d left | -$0.74/sh | -$372 cycle +$478 [-$1,102…+$99] · 26% credit | 75% surv 67% | -$10,578 NOT cap gain +$10,834 |
| budget: banked $850 debit $372 (44% used ≈ 0.5 wk of income) → whole cycle still +$478 cash · rolled 5 ct earn ≈ $4,863/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,188/mo |
| vs 50% target ($4,755/mo) | -33% |
| vs normal income ($9,510/mo) | 34% covered |
| Net income (after hedge) | $3,188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,502 |
| … as % of IC ($25,500) | 68.6% |
| … as % of ML ($48,000) | 36.5% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-21,460 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-341.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $341.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (1.2σ) | $850 | $-13,625 | +$7,788 | +$845 |
| +2.5% | $348.50 (1.7σ) | $-3,400 | $-14,883 | +$6,530 | -$3,405 |
| +5% | $357.00 (2.2σ) | $-7,650 | $-16,141 | +$5,272 | -$7,655 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-28,150 | $-22,209 | -$796 | -$26,655 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$335 | 7 Aug 2026 | 11d left | +$1.71/sh | +$857 cycle +$2,157 [+$306…+$1,083] · 90% credit | 67% surv 51% | -$14,078 NOT cap gain +$7,335 |
| Max even-money escape in the band | ~$340 | 14 Aug 2026 | 18d left | +$1.34/sh | +$672 cycle +$1,972 [-$95…+$886] · 70% credit | 71% surv 59% | -$12,604 NOT cap gain +$8,808 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$337 | 7 Aug 2026 | 11d left | +$0.58/sh | +$289 cycle +$1,589 [-$364…+$449] · 50% credit | 69% surv 56% | -$13,868 NOT cap gain +$7,545 |
| Safety roll (pay small debit, max POP) | ~$350 | 14 Aug 2026 | 18d left | -$2.20/sh | -$1,101 cycle +$199 [-$2,289…-$1,055] · 5% credit | 78% surv 73% | -$10,858 NOT cap gain +$10,555 |
| budget: banked $1,300 debit $1,101 (85% used ≈ 1.0 wk of income) → whole cycle still +$199 cash · rolled 5 ct earn ≈ $3,566/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,875/mo |
| vs 50% target ($4,755/mo) | +3% |
| vs normal income ($9,510/mo) | 51% covered |
| Net income (after hedge) | $4,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,552 |
| … as % of IC ($25,500) | 76.7% |
| … as % of ML ($48,000) | 40.7% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-21,490 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $331.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $332-337.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $337.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $335.00 (≤1σ, normal week) | $1,300 | $-14,935 | +$6,478 | +$1,295 |
| +2.5% | $343.37 (1.4σ) | $-2,887 | $-16,174 | +$5,238 | -$2,892 |
| +5% | $351.75 (1.9σ) | $-7,075 | $-17,414 | +$3,999 | -$7,080 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-30,200 | $-24,259 | -$2,846 | -$28,705 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$325 | 7 Aug 2026 | 11d left | +$1.96/sh | +$979 cycle +$3,804 [+$182…+$669] · 85% credit | 67% surv 51% | -$15,951 NOT cap gain +$5,462 |
| Max even-money escape in the band | ~$330 | 14 Aug 2026 | 18d left | +$1.62/sh | +$810 cycle +$3,635 [-$279…+$366] · 56% credit | 71% surv 59% | -$14,462 NOT cap gain +$6,951 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$327 | 7 Aug 2026 | 11d left | +$0.82/sh | +$411 cycle +$3,236 [-$504…+$43] · 29% credit | 69% surv 56% | -$15,741 NOT cap gain +$5,672 |
| Safety roll (pay small debit, max POP) | ~$360 | 14 Aug 2026 | 18d left | -$5.10/sh | -$2,550 cycle +$275 [-$4,611…-$3,314] | 92% surv 91% | -$7,262 NOT cap gain +$14,150 |
| budget: banked $2,825 debit $2,550 (90% used ≈ 1.0 wk of income) → whole cycle still +$275 cash · rolled 5 ct earn ≈ $989/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,594/mo |
| vs 50% target ($4,755/mo) | +123% |
| vs normal income ($9,510/mo) | 111% covered |
| Net income (after hedge) | $10,594/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,027 |
| … as % of IC ($25,500) | 90.3% |
| … as % of ML ($48,000) | 48.0% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-21,562 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $321.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $322-330.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $330.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $325.00 (≤1σ, normal week) | $2,825 | $-16,930 | +$4,483 | +$2,820 |
| +2.5% | $333.12 (≤1σ, normal week) | $-1,237 | $-18,132 | +$3,280 | -$1,242 |
| +5% | $341.25 (1.2σ) | $-5,300 | $-19,335 | +$2,078 | -$5,305 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-33,675 | $-27,734 | -$6,321 | -$32,180 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$385 | 7 Aug 2026 | 11d left | +$0.22/sh | +$110 cycle +$135 | 67% surv 51% | +$1,500 SAFE cap gain +$22,913 |
| Max even-money escape in the band | ~$385 | 7 Aug 2026 | 11d left | +$0.37/sh | +$186 cycle +$211 | 67% surv 50% | +$1,474 SAFE cap gain +$22,887 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $94/mo |
| vs 50% target ($4,755/mo) | -98% |
| vs normal income ($9,510/mo) | 1% covered |
| Net income (after hedge) | $94/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,422 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-385.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $385.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (3.8σ) | $25 | $1,390 | +$22,803 | +$20 |
| +2.5% | $394.62 (4.4σ) | $-4,787 | $-34 | +$21,378 | -$4,792 |
| +5% | $404.25 (5.0σ) | $-9,600 | $-1,459 | +$19,954 | -$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$380 | 7 Aug 2026 | 11d left | +$0.39/sh | +$195 cycle +$235 | 67% surv 51% | -$160 NOT cap gain +$21,253 |
| Max even-money escape in the band | ~$380 | 7 Aug 2026 | 11d left | +$0.54/sh | +$271 cycle +$311 | 67% surv 50% | -$186 NOT cap gain +$21,227 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $150/mo |
| vs 50% target ($4,755/mo) | -97% |
| vs normal income ($9,510/mo) | 2% covered |
| Net income (after hedge) | $150/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,422 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $376.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $376-380.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $380.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $380.00 (3.5σ) | $40 | $-355 | +$21,058 | +$35 |
| +2.5% | $389.50 (4.1σ) | $-4,710 | $-1,761 | +$19,652 | -$4,715 |
| +5% | $399.00 (4.7σ) | $-9,460 | $-3,167 | +$18,246 | -$7,465 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 7 Aug 2026 | 11d left | +$0.55/sh | +$277 cycle +$332 | 67% surv 51% | -$1,822 NOT cap gain +$19,590 |
| Max even-money escape in the band | ~$380 | 14 Aug 2026 | 18d left | +$0.02/sh | +$8 cycle +$63 | 71% surv 59% | -$434 NOT cap gain +$20,979 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $206/mo |
| vs 50% target ($4,755/mo) | -96% |
| vs normal income ($9,510/mo) | 2% covered |
| Net income (after hedge) | $206/mo |
| Cap give-up @ CC-SS (V-bounce) | -$797 |
| … as % of IC ($25,500) | 3.1% |
| … as % of ML ($48,000) | 1.7% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-21,417 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $371.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $371-375.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $375.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $375.00 (3.3σ) | $55 | $-2,100 | +$19,313 | +$50 |
| +2.5% | $384.37 (3.8σ) | $-4,632 | $-3,487 | +$17,925 | -$4,637 |
| +5% | $393.75 (4.4σ) | $-9,320 | $-4,875 | +$16,538 | -$9,325 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-11,445 | $-5,504 | +$15,909 | -$9,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$372 | 7 Aug 2026 | 11d left | +$0.64/sh | +$318 cycle +$373 | 67% surv 51% | -$2,662 NOT cap gain +$18,751 |
| Max even-money escape in the band | ~$377 | 14 Aug 2026 | 18d left | +$0.11/sh | +$55 cycle +$110 | 71% surv 59% | -$1,267 NOT cap gain +$20,145 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $206/mo |
| vs 50% target ($4,755/mo) | -96% |
| vs normal income ($9,510/mo) | 2% covered |
| Net income (after hedge) | $206/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,047 |
| … as % of IC ($25,500) | 8.0% |
| … as % of ML ($48,000) | 4.3% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-21,467 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $368.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $369-372.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $372.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $372.50 (3.1σ) | $55 | $-2,980 | +$18,433 | +$50 |
| +2.5% | $381.81 (3.7σ) | $-4,601 | $-4,358 | +$17,055 | -$4,606 |
| +5% | $391.12 (4.2σ) | $-9,258 | $-5,736 | +$15,676 | -$9,262 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-12,695 | $-6,754 | +$14,659 | -$11,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 7 Aug 2026 | 11d left | +$0.72/sh | +$358 cycle +$448 | 67% surv 51% | -$3,467 NOT cap gain +$17,946 |
| Max even-money escape in the band | ~$375 | 14 Aug 2026 | 18d left | +$0.20/sh | +$101 cycle +$191 | 71% surv 59% | -$2,066 NOT cap gain +$19,347 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $338/mo |
| vs 50% target ($4,755/mo) | -93% |
| vs normal income ($9,510/mo) | 4% covered |
| Net income (after hedge) | $338/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,262 |
| … as % of IC ($25,500) | 12.8% |
| … as % of ML ($48,000) | 6.8% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-21,422 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $366.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $366-370.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $370.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $370.00 (3.0σ) | $90 | $-3,825 | +$17,588 | +$85 |
| +2.5% | $379.25 (3.5σ) | $-4,535 | $-5,194 | +$16,219 | -$4,540 |
| +5% | $388.50 (4.1σ) | $-9,160 | $-6,563 | +$14,850 | -$9,165 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-13,910 | $-7,969 | +$13,444 | -$12,415 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$368 | 7 Aug 2026 | 11d left | +$0.79/sh | +$397 cycle +$487 | 67% surv 51% | -$4,307 NOT cap gain +$17,105 |
| Max even-money escape in the band | ~$372 | 14 Aug 2026 | 18d left | +$0.29/sh | +$146 cycle +$236 | 71% surv 59% | -$2,900 NOT cap gain +$18,512 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $338/mo |
| vs 50% target ($4,755/mo) | -93% |
| vs normal income ($9,510/mo) | 4% covered |
| Net income (after hedge) | $338/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,512 |
| … as % of IC ($25,500) | 17.7% |
| … as % of ML ($48,000) | 9.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-21,467 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $363.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $364-367.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $367.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $367.50 (2.8σ) | $90 | $-4,705 | +$16,708 | +$85 |
| +2.5% | $376.69 (3.4σ) | $-4,504 | $-6,064 | +$15,348 | -$4,509 |
| +5% | $385.88 (3.9σ) | $-9,098 | $-7,424 | +$13,988 | -$9,102 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-15,160 | $-9,219 | +$12,194 | -$13,665 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$365 | 7 Aug 2026 | 11d left | +$0.87/sh | +$436 cycle +$546 | 67% surv 51% | -$5,129 NOT cap gain +$16,284 |
| Max even-money escape in the band | ~$370 | 14 Aug 2026 | 18d left | +$0.38/sh | +$191 cycle +$301 | 71% surv 59% | -$3,716 NOT cap gain +$17,697 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $412/mo |
| vs 50% target ($4,755/mo) | -91% |
| vs normal income ($9,510/mo) | 4% covered |
| Net income (after hedge) | $412/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,742 |
| … as % of IC ($25,500) | 22.5% |
| … as % of ML ($48,000) | 12.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (5 ct) | $-21,432 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $361.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $361-365.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $365.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $365.00 (2.7σ) | $110 | $-5,565 | +$15,848 | +$105 |
| +2.5% | $374.12 (3.2σ) | $-4,452 | $-6,915 | +$14,497 | -$4,457 |
| +5% | $383.25 (3.7σ) | $-9,015 | $-8,266 | +$13,147 | -$9,020 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-16,390 | $-10,449 | +$10,964 | -$14,895 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$362 | 7 Aug 2026 | 11d left | +$0.95/sh | +$474 cycle +$604 | 67% surv 51% | -$5,950 NOT cap gain +$15,462 |
| Max even-money escape in the band | ~$367 | 14 Aug 2026 | 18d left | +$0.47/sh | +$235 cycle +$365 | 71% surv 59% | -$4,532 NOT cap gain +$16,881 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $488/mo |
| vs 50% target ($4,755/mo) | -90% |
| vs normal income ($9,510/mo) | 5% covered |
| Net income (after hedge) | $488/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,972 |
| … as % of IC ($25,500) | 27.3% |
| … as % of ML ($48,000) | 14.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-21,457 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $358.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $359-362.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $362.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $362.50 (2.5σ) | $130 | $-6,425 | +$14,988 | +$125 |
| +2.5% | $371.56 (3.0σ) | $-4,401 | $-7,766 | +$13,647 | -$4,406 |
| +5% | $380.62 (3.6σ) | $-8,932 | $-9,107 | +$12,305 | -$8,938 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-17,620 | $-11,679 | +$9,734 | -$16,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 7 Aug 2026 | 11d left | +$1.02/sh | +$512 cycle +$642 | 67% surv 51% | -$6,793 NOT cap gain +$14,620 |
| Max even-money escape in the band | ~$365 | 14 Aug 2026 | 18d left | +$0.56/sh | +$278 cycle +$408 | 71% surv 59% | -$5,368 NOT cap gain +$16,044 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $488/mo |
| vs 50% target ($4,755/mo) | -90% |
| vs normal income ($9,510/mo) | 5% covered |
| Net income (after hedge) | $488/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,222 |
| … as % of IC ($25,500) | 32.2% |
| … as % of ML ($48,000) | 17.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-21,447 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (2.4σ) | $130 | $-7,305 | +$14,108 | +$125 |
| +2.5% | $369.00 (2.9σ) | $-4,370 | $-8,637 | +$12,776 | -$4,375 |
| +5% | $378.00 (3.4σ) | $-8,870 | $-9,969 | +$11,444 | -$8,875 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-18,870 | $-12,929 | +$8,484 | -$17,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$358 | 7 Aug 2026 | 11d left | +$1.10/sh | +$549 cycle +$704 [+$446…+$1,603] · 94% credit | 67% surv 51% | -$7,611 NOT cap gain +$13,802 |
| Max even-money escape in the band | ~$362 | 14 Aug 2026 | 18d left | +$0.64/sh | +$321 cycle +$476 [+$38…+$1,468] · 75% credit | 71% surv 59% | -$6,181 NOT cap gain +$15,232 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $581/mo |
| vs 50% target ($4,755/mo) | -88% |
| vs normal income ($9,510/mo) | 6% covered |
| Net income (after hedge) | $581/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,447 |
| … as % of IC ($25,500) | 37.0% |
| … as % of ML ($48,000) | 19.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-21,570 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-358.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $358.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (2.2σ) | $155 | $-8,160 | +$13,253 | +$150 |
| +2.5% | $366.44 (2.7σ) | $-4,314 | $-9,482 | +$11,930 | -$4,319 |
| +5% | $375.38 (3.3σ) | $-8,782 | $-10,805 | +$10,607 | -$8,788 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-20,095 | $-14,154 | +$7,259 | -$18,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 7 Aug 2026 | 11d left | +$1.17/sh | +$585 cycle +$825 [+$639…+$1,592] · 93% credit | 67% surv 51% | -$8,369 NOT cap gain +$13,043 |
| Max even-money escape in the band | ~$360 | 14 Aug 2026 | 18d left | +$0.73/sh | +$363 cycle +$603 [+$308…+$1,446] · 88% credit | 71% surv 59% | -$6,934 NOT cap gain +$14,479 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$357 | 7 Aug 2026 | 11d left | +$0.04/sh | +$18 cycle +$258 [-$30…+$943] · 74% credit | 69% surv 56% | -$8,158 NOT cap gain +$13,254 |
| Gross FIGHT income | $900/mo |
| vs 50% target ($4,755/mo) | -81% |
| vs normal income ($9,510/mo) | 9% covered |
| Net income (after hedge) | $900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,612 |
| … as % of IC ($25,500) | 41.6% |
| … as % of ML ($48,000) | 22.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (5 ct) | $-21,447 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (2.1σ) | $240 | $-8,955 | +$12,458 | +$235 |
| +2.5% | $363.87 (2.6σ) | $-4,197 | $-10,268 | +$11,144 | -$4,202 |
| +5% | $372.75 (3.1σ) | $-8,635 | $-11,582 | +$9,831 | -$8,640 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-21,260 | $-15,319 | +$6,094 | -$19,765 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 7 Aug 2026 | 11d left | +$1.24/sh | +$621 cycle +$896 [+$639…+$1,574] · 92% credit | 67% surv 51% | -$9,178 NOT cap gain +$12,234 |
| Max even-money escape in the band | ~$357 | 14 Aug 2026 | 18d left | +$0.81/sh | +$404 cycle +$679 [+$323…+$1,430] · 84% credit | 71% surv 59% | -$7,738 NOT cap gain +$13,675 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$355 | 7 Aug 2026 | 11d left | +$0.11/sh | +$54 cycle +$329 [-$16…+$920] · 74% credit | 69% surv 56% | -$8,968 NOT cap gain +$12,445 |
| Gross FIGHT income | $1,031/mo |
| vs 50% target ($4,755/mo) | -78% |
| vs normal income ($9,510/mo) | 11% covered |
| Net income (after hedge) | $1,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,827 |
| … as % of IC ($25,500) | 46.4% |
| … as % of ML ($48,000) | 24.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-21,450 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-353.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $353.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.9σ) | $275 | $-9,800 | +$11,613 | +$270 |
| +2.5% | $361.31 (2.4σ) | $-4,131 | $-11,104 | +$10,309 | -$4,136 |
| +5% | $370.12 (3.0σ) | $-8,538 | $-12,408 | +$9,004 | -$8,542 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-22,475 | $-16,534 | +$4,879 | -$20,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 7 Aug 2026 | 11d left | +$1.31/sh | +$657 cycle +$1,007 [+$506…+$1,586] · 89% credit | 67% surv 51% | -$9,948 NOT cap gain +$11,465 |
| Max even-money escape in the band | ~$355 | 14 Aug 2026 | 18d left | +$0.89/sh | +$445 cycle +$795 [+$98…+$1,446] · 79% credit | 71% surv 59% | -$8,502 NOT cap gain +$12,910 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$352 | 7 Aug 2026 | 11d left | +$0.18/sh | +$89 cycle +$439 [-$209…+$939] · 67% credit | 69% surv 56% | -$9,737 NOT cap gain +$11,675 |
| Gross FIGHT income | $1,312/mo |
| vs 50% target ($4,755/mo) | -72% |
| vs normal income ($9,510/mo) | 14% covered |
| Net income (after hedge) | $1,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,002 |
| … as % of IC ($25,500) | 51.0% |
| … as % of ML ($48,000) | 27.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-21,475 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-350.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (1.8σ) | $350 | $-10,605 | +$10,808 | +$345 |
| +2.5% | $358.75 (2.3σ) | $-4,025 | $-11,900 | +$9,513 | -$4,030 |
| +5% | $367.50 (2.8σ) | $-8,400 | $-13,195 | +$8,218 | -$8,405 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-23,650 | $-17,709 | +$3,704 | -$22,155 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 7 Aug 2026 | 11d left | +$1.38/sh | +$691 cycle +$1,121 [+$420…+$1,471] · 90% credit | 67% surv 51% | -$10,713 NOT cap gain +$10,699 |
| Max even-money escape in the band | ~$352 | 14 Aug 2026 | 18d left | +$0.97/sh | +$484 cycle +$914 [+$28…+$1,292] · 76% credit | 71% surv 59% | -$9,262 NOT cap gain +$12,150 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$350 | 7 Aug 2026 | 11d left | +$0.25/sh | +$124 cycle +$554 [-$269…+$826] · 64% credit | 69% surv 56% | -$10,503 NOT cap gain +$10,910 |
| Gross FIGHT income | $1,612/mo |
| vs 50% target ($4,755/mo) | -66% |
| vs normal income ($9,510/mo) | 17% covered |
| Net income (after hedge) | $1,612/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,172 |
| … as % of IC ($25,500) | 55.6% |
| … as % of ML ($48,000) | 29.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-21,465 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-348.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $348.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (1.6σ) | $430 | $-11,405 | +$10,008 | +$425 |
| +2.5% | $356.19 (2.1σ) | $-3,914 | $-12,690 | +$8,722 | -$3,919 |
| +5% | $364.88 (2.7σ) | $-8,258 | $-13,976 | +$7,436 | -$8,262 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-24,820 | $-18,879 | +$2,534 | -$23,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 7 Aug 2026 | 11d left | +$1.45/sh | +$726 cycle +$1,276 [+$428…+$1,502] · 92% credit | 67% surv 51% | -$11,439 NOT cap gain +$9,974 |
| Max even-money escape in the band | ~$350 | 14 Aug 2026 | 18d left | +$1.05/sh | +$523 cycle +$1,073 [+$57…+$1,333] · 80% credit | 71% surv 59% | -$9,983 NOT cap gain +$11,429 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$347 | 7 Aug 2026 | 11d left | +$0.32/sh | +$158 cycle +$708 [-$235…+$850] · 63% credit | 69% surv 56% | -$11,228 NOT cap gain +$10,184 |
| Safety roll (pay small debit, max POP) | ~$355 | 14 Aug 2026 | 18d left | -$0.89/sh | -$446 cycle +$104 [-$1,062…+$257] · 35% credit | 75% surv 67% | -$9,193 NOT cap gain +$12,220 |
| budget: banked $550 debit $446 (81% used ≈ 0.9 wk of income) → whole cycle still +$104 cash · rolled 5 ct earn ≈ $4,819/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,062/mo |
| vs 50% target ($4,755/mo) | -57% |
| vs normal income ($9,510/mo) | 22% covered |
| Net income (after hedge) | $2,062/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,302 |
| … as % of IC ($25,500) | 60.0% |
| … as % of ML ($48,000) | 31.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-21,482 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-346.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $346.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (1.5σ) | $550 | $-12,165 | +$9,248 | +$545 |
| +2.5% | $353.62 (2.0σ) | $-3,762 | $-13,441 | +$7,971 | -$3,767 |
| +5% | $362.25 (2.5σ) | $-8,075 | $-14,718 | +$6,695 | -$8,080 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-25,950 | $-20,009 | +$1,404 | -$24,455 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$338 | 7 Aug 2026 | 11d left | +$1.65/sh | +$825 cycle +$1,835 [+$341…+$1,249] · 88% credit | 67% surv 51% | -$13,520 NOT cap gain +$7,893 |
| Max even-money escape in the band | ~$342 | 14 Aug 2026 | 18d left | +$1.27/sh | +$636 cycle +$1,646 [-$57…+$1,046] · 73% credit | 71% surv 59% | -$12,050 NOT cap gain +$9,362 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$340 | 7 Aug 2026 | 11d left | +$0.51/sh | +$257 cycle +$1,267 [-$334…+$597] · 54% credit | 69% surv 56% | -$13,309 NOT cap gain +$8,103 |
| Safety roll (pay small debit, max POP) | ~$347 | 14 Aug 2026 | 18d left | -$0.67/sh | -$335 cycle +$675 [-$1,179…-$34] · 24% credit | 75% surv 67% | -$11,262 NOT cap gain +$10,150 |
| budget: banked $1,010 debit $335 (33% used ≈ 0.4 wk of income) → whole cycle still +$675 cash · rolled 5 ct earn ≈ $4,883/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,788/mo |
| vs 50% target ($4,755/mo) | -20% |
| vs normal income ($9,510/mo) | 40% covered |
| Net income (after hedge) | $3,788/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,592 |
| … as % of IC ($25,500) | 72.9% |
| … as % of ML ($48,000) | 38.7% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-21,500 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $334.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $334-339.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $339.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $337.50 (1.0σ) | $1,010 | $-14,345 | +$7,068 | +$1,005 |
| +2.5% | $345.94 (1.5σ) | $-3,209 | $-15,593 | +$5,819 | -$3,214 |
| +5% | $354.38 (2.0σ) | $-7,428 | $-16,842 | +$4,570 | -$7,432 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-29,240 | $-23,299 | -$1,886 | -$27,745 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$332 | 7 Aug 2026 | 11d left | +$1.78/sh | +$888 cycle +$2,438 [+$254…+$1,013] · 87% credit | 67% surv 51% | -$14,676 NOT cap gain +$6,736 |
| Max even-money escape in the band | ~$337 | 14 Aug 2026 | 18d left | +$1.42/sh | +$708 cycle +$2,258 [-$172…+$803] · 65% credit | 71% surv 59% | -$13,199 NOT cap gain +$8,214 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$335 | 7 Aug 2026 | 11d left | +$0.64/sh | +$320 cycle +$1,870 [-$429…+$375] · 43% credit | 69% surv 56% | -$14,466 NOT cap gain +$6,946 |
| Safety roll (pay small debit, max POP) | ~$345 | 7 Aug 2026 | 11d left | -$2.90/sh | -$1,448 cycle +$102 [-$2,639…-$1,563] | 79% surv 74% | -$12,715 NOT cap gain +$8,698 |
| budget: banked $1,550 debit $1,448 (93% used ≈ 1.1 wk of income) → whole cycle still +$102 cash · rolled 5 ct earn ≈ $4,823/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,812/mo |
| vs 50% target ($4,755/mo) | +22% |
| vs normal income ($9,510/mo) | 61% covered |
| Net income (after hedge) | $5,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,552 |
| … as % of IC ($25,500) | 80.6% |
| … as % of ML ($48,000) | 42.8% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-21,537 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $329.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $329-335.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $335.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $332.50 (≤1σ, normal week) | $1,550 | $-15,565 | +$5,848 | +$1,545 |
| +2.5% | $340.81 (1.2σ) | $-2,606 | $-16,795 | +$4,618 | -$2,611 |
| +5% | $349.12 (1.7σ) | $-6,762 | $-18,025 | +$3,387 | -$6,767 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-31,200 | $-25,259 | -$3,846 | -$29,705 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$330 | 7 Aug 2026 | 11d left | +$1.84/sh | +$735 cycle +$2,295 [+$175…+$707] · 86% credit | 67% surv 51% | -$15,698 NOT cap gain +$5,714 |
| Max even-money escape in the band | ~$335 | 14 Aug 2026 | 18d left | +$1.49/sh | +$594 cycle +$2,154 [-$163…+$527] · 62% credit | 71% surv 59% | -$14,182 NOT cap gain +$7,231 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$332 | 7 Aug 2026 | 11d left | +$0.70/sh | +$281 cycle +$1,841 [-$355…+$221] · 39% credit | 69% surv 56% | -$15,375 NOT cap gain +$6,038 |
| Safety roll (pay small debit, max POP) | ~$350 | 14 Aug 2026 | 18d left | -$3.19/sh | -$1,276 cycle +$284 [-$2,546…-$1,529] · 0% credit | 82% surv 79% | -$10,772 NOT cap gain +$10,641 |
| budget: banked $1,560 debit $1,276 (82% used ≈ 0.9 wk of income) → whole cycle still +$284 cash · rolled 4 ct earn ≈ $2,130/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,850/mo |
| vs 50% target ($4,755/mo) | +23% |
| vs normal income ($9,510/mo) | 62% covered |
| Net income (after hedge) | $5,852/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,122 |
| … as % of IC ($25,500) | 67.1% |
| … as % of ML ($48,000) | 35.7% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (4 ct) | $-17,230 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $326.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $327-334.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $334.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $330.00 (≤1σ, normal week) | $1,560 | $-16,434 | +$4,979 | +$1,556 |
| +2.5% | $338.25 (1.1σ) | $-1,740 | $-16,830 | +$4,583 | -$1,744 |
| +5% | $346.50 (1.6σ) | $-5,040 | $-17,226 | +$4,187 | -$5,044 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-25,640 | $-19,998 | +$1,415 | -$24,444 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$328 | 7 Aug 2026 | 11d left | +$1.90/sh | +$570 cycle +$1,965 [+$115…+$454] · 86% credit | 67% surv 51% | -$16,908 NOT cap gain +$4,504 |
| Max even-money escape in the band | ~$332 | 14 Aug 2026 | 18d left | +$1.55/sh | +$466 cycle +$1,861 [-$154…+$304] · 58% credit | 71% surv 59% | -$15,354 NOT cap gain +$6,059 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$330 | 7 Aug 2026 | 11d left | +$0.76/sh | +$229 cycle +$1,624 [-$292…+$91] · 32% credit | 69% surv 56% | -$16,471 NOT cap gain +$4,942 |
| Safety roll (pay small debit, max POP) | ~$352 | 14 Aug 2026 | 18d left | -$4.02/sh | -$1,207 cycle +$188 [-$2,278…-$1,542] | 86% surv 84% | -$9,987 NOT cap gain +$11,426 |
| budget: banked $1,395 debit $1,207 (87% used ≈ 1.0 wk of income) → whole cycle still +$188 cash · rolled 3 ct earn ≈ $1,156/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $5,231/mo |
| vs 50% target ($4,755/mo) | +10% |
| vs normal income ($9,510/mo) | 55% covered |
| Net income (after hedge) | $5,235/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,366 |
| … as % of IC ($25,500) | 52.4% |
| … as % of ML ($48,000) | 27.8% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (3 ct) | $-12,952 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $324.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $324-332.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $332.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $327.50 (≤1σ, normal week) | $1,395 | $-17,478 | +$3,935 | +$1,392 |
| +2.5% | $335.69 (≤1σ, normal week) | $-1,061 | $-17,052 | +$4,361 | -$1,064 |
| +5% | $343.88 (1.4σ) | $-3,518 | $-16,626 | +$4,786 | -$3,520 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-19,755 | $-14,412 | +$7,001 | -$18,858 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$322 | 7 Aug 2026 | 11d left | +$2.02/sh | +$403 cycle +$1,733 [+$38…+$232] · 80% credit | 67% surv 51% | -$18,898 NOT cap gain +$2,514 |
| Max even-money escape in the band | ~$327 | 14 Aug 2026 | 18d left | +$1.68/sh | +$337 cycle +$1,667 [-$158…+$106] · 50% credit | 71% surv 59% | -$17,307 NOT cap gain +$4,106 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$325 | 7 Aug 2026 | 11d left | +$0.88/sh | +$176 cycle +$1,506 [-$240…-$18] · 22% credit | 69% surv 56% | -$18,348 NOT cap gain +$3,065 |
| Safety roll (pay small debit, max POP) | ~$357 | 14 Aug 2026 | 18d left | -$5.05/sh | -$1,009 cycle +$321 [-$1,954…-$1,376] | 92% surv 91% | -$8,093 NOT cap gain +$13,320 |
| budget: banked $1,330 debit $1,009 (76% used ≈ 0.9 wk of income) → whole cycle still +$321 cash · rolled 2 ct earn ≈ $398/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,988/mo |
| vs 50% target ($4,755/mo) | +5% |
| vs normal income ($9,510/mo) | 52% covered |
| Net income (after hedge) | $4,994/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,511 |
| … as % of IC ($25,500) | 37.3% |
| … as % of ML ($48,000) | 19.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-8,655 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $319.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $319-329.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $329.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $322.50 (≤1σ, normal week) | $1,330 | $-19,302 | +$2,111 | +$1,328 |
| +2.5% | $330.56 (≤1σ, normal week) | $-282 | $-18,076 | +$3,336 | -$284 |
| +5% | $338.62 (1.1σ) | $-1,895 | $-16,851 | +$4,562 | -$1,897 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-13,770 | $-8,726 | +$12,687 | -$13,172 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$320 | 7 Aug 2026 | 11d left | +$2.07/sh | +$415 cycle +$2,045 | 67% surv 51% | -$19,365 NOT cap gain +$2,048 |
| Up-and-out for even (raise the cap, free) | ~$322 | 7 Aug 2026 | 11d left | +$0.80/sh | +$161 cycle +$1,791 | 69% surv 56% | -$18,841 NOT cap gain +$2,572 |
| Max even-money escape in the band | ~$325 | 14 Aug 2026 | 18d left | +$1.62/sh | +$325 cycle +$1,955 | 71% surv 60% | -$17,797 NOT cap gain +$3,616 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$355 | 14 Aug 2026 | 18d left | -$5.02/sh | -$1,003 cycle +$627 | 92% surv 91% | -$8,565 NOT cap gain +$12,848 |
| budget: banked $1,630 debit $1,003 (62% used ≈ 0.7 wk of income) → whole cycle still +$627 cash · rolled 2 ct earn ≈ $392/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $6,112/mo |
| vs 50% target ($4,755/mo) | +29% |
| vs normal income ($9,510/mo) | 64% covered |
| Net income (after hedge) | $6,118/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,711 |
| … as % of IC ($25,500) | 38.1% |
| … as % of ML ($48,000) | 20.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-8,645 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $316.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $317-328.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $328.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $320.00 (≤1σ, normal week) | $1,630 | $-19,779 | +$1,633 | +$1,628 |
| +2.5% | $328.00 (≤1σ, normal week) | $30 | $-18,666 | +$2,747 | +$28 |
| +5% | $336.00 (≤1σ, normal week) | $-1,570 | $-17,450 | +$3,963 | -$1,572 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-13,970 | $-8,926 | +$12,487 | -$13,372 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$315 | 7 Aug 2026 | 11d left | +$2.18/sh | +$437 cycle +$2,617 | 67% surv 51% | -$18,793 NOT cap gain +$2,620 |
| Max even-money escape in the band | ~$320 | 14 Aug 2026 | 18d left | +$1.71/sh | +$343 cycle +$2,523 | 71% surv 60% | -$18,887 NOT cap gain +$2,526 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$350 | 14 Aug 2026 | 18d left | -$4.92/sh | -$984 cycle +$1,196 | 92% surv 91% | -$9,756 NOT cap gain +$11,657 |
| budget: banked $2,180 debit $984 (45% used ≈ 0.5 wk of income) → whole cycle still +$1,196 cash · rolled 2 ct earn ≈ $391/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $8,175/mo |
| vs 50% target ($4,755/mo) | +72% |
| vs normal income ($9,510/mo) | 86% covered |
| Net income (after hedge) | $8,181/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,161 |
| … as % of IC ($25,500) | 39.8% |
| … as % of ML ($48,000) | 21.2% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-8,625 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $311.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $312-326.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $326.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $315.00 (≤1σ, normal week) | $2,180 | $-19,229 | +$2,183 | +$2,178 |
| +2.5% | $322.88 (≤1σ, normal week) | $605 | $-19,895 | +$1,518 | +$603 |
| +5% | $330.75 (≤1σ, normal week) | $-970 | $-18,698 | +$2,715 | -$972 |
| SS (= V-bounce) | $398.00 (4.6σ) | $-14,420 | $-9,376 | +$12,037 | -$13,822 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 11d left | +$0.95/sh | +$947 cycle +$2,167 [+$474…+$1,183] · 95% credit | 67% surv 52% | -$7,531 NOT cap gain +$9,194 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 14 Aug 2026 | 18d left | +$0.82/sh | +$818 cycle +$2,038 [+$92…+$1,057] · 78% credit | 70% surv 60% | -$5,559 NOT cap gain +$11,166 |
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 11d left | +$0.29/sh | +$290 cycle +$1,510 [-$301…+$486] · 52% credit | 69% surv 58% | -$6,907 NOT cap gain +$9,818 |
| Max even-money escape in the band | ~$109 | 14 Aug 2026 | 18d left | +$0.23/sh | +$226 cycle +$1,446 [-$668…+$390] · 39% credit | 73% surv 65% | -$4,509 NOT cap gain +$12,216 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$1.06/sh | -$1,063 cycle +$157 [-$2,312…-$1,008] · 6% credit | 79% surv 74% | -$2,514 NOT cap gain +$14,211 |
| budget: banked $1,220 debit $1,063 (87% used ≈ 1.0 wk of income) → whole cycle still +$157 cash · rolled 10 ct earn ≈ $3,708/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,575/mo |
| vs 50% target ($4,559/mo) | +0% |
| vs normal income ($9,118/mo) | 50% covered |
| Net income (after hedge) | $1,734/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,303 |
| … as % of IC ($27,850) | 33.4% |
| … as % of ML ($47,850) | 19.4% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-16,820 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $1,220 | $-8,478 | +$8,247 | +$140 |
| +2.5% | $106.60 (1.2σ) | $-1,380 | $-8,943 | +$7,782 | -$2,460 |
| +5% | $109.20 (1.5σ) | $-3,980 | $-9,409 | +$7,316 | -$4,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 7 Aug 2026 | 11d left | +$1.04/sh | +$1,038 cycle +$3,538 [+$387…+$895] · 95% credit | 67% surv 52% | -$10,265 NOT cap gain +$6,460 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 14 Aug 2026 | 18d left | +$0.90/sh | +$904 cycle +$3,404 [-$51…+$645] · 72% credit | 71% surv 60% | -$8,298 NOT cap gain +$8,427 |
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 11d left | +$0.38/sh | +$383 cycle +$2,883 [-$386…+$169] · 35% credit | 69% surv 58% | -$9,640 NOT cap gain +$7,085 |
| Max even-money escape in the band | ~$104 | 14 Aug 2026 | 18d left | +$0.31/sh | +$309 cycle +$2,809 [-$803…+$1] · 25% credit | 73% surv 65% | -$7,251 NOT cap gain +$9,474 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 14 Aug 2026 | 18d left | -$2.46/sh | -$2,456 cycle +$44 [-$4,468…-$3,083] | 91% surv 90% | +$1,478 SAFE cap gain +$18,203 |
| budget: banked $2,500 debit $2,456 (98% used ≈ 1.1 wk of income) → whole cycle still +$44 cash · rolled 10 ct earn ≈ $1,123/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $9,375/mo |
| vs 50% target ($4,559/mo) | +106% |
| vs normal income ($9,118/mo) | 103% covered |
| Net income (after hedge) | $6,534/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,023 |
| … as % of IC ($27,850) | 46.8% |
| … as % of ML ($47,850) | 27.2% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-16,840 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-101.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $2,500 | $-11,303 | +$5,422 | +$1,420 |
| +2.5% | $101.47 (≤1σ, normal week) | $25 | $-11,746 | +$4,979 | -$1,055 |
| +5% | $103.95 (≤1σ, normal week) | $-2,450 | $-12,189 | +$4,536 | -$3,530 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-7,430 | $-13,080 | +$3,645 | -$8,510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 7 Aug 2026 | 11d left | +$0.59/sh | +$590 cycle +$690 [+$660…+$1,548] · 96% credit | 66% surv 52% | +$3,307 SAFE cap gain +$20,032 |
| Up-and-out for even (raise the cap, free) | ~$120 | 7 Aug 2026 | 11d left | +$0.34/sh | +$335 cycle +$435 [+$365…+$1,230] · 89% credit | 67% surv 54% | +$3,511 SAFE cap gain +$20,236 |
| Max even-money escape in the band | ~$122 | 14 Aug 2026 | 18d left | +$0.46/sh | +$457 cycle +$557 [+$383…+$1,383] · 87% credit | 70% surv 59% | +$5,275 SAFE cap gain +$22,000 |
| Safety roll (pay small debit, max POP) | ~$123 | 14 Aug 2026 | 18d left | -$0.03/sh | -$34 cycle +$66 [-$242…+$826] · 62% credit | 71% surv 62% | +$5,605 SAFE cap gain +$22,330 |
| budget: banked $100 debit $34 (34% used ≈ 0.4 wk of income) → whole cycle still +$66 cash · rolled 10 ct earn ≈ $6,214/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($4,559/mo) | -92% |
| vs normal income ($9,118/mo) | 4% covered |
| Net income (after hedge) | $-2,466/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-16,805 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.6σ) | $100 | $2,717 | +$19,442 | +$9,020 |
| +2.5% | $121.97 (2.9σ) | $-2,875 | $2,184 | +$18,909 | +$9,020 |
| +5% | $124.95 (3.2σ) | $-5,850 | $1,652 | +$18,377 | +$9,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 11d left | +$0.62/sh | +$617 cycle +$757 [+$806…+$1,788] · 96% credit | 66% surv 52% | +$2,553 SAFE cap gain +$19,278 |
| Up-and-out for even (raise the cap, free) | ~$119 | 7 Aug 2026 | 11d left | +$0.36/sh | +$363 cycle +$503 [+$479…+$1,522] · 95% credit | 67% surv 54% | +$2,758 SAFE cap gain +$19,483 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 18d left | +$0.49/sh | +$486 cycle +$626 [+$490…+$1,793] · 93% credit | 70% surv 59% | +$4,523 SAFE cap gain +$21,248 |
| Safety roll (pay small debit, max POP) | ~$123 | 14 Aug 2026 | 18d left | -$0.09/sh | -$93 cycle +$47 [-$183…+$1,135] · 67% credit | 73% surv 64% | +$5,586 SAFE cap gain +$22,311 |
| budget: banked $140 debit $93 (67% used ≈ 0.8 wk of income) → whole cycle still +$47 cash · rolled 10 ct earn ≈ $6,063/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $525/mo |
| vs 50% target ($4,559/mo) | -88% |
| vs normal income ($9,118/mo) | 6% covered |
| Net income (after hedge) | $-2,316/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-16,785 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.4σ) | $140 | $1,936 | +$18,661 | +$8,060 |
| +2.5% | $120.95 (2.8σ) | $-2,810 | $1,408 | +$18,133 | +$8,060 |
| +5% | $123.90 (3.1σ) | $-5,760 | $880 | +$17,605 | +$8,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 7 Aug 2026 | 11d left | +$0.64/sh | +$644 cycle +$754 [+$625…+$1,552] · 92% credit | 66% surv 52% | +$1,729 SAFE cap gain +$18,454 |
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 11d left | +$0.39/sh | +$390 cycle +$500 [+$293…+$1,251] · 87% credit | 67% surv 54% | +$1,934 SAFE cap gain +$18,659 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 18d left | +$0.02/sh | +$24 cycle +$134 [-$304…+$822] · 68% credit | 71% surv 62% | +$4,031 SAFE cap gain +$20,756 |
| Safety roll (pay small debit, max POP) | ~$122 | 14 Aug 2026 | 18d left | -$0.07/sh | -$66 cycle +$44 [-$389…+$707] · 63% credit | 73% surv 64% | +$4,762 SAFE cap gain +$21,487 |
| budget: banked $110 debit $66 (60% used ≈ 0.7 wk of income) → whole cycle still +$44 cash · rolled 10 ct earn ≈ $6,055/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $412/mo |
| vs 50% target ($4,559/mo) | -91% |
| vs normal income ($9,118/mo) | 5% covered |
| Net income (after hedge) | $-2,429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-16,895 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.3σ) | $110 | $1,085 | +$17,810 | +$7,030 |
| +2.5% | $119.92 (2.7σ) | $-2,815 | $561 | +$17,286 | +$7,030 |
| +5% | $122.85 (3.0σ) | $-5,740 | $38 | +$16,763 | +$7,030 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 7 Aug 2026 | 11d left | +$0.67/sh | +$671 cycle +$861 [+$568…+$1,715] · 93% credit | 66% surv 52% | +$1,015 SAFE cap gain +$17,740 |
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 11d left | +$0.01/sh | +$11 cycle +$201 [-$297…+$982] · 68% credit | 69% surv 57% | +$1,635 SAFE cap gain +$18,360 |
| Max even-money escape in the band | ~$120 | 14 Aug 2026 | 18d left | +$0.05/sh | +$51 cycle +$241 [-$345…+$1,134] · 67% credit | 71% surv 62% | +$3,317 SAFE cap gain +$20,042 |
| Safety roll (pay small debit, max POP) | ~$121 | 14 Aug 2026 | 18d left | -$0.04/sh | -$40 cycle +$150 [-$536…+$1,002] · 59% credit | 73% surv 64% | +$4,047 SAFE cap gain +$20,772 |
| budget: banked $190 debit $40 (21% used ≈ 0.2 wk of income) → whole cycle still +$150 cash · rolled 10 ct earn ≈ $6,046/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $712/mo |
| vs 50% target ($4,559/mo) | -84% |
| vs normal income ($9,118/mo) | 8% covered |
| Net income (after hedge) | $-2,129/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-16,805 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.2σ) | $190 | $344 | +$17,069 | +$6,110 |
| +2.5% | $118.90 (2.5σ) | $-2,710 | $-175 | +$16,550 | +$6,110 |
| +5% | $121.80 (2.9σ) | $-5,610 | $-694 | +$16,031 | +$6,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 11d left | +$0.70/sh | +$697 cycle +$937 [+$655…+$1,718] · 95% credit | 66% surv 52% | +$270 SAFE cap gain +$16,995 |
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 11d left | +$0.04/sh | +$38 cycle +$278 [-$147…+$945] · 67% credit | 69% surv 57% | +$891 SAFE cap gain +$17,616 |
| Max even-money escape in the band | ~$119 | 14 Aug 2026 | 18d left | +$0.08/sh | +$78 cycle +$318 [-$226…+$1,080] · 66% credit | 71% surv 62% | +$2,573 SAFE cap gain +$19,298 |
| Safety roll (pay small debit, max POP) | ~$120 | 14 Aug 2026 | 18d left | -$0.01/sh | -$14 cycle +$226 [-$400…+$947] · 57% credit | 73% surv 64% | +$3,302 SAFE cap gain +$20,027 |
| budget: banked $240 debit $14 (6% used ≈ 0.1 wk of income) → whole cycle still +$226 cash · rolled 10 ct earn ≈ $6,037/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $900/mo |
| vs 50% target ($4,559/mo) | -80% |
| vs normal income ($9,118/mo) | 10% covered |
| Net income (after hedge) | $-1,941/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-16,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (2.1σ) | $240 | $-427 | +$16,298 | +$5,160 |
| +2.5% | $117.87 (2.4σ) | $-2,635 | $-942 | +$15,783 | +$5,160 |
| +5% | $120.75 (2.7σ) | $-5,510 | $-1,456 | +$15,269 | +$5,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 11d left | +$0.72/sh | +$723 cycle +$973 [+$689…+$1,772] · 91% credit | 66% surv 52% | -$515 NOT cap gain +$16,210 |
| Up-and-out for even (raise the cap, free) | ~$116 | 7 Aug 2026 | 11d left | +$0.06/sh | +$63 cycle +$313 [-$131…+$1,033] · 73% credit | 69% surv 57% | +$106 SAFE cap gain +$16,831 |
| Max even-money escape in the band | ~$119 | 14 Aug 2026 | 18d left | +$0.01/sh | +$11 cycle +$261 [-$385…+$1,068] · 66% credit | 73% surv 64% | +$2,516 SAFE cap gain +$19,241 |
| Gross FIGHT income | $938/mo |
| vs 50% target ($4,559/mo) | -79% |
| vs normal income ($9,118/mo) | 10% covered |
| Net income (after hedge) | $-1,904/mo |
| Cap give-up @ CC-SS (V-bounce) | -$273 |
| … as % of IC ($27,850) | 1.0% |
| … as % of ML ($47,850) | 0.6% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-16,800 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (2.0σ) | $250 | $-1,238 | +$15,487 | +$4,170 |
| +2.5% | $116.85 (2.3σ) | $-2,600 | $-1,748 | +$14,977 | +$4,170 |
| +5% | $119.70 (2.6σ) | $-5,450 | $-2,258 | +$14,467 | +$4,170 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 11d left | +$0.75/sh | +$748 cycle +$1,028 [+$745…+$1,761] · 95% credit | 66% surv 52% | -$1,281 NOT cap gain +$15,444 |
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 11d left | +$0.09/sh | +$89 cycle +$369 [-$69…+$1,024] · 72% credit | 69% surv 57% | -$660 NOT cap gain +$16,065 |
| Max even-money escape in the band | ~$118 | 14 Aug 2026 | 18d left | +$0.04/sh | +$36 cycle +$316 [-$327…+$1,050] · 65% credit | 73% surv 65% | +$1,750 SAFE cap gain +$18,475 |
| Gross FIGHT income | $1,050/mo |
| vs 50% target ($4,559/mo) | -77% |
| vs normal income ($9,118/mo) | 12% covered |
| Net income (after hedge) | $-1,791/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,243 |
| … as % of IC ($27,850) | 4.5% |
| … as % of ML ($47,850) | 2.6% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (10 ct) | $-16,820 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.9σ) | $280 | $-2,029 | +$14,696 | +$3,200 |
| +2.5% | $115.82 (2.2σ) | $-2,545 | $-2,535 | +$14,190 | +$3,200 |
| +5% | $118.65 (2.5σ) | $-5,370 | $-3,040 | +$13,685 | +$3,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 11d left | +$0.77/sh | +$772 cycle +$1,112 [+$589…+$1,667] · 95% credit | 66% surv 52% | -$2,018 NOT cap gain +$14,707 |
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 11d left | +$0.11/sh | +$113 cycle +$453 [-$204…+$881] · 64% credit | 69% surv 57% | -$1,397 NOT cap gain +$15,328 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$116 | 14 Aug 2026 | 18d left | +$0.16/sh | +$156 cycle +$496 [-$294…+$1,005] · 63% credit | 71% surv 62% | +$288 SAFE cap gain +$17,013 |
| Max even-money escape in the band | ~$117 | 14 Aug 2026 | 18d left | +$0.06/sh | +$59 cycle +$399 [-$418…+$843] · 55% credit | 73% surv 65% | +$1,012 SAFE cap gain +$17,737 |
| Gross FIGHT income | $1,275/mo |
| vs 50% target ($4,559/mo) | -72% |
| vs normal income ($9,118/mo) | 14% covered |
| Net income (after hedge) | $-1,566/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,183 |
| … as % of IC ($27,850) | 7.8% |
| … as % of ML ($47,850) | 4.6% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (10 ct) | $-16,810 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.8σ) | $340 | $-2,790 | +$13,935 | +$2,260 |
| +2.5% | $114.80 (2.1σ) | $-2,460 | $-3,291 | +$13,434 | +$2,260 |
| +5% | $117.60 (2.4σ) | $-5,260 | $-3,792 | +$12,933 | +$2,260 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 11d left | +$0.80/sh | +$796 cycle +$1,216 [+$534…+$1,534] · 95% credit | 66% surv 52% | -$2,735 NOT cap gain +$13,990 |
| Up-and-out for even (raise the cap, free) | ~$113 | 7 Aug 2026 | 11d left | +$0.14/sh | +$137 cycle +$557 [-$238…+$731] · 63% credit | 69% surv 57% | -$2,114 NOT cap gain +$14,611 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$115 | 14 Aug 2026 | 18d left | +$0.18/sh | +$180 cycle +$600 [-$392…+$834] · 61% credit | 71% surv 62% | -$429 NOT cap gain +$16,296 |
| Max even-money escape in the band | ~$116 | 14 Aug 2026 | 18d left | +$0.08/sh | +$82 cycle +$502 [-$556…+$707] · 54% credit | 73% surv 65% | +$294 SAFE cap gain +$17,019 |
| Gross FIGHT income | $1,575/mo |
| vs 50% target ($4,559/mo) | -65% |
| vs normal income ($9,118/mo) | 17% covered |
| Net income (after hedge) | $-1,266/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,103 |
| … as % of IC ($27,850) | 11.1% |
| … as % of ML ($47,850) | 6.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (10 ct) | $-16,785 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.7σ) | $420 | $-3,531 | +$13,194 | +$1,340 |
| +2.5% | $113.77 (2.0σ) | $-2,355 | $-4,028 | +$12,697 | +$1,340 |
| +5% | $116.55 (2.3σ) | $-5,130 | $-4,524 | +$12,201 | +$1,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 11d left | +$0.82/sh | +$819 cycle +$1,319 [+$502…+$1,479] · 95% credit | 66% surv 52% | -$3,453 NOT cap gain +$13,272 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 14 Aug 2026 | 18d left | +$0.69/sh | +$692 cycle +$1,192 [+$130…+$1,356] · 82% credit | 70% surv 60% | -$1,479 NOT cap gain +$15,246 |
| Up-and-out for even (raise the cap, free) | ~$112 | 7 Aug 2026 | 11d left | +$0.16/sh | +$161 cycle +$661 [-$297…+$730] · 61% credit | 69% surv 57% | -$2,831 NOT cap gain +$13,894 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 18d left | +$0.10/sh | +$105 cycle +$605 [-$601…+$750] · 53% credit | 73% surv 65% | -$424 NOT cap gain +$16,301 |
| Gross FIGHT income | $1,875/mo |
| vs 50% target ($4,559/mo) | -59% |
| vs normal income ($9,118/mo) | 21% covered |
| Net income (after hedge) | $-966/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,023 |
| … as % of IC ($27,850) | 14.4% |
| … as % of ML ($47,850) | 8.4% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (10 ct) | $-16,790 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.6σ) | $500 | $-4,272 | +$12,453 | +$420 |
| +2.5% | $112.75 (1.9σ) | $-2,250 | $-4,764 | +$11,961 | +$420 |
| +5% | $115.50 (2.2σ) | $-5,000 | $-5,256 | +$11,469 | +$420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 11d left | +$0.84/sh | +$842 cycle +$1,422 [+$529…+$1,425] · 97% credit | 66% surv 52% | -$4,171 NOT cap gain +$12,554 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 14 Aug 2026 | 18d left | +$0.71/sh | +$715 cycle +$1,295 [+$180…+$1,291] · 80% credit | 70% surv 60% | -$2,197 NOT cap gain +$14,528 |
| Up-and-out for even (raise the cap, free) | ~$111 | 7 Aug 2026 | 11d left | +$0.18/sh | +$184 cycle +$764 [-$252…+$669] · 61% credit | 69% surv 57% | -$3,549 NOT cap gain +$13,176 |
| Max even-money escape in the band | ~$114 | 14 Aug 2026 | 18d left | +$0.13/sh | +$127 cycle +$707 [-$575…+$646] · 51% credit | 73% surv 65% | -$1,143 NOT cap gain +$15,582 |
| Gross FIGHT income | $2,175/mo |
| vs 50% target ($4,559/mo) | -52% |
| vs normal income ($9,118/mo) | 24% covered |
| Net income (after hedge) | $-666/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,943 |
| … as % of IC ($27,850) | 17.7% |
| … as % of ML ($47,850) | 10.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (10 ct) | $-16,800 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.5σ) | $580 | $-5,013 | +$11,712 | -$500 |
| +2.5% | $111.72 (1.8σ) | $-2,145 | $-5,501 | +$11,224 | -$500 |
| +5% | $114.45 (2.1σ) | $-4,870 | $-5,989 | +$10,736 | -$500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 11d left | +$0.86/sh | +$864 cycle +$1,544 [+$589…+$1,435] · 96% credit | 66% surv 52% | -$4,870 NOT cap gain +$11,855 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 14 Aug 2026 | 18d left | +$0.74/sh | +$737 cycle +$1,417 [+$238…+$1,313] · 82% credit | 70% surv 60% | -$2,896 NOT cap gain +$13,829 |
| Up-and-out for even (raise the cap, free) | ~$110 | 7 Aug 2026 | 11d left | +$0.21/sh | +$206 cycle +$886 [-$204…+$690] · 61% credit | 69% surv 58% | -$4,248 NOT cap gain +$12,477 |
| Max even-money escape in the band | ~$113 | 14 Aug 2026 | 18d left | +$0.15/sh | +$148 cycle +$828 [-$503…+$638] · 53% credit | 73% surv 65% | -$1,843 NOT cap gain +$14,882 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 14 Aug 2026 | 18d left | -$0.67/sh | -$672 cycle +$8 [-$1,539…-$229] · 19% credit | 75% surv 69% | -$1,021 NOT cap gain +$15,704 |
| budget: banked $680 debit $672 (99% used ≈ 1.1 wk of income) → whole cycle still +$8 cash · rolled 10 ct earn ≈ $4,571/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,550/mo |
| vs 50% target ($4,559/mo) | -44% |
| vs normal income ($9,118/mo) | 28% covered |
| Net income (after hedge) | $-291/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,843 |
| … as % of IC ($27,850) | 21.0% |
| … as % of ML ($47,850) | 12.2% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (10 ct) | $-16,810 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.4σ) | $680 | $-5,734 | +$10,991 | -$400 |
| +2.5% | $110.70 (1.7σ) | $-2,020 | $-6,217 | +$10,508 | -$1,400 |
| +5% | $113.40 (1.9σ) | $-4,720 | $-6,701 | +$10,024 | -$1,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 7 Aug 2026 | 11d left | +$0.89/sh | +$885 cycle +$1,725 [+$488…+$1,371] · 93% credit | 66% surv 52% | -$5,509 NOT cap gain +$11,216 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 14 Aug 2026 | 18d left | +$0.76/sh | +$758 cycle +$1,598 [+$136…+$1,253] · 79% credit | 70% surv 60% | -$3,536 NOT cap gain +$13,189 |
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 11d left | +$0.23/sh | +$228 cycle +$1,068 [-$280…+$643] · 58% credit | 69% surv 58% | -$4,887 NOT cap gain +$11,838 |
| Max even-money escape in the band | ~$112 | 14 Aug 2026 | 18d left | +$0.17/sh | +$168 cycle +$1,008 [-$602…+$567] · 46% credit | 73% surv 65% | -$2,484 NOT cap gain +$14,241 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 14 Aug 2026 | 18d left | -$0.65/sh | -$650 cycle +$190 [-$1,620…-$327] · 16% credit | 75% surv 70% | -$1,660 NOT cap gain +$15,065 |
| budget: banked $840 debit $650 (77% used ≈ 0.9 wk of income) → whole cycle still +$190 cash · rolled 10 ct earn ≈ $4,556/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($4,559/mo) | -31% |
| vs normal income ($9,118/mo) | 35% covered |
| Net income (after hedge) | $309/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,683 |
| … as % of IC ($27,850) | 24.0% |
| … as % of ML ($47,850) | 14.0% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (10 ct) | $-16,785 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (1.3σ) | $840 | $-6,395 | +$10,330 | -$240 |
| +2.5% | $109.67 (1.5σ) | $-1,835 | $-6,874 | +$9,851 | -$2,240 |
| +5% | $112.35 (1.8σ) | $-4,510 | $-7,353 | +$9,372 | -$2,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 7 Aug 2026 | 11d left | +$0.91/sh | +$907 cycle +$1,827 [+$469…+$1,329] · 95% credit | 66% surv 52% | -$6,229 NOT cap gain +$10,496 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 14 Aug 2026 | 18d left | +$0.78/sh | +$779 cycle +$1,699 [+$72…+$1,184] · 78% credit | 70% surv 60% | -$4,256 NOT cap gain +$12,469 |
| Up-and-out for even (raise the cap, free) | ~$108 | 7 Aug 2026 | 11d left | +$0.25/sh | +$249 cycle +$1,169 [-$324…+$575] · 55% credit | 69% surv 58% | -$5,606 NOT cap gain +$11,119 |
| Max even-money escape in the band | ~$111 | 14 Aug 2026 | 18d left | +$0.19/sh | +$188 cycle +$1,108 [-$702…+$482] · 44% credit | 73% surv 65% | -$3,205 NOT cap gain +$13,520 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$0.63/sh | -$628 cycle +$292 [-$1,758…-$372] · 15% credit | 75% surv 70% | -$2,379 NOT cap gain +$14,346 |
| budget: banked $920 debit $628 (68% used ≈ 0.8 wk of income) → whole cycle still +$292 cash · rolled 10 ct earn ≈ $4,539/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,450/mo |
| vs 50% target ($4,559/mo) | -24% |
| vs normal income ($9,118/mo) | 38% covered |
| Net income (after hedge) | $609/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,603 |
| … as % of IC ($27,850) | 27.3% |
| … as % of ML ($47,850) | 15.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-16,800 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-107.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (1.1σ) | $920 | $-7,136 | +$9,589 | -$160 |
| +2.5% | $108.65 (1.4σ) | $-1,730 | $-7,610 | +$9,115 | -$2,810 |
| +5% | $111.30 (1.7σ) | $-4,380 | $-8,085 | +$8,640 | -$3,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 7 Aug 2026 | 11d left | +$0.93/sh | +$927 cycle +$2,017 [+$490…+$1,321] · 94% credit | 67% surv 52% | -$6,860 NOT cap gain +$9,865 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 14 Aug 2026 | 18d left | +$0.80/sh | +$799 cycle +$1,889 [+$122…+$1,120] · 81% credit | 70% surv 60% | -$4,887 NOT cap gain +$11,838 |
| Up-and-out for even (raise the cap, free) | ~$107 | 7 Aug 2026 | 11d left | +$0.27/sh | +$270 cycle +$1,360 [-$283…+$538] · 55% credit | 69% surv 58% | -$6,237 NOT cap gain +$10,488 |
| Max even-money escape in the band | ~$110 | 14 Aug 2026 | 18d left | +$0.21/sh | +$207 cycle +$1,297 [-$599…+$495] · 44% credit | 73% surv 65% | -$3,836 NOT cap gain +$12,889 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 14 Aug 2026 | 18d left | -$1.08/sh | -$1,085 cycle +$5 [-$2,197…-$861] · 8% credit | 78% surv 74% | -$1,845 NOT cap gain +$14,880 |
| budget: banked $1,090 debit $1,085 (100% used ≈ 1.2 wk of income) → whole cycle still +$5 cash · rolled 10 ct earn ≈ $3,725/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,088/mo |
| vs 50% target ($4,559/mo) | -10% |
| vs normal income ($9,118/mo) | 45% covered |
| Net income (after hedge) | $1,246/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,433 |
| … as % of IC ($27,850) | 30.3% |
| … as % of ML ($47,850) | 17.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (10 ct) | $-16,795 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-106.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.0σ) | $1,090 | $-7,787 | +$8,938 | +$10 |
| +2.5% | $107.62 (1.3σ) | $-1,535 | $-8,257 | +$8,468 | -$2,615 |
| +5% | $110.25 (1.6σ) | $-4,160 | $-8,727 | +$7,998 | -$3,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 7 Aug 2026 | 11d left | +$0.97/sh | +$870 cycle +$2,157 [+$409…+$1,040] · 95% credit | 67% surv 52% | -$8,254 NOT cap gain +$8,471 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 14 Aug 2026 | 18d left | +$0.84/sh | +$753 cycle +$2,040 [+$71…+$856] · 80% credit | 70% surv 60% | -$6,270 NOT cap gain +$10,455 |
| Up-and-out for even (raise the cap, free) | ~$105 | 7 Aug 2026 | 11d left | +$0.31/sh | +$279 cycle +$1,566 [-$276…+$361] · 48% credit | 69% surv 58% | -$7,565 NOT cap gain +$9,160 |
| Max even-money escape in the band | ~$108 | 14 Aug 2026 | 18d left | +$0.24/sh | +$220 cycle +$1,507 [-$583…+$238] · 35% credit | 73% surv 65% | -$5,161 NOT cap gain +$11,564 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$1.33/sh | -$1,197 cycle +$90 [-$2,352…-$1,286] · 3% credit | 80% surv 76% | -$2,829 NOT cap gain +$13,896 |
| budget: banked $1,287 debit $1,197 (93% used ≈ 1.1 wk of income) → whole cycle still +$90 cash · rolled 9 ct earn ≈ $2,889/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,826/mo |
| vs 50% target ($4,559/mo) | +6% |
| vs normal income ($9,118/mo) | 53% covered |
| Net income (after hedge) | $2,201/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,083 |
| … as % of IC ($27,850) | 32.6% |
| … as % of ML ($47,850) | 19.0% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (9 ct) | $-15,129 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-104.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (≤1σ, normal week) | $1,287 | $-9,124 | +$7,601 | +$315 |
| +2.5% | $105.57 (1.1σ) | $-1,030 | $-9,327 | +$7,398 | -$2,002 |
| +5% | $108.15 (1.4σ) | $-3,348 | $-9,531 | +$7,194 | -$4,320 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,050 | $-9,592 | +$7,133 | -$5,022 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 7 Aug 2026 | 11d left | +$0.99/sh | +$788 cycle +$2,116 [+$348…+$876] · 96% credit | 67% surv 52% | -$9,008 NOT cap gain +$7,717 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 14 Aug 2026 | 18d left | +$0.85/sh | +$684 cycle +$2,012 [+$31…+$683] · 77% credit | 70% surv 60% | -$7,011 NOT cap gain +$9,714 |
| Up-and-out for even (raise the cap, free) | ~$104 | 7 Aug 2026 | 11d left | +$0.33/sh | +$263 cycle +$1,591 [-$270…+$261] · 45% credit | 69% surv 58% | -$8,253 NOT cap gain +$8,472 |
| Max even-money escape in the band | ~$107 | 14 Aug 2026 | 18d left | +$0.26/sh | +$209 cycle +$1,537 [-$581…+$175] · 33% credit | 73% surv 65% | -$5,844 NOT cap gain +$10,881 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$1.46/sh | -$1,172 cycle +$156 [-$2,341…-$1,342] · 1% credit | 81% surv 78% | -$3,011 NOT cap gain +$13,714 |
| budget: banked $1,328 debit $1,172 (88% used ≈ 1.0 wk of income) → whole cycle still +$156 cash · rolled 8 ct earn ≈ $2,347/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,980/mo |
| vs 50% target ($4,559/mo) | +9% |
| vs normal income ($9,118/mo) | 55% covered |
| Net income (after hedge) | $2,571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,690 |
| … as % of IC ($27,850) | 31.2% |
| … as % of ML ($47,850) | 18.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (8 ct) | $-13,464 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-103.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $1,328 | $-9,796 | +$6,929 | +$464 |
| +2.5% | $104.55 (≤1σ, normal week) | $-712 | $-9,742 | +$6,983 | -$1,576 |
| +5% | $107.10 (1.3σ) | $-2,752 | $-9,689 | +$7,036 | -$3,616 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,216 | $-9,650 | +$7,075 | -$5,080 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 11d left | +$1.00/sh | +$702 cycle +$2,039 [+$292…+$785] · 95% credit | 67% surv 52% | -$9,798 NOT cap gain +$6,927 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$104 | 14 Aug 2026 | 18d left | +$0.87/sh | +$610 cycle +$1,947 [+$15…+$611] · 76% credit | 70% surv 60% | -$7,789 NOT cap gain +$8,936 |
| Up-and-out for even (raise the cap, free) | ~$103 | 7 Aug 2026 | 11d left | +$0.35/sh | +$243 cycle +$1,580 [-$238…+$242] · 44% credit | 69% surv 58% | -$8,976 NOT cap gain +$7,749 |
| Max even-money escape in the band | ~$106 | 14 Aug 2026 | 18d left | +$0.28/sh | +$194 cycle +$1,531 [-$496…+$173] · 33% credit | 73% surv 65% | -$6,562 NOT cap gain +$10,163 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 14 Aug 2026 | 18d left | -$1.80/sh | -$1,263 cycle +$74 [-$2,334…-$1,428] | 84% surv 82% | -$2,819 NOT cap gain +$13,906 |
| budget: banked $1,337 debit $1,263 (94% used ≈ 1.1 wk of income) → whole cycle still +$74 cash · rolled 7 ct earn ≈ $1,621/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,014/mo |
| vs 50% target ($4,559/mo) | +10% |
| vs normal income ($9,118/mo) | 55% covered |
| Net income (after hedge) | $2,821/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,129 |
| … as % of IC ($27,850) | 29.2% |
| … as % of ML ($47,850) | 17.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (7 ct) | $-11,771 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-103.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $1,337 | $-10,500 | +$6,225 | +$581 |
| +2.5% | $103.52 (≤1σ, normal week) | $-430 | $-10,194 | +$6,531 | -$1,186 |
| +5% | $106.05 (1.2σ) | $-2,198 | $-9,889 | +$6,836 | -$2,954 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,214 | $-9,540 | +$7,185 | -$4,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 11d left | +$1.02/sh | +$613 cycle +$1,963 [+$246…+$593] · 94% credit | 67% surv 52% | -$10,587 NOT cap gain +$6,138 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 14 Aug 2026 | 18d left | +$0.89/sh | +$533 cycle +$1,883 [-$3…+$468] · 75% credit | 71% surv 60% | -$8,566 NOT cap gain +$8,159 |
| Up-and-out for even (raise the cap, free) | ~$102 | 7 Aug 2026 | 11d left | +$0.37/sh | +$220 cycle +$1,570 [-$212…+$163] · 41% credit | 69% surv 58% | -$9,700 NOT cap gain +$7,025 |
| Max even-money escape in the band | ~$105 | 14 Aug 2026 | 18d left | +$0.29/sh | +$176 cycle +$1,526 [-$437…+$62] · 29% credit | 73% surv 65% | -$7,281 NOT cap gain +$9,444 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 14 Aug 2026 | 18d left | -$2.16/sh | -$1,298 cycle +$52 [-$2,326…-$1,561] | 88% surv 86% | -$2,347 NOT cap gain +$14,378 |
| budget: banked $1,350 debit $1,298 (96% used ≈ 1.1 wk of income) → whole cycle still +$52 cash · rolled 6 ct earn ≈ $999/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,062/mo |
| vs 50% target ($4,559/mo) | +11% |
| vs normal income ($9,118/mo) | 56% covered |
| Net income (after hedge) | $3,085/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,364 |
| … as % of IC ($27,850) | 26.4% |
| … as % of ML ($47,850) | 15.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (6 ct) | $-10,071 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-102.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $1,350 | $-11,200 | +$5,525 | +$702 |
| +2.5% | $102.50 (≤1σ, normal week) | $-150 | $-10,647 | +$6,078 | -$798 |
| +5% | $105.00 (1.0σ) | $-1,650 | $-10,095 | +$6,630 | -$2,298 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,008 | $-9,226 | +$7,499 | -$4,656 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 7 Aug 2026 | 11d left | +$1.06/sh | +$528 cycle +$1,983 [+$190…+$398] · 94% credit | 67% surv 52% | -$12,101 NOT cap gain +$4,624 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 14 Aug 2026 | 18d left | +$0.92/sh | +$460 cycle +$1,915 [-$34…+$252] · 70% credit | 71% surv 60% | -$10,068 NOT cap gain +$6,657 |
| Max even-money escape in the band | ~$103 | 14 Aug 2026 | 18d left | +$0.32/sh | +$162 cycle +$1,617 [-$406…-$66] · 19% credit | 73% surv 65% | -$8,724 NOT cap gain +$8,001 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 11d left | +$0.01/sh | +$3 cycle +$1,458 [-$440…-$177] · 12% credit | 71% surv 61% | -$10,524 NOT cap gain +$6,201 |
| Safety roll (pay small debit, max POP) | ~$117 | 14 Aug 2026 | 18d left | -$2.43/sh | -$1,216 cycle +$239 [-$2,219…-$1,608] | 91% surv 90% | -$2,387 NOT cap gain +$14,338 |
| budget: banked $1,455 debit $1,216 (84% used ≈ 1.0 wk of income) → whole cycle still +$239 cash · rolled 5 ct earn ≈ $556/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,456/mo |
| vs 50% target ($4,559/mo) | +20% |
| vs normal income ($9,118/mo) | 60% covered |
| Net income (after hedge) | $3,695/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,806 |
| … as % of IC ($27,850) | 24.4% |
| … as % of ML ($47,850) | 14.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-8,398 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-100.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (≤1σ, normal week) | $1,455 | $-12,629 | +$4,096 | +$915 |
| +2.5% | $100.45 (≤1σ, normal week) | $230 | $-11,843 | +$4,882 | -$310 |
| +5% | $102.90 (≤1σ, normal week) | $-995 | $-11,056 | +$5,669 | -$1,535 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,010 | $-9,120 | +$7,605 | -$4,550 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 7 Aug 2026 | 11d left | +$1.07/sh | +$428 cycle +$1,708 [+$136…+$293] · 93% credit | 67% surv 52% | -$13,089 NOT cap gain +$3,636 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$100 | 14 Aug 2026 | 18d left | +$0.93/sh | +$374 cycle +$1,654 [-$61…+$184] · 67% credit | 71% surv 60% | -$11,042 NOT cap gain +$5,683 |
| Max even-money escape in the band | ~$102 | 14 Aug 2026 | 18d left | +$0.34/sh | +$135 cycle +$1,415 [-$364…-$81] · 16% credit | 73% surv 65% | -$9,639 NOT cap gain +$7,086 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$100 | 7 Aug 2026 | 11d left | +$0.02/sh | +$10 cycle +$1,290 [-$379…-$161] · 10% credit | 71% surv 61% | -$11,406 NOT cap gain +$5,319 |
| Safety roll (pay small debit, max POP) | ~$116 | 14 Aug 2026 | 18d left | -$2.41/sh | -$963 cycle +$317 [-$1,857…-$1,307] | 91% surv 90% | -$3,178 NOT cap gain +$13,547 |
| budget: banked $1,280 debit $963 (75% used ≈ 0.9 wk of income) → whole cycle still +$317 cash · rolled 4 ct earn ≈ $440/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($4,559/mo) | +5% |
| vs normal income ($9,118/mo) | 53% covered |
| Net income (after hedge) | $3,255/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,729 |
| … as % of IC ($27,850) | 20.6% |
| … as % of ML ($47,850) | 12.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (4 ct) | $-6,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-100.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $1,280 | $-13,517 | +$3,208 | +$848 |
| +2.5% | $99.42 (≤1σ, normal week) | $310 | $-12,496 | +$4,229 | -$122 |
| +5% | $101.85 (≤1σ, normal week) | $-660 | $-11,475 | +$5,250 | -$1,092 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-3,492 | $-8,494 | +$8,231 | -$3,924 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 7 Aug 2026 | 11d left | +$1.09/sh | +$435 cycle +$1,875 [+$118…+$268] · 90% credit | 67% surv 52% | -$13,743 NOT cap gain +$2,982 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$98 | 14 Aug 2026 | 18d left | +$1.17/sh | +$466 cycle +$1,906 [-$1…+$228] · 75% credit | 69% surv 57% | -$12,432 NOT cap gain +$4,293 |
| Max even-money escape in the band | ~$101 | 14 Aug 2026 | 18d left | +$0.35/sh | +$140 cycle +$1,580 [-$408…-$109] · 12% credit | 73% surv 65% | -$10,294 NOT cap gain +$6,431 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$99 | 7 Aug 2026 | 11d left | +$0.04/sh | +$16 cycle +$1,456 [-$409…-$180] · 7% credit | 71% surv 61% | -$12,061 NOT cap gain +$4,664 |
| Safety roll (pay small debit, max POP) | ~$115 | 14 Aug 2026 | 18d left | -$2.38/sh | -$953 cycle +$487 [-$1,940…-$1,336] | 91% surv 90% | -$3,229 NOT cap gain +$13,496 |
| budget: banked $1,440 debit $953 (66% used ≈ 0.8 wk of income) → whole cycle still +$487 cash · rolled 4 ct earn ≈ $436/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($4,559/mo) | +18% |
| vs normal income ($9,118/mo) | 59% covered |
| Net income (after hedge) | $3,855/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,969 |
| … as % of IC ($27,850) | 21.4% |
| … as % of ML ($47,850) | 12.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-6,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-99.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $1,440 | $-14,178 | +$2,547 | +$1,008 |
| +2.5% | $98.40 (≤1σ, normal week) | $480 | $-13,168 | +$3,557 | +$48 |
| +5% | $100.80 (≤1σ, normal week) | $-480 | $-12,157 | +$4,568 | -$912 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-3,732 | $-8,734 | +$7,991 | -$4,164 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 7 Aug 2026 | 11d left | +$1.10/sh | +$330 cycle +$1,560 | 67% surv 52% | -$14,409 NOT cap gain +$2,316 |
| Up-and-out for even (raise the cap, free) | ~$97 | 7 Aug 2026 | 11d left | +$0.27/sh | +$82 cycle +$1,312 | 70% surv 59% | -$13,377 NOT cap gain +$3,348 |
| Max even-money escape in the band | ~$100 | 14 Aug 2026 | 18d left | +$0.23/sh | +$68 cycle +$1,298 | 74% surv 66% | -$10,928 NOT cap gain +$5,797 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$2.34/sh | -$702 cycle +$528 | 90% surv 90% | -$3,825 NOT cap gain +$12,900 |
| budget: banked $1,230 debit $702 (57% used ≈ 0.7 wk of income) → whole cycle still +$528 cash · rolled 3 ct earn ≈ $332/mo while parked; 7 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,612/mo |
| vs 50% target ($4,559/mo) | +1% |
| vs normal income ($9,118/mo) | 51% covered |
| Net income (after hedge) | $3,283/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,627 |
| … as % of IC ($27,850) | 16.6% |
| … as % of ML ($47,850) | 9.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (3 ct) | $-5,078 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-99.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $1,230 | $-14,739 | +$1,986 | +$906 |
| +2.5% | $97.37 (≤1σ, normal week) | $518 | $-13,864 | +$2,861 | +$194 |
| +5% | $99.75 (≤1σ, normal week) | $-195 | $-12,626 | +$4,099 | -$519 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-2,949 | $-7,843 | +$8,882 | -$3,273 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 7 Aug 2026 | 11d left | +$1.12/sh | +$335 cycle +$1,670 | 67% surv 52% | -$14,299 NOT cap gain +$2,426 |
| Up-and-out for even (raise the cap, free) | ~$96 | 7 Aug 2026 | 11d left | +$0.27/sh | +$82 cycle +$1,417 | 70% surv 60% | -$14,093 NOT cap gain +$2,632 |
| Max even-money escape in the band | ~$99 | 14 Aug 2026 | 18d left | +$0.04/sh | +$12 cycle +$1,347 | 74% surv 67% | -$11,700 NOT cap gain +$5,025 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 14 Aug 2026 | 18d left | -$2.31/sh | -$692 cycle +$643 | 91% surv 90% | -$3,831 NOT cap gain +$12,894 |
| budget: banked $1,335 debit $692 (52% used ≈ 0.6 wk of income) → whole cycle still +$643 cash · rolled 3 ct earn ≈ $333/mo while parked; 7 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,006/mo |
| vs 50% target ($4,559/mo) | +10% |
| vs normal income ($9,118/mo) | 55% covered |
| Net income (after hedge) | $3,677/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,822 |
| … as % of IC ($27,850) | 17.3% |
| … as % of ML ($47,850) | 10.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (3 ct) | $-5,100 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-98.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $1,335 | $-14,634 | +$2,091 | +$1,011 |
| +2.5% | $96.35 (≤1σ, normal week) | $630 | $-14,593 | +$2,132 | +$306 |
| +5% | $98.70 (≤1σ, normal week) | $-75 | $-13,368 | +$3,357 | -$399 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-3,144 | $-8,038 | +$8,687 | -$3,468 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action |
|---|---|---|---|---|---|---|---|---|
| SPY | Neville:0865 | 12x $758C 27 Jul 2026 (4d) | $741.42 | $758.65 | $0.06 | $0.06 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 16.58 OTM = 2.2% (3.6x a typical daily move). The $0.06 left is all time value, bleeding your way (~$719 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $758.65 (breakeven). | ||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (8d) | $320.55 | $385.01 | $0.18 | $0.18 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 49.45 OTM = 15.4% (5.2x a typical daily move). The $0.18 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (1d) | $977.79 | $1,047.99 | $6.45 | $6.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 62.21 OTM = 6.4% (0.9x a typical daily move). The $6.45 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (1d) | $101.33 | $117.62 | $1.73 | $1.73 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 14.67 OTM = 14.5% (0.9x a typical daily move). The $1.73 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||
| IGV | Main:1299 | 12x $93.5C 31 Jul 2026 (8d) | $88.54 | $94.30 | $0.68 | $0.68 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 4.96 OTM = 5.6% (2.3x a typical daily move). The $0.68 left is all time value, bleeding your way (~$899 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $94.30 (breakeven). | ||||||||
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (8d) | $305.79 | $331.10 | $7.62 | $7.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 19.21 OTM = 6.3% (1.4x a typical daily move). The $7.62 left is all time value, bleeding your way (~$605 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). | ||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (8d) | $977.79 | $1,069.99 | $37.92 | $37.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 72.21 OTM = 7.4% (1.0x a typical daily move). The $37.92 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||
| COPX | Joint:1782 | 20x $85C 31 Jul 2026 (8d) | $79.11 | $85.40 | $0.62 | $0.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.89 OTM = 7.5% (2.4x a typical daily move). The $0.62 left is all time value, bleeding your way (~$705 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $85.40 (breakeven). | ||||||||
| AMZN | Joint:1782 | 10x $265C 31 Jul 2026 (8d) | $236.29 | $267.79 | $1.43 | $1.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 28.71 OTM = 12.2% (3.0x a typical daily move). The $1.43 left is all time value, bleeding your way (~$2,736 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $267.79 (breakeven). | ||||||||
| APP | RetireInc:7291 | 1x $465C 31 Jul 2026 (8d) | $407.00 | $475.80 | $3.73 | $3.73 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 58.00 OTM = 14.3% (2.9x a typical daily move). The $3.73 left is all time value, bleeding your way (~$1,075 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $475.80 (breakeven). | ||||||||
| RKLB | RetireInc:7291 | 6x $83C 31 Jul 2026 (8d) | $69.15 | $84.05 | $0.72 | $0.72 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.85 OTM = 20.0% (3.3x a typical daily move). The $0.72 left is all time value, bleeding your way (~$602 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.05 (breakeven). | ||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $51C 31 Jul 2026 (8d) | $41.68 | $51.96 | $0.83 | $0.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 9.32 OTM = 22.4% (2.8x a typical daily move). The $0.83 left is all time value, bleeding your way (~$1,813 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $51.96 (breakeven). | ||||||||
| HIMS | Main:1299 | 15x $39.5C 31 Jul 2026 (8d) | $31.43 | $40.17 | $0.41 | $0.41 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 8.07 OTM = 25.7% (3.4x a typical daily move). The $0.41 left is all time value, bleeding your way (~$923 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $40.17 (breakeven). | ||||||||
| MSTR-LC180 | Joint:1782 | 10x $125C 31 Jul 2026 (8d) | $96.71 | $125.99 | $0.28 | $0.28 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 28.29 OTM = 29.3% (4.9x a typical daily move). The $0.28 left is all time value, bleeding your way (~$942 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $125.99 (breakeven). | ||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 31 Jul 2026 (8d) | $41.68 | $55.50 | $0.38 | $0.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.32 OTM = 32.0% (4.1x a typical daily move). The $0.38 left is all time value, bleeding your way (~$905 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.50 (breakeven). | ||||||||
| NVDA | Neville:0865 | 5x $220C 7 Aug 2026 (15d) | $209.33 | $224.27 | $2.67 | $2.67 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 10.67 OTM = 5.1% (2.2x a typical daily move). The $2.67 left is all time value, bleeding your way (~$2,110 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.27 (breakeven). | ||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (15d) | $94.19 | $107.00 | $1.17 | $1.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.81 OTM = 12.5% (3.9x a typical daily move). The $1.17 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (15d) | $17.61 | $20.75 | $0.34 | $0.34 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 2.89 OTM = 16.4% (3.1x a typical daily move). The $0.34 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (15d) | $82.38 | $100.20 | $2.69 | $2.69 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 14.62 OTM = 17.7% (2.7x a typical daily move). The $2.69 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (15d) | $171.88 | $210.57 | $2.25 | $2.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 35.62 OTM = 20.7% (4.0x a typical daily move). The $2.25 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (15d) | $41.68 | $55.87 | $0.90 | $0.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.32 OTM = 32.0% (4.1x a typical daily move). The $0.90 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (15d) | $41.68 | $55.85 | $0.90 | $0.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.32 OTM = 32.0% (4.1x a typical daily move). The $0.90 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $130C 7 Aug 2026 (15d) | $96.71 | $131.32 | $0.56 | $0.56 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 33.29 OTM = 34.4% (6.0x a typical daily move). The $0.56 left is all time value, bleeding your way (~$509 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $131.32 (breakeven). | ||||||||
| SPCX | Neville:0865 | 5x $165C 7 Aug 2026 (15d) | $115.55 | $167.67 | $1.62 | $1.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 49.45 OTM = 42.8% (5.1x a typical daily move). The $1.62 left is all time value, bleeding your way (~$1,308 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $167.67 (breakeven). | ||||||||
| META | Main:1299 | 3x $660C 14 Aug 2026 (22d) | $606.59 | $684.19 | $16.07 | $16.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 53.41 OTM = 8.8% (2.4x a typical daily move). The $16.07 left is all time value, bleeding your way (~$7,243 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $684.19 (breakeven). | ||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (22d) | $5.75 | $7.35 | $0.25 | $0.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.25 OTM = 21.7% (3.1x a typical daily move). The $0.25 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||
| COIN-LC500 | Main:1299 | 25x $210C 14 Aug 2026 (22d) | $163.55 | $216.23 | $2.48 | $2.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 46.45 OTM = 28.4% (5.3x a typical daily move). The $2.48 left is all time value, bleeding your way (~$15,443 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $216.23 (breakeven). | ||||||||
| COIN-LC145 | RetireInc:7291 | 3x $215C 14 Aug 2026 (22d) | $163.55 | $220.23 | $2.73 | $2.73 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 51.45 OTM = 31.5% (5.8x a typical daily move). The $2.73 left is all time value, bleeding your way (~$1,553 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $220.23 (breakeven). | ||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (29d) | $372.74 | $396.32 | $3.48 | $3.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 17.26 OTM = 4.6% (3.4x a typical daily move). The $3.48 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (29d) | $440.44 | $505.00 | $28.45 | $28.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 34.56 OTM = 7.8% (1.5x a typical daily move). The $28.45 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||
| COIN-LC165 | Main:1299 | 8x $200C 21 Aug 2026 (29d) | $163.55 | $210.42 | $4.70 | $4.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 36.45 OTM = 22.3% (4.3x a typical daily move). The $4.70 left is all time value, bleeding your way (~$8,298 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.42 (breakeven). | ||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC310 ↗⚡ER TODAY | Joint:1782 | 5 | $320.29 | $339.82 | 6.1% | $340 31 Jul 2026 (8d) · 88% surv | 25% | $850 | $3,188/mo (34%) | $9,510/mo | sell 5x $340 CC |
| MARA-LC40 ↗⚡ER 15d | Main:1299 | 200 | $12.43 | $14.79 | 19.0% | $15 7 Aug 2026 (15d) · 85% surv | 32% | $4,000 | $8,000/mo (24%) | $34,000/mo | sell 200x $15 CC |
| CLSK ↗⚡ER 15d | RetireInc:7291 | 25 | $15.26 | $17.24 | 13.0% | $17.50 31 Jul 2026 (8d) · 84% surv | 34% | $550 | $2,062/mo (39%) | $5,300/mo | sell 25x $17.50 CC |
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| RIOT | Joint:1782 | 50 | $23.95 | $23.65 | +1.2% |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.61 | $39.13 | excluded by CSV (Skip) · 55.0% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.61 | $30.29 | excluded by CSV (Skip) · 41.9% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.61 | $44.46 | excluded by CSV (Skip) · 60.4% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.38 | $17.33 | excluded by CSV (Skip) · 17.1% below BE SS |
| IBIT | Joint:1782 | 50 | $36.89 | $70.58 | excluded by CSV (Skip) · 47.7% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $12.43 | $22.69 | excluded by CSV (Skip) · 45.2% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $12.43 | $24.33 | excluded by CSV (Skip) · 48.9% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $12.43 | $26.40 | excluded by CSV (Skip) · 52.9% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $265C 31 Jul 2026 (8d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $465C 31 Jul 2026 (8d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (15d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $215C 14 Aug 2026 (22d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $200C 21 Aug 2026 (29d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $210C 14 Aug 2026 (22d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $85C 31 Jul 2026 (8d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (15d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (29d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (29d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (8d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 31 Jul 2026 (8d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $94C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (1d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 31 Jul 2026 (8d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $51C 31 Jul 2026 (8d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (15d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (15d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (8d) |
| META | Main:1299 | 3 | $601.50 | 3x $660C 14 Aug 2026 (22d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $130C 7 Aug 2026 (15d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $125C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (8d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (1d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (15d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $220C 7 Aug 2026 (15d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (15d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $83C 31 Jul 2026 (8d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $165C 7 Aug 2026 (15d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $758C 27 Jul 2026 (4d) [LEAPS_ONLY, NO_HEDGE] |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (22d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 87 real buyback(s) recorded · 28 roll(s), net +$0.67/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.