FIGHT income if all primaries filled: $43,320/mo (51% of normal target) · E[net] after expected escape cost $30,902/mo ⚡ $2,800/mo of that is earnings-blocked (1 row(s))
ASSIGNMENT EXPOSURE across every open short call: $937,601 locked in if all 21 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| ENPH ↗⚡ER TMRW RetireInc:7291 · This Fri | 10 | $37.55 | $57.87 | 10 × $4810d $380 cyc · $1,140/mo 91% survhist 100% · T:18%hist 5% | 8 × $48 $200 cyc · $2,000/mo 96% survhist 100% · T:8%hist 1% | 🎯⚡ 8 × $47 $280 cyc · $2,800/mo 94% survhist 100% · T:11%hist 5% | 10 × $45 $590 cyc · $5,900/mo 90% survhist 100% · T:21%hist 13% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$8,418 (115.3% IC) | 54.1% |
| INTC ↗ Neville:0865 · This Fri | 5 | $88.35 | $114.64 | 5 × $99 $625 cyc · $6,250/mo 91% survhist 100% · T:19%hist 5% | 5 × $104 $275 cyc · $2,750/mo 97% survhist 100% · T:7%hist 1% | 🎯 5 × $102 $385 cyc · $3,850/mo 95% survhist 100% · T:10%hist 5% | 5 × $98 $740 cyc · $7,400/mo 89% survhist 99% · T:23%hist 13% | — S≥708090T≤253040C≥2505001k× | $2,071 | -$5,935 (40.9% IC) | 29.8% |
| IREN-LC25-1299 ↗ Main:1299 · This Fri | 20 | $35.50 | $47.37 | 20 × $42 $1,000 cyc · $10,000/mo 91% survhist 100% · T:18%hist 5% | 20 × $44.50 $480 cyc · $4,800/mo 96% survhist 100% · T:8%hist 1% | 🎯 20 × $43 $740 cyc · $7,400/mo 93% survhist 100% · T:13%hist 5% | 17 × $40 $1,496 cyc · $14,960/mo 83% survhist 99% · T:35%hist 18% | — S≥708090T≤253040C≥2505001k× | - | -$8,004 (25.0% IC) | 33.4% |
| IREN-LC25-1782 ↗ Joint:1782 · This Fri | 20 | $35.50 | $47.37 | 20 × $42 $1,000 cyc · $10,000/mo 91% survhist 100% · T:18%hist 5% | 20 × $44.50 $480 cyc · $4,800/mo 96% survhist 100% · T:8%hist 1% | 🎯 20 × $43 $740 cyc · $7,400/mo 93% survhist 100% · T:13%hist 5% | 17 × $40 $1,496 cyc · $14,960/mo 83% survhist 99% · T:35%hist 18% | — S≥708090T≤253040C≥2505001k× | - | -$8,004 (25.0% IC) | 33.4% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 8d Main:1299 · This Fri | 125 | $22.26 | $33.31 | 125 × $26 $2,000 cyc · $20,000/mo 94% survhist 100% · T:11%hist 5% | 91 × $26 $1,456 cyc · $14,560/mo 94% survhist 100% · T:11%hist 5% | 🎯 81 × $25 $2,187 cyc · $21,870/mo 89% survhist 99% · T:23%hist 13% | 93 × $24 $4,371 cyc · $43,710/mo 79% survhist 96% · T:43%hist 28% | — S≥708090T≤253040C≥2505001k× | $879 | -$65,153 (235.8% IC) | 49.7% |
| TOTAL (5) | 180 | following every 🎯 $4,332 cyc · $43,320/mo | $5,005 cyc · $47,390/mo | $2,891 cyc · $28,910/mo | $4,332 cyc · $43,320/mo | $8,693 cyc · $86,930/mo | $5,115 | -$95,514 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 19d left | +$0.06/sh | +$59 cycle +$439 [-$440…+$618] · 55% credit | 69% surv 56% | -$14,537 NOT cap gain +$7,633 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 19d left | -$0.36/sh | -$361 cycle +$19 [-$879…+$126] · 31% credit | 74% surv 64% | -$13,637 NOT cap gain +$8,533 |
| budget: banked $380 debit $361 (95% used ≈ 1.4 wk of income) → whole cycle still +$19 cash · rolled 10 ct earn ≈ $4,746/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$48 | 14 Aug 2026 | 12d left | -$0.36/sh | -$365 cycle +$15 [-$827…+$114] · 30% credit | 67% surv 53% | -$15,258 NOT cap gain +$6,912 |
| Gross FIGHT income | $1,140/mo |
| vs 50% target ($2,691/mo) | -58% |
| vs normal income ($5,382/mo) | 21% covered |
| Net income (after hedge) | $1,019/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,493 |
| … as % of IC ($7,300) | 130.0% |
| … as % of ML ($47,300) | 20.1% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-22,385 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.6σ) | $380 | $-14,893 | +$7,277 | +$330 |
| +2.5% | $49.20 (1.8σ) | $-820 | $-15,301 | +$6,869 | -$870 |
| +5% | $50.40 (2.0σ) | $-2,020 | $-15,709 | +$6,461 | -$2,070 |
| SS (= V-bounce) | $56.15 (2.9σ) | $-7,770 | $-17,664 | +$4,506 | -$7,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.46/sh | +$369 cycle +$569 [-$577…+$892] · 59% credit | 69% surv 54% | -$14,727 NOT cap gain +$7,443 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 8d left | -$0.26/sh | -$204 cycle -$4 [-$1,034…+$258] · 40% credit | 70% surv 53% | -$15,267 NOT cap gain +$6,903 |
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.24/sh | -$194 cycle +$6 [-$1,278…+$280] · 38% credit | 73% surv 62% | -$13,970 NOT cap gain +$8,200 |
| budget: banked $200 debit $194 (97% used ≈ 0.4 wk of income) → whole cycle still +$6 cash · rolled 8 ct earn ≈ $3,837/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($2,691/mo) | -26% |
| vs normal income ($5,382/mo) | 37% covered |
| Net income (after hedge) | $1,896/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,698 |
| … as % of IC ($7,300) | 105.5% |
| … as % of ML ($47,300) | 16.3% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (8 ct) | $-17,824 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (2.9σ) | $200 | $-15,063 | +$7,107 | +$160 |
| +2.5% | $49.20 (3.3σ) | $-760 | $-15,231 | +$6,939 | -$800 |
| +5% | $50.40 (3.6σ) | $-1,720 | $-15,399 | +$6,771 | -$1,760 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-6,320 | $-16,234 | +$5,936 | -$6,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.03/sh | +$23 cycle +$303 [-$905…+$444] · 44% credit | 69% surv 56% | -$15,323 NOT cap gain +$6,847 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 8d left | -$0.22/sh | -$173 cycle +$107 [-$890…+$216] · 40% credit | 70% surv 53% | -$15,816 NOT cap gain +$6,354 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.20/sh | -$161 cycle +$119 [-$1,091…+$254] · 40% credit | 73% surv 62% | -$14,517 NOT cap gain +$7,653 |
| budget: banked $280 debit $161 (57% used ≈ 0.2 wk of income) → whole cycle still +$119 cash · rolled 8 ct earn ≈ $3,796/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,800/mo |
| vs 50% target ($2,691/mo) | +4% |
| vs normal income ($5,382/mo) | 52% covered |
| Net income (after hedge) | $2,696/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,418 |
| … as % of IC ($7,300) | 115.3% |
| … as % of ML ($47,300) | 17.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (8 ct) | $-17,772 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (2.7σ) | $280 | $-15,643 | +$6,527 | +$240 |
| +2.5% | $48.17 (3.0σ) | $-660 | $-15,807 | +$6,363 | -$700 |
| +5% | $49.35 (3.3σ) | $-1,600 | $-15,972 | +$6,198 | -$1,640 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-7,040 | $-16,954 | +$5,216 | -$6,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.03/sh | +$26 cycle +$616 [-$1,436…+$425] · 42% credit | 72% surv 60% | -$15,680 NOT cap gain +$6,490 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 8d left | -$0.14/sh | -$143 cycle +$447 [-$1,359…+$246] · 39% credit | 70% surv 53% | -$16,806 NOT cap gain +$5,364 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.56/sh | -$559 cycle +$31 [-$2,179…-$204] · 17% credit | 75% surv 66% | -$15,275 NOT cap gain +$6,895 |
| budget: banked $590 debit $559 (95% used ≈ 0.4 wk of income) → whole cycle still +$31 cash · rolled 10 ct earn ≈ $4,043/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,900/mo |
| vs 50% target ($2,691/mo) | +119% |
| vs normal income ($5,382/mo) | 110% covered |
| Net income (after hedge) | $5,779/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,283 |
| … as % of IC ($7,300) | 168.3% |
| … as % of ML ($47,300) | 26.0% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (10 ct) | $-22,215 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.1σ) | $590 | $-16,663 | +$5,507 | +$540 |
| +2.5% | $46.12 (2.4σ) | $-535 | $-17,045 | +$5,125 | -$585 |
| +5% | $47.25 (2.7σ) | $-1,660 | $-17,428 | +$4,742 | -$1,710 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-10,560 | $-20,454 | +$1,716 | -$10,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 7 Aug 2026 | 8d left | -$0.42/sh | -$424 cycle -$364 | 70% surv 53% | -$12,997 NOT cap gain +$9,173 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.27/sh | +$274 cycle +$334 | 69% surv 54% | -$12,332 NOT cap gain +$9,838 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $600/mo |
| vs 50% target ($2,691/mo) | -78% |
| vs normal income ($5,382/mo) | 11% covered |
| Net income (after hedge) | $479/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,813 |
| … as % of IC ($7,300) | 79.6% |
| … as % of ML ($47,300) | 12.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (10 ct) | $-22,215 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (4.1σ) | $60 | $-12,573 | +$9,597 | +$10 |
| +2.5% | $53.30 (4.4σ) | $-1,240 | $-13,015 | +$9,155 | -$1,290 |
| +5% | $54.60 (4.8σ) | $-2,540 | $-13,457 | +$8,713 | -$2,590 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-4,090 | $-13,984 | +$8,186 | -$3,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.32/sh | +$324 cycle +$394 [-$1,486…+$1,165] · 64% credit | 69% surv 54% | -$12,932 NOT cap gain +$9,238 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$51 | 7 Aug 2026 | 8d left | -$0.38/sh | -$380 cycle -$310 [-$2,010…+$347] · 41% credit | 70% surv 53% | -$13,603 NOT cap gain +$8,567 |
| Gross FIGHT income | $700/mo |
| vs 50% target ($2,691/mo) | -74% |
| vs normal income ($5,382/mo) | 13% covered |
| Net income (after hedge) | $579/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,803 |
| … as % of IC ($7,300) | 93.2% |
| … as % of ML ($47,300) | 14.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-22,305 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (3.8σ) | $70 | $-13,223 | +$8,947 | +$20 |
| +2.5% | $52.27 (4.1σ) | $-1,205 | $-13,656 | +$8,514 | -$1,255 |
| +5% | $53.55 (4.5σ) | $-2,480 | $-14,090 | +$8,080 | -$2,530 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-5,080 | $-14,974 | +$7,196 | -$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.37/sh | +$372 cycle +$472 [-$399…+$1,319] · 63% credit | 69% surv 54% | -$13,514 NOT cap gain +$8,656 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 8d left | -$0.34/sh | -$337 cycle -$237 [-$1,037…+$482] · 40% credit | 70% surv 53% | -$14,190 NOT cap gain +$7,980 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($2,691/mo) | -63% |
| vs normal income ($5,382/mo) | 19% covered |
| Net income (after hedge) | $879/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,773 |
| … as % of IC ($7,300) | 106.5% |
| … as % of ML ($47,300) | 16.4% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-22,215 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (3.5σ) | $100 | $-13,853 | +$8,317 | +$50 |
| +2.5% | $51.25 (3.9σ) | $-1,150 | $-14,278 | +$7,892 | -$1,200 |
| +5% | $52.50 (4.2σ) | $-2,400 | $-14,703 | +$7,467 | -$2,450 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-6,050 | $-15,944 | +$6,226 | -$5,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.42/sh | +$418 cycle +$568 [-$782…+$1,051] · 59% credit | 69% surv 54% | -$14,078 NOT cap gain +$8,092 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.14/sh | -$136 cycle +$14 [-$1,508…+$466] · 46% credit | 72% surv 60% | -$13,642 NOT cap gain +$8,528 |
| budget: banked $150 debit $136 (90% used ≈ 0.4 wk of income) → whole cycle still +$14 cash · rolled 10 ct earn ≈ $5,048/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 8d left | -$0.30/sh | -$295 cycle -$145 [-$1,394…+$259] · 42% credit | 70% surv 53% | -$14,758 NOT cap gain +$7,412 |
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($2,691/mo) | -44% |
| vs normal income ($5,382/mo) | 28% covered |
| Net income (after hedge) | $1,379/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,723 |
| … as % of IC ($7,300) | 119.5% |
| … as % of ML ($47,300) | 18.4% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-22,270 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (3.2σ) | $150 | $-14,463 | +$7,707 | +$100 |
| +2.5% | $50.22 (3.6σ) | $-1,075 | $-14,879 | +$7,291 | -$1,125 |
| +5% | $51.45 (3.9σ) | $-2,300 | $-15,296 | +$6,874 | -$2,350 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-7,000 | $-16,894 | +$5,276 | -$6,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.01/sh | +$7 cycle +$267 [-$1,352…+$687] · 49% credit | 69% surv 56% | -$15,039 NOT cap gain +$7,131 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 8d left | -$0.24/sh | -$236 cycle +$24 [-$1,335…+$392] · 46% credit | 70% surv 53% | -$15,579 NOT cap gain +$6,591 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.22/sh | -$221 cycle +$39 [-$1,597…+$433] · 46% credit | 73% surv 62% | -$14,277 NOT cap gain +$7,893 |
| budget: banked $260 debit $221 (85% used ≈ 0.4 wk of income) → whole cycle still +$39 cash · rolled 10 ct earn ≈ $4,771/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,600/mo |
| vs 50% target ($2,691/mo) | -3% |
| vs normal income ($5,382/mo) | 48% covered |
| Net income (after hedge) | $2,479/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,113 |
| … as % of IC ($7,300) | 138.5% |
| … as % of ML ($47,300) | 21.4% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-22,380 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (2.8σ) | $260 | $-15,343 | +$6,827 | +$210 |
| +2.5% | $48.69 (3.1σ) | $-927 | $-15,747 | +$6,423 | -$977 |
| +5% | $49.88 (3.5σ) | $-2,115 | $-16,150 | +$6,020 | -$2,165 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-8,390 | $-18,284 | +$3,886 | -$8,290 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.05/sh | +$50 cycle +$330 [-$1,343…+$655] · 51% credit | 69% surv 56% | -$15,636 NOT cap gain +$6,534 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | -$0.20/sh | -$198 cycle +$82 [-$1,284…+$356] · 45% credit | 70% surv 53% | -$16,181 NOT cap gain +$5,989 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.18/sh | -$181 cycle +$99 [-$1,591…+$418] · 44% credit | 73% surv 62% | -$14,877 NOT cap gain +$7,293 |
| budget: banked $280 debit $181 (65% used ≈ 0.3 wk of income) → whole cycle still +$99 cash · rolled 10 ct earn ≈ $4,719/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,800/mo |
| vs 50% target ($2,691/mo) | +4% |
| vs normal income ($5,382/mo) | 52% covered |
| Net income (after hedge) | $2,679/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,093 |
| … as % of IC ($7,300) | 152.0% |
| … as % of ML ($47,300) | 23.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-22,355 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (2.5σ) | $280 | $-15,983 | +$6,187 | +$230 |
| +2.5% | $47.66 (2.8σ) | $-882 | $-16,378 | +$5,792 | -$932 |
| +5% | $48.83 (3.2σ) | $-2,045 | $-16,774 | +$5,396 | -$2,095 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-9,370 | $-19,264 | +$2,906 | -$9,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.07/sh | +$57 cycle +$353 [-$1,151…+$350] · 41% credit | 69% surv 56% | -$15,933 NOT cap gain +$6,237 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | -$0.18/sh | -$143 cycle +$153 [-$1,138…+$145] · 34% credit | 70% surv 53% | -$16,430 NOT cap gain +$5,740 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.31/sh | -$251 cycle +$45 [-$1,513…+$18] · 27% credit | 74% surv 64% | -$14,921 NOT cap gain +$7,249 |
| budget: banked $296 debit $251 (85% used ≈ 0.4 wk of income) → whole cycle still +$45 cash · rolled 8 ct earn ≈ $3,588/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,960/mo |
| vs 50% target ($2,691/mo) | +10% |
| vs normal income ($5,382/mo) | 55% covered |
| Net income (after hedge) | $2,856/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,202 |
| … as % of IC ($7,300) | 126.1% |
| … as % of ML ($47,300) | 19.5% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (8 ct) | $-17,792 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (2.4σ) | $296 | $-16,287 | +$5,883 | +$256 |
| +2.5% | $47.15 (2.7σ) | $-624 | $-16,448 | +$5,722 | -$664 |
| +5% | $48.30 (3.0σ) | $-1,544 | $-16,609 | +$5,561 | -$1,584 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-7,824 | $-17,738 | +$4,432 | -$7,744 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.01/sh | +$5 cycle +$275 [-$865…+$225] · 39% credit | 72% surv 60% | -$15,671 NOT cap gain +$6,499 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | -$0.16/sh | -$97 cycle +$173 [-$814…+$118] · 35% credit | 70% surv 53% | -$16,730 NOT cap gain +$5,440 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.29/sh | -$177 cycle +$93 [-$1,095…+$30] · 28% credit | 74% surv 64% | -$15,193 NOT cap gain +$6,977 |
| budget: banked $270 debit $177 (65% used ≈ 0.3 wk of income) → whole cycle still +$93 cash · rolled 6 ct earn ≈ $2,674/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($2,691/mo) | +0% |
| vs normal income ($5,382/mo) | 50% covered |
| Net income (after hedge) | $2,614/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,154 |
| … as % of IC ($7,300) | 98.0% |
| … as % of ML ($47,300) | 15.1% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (6 ct) | $-13,398 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (2.2σ) | $270 | $-16,633 | +$5,537 | +$240 |
| +2.5% | $46.64 (2.6σ) | $-412 | $-16,565 | +$5,605 | -$442 |
| +5% | $47.77 (2.9σ) | $-1,095 | $-16,496 | +$5,674 | -$1,125 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-6,120 | $-16,054 | +$6,116 | -$6,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.04/sh | +$22 cycle +$322 [-$731…+$221] · 41% credit | 72% surv 60% | -$16,279 NOT cap gain +$5,891 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | -$0.13/sh | -$63 cycle +$237 [-$677…+$129] · 36% credit | 70% surv 53% | -$17,321 NOT cap gain +$4,849 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.54/sh | -$270 cycle +$30 [-$1,135…-$89] · 18% credit | 75% surv 66% | -$15,581 NOT cap gain +$6,589 |
| budget: banked $300 debit $270 (90% used ≈ 0.4 wk of income) → whole cycle still +$30 cash · rolled 5 ct earn ≈ $2,008/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($2,691/mo) | +11% |
| vs normal income ($5,382/mo) | 56% covered |
| Net income (after hedge) | $2,923/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,386 |
| … as % of IC ($7,300) | 87.5% |
| … as % of ML ($47,300) | 13.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-11,122 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (2.0σ) | $300 | $-17,258 | +$4,912 | +$275 |
| +2.5% | $45.61 (2.3σ) | $-256 | $-17,080 | +$5,090 | -$281 |
| +5% | $46.73 (2.6σ) | $-813 | $-16,902 | +$5,268 | -$838 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-5,525 | $-15,469 | +$6,701 | -$5,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.06/sh | +$24 cycle +$312 [-$579…+$171] · 38% credit | 72% surv 60% | -$16,614 NOT cap gain +$5,556 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | -$0.11/sh | -$44 cycle +$244 [-$539…+$98] · 33% credit | 70% surv 53% | -$17,639 NOT cap gain +$4,531 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.71/sh | -$283 cycle +$5 [-$980…-$160] · 13% credit | 76% surv 67% | -$15,601 NOT cap gain +$6,569 |
| budget: banked $288 debit $283 (98% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 4 ct earn ≈ $1,493/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($2,691/mo) | +7% |
| vs normal income ($5,382/mo) | 54% covered |
| Net income (after hedge) | $2,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,261 |
| … as % of IC ($7,300) | 72.1% |
| … as % of ML ($47,300) | 11.1% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (4 ct) | $-8,924 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.8σ) | $288 | $-17,595 | +$4,575 | +$268 |
| +2.5% | $45.10 (2.1σ) | $-152 | $-17,309 | +$4,861 | -$172 |
| +5% | $46.20 (2.4σ) | $-592 | $-17,023 | +$5,147 | -$612 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-4,572 | $-14,526 | +$7,644 | -$4,532 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.08/sh | +$31 cycle +$343 [-$675…+$145] · 35% credit | 72% surv 60% | -$16,913 NOT cap gain +$5,257 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | -$0.09/sh | -$37 cycle +$275 [-$611…+$78] · 31% credit | 70% surv 53% | -$17,938 NOT cap gain +$4,232 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.69/sh | -$276 cycle +$36 [-$1,077…-$188] · 11% credit | 76% surv 67% | -$15,900 NOT cap gain +$6,270 |
| budget: banked $312 debit $276 (88% used ≈ 0.4 wk of income) → whole cycle still +$36 cash · rolled 4 ct earn ≈ $1,482/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,120/mo |
| vs 50% target ($2,691/mo) | +16% |
| vs normal income ($5,382/mo) | 58% covered |
| Net income (after hedge) | $3,052/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,437 |
| … as % of IC ($7,300) | 74.5% |
| … as % of ML ($47,300) | 11.5% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (4 ct) | $-8,962 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (1.7σ) | $312 | $-17,901 | +$4,269 | +$292 |
| +2.5% | $44.59 (2.0σ) | $-123 | $-17,618 | +$4,552 | -$143 |
| +5% | $45.68 (2.3σ) | $-558 | $-17,335 | +$4,835 | -$578 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-4,748 | $-14,702 | +$7,468 | -$4,708 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.09/sh | +$37 cycle +$393 [-$596…+$93] · 32% credit | 72% surv 60% | -$17,193 NOT cap gain +$4,977 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | -$0.08/sh | -$30 cycle +$326 [-$556…+$36] · 30% credit | 70% surv 53% | -$18,217 NOT cap gain +$3,953 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.79/sh | -$318 cycle +$38 [-$1,040…-$300] · 6% credit | 77% surv 69% | -$15,898 NOT cap gain +$6,272 |
| budget: banked $356 debit $318 (89% used ≈ 0.4 wk of income) → whole cycle still +$38 cash · rolled 4 ct earn ≈ $1,404/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,560/mo |
| vs 50% target ($2,691/mo) | +32% |
| vs normal income ($5,382/mo) | 66% covered |
| Net income (after hedge) | $3,492/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,593 |
| … as % of IC ($7,300) | 76.6% |
| … as % of ML ($47,300) | 11.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (4 ct) | $-8,908 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.99 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.99 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (1.5σ) | $356 | $-18,187 | +$3,983 | +$336 |
| +2.5% | $44.07 (1.8σ) | $-74 | $-17,908 | +$4,262 | -$94 |
| +5% | $45.15 (2.1σ) | $-504 | $-17,628 | +$4,542 | -$524 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-4,904 | $-14,858 | +$7,312 | -$4,864 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.11/sh | +$33 cycle +$342 [-$487…+$63] · 32% credit | 72% surv 60% | -$17,569 NOT cap gain +$4,601 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.06/sh | -$18 cycle +$291 [-$446…+$22] · 28% credit | 70% surv 53% | -$18,577 NOT cap gain +$3,593 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.90/sh | -$270 cycle +$39 [-$882…-$278] · 6% credit | 78% surv 71% | -$15,892 NOT cap gain +$6,278 |
| budget: banked $309 debit $270 (87% used ≈ 0.4 wk of income) → whole cycle still +$39 cash · rolled 3 ct earn ≈ $994/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $3,090/mo |
| vs 50% target ($2,691/mo) | +15% |
| vs normal income ($5,382/mo) | 57% covered |
| Net income (after hedge) | $3,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,303 |
| … as % of IC ($7,300) | 58.9% |
| … as % of ML ($47,300) | 9.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (3 ct) | $-6,684 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.4σ) | $309 | $-18,559 | +$3,611 | +$294 |
| +2.5% | $43.56 (1.7σ) | $-10 | $-18,176 | +$3,994 | -$25 |
| +5% | $44.62 (2.0σ) | $-328 | $-17,794 | +$4,376 | -$344 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-3,786 | $-13,750 | +$8,420 | -$3,756 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.12/sh | +$37 cycle +$385 [-$501…+$32] · 28% credit | 72% surv 60% | -$17,856 NOT cap gain +$4,314 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.04/sh | -$13 cycle +$335 [-$457…-$4] · 25% credit | 70% surv 53% | -$18,863 NOT cap gain +$3,307 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$1.14/sh | -$342 cycle +$6 [-$1,019…-$403] · 1% credit | 79% surv 73% | -$15,925 NOT cap gain +$6,245 |
| budget: banked $348 debit $342 (98% used ≈ 0.4 wk of income) → whole cycle still +$6 cash · rolled 3 ct earn ≈ $879/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $3,480/mo |
| vs 50% target ($2,691/mo) | +29% |
| vs normal income ($5,382/mo) | 65% covered |
| Net income (after hedge) | $3,421/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,414 |
| … as % of IC ($7,300) | 60.5% |
| … as % of ML ($47,300) | 9.3% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (3 ct) | $-6,678 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.3σ) | $348 | $-18,850 | +$3,320 | +$333 |
| +2.5% | $43.05 (1.5σ) | $33 | $-18,472 | +$3,698 | +$18 |
| +5% | $44.10 (1.8σ) | $-282 | $-18,094 | +$4,076 | -$297 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-3,897 | $-13,861 | +$8,309 | -$3,867 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.14/sh | +$42 cycle +$411 [-$524…+$50] · 28% credit | 72% surv 60% | -$18,160 NOT cap gain +$4,010 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.03/sh | -$9 cycle +$360 [-$470…+$13] · 26% credit | 70% surv 53% | -$19,168 NOT cap gain +$3,002 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$1.16/sh | -$349 cycle +$20 [-$1,040…-$397] · 2% credit | 80% surv 74% | -$15,911 NOT cap gain +$6,259 |
| budget: banked $369 debit $349 (95% used ≈ 0.4 wk of income) → whole cycle still +$20 cash · rolled 3 ct earn ≈ $854/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $3,690/mo |
| vs 50% target ($2,691/mo) | +37% |
| vs normal income ($5,382/mo) | 69% covered |
| Net income (after hedge) | $3,631/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,543 |
| … as % of IC ($7,300) | 62.2% |
| … as % of ML ($47,300) | 9.6% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (3 ct) | $-6,704 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.1σ) | $369 | $-19,159 | +$3,011 | +$354 |
| +2.5% | $42.54 (1.4σ) | $58 | $-18,786 | +$3,384 | +$43 |
| +5% | $43.58 (1.7σ) | $-254 | $-18,412 | +$3,758 | -$268 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-4,026 | $-13,990 | +$8,180 | -$3,996 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | -$0.01/sh | -$3 cycle +$279 [-$337…-$2] · 24% credit | 70% surv 53% | -$19,574 NOT cap gain +$2,596 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.00/sh | +$0 cycle +$282 [-$411…-$14] · 23% credit | 74% surv 62% | -$18,284 NOT cap gain +$3,886 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$1.32/sh | -$264 cycle +$18 [-$777…-$311] | 81% surv 76% | -$15,908 NOT cap gain +$6,262 |
| budget: banked $282 debit $264 (94% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 2 ct earn ≈ $516/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,820/mo |
| vs 50% target ($2,691/mo) | +5% |
| vs normal income ($5,382/mo) | 52% covered |
| Net income (after hedge) | $2,769/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,093 |
| … as % of IC ($7,300) | 42.4% |
| … as % of ML ($47,300) | 6.5% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,466 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $282 | $-19,571 | +$2,599 | +$272 |
| +2.5% | $42.02 (1.3σ) | $77 | $-19,100 | +$3,070 | +$67 |
| +5% | $43.05 (1.5σ) | $-128 | $-18,628 | +$3,542 | -$138 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-2,748 | $-12,722 | +$9,448 | -$2,728 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.00/sh | +$0 cycle +$312 [-$330…-$35] · 21% credit | 70% surv 53% | -$19,871 NOT cap gain +$2,299 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.01/sh | +$3 cycle +$315 [-$401…-$55] · 20% credit | 74% surv 63% | -$18,581 NOT cap gain +$3,589 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$1.43/sh | -$287 cycle +$25 [-$791…-$384] | 82% surv 77% | -$15,901 NOT cap gain +$6,269 |
| budget: banked $312 debit $287 (92% used ≈ 0.4 wk of income) → whole cycle still +$25 cash · rolled 2 ct earn ≈ $474/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,120/mo |
| vs 50% target ($2,691/mo) | +16% |
| vs normal income ($5,382/mo) | 58% covered |
| Net income (after hedge) | $3,069/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,163 |
| … as % of IC ($7,300) | 43.3% |
| … as % of ML ($47,300) | 6.7% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,458 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $312 | $-19,871 | +$2,299 | +$302 |
| +2.5% | $41.51 (1.1σ) | $110 | $-19,405 | +$2,765 | +$100 |
| +5% | $42.52 (1.4σ) | $-93 | $-18,940 | +$3,230 | -$103 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-2,818 | $-12,792 | +$9,378 | -$2,798 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.01/sh | +$3 cycle +$347 [-$337…-$75] · 20% credit | 70% surv 53% | -$20,166 NOT cap gain +$2,004 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.03/sh | +$5 cycle +$349 [-$412…-$89] · 19% credit | 74% surv 63% | -$18,877 NOT cap gain +$3,293 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$1.70/sh | -$339 cycle +$5 [-$892…-$461] | 85% surv 81% | -$15,261 NOT cap gain +$6,909 |
| budget: banked $344 debit $339 (99% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 2 ct earn ≈ $391/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,440/mo |
| vs 50% target ($2,691/mo) | +28% |
| vs normal income ($5,382/mo) | 64% covered |
| Net income (after hedge) | $3,389/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,231 |
| … as % of IC ($7,300) | 44.3% |
| … as % of ML ($47,300) | 6.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,459 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $344 | $-20,169 | +$2,001 | +$334 |
| +2.5% | $41.00 (≤1σ, normal week) | $144 | $-19,709 | +$2,461 | +$134 |
| +5% | $42.00 (1.3σ) | $-56 | $-19,249 | +$2,921 | -$66 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-2,886 | $-12,860 | +$9,310 | -$2,866 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.03/sh | +$6 cycle +$378 [-$366…-$76] · 19% credit | 70% surv 53% | -$20,465 NOT cap gain +$1,705 |
| Max even-money escape in the band | ~$41 | 21 Aug 2026 | 22d left | +$0.04/sh | +$8 cycle +$380 [-$452…-$87] · 17% credit | 74% surv 63% | -$19,176 NOT cap gain +$2,994 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$1.82/sh | -$363 cycle +$9 [-$988…-$482] | 85% surv 83% | -$15,257 NOT cap gain +$6,913 |
| budget: banked $372 debit $363 (98% used ≈ 0.4 wk of income) → whole cycle still +$9 cash · rolled 2 ct earn ≈ $348/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,720/mo |
| vs 50% target ($2,691/mo) | +38% |
| vs normal income ($5,382/mo) | 69% covered |
| Net income (after hedge) | $3,669/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,303 |
| … as % of IC ($7,300) | 45.2% |
| … as % of ML ($47,300) | 7.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,475 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $372 | $-20,471 | +$1,699 | +$362 |
| +2.5% | $40.49 (≤1σ, normal week) | $175 | $-20,017 | +$2,153 | +$164 |
| +5% | $41.48 (1.1σ) | $-23 | $-19,562 | +$2,608 | -$33 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-2,958 | $-12,932 | +$9,238 | -$2,938 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$0.04/sh | +$8 cycle +$424 [-$380…-$84] · 17% credit | 70% surv 54% | -$20,749 NOT cap gain +$1,421 |
| Max even-money escape in the band | ~$41 | 21 Aug 2026 | 22d left | +$0.05/sh | +$10 cycle +$426 [-$464…-$98] · 16% credit | 74% surv 63% | -$19,460 NOT cap gain +$2,710 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$1.93/sh | -$385 cycle +$31 [-$1,038…-$526] | 87% surv 85% | -$14,905 NOT cap gain +$7,265 |
| budget: banked $416 debit $385 (93% used ≈ 0.4 wk of income) → whole cycle still +$31 cash · rolled 2 ct earn ≈ $308/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $4,160/mo |
| vs 50% target ($2,691/mo) | +55% |
| vs normal income ($5,382/mo) | 77% covered |
| Net income (after hedge) | $4,109/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,359 |
| … as % of IC ($7,300) | 46.0% |
| … as % of ML ($47,300) | 7.1% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,471 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $416 | $-20,757 | +$1,413 | +$406 |
| +2.5% | $39.97 (≤1σ, normal week) | $221 | $-20,308 | +$1,862 | +$211 |
| +5% | $40.95 (≤1σ, normal week) | $26 | $-19,860 | +$2,310 | +$16 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-3,014 | $-12,988 | +$9,182 | -$2,994 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.06/sh | +$11 cycle +$473 [-$370…-$84] · 15% credit | 70% surv 54% | -$21,030 NOT cap gain +$1,140 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 22d left | +$0.06/sh | +$12 cycle +$474 [-$456…-$100] · 14% credit | 74% surv 63% | -$19,742 NOT cap gain +$2,428 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$2.20/sh | -$440 cycle +$22 [-$1,118…-$595] | 90% surv 89% | -$13,924 NOT cap gain +$8,246 |
| budget: banked $462 debit $440 (95% used ≈ 0.4 wk of income) → whole cycle still +$22 cash · rolled 2 ct earn ≈ $223/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $4,620/mo |
| vs 50% target ($2,691/mo) | +72% |
| vs normal income ($5,382/mo) | 86% covered |
| Net income (after hedge) | $4,569/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,413 |
| … as % of IC ($7,300) | 46.7% |
| … as % of ML ($47,300) | 7.2% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,466 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-40.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $462 | $-21,041 | +$1,129 | +$452 |
| +2.5% | $39.46 (≤1σ, normal week) | $270 | $-20,598 | +$1,572 | +$260 |
| +5% | $40.43 (≤1σ, normal week) | $77 | $-20,155 | +$2,015 | +$67 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-3,068 | $-13,042 | +$9,128 | -$3,048 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.07/sh | +$14 cycle +$534 [-$404…-$95] · 12% credit | 70% surv 54% | -$21,299 NOT cap gain +$871 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 22d left | +$0.07/sh | +$15 cycle +$535 [-$496…-$116] · 11% credit | 74% surv 63% | -$20,011 NOT cap gain +$2,159 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$2.17/sh | -$435 cycle +$85 [-$1,180…-$613] | 90% surv 89% | -$14,191 NOT cap gain +$7,979 |
| budget: banked $520 debit $435 (84% used ≈ 0.4 wk of income) → whole cycle still +$85 cash · rolled 2 ct earn ≈ $219/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $5,200/mo |
| vs 50% target ($2,691/mo) | +93% |
| vs normal income ($5,382/mo) | 97% covered |
| Net income (after hedge) | $5,149/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,455 |
| … as % of IC ($7,300) | 47.3% |
| … as % of ML ($47,300) | 7.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,459 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-40.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $520 | $-21,313 | +$857 | +$510 |
| +2.5% | $38.95 (≤1σ, normal week) | $330 | $-20,876 | +$1,294 | +$320 |
| +5% | $39.90 (≤1σ, normal week) | $140 | $-20,439 | +$1,731 | +$130 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-3,110 | $-13,084 | +$9,086 | -$3,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.08/sh | +$16 cycle +$402 | 70% surv 54% | -$21,728 NOT cap gain +$442 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 22d left | +$0.06/sh | +$13 cycle +$399 | 74% surv 63% | -$20,444 NOT cap gain +$1,726 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$1.87/sh | -$375 cycle +$11 | 88% surv 86% | -$15,882 NOT cap gain +$6,288 |
| budget: banked $386 debit $375 (97% used ≈ 0.4 wk of income) → whole cycle still +$11 cash · rolled 2 ct earn ≈ $290/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,860/mo |
| vs 50% target ($2,691/mo) | +43% |
| vs normal income ($5,382/mo) | 72% covered |
| Net income (after hedge) | $3,809/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,689 |
| … as % of IC ($7,300) | 50.5% |
| … as % of ML ($47,300) | 7.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (2 ct) | $-4,661 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-40.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $386 | $-21,744 | +$426 | +$376 |
| +2.5% | $38.44 (≤1σ, normal week) | $198 | $-21,346 | +$824 | +$188 |
| +5% | $39.38 (≤1σ, normal week) | $11 | $-20,914 | +$1,256 | +$1 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-3,344 | $-13,318 | +$8,852 | -$3,324 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$0.09/sh | +$9 cycle +$304 | 70% surv 54% | -$21,821 NOT cap gain +$349 |
| Max even-money escape in the band | ~$39 | 21 Aug 2026 | 22d left | +$0.02/sh | +$2 cycle +$297 | 74% surv 63% | -$20,871 NOT cap gain +$1,299 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$2.19/sh | -$219 cycle +$76 | 91% surv 90% | -$14,492 NOT cap gain +$7,678 |
| budget: banked $295 debit $219 (74% used ≈ 0.3 wk of income) → whole cycle still +$76 cash · rolled 1 ct earn ≈ $96/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $2,950/mo |
| vs 50% target ($2,691/mo) | +10% |
| vs normal income ($5,382/mo) | 55% covered |
| Net income (after hedge) | $2,908/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,792 |
| … as % of IC ($7,300) | 24.6% |
| … as % of ML ($47,300) | 3.8% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (1 ct) | $-2,244 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-40.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $295 | $-21,830 | +$340 | +$290 |
| +2.5% | $37.92 (≤1σ, normal week) | $203 | $-21,675 | +$495 | +$198 |
| +5% | $38.85 (≤1σ, normal week) | $110 | $-21,157 | +$1,013 | +$105 |
| SS (= V-bounce) | $56.15 (5.2σ) | $-1,620 | $-11,604 | +$10,566 | -$1,610 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 8d left | +$1.04/sh | +$12,987 cycle +$14,987 [+$9,472…+$14,588] · 98% credit | 70% surv 54% | -$62,304 NOT cap gain +$53,696 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 21 Aug 2026 | 22d left | +$0.29/sh | +$3,668 cycle +$5,668 [-$2,276…+$5,153] · 64% credit | 81% surv 76% | -$27,739 NOT cap gain +$88,261 |
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 8d left | +$0.12/sh | +$1,507 cycle +$3,507 [-$4,665…+$2,180] · 48% credit | 78% surv 70% | -$50,600 NOT cap gain +$65,400 |
| Max even-money escape in the band | ~$31 | 21 Aug 2026 | 22d left | +$0.12/sh | +$1,502 cycle +$3,502 [-$4,928…+$2,824] · 48% credit | 83% surv 79% | -$19,555 NOT cap gain +$96,445 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $20,000/mo |
| vs 50% target ($21,838/mo) | -8% |
| vs normal income ($43,676/mo) | 46% covered |
| Net income (after hedge) | $20,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$89,419 |
| … as % of IC ($27,625) | 323.7% |
| … as % of ML ($277,625) | 32.2% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (125 ct) | $-116,250 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (1.7σ) | $2,000 | $-75,291 | +$40,709 | +$1,625 |
| +2.5% | $26.65 (2.0σ) | $-6,125 | $-76,688 | +$39,311 | -$6,500 |
| +5% | $27.30 (2.3σ) | $-14,250 | $-78,086 | +$37,914 | -$14,625 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-169,375 | $-104,767 | +$11,232 | -$98,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (91 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 8d left | +$1.04/sh | +$9,454 cycle +$10,910 [+$7,579…+$10,807] · 97% credit | 70% surv 54% | -$66,279 NOT cap gain +$49,721 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 21 Aug 2026 | 22d left | +$0.29/sh | +$2,671 cycle +$4,127 [-$751…+$4,148] · 70% credit | 81% surv 76% | -$29,178 NOT cap gain +$86,822 |
| Max even-money escape in the band | ~$31 | 21 Aug 2026 | 22d left | +$0.12/sh | +$1,093 cycle +$2,549 [-$2,595…+$2,531] · 56% credit | 83% surv 79% | -$20,406 NOT cap gain +$95,594 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 8d left | +$0.12/sh | +$1,097 cycle +$2,553 [-$2,241…+$2,001] · 55% credit | 78% surv 70% | -$51,452 NOT cap gain +$64,548 |
| Gross FIGHT income | $14,560/mo |
| vs 50% target ($21,838/mo) | -33% |
| vs normal income ($43,676/mo) | 33% covered |
| Net income (after hedge) | $14,740/mo |
| Cap give-up @ CC-SS (V-bounce) | -$65,097 |
| … as % of IC ($27,625) | 235.6% |
| … as % of ML ($277,625) | 23.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (91 ct) | $-84,630 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (1.7σ) | $1,456 | $-75,733 | +$40,267 | +$1,183 |
| +2.5% | $26.65 (2.0σ) | $-4,459 | $-74,920 | +$41,079 | -$4,732 |
| +5% | $27.30 (2.3σ) | $-10,374 | $-74,108 | +$41,892 | -$10,647 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-123,305 | $-78,009 | +$37,990 | -$71,617 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (81 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 7 Aug 2026 | 8d left | +$0.98/sh | +$7,970 cycle +$10,157 [+$5,913…+$8,997] · 96% credit | 70% surv 54% | -$77,352 NOT cap gain +$38,648 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 21 Aug 2026 | 22d left | +$0.47/sh | +$3,791 cycle +$5,978 [+$584…+$4,958] · 78% credit | 79% surv 72% | -$47,997 NOT cap gain +$68,003 |
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 8d left | +$0.07/sh | +$593 cycle +$2,780 [-$2,887…+$1,324] · 40% credit | 78% surv 71% | -$61,545 NOT cap gain +$54,455 |
| Max even-money escape in the band | ~$30 | 21 Aug 2026 | 22d left | +$0.04/sh | +$296 cycle +$2,483 [-$3,608…+$1,320] · 39% credit | 84% surv 80% | -$30,792 NOT cap gain +$85,208 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $21,870/mo |
| vs 50% target ($21,838/mo) | +0% |
| vs normal income ($43,676/mo) | 50% covered |
| Net income (after hedge) | $22,103/mo |
| Cap give-up @ CC-SS (V-bounce) | -$65,153 |
| … as % of IC ($27,625) | 235.8% |
| … as % of ML ($277,625) | 23.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (81 ct) | $-75,613 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (1.2σ) | $2,187 | $-85,322 | +$30,678 | +$1,944 |
| +2.5% | $25.62 (1.5σ) | $-2,875 | $-83,916 | +$32,084 | -$3,118 |
| +5% | $26.25 (1.8σ) | $-7,938 | $-82,510 | +$33,490 | -$8,181 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-116,964 | $-77,348 | +$38,652 | -$70,956 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (93 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 8d left | +$0.93/sh | +$8,650 cycle +$13,021 [+$5,273…+$9,358] · 95% credit | 70% surv 54% | -$84,874 NOT cap gain +$31,126 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 21 Aug 2026 | 22d left | +$0.38/sh | +$3,522 cycle +$7,893 [-$1,775…+$4,078] · 64% credit | 79% surv 73% | -$56,468 NOT cap gain +$59,532 |
| Max even-money escape in the band | ~$28 | 21 Aug 2026 | 22d left | +$0.13/sh | +$1,176 cycle +$5,547 [-$4,638…+$1,530] · 35% credit | 82% surv 78% | -$48,464 NOT cap gain +$67,536 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 8d left | +$0.03/sh | +$261 cycle +$4,632 [-$4,978…+$299] · 28% credit | 79% surv 72% | -$70,079 NOT cap gain +$45,921 |
| Safety roll (pay small debit, max POP) | ~$31 | 21 Aug 2026 | 22d left | -$0.38/sh | -$3,567 cycle +$804 [-$10,747…-$3,637] | 89% surv 87% | -$22,157 NOT cap gain +$93,843 |
| budget: banked $4,371 debit $3,567 (82% used ≈ 0.4 wk of income) → whole cycle still +$804 cash · rolled 93 ct earn ≈ $8,634/mo while parked; 32 ct free to re-sell | |||||||
| Gross FIGHT income | $43,710/mo |
| vs 50% target ($21,838/mo) | +100% |
| vs normal income ($43,676/mo) | 100% covered |
| Net income (after hedge) | $43,879/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,245 |
| … as % of IC ($27,625) | 297.7% |
| … as % of ML ($277,625) | 29.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (93 ct) | $-86,862 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (≤1σ, normal week) | $4,371 | $-93,524 | +$22,476 | +$4,092 |
| +2.5% | $24.60 (1.1σ) | $-1,209 | $-92,894 | +$23,106 | -$1,488 |
| +5% | $25.20 (1.3σ) | $-6,789 | $-92,264 | +$23,736 | -$7,068 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-141,732 | $-95,300 | +$20,700 | -$88,908 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 7 Aug 2026 | 8d left | +$1.10/sh | +$13,689 cycle +$14,314 [+$11,966…+$16,334] · 100% credit | 70% surv 54% | -$52,627 NOT cap gain +$63,373 |
| Max even-money escape in the band | ~$32 | 21 Aug 2026 | 22d left | +$0.21/sh | +$2,623 cycle +$3,248 [-$1,031…+$5,559] · 67% credit | 83% surv 78% | -$9,459 NOT cap gain +$106,541 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 8d left | +$0.02/sh | +$220 cycle +$845 [-$4,405…+$2,267] · 47% credit | 79% surv 72% | -$37,737 NOT cap gain +$78,263 |
| Gross FIGHT income | $6,250/mo |
| vs 50% target ($21,838/mo) | -71% |
| vs normal income ($43,676/mo) | 14% covered |
| Net income (after hedge) | $6,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$78,294 |
| … as % of IC ($27,625) | 283.4% |
| … as % of ML ($277,625) | 28.2% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (125 ct) | $-117,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (2.1σ) | $625 | $-66,316 | +$49,684 | +$250 |
| +2.5% | $27.67 (2.4σ) | $-7,812 | $-67,767 | +$48,233 | -$8,187 |
| +5% | $28.35 (2.7σ) | $-16,250 | $-69,218 | +$46,781 | -$16,625 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-158,250 | $-93,642 | +$22,358 | -$87,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (76 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 8d left | +$0.96/sh | +$7,272 cycle +$9,476 [+$5,026…+$7,973] · 96% credit | 70% surv 54% | -$83,193 NOT cap gain +$32,807 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 21 Aug 2026 | 22d left | +$0.42/sh | +$3,213 cycle +$5,417 [-$424…+$3,858] · 71% credit | 79% surv 73% | -$53,718 NOT cap gain +$62,282 |
| Max even-money escape in the band | ~$29 | 21 Aug 2026 | 22d left | +$0.17/sh | +$1,263 cycle +$3,467 [-$2,803…+$1,775] · 45% credit | 82% surv 77% | -$45,318 NOT cap gain +$70,682 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 8d left | +$0.05/sh | +$382 cycle +$2,586 [-$3,496…+$552] · 32% credit | 79% surv 71% | -$66,899 NOT cap gain +$49,101 |
| Safety roll (pay small debit, max POP) | ~$30 | 21 Aug 2026 | 22d left | -$0.00/sh | -$22 cycle +$2,182 [-$4,378…+$417] · 29% credit | 84% surv 81% | -$36,253 NOT cap gain +$79,747 |
| budget: banked $2,204 debit $22 (1% used ≈ 0.0 wk of income) → whole cycle still +$2,182 cash · rolled 76 ct earn ≈ $11,342/mo while parked; 49 ct free to re-sell | |||||||
| Gross FIGHT income | $22,040/mo |
| vs 50% target ($21,838/mo) | +1% |
| vs normal income ($43,676/mo) | 50% covered |
| Net income (after hedge) | $22,299/mo |
| Cap give-up @ CC-SS (V-bounce) | -$64,779 |
| … as % of IC ($27,625) | 234.5% |
| … as % of ML ($277,625) | 23.3% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (76 ct) | $-71,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (1.0σ) | $2,204 | $-90,465 | +$25,535 | +$1,976 |
| +2.5% | $25.11 (1.3σ) | $-2,451 | $-88,781 | +$27,219 | -$2,679 |
| +5% | $25.73 (1.6σ) | $-7,106 | $-87,096 | +$28,904 | -$7,334 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-113,392 | $-76,616 | +$39,384 | -$70,224 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (36 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 8d left | +$0.90/sh | +$3,253 cycle +$5,485 [+$1,926…+$3,359] · 95% credit | 70% surv 54% | -$97,414 NOT cap gain +$18,586 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 21 Aug 2026 | 22d left | +$0.49/sh | +$1,764 cycle +$3,996 [-$193…+$1,747] · 72% credit | 78% surv 71% | -$70,544 NOT cap gain +$45,456 |
| Max even-money escape in the band | ~$28 | 21 Aug 2026 | 22d left | +$0.09/sh | +$317 cycle +$2,549 [-$1,981…+$167] · 27% credit | 82% surv 78% | -$56,466 NOT cap gain +$59,534 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 8d left | +$0.01/sh | +$23 cycle +$2,255 [-$2,065…-$234] · 21% credit | 79% surv 72% | -$77,460 NOT cap gain +$38,540 |
| Safety roll (pay small debit, max POP) | ~$31 | 21 Aug 2026 | 22d left | -$0.52/sh | -$1,864 cycle +$368 [-$4,835…-$2,291] | 90% surv 89% | -$22,422 NOT cap gain +$93,578 |
| budget: banked $2,232 debit $1,864 (83% used ≈ 0.4 wk of income) → whole cycle still +$368 cash · rolled 36 ct earn ≈ $2,525/mo while parked; 89 ct free to re-sell | |||||||
| Gross FIGHT income | $22,320/mo |
| vs 50% target ($21,838/mo) | +2% |
| vs normal income ($43,676/mo) | 51% covered |
| Net income (after hedge) | $22,791/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,097 |
| … as % of IC ($27,625) | 119.8% |
| … as % of ML ($277,625) | 11.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (36 ct) | $-33,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $2,232 | $-100,667 | +$15,333 | +$2,124 |
| +2.5% | $24.09 (≤1σ, normal week) | $117 | $-96,701 | +$19,299 | +$9 |
| +5% | $24.68 (1.1σ) | $-1,998 | $-92,736 | +$23,264 | -$2,106 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-56,124 | $-42,068 | +$73,932 | -$35,676 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (27 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 7 Aug 2026 | 8d left | +$0.88/sh | +$2,369 cycle +$4,583 [+$1,219…+$2,096] · 93% credit | 70% surv 54% | -$103,464 NOT cap gain +$12,536 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 21 Aug 2026 | 22d left | +$0.45/sh | +$1,204 cycle +$3,418 [-$506…+$807] · 62% credit | 78% surv 72% | -$76,270 NOT cap gain +$39,730 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 8d left | +$0.23/sh | +$618 cycle +$2,832 [-$895…+$274] · 43% credit | 78% surv 69% | -$87,206 NOT cap gain +$28,794 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 22d left | +$0.05/sh | +$138 cycle +$2,352 [-$1,859…-$312] · 17% credit | 83% surv 79% | -$61,811 NOT cap gain +$54,189 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 21 Aug 2026 | 22d left | -$0.53/sh | -$1,435 cycle +$779 [-$4,000…-$2,015] | 91% surv 90% | -$27,159 NOT cap gain +$88,841 |
| budget: banked $2,214 debit $1,435 (65% used ≈ 0.3 wk of income) → whole cycle still +$779 cash · rolled 27 ct earn ≈ $1,724/mo while parked; 98 ct free to re-sell | |||||||
| Gross FIGHT income | $22,140/mo |
| vs 50% target ($21,838/mo) | +1% |
| vs normal income ($43,676/mo) | 51% covered |
| Net income (after hedge) | $22,659/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,633 |
| … as % of IC ($27,625) | 92.8% |
| … as % of ML ($277,625) | 9.2% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (27 ct) | $-25,461 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (≤1σ, normal week) | $2,214 | $-105,833 | +$10,167 | +$2,133 |
| +2.5% | $23.57 (≤1σ, normal week) | $662 | $-101,434 | +$14,566 | +$580 |
| +5% | $24.15 (≤1σ, normal week) | $-891 | $-97,035 | +$18,964 | -$972 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-42,903 | $-33,959 | +$82,040 | -$27,567 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.85/sh | +$1,789 cycle +$3,994 [+$768…+$1,530] · 91% credit | 70% surv 54% | -$109,210 NOT cap gain +$6,790 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 21 Aug 2026 | 22d left | +$0.73/sh | +$1,536 cycle +$3,741 [+$184…+$1,191] · 80% credit | 75% surv 66% | -$91,454 NOT cap gain +$24,546 |
| Up-and-out for even (raise the cap, free) | ~$24 | 7 Aug 2026 | 8d left | +$0.20/sh | +$425 cycle +$2,630 [-$920…+$106] · 33% credit | 78% surv 69% | -$92,565 NOT cap gain +$23,435 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 22d left | +$0.02/sh | +$32 cycle +$2,237 [-$1,732…-$394] · 12% credit | 83% surv 79% | -$67,083 NOT cap gain +$48,917 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 21 Aug 2026 | 22d left | -$0.45/sh | -$940 cycle +$1,265 [-$3,078…-$1,443] | 90% surv 89% | -$37,005 NOT cap gain +$78,995 |
| budget: banked $2,205 debit $940 (43% used ≈ 0.2 wk of income) → whole cycle still +$1,265 cash · rolled 21 ct earn ≈ $1,491/mo while parked; 104 ct free to re-sell | |||||||
| Gross FIGHT income | $22,050/mo |
| vs 50% target ($21,838/mo) | +1% |
| vs normal income ($43,676/mo) | 50% covered |
| Net income (after hedge) | $22,601/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,503 |
| … as % of IC ($27,625) | 74.2% |
| … as % of ML ($277,625) | 7.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (21 ct) | $-19,624 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-23.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (≤1σ, normal week) | $2,205 | $-110,999 | +$5,001 | +$2,142 |
| +2.5% | $23.06 (≤1σ, normal week) | $1,024 | $-106,358 | +$9,642 | +$961 |
| +5% | $23.62 (≤1σ, normal week) | $-158 | $-101,718 | +$14,282 | -$220 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-33,936 | $-28,400 | +$87,599 | -$22,008 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.83/sh | +$1,404 cycle +$3,682 | 70% surv 54% | -$111,994 NOT cap gain +$4,006 |
| Up-and-out for even (raise the cap, free) | ~$24 | 7 Aug 2026 | 8d left | +$0.09/sh | +$145 cycle +$2,423 | 79% surv 72% | -$95,244 NOT cap gain +$20,756 |
| Max even-money escape in the band | ~$26 | 21 Aug 2026 | 22d left | +$0.15/sh | +$249 cycle +$2,527 | 81% surv 76% | -$79,615 NOT cap gain +$36,385 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 21 Aug 2026 | 22d left | -$0.50/sh | -$842 cycle +$1,436 | 91% surv 90% | -$39,306 NOT cap gain +$76,694 |
| budget: banked $2,278 debit $842 (37% used ≈ 0.2 wk of income) → whole cycle still +$1,436 cash · rolled 17 ct earn ≈ $1,025/mo while parked; 108 ct free to re-sell | |||||||
| Gross FIGHT income | $22,780/mo |
| vs 50% target ($21,838/mo) | +4% |
| vs normal income ($43,676/mo) | 52% covered |
| Net income (after hedge) | $23,352/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,955 |
| … as % of IC ($27,625) | 61.4% |
| … as % of ML ($277,625) | 6.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (17 ct) | $-15,963 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-23.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.00 (≤1σ, normal week) | $2,278 | $-113,398 | +$2,602 | +$2,227 |
| +2.5% | $22.55 (≤1σ, normal week) | $1,343 | $-111,332 | +$4,668 | +$1,292 |
| +5% | $23.10 (≤1σ, normal week) | $408 | $-106,574 | +$9,426 | +$357 |
| SS (= V-bounce) | $39.71 (7.9σ) | $-27,829 | $-24,565 | +$91,434 | -$18,173 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 3 Aug 2026 | 4d left | +$0.71/sh | +$354 cycle +$979 [-$3…+$593] · 75% credit | 75% surv 52% | -$7,091 NOT cap gain +$6,639 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 21 Aug 2026 | 22d left | +$1.79/sh | +$897 cycle +$1,522 [-$94…+$1,166] · 71% credit | 78% surv 68% | -$2,481 NOT cap gain +$11,249 |
| Up-and-out for even (raise the cap, free) | ~$100 | 3 Aug 2026 | 4d left | +$0.31/sh | +$154 cycle +$779 [-$244…+$380] · 55% credit | 76% surv 55% | -$6,945 NOT cap gain +$6,785 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 22d left | +$0.36/sh | +$178 cycle +$803 [-$961…+$412] · 42% credit | 82% surv 75% | -$1,074 NOT cap gain +$12,656 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$1.03/sh | -$513 cycle +$112 [-$1,846…-$309] · 12% credit | 85% surv 82% | +$891 SAFE cap gain +$14,621 |
| budget: banked $625 debit $513 (82% used ≈ 0.4 wk of income) → whole cycle still +$112 cash · rolled 5 ct earn ≈ $2,432/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,250/mo |
| vs 50% target ($3,577/mo) | +75% |
| vs normal income ($7,154/mo) | 87% covered |
| Net income (after hedge) | $6,199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,195 |
| … as % of IC ($14,500) | 49.6% |
| … as % of ML ($47,000) | 15.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-13,755 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-100.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (1.6σ) | $625 | $-7,445 | +$6,285 | +$345 |
| +2.5% | $101.47 (1.9σ) | $-612 | $-7,367 | +$6,363 | -$892 |
| +5% | $103.95 (2.3σ) | $-1,850 | $-7,289 | +$6,441 | -$2,130 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-6,875 | $-6,972 | +$6,758 | -$7,155 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 3 Aug 2026 | 4d left | +$0.59/sh | +$293 cycle +$568 [+$170…+$644] · 81% credit | 75% surv 52% | -$4,844 NOT cap gain +$8,886 |
| Up-and-out for even (raise the cap, free) | ~$105 | 3 Aug 2026 | 4d left | +$0.19/sh | +$93 cycle +$368 [-$95…+$406] · 69% credit | 76% surv 55% | -$4,698 NOT cap gain +$9,032 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$115 | 21 Aug 2026 | 22d left | +$0.55/sh | +$275 cycle +$550 [-$450…+$644] · 62% credit | 80% surv 73% | +$799 SAFE cap gain +$14,529 |
| Max even-money escape in the band | ~$116 | 21 Aug 2026 | 22d left | +$0.29/sh | +$147 cycle +$422 [-$608…+$506] · 56% credit | 81% surv 75% | +$1,202 SAFE cap gain +$14,932 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 22d left | -$0.38/sh | -$192 cycle +$83 [-$1,031…+$153] · 38% credit | 83% surv 77% | +$1,926 SAFE cap gain +$15,656 |
| budget: banked $275 debit $192 (70% used ≈ 0.3 wk of income) → whole cycle still +$83 cash · rolled 5 ct earn ≈ $3,028/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,750/mo |
| vs 50% target ($3,577/mo) | -23% |
| vs normal income ($7,154/mo) | 38% covered |
| Net income (after hedge) | $2,699/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,045 |
| … as % of IC ($14,500) | 34.8% |
| … as % of ML ($47,000) | 10.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-13,745 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-104.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (2.3σ) | $275 | $-5,137 | +$8,593 | -$5 |
| +2.5% | $106.60 (2.7σ) | $-1,025 | $-5,055 | +$8,675 | -$1,305 |
| +5% | $109.20 (3.1σ) | $-2,325 | $-4,973 | +$8,757 | -$2,605 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,725 | $-4,822 | +$8,908 | -$5,005 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 3 Aug 2026 | 4d left | +$0.64/sh | +$318 cycle +$703 [+$8…+$598] · 76% credit | 75% surv 52% | -$5,772 NOT cap gain +$7,958 |
| Up-and-out for even (raise the cap, free) | ~$103 | 3 Aug 2026 | 4d left | +$0.24/sh | +$118 cycle +$503 [-$259…+$380] · 62% credit | 76% surv 55% | -$5,626 NOT cap gain +$8,104 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 21 Aug 2026 | 22d left | +$0.89/sh | +$443 cycle +$828 [-$653…+$766] · 60% credit | 80% surv 72% | -$518 NOT cap gain +$13,212 |
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 22d left | +$0.32/sh | +$161 cycle +$546 [-$991…+$479] · 47% credit | 81% surv 75% | +$263 SAFE cap gain +$13,993 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$0.61/sh | -$305 cycle +$80 [-$1,598…-$11] · 24% credit | 84% surv 79% | +$1,392 SAFE cap gain +$15,122 |
| budget: banked $385 debit $305 (79% used ≈ 0.3 wk of income) → whole cycle still +$80 cash · rolled 5 ct earn ≈ $2,811/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,850/mo |
| vs 50% target ($3,577/mo) | +8% |
| vs normal income ($7,154/mo) | 54% covered |
| Net income (after hedge) | $3,799/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,935 |
| … as % of IC ($14,500) | 40.9% |
| … as % of ML ($47,000) | 12.6% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (5 ct) | $-13,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-102.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (2.0σ) | $385 | $-6,090 | +$7,640 | +$105 |
| +2.5% | $104.55 (2.4σ) | $-890 | $-6,010 | +$7,720 | -$1,170 |
| +5% | $107.10 (2.8σ) | $-2,165 | $-5,929 | +$7,801 | -$2,445 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-5,615 | $-5,712 | +$8,018 | -$5,895 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 3 Aug 2026 | 4d left | +$0.73/sh | +$365 cycle +$1,105 [-$20…+$559] · 72% credit | 75% surv 52% | -$7,496 NOT cap gain +$6,234 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 21 Aug 2026 | 22d left | +$1.80/sh | +$900 cycle +$1,640 [-$98…+$1,038] · 70% credit | 78% surv 68% | -$2,895 NOT cap gain +$10,835 |
| Up-and-out for even (raise the cap, free) | ~$99 | 3 Aug 2026 | 4d left | +$0.33/sh | +$165 cycle +$905 [-$283…+$332] · 53% credit | 76% surv 55% | -$7,351 NOT cap gain +$6,379 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 22d left | +$0.01/sh | +$5 cycle +$745 [-$1,214…+$85] · 31% credit | 82% surv 76% | -$1,133 NOT cap gain +$12,597 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$1.27/sh | -$634 cycle +$106 [-$2,035…-$598] · 5% credit | 86% surv 83% | +$886 SAFE cap gain +$14,616 |
| budget: banked $740 debit $634 (86% used ≈ 0.4 wk of income) → whole cycle still +$106 cash · rolled 5 ct earn ≈ $2,236/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,400/mo |
| vs 50% target ($3,577/mo) | +107% |
| vs normal income ($7,154/mo) | 103% covered |
| Net income (after hedge) | $7,349/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,580 |
| … as % of IC ($14,500) | 52.3% |
| … as % of ML ($47,000) | 16.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (5 ct) | $-13,765 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-99.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (1.4σ) | $740 | $-7,861 | +$5,869 | +$460 |
| +2.5% | $100.45 (1.8σ) | $-485 | $-7,784 | +$5,946 | -$765 |
| +5% | $102.90 (2.1σ) | $-1,710 | $-7,707 | +$6,023 | -$1,990 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-7,260 | $-7,357 | +$6,373 | -$7,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 3 Aug 2026 | 4d left | +$0.23/sh | +$117 cycle +$142 | 75% surv 52% | +$1,108 SAFE cap gain +$14,838 |
| Max even-money escape in the band | ~$128 | 21 Aug 2026 | 22d left | +$0.04/sh | +$19 cycle +$44 | 81% surv 74% | +$7,202 SAFE cap gain +$20,932 |
| Gross FIGHT income | $250/mo |
| vs 50% target ($3,577/mo) | -93% |
| vs normal income ($7,154/mo) | 3% covered |
| Net income (after hedge) | $199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($14,500) | 0.0% |
| … as % of ML ($47,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-13,742 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (4.1σ) | $25 | $991 | +$14,721 | +$745 |
| +2.5% | $118.90 (4.5σ) | $-1,425 | $1,082 | +$14,812 | +$745 |
| +5% | $121.80 (4.9σ) | $-2,875 | $1,174 | +$14,904 | +$745 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 3 Aug 2026 | 4d left | +$0.27/sh | +$133 cycle +$183 | 75% surv 52% | +$618 SAFE cap gain +$14,348 |
| Max even-money escape in the band | ~$127 | 21 Aug 2026 | 22d left | +$0.06/sh | +$32 cycle +$82 | 81% surv 74% | +$6,709 SAFE cap gain +$20,439 |
| Gross FIGHT income | $500/mo |
| vs 50% target ($3,577/mo) | -86% |
| vs normal income ($7,154/mo) | 7% covered |
| Net income (after hedge) | $449/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($14,500) | 0.0% |
| … as % of ML ($47,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-13,740 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (3.9σ) | $50 | $484 | +$14,214 | +$270 |
| +2.5% | $117.87 (4.3σ) | $-1,387 | $575 | +$14,305 | +$270 |
| +5% | $120.75 (4.8σ) | $-2,825 | $666 | +$14,396 | +$270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 3 Aug 2026 | 4d left | +$0.30/sh | +$149 cycle +$189 | 75% surv 52% | +$92 SAFE cap gain +$13,822 |
| Max even-money escape in the band | ~$126 | 21 Aug 2026 | 22d left | +$0.09/sh | +$45 cycle +$85 | 81% surv 74% | +$6,180 SAFE cap gain +$19,910 |
| Gross FIGHT income | $400/mo |
| vs 50% target ($3,577/mo) | -89% |
| vs normal income ($7,154/mo) | 6% covered |
| Net income (after hedge) | $349/mo |
| Cap give-up @ CC-SS (V-bounce) | -$280 |
| … as % of IC ($14,500) | 1.9% |
| … as % of ML ($47,000) | 0.6% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-13,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (3.8σ) | $40 | $-57 | +$13,673 | -$240 |
| +2.5% | $116.85 (4.2σ) | $-1,385 | $33 | +$13,763 | -$240 |
| +5% | $119.70 (4.6σ) | $-2,810 | $123 | +$13,853 | -$240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 3 Aug 2026 | 4d left | +$0.33/sh | +$165 cycle +$215 | 75% surv 52% | -$414 NOT cap gain +$13,316 |
| Max even-money escape in the band | ~$125 | 21 Aug 2026 | 22d left | +$0.12/sh | +$58 cycle +$108 | 81% surv 74% | +$5,671 SAFE cap gain +$19,401 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $500/mo |
| vs 50% target ($3,577/mo) | -86% |
| vs normal income ($7,154/mo) | 7% covered |
| Net income (after hedge) | $449/mo |
| Cap give-up @ CC-SS (V-bounce) | -$770 |
| … as % of IC ($14,500) | 5.3% |
| … as % of ML ($47,000) | 1.6% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-13,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (3.6σ) | $50 | $-579 | +$13,151 | -$230 |
| +2.5% | $115.82 (4.0σ) | $-1,362 | $-490 | +$13,240 | -$730 |
| +5% | $118.65 (4.4σ) | $-2,775 | $-401 | +$13,329 | -$730 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 3 Aug 2026 | 4d left | +$0.36/sh | +$180 cycle +$255 | 75% surv 52% | -$905 NOT cap gain +$12,825 |
| Max even-money escape in the band | ~$124 | 21 Aug 2026 | 22d left | +$0.14/sh | +$70 cycle +$145 | 81% surv 74% | +$5,177 SAFE cap gain +$18,907 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($3,577/mo) | -79% |
| vs normal income ($7,154/mo) | 10% covered |
| Net income (after hedge) | $699/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,245 |
| … as % of IC ($14,500) | 8.6% |
| … as % of ML ($47,000) | 2.6% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-13,737 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (3.5σ) | $75 | $-1,085 | +$12,645 | -$205 |
| +2.5% | $114.80 (3.9σ) | $-1,325 | $-997 | +$12,733 | -$1,205 |
| +5% | $117.60 (4.3σ) | $-2,725 | $-909 | +$12,821 | -$1,205 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 3 Aug 2026 | 4d left | +$0.39/sh | +$196 cycle +$271 | 75% surv 52% | -$1,421 NOT cap gain +$12,309 |
| Max even-money escape in the band | ~$123 | 21 Aug 2026 | 22d left | +$0.16/sh | +$81 cycle +$156 | 81% surv 74% | +$4,657 SAFE cap gain +$18,387 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($3,577/mo) | -79% |
| vs normal income ($7,154/mo) | 10% covered |
| Net income (after hedge) | $699/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,745 |
| … as % of IC ($14,500) | 12.0% |
| … as % of ML ($47,000) | 3.7% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-13,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (3.3σ) | $75 | $-1,617 | +$12,113 | -$205 |
| +2.5% | $113.77 (3.7σ) | $-1,312 | $-1,529 | +$12,201 | -$1,592 |
| +5% | $116.55 (4.1σ) | $-2,700 | $-1,442 | +$12,288 | -$1,705 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 3 Aug 2026 | 4d left | +$0.42/sh | +$210 cycle +$310 | 75% surv 52% | -$1,913 NOT cap gain +$11,817 |
| Up-and-out for even (raise the cap, free) | ~$111 | 3 Aug 2026 | 4d left | +$0.02/sh | +$10 cycle +$110 | 76% surv 55% | -$1,767 NOT cap gain +$11,963 |
| Max even-money escape in the band | ~$122 | 21 Aug 2026 | 22d left | +$0.18/sh | +$92 cycle +$192 | 81% surv 74% | +$4,161 SAFE cap gain +$17,891 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($3,577/mo) | -72% |
| vs normal income ($7,154/mo) | 14% covered |
| Net income (after hedge) | $949/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,220 |
| … as % of IC ($14,500) | 15.3% |
| … as % of ML ($47,000) | 4.7% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-13,737 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (3.2σ) | $100 | $-2,123 | +$11,607 | -$180 |
| +2.5% | $112.75 (3.6σ) | $-1,275 | $-2,036 | +$11,694 | -$1,555 |
| +5% | $115.50 (4.0σ) | $-2,650 | $-1,950 | +$11,780 | -$2,180 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 3 Aug 2026 | 4d left | +$0.45/sh | +$225 cycle +$345 | 75% surv 52% | -$2,410 NOT cap gain +$11,320 |
| Up-and-out for even (raise the cap, free) | ~$110 | 3 Aug 2026 | 4d left | +$0.05/sh | +$25 cycle +$145 | 76% surv 55% | -$2,264 NOT cap gain +$11,466 |
| Max even-money escape in the band | ~$121 | 21 Aug 2026 | 22d left | +$0.21/sh | +$103 cycle +$223 | 81% surv 74% | +$3,660 SAFE cap gain +$17,390 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($3,577/mo) | -66% |
| vs normal income ($7,154/mo) | 17% covered |
| Net income (after hedge) | $1,149/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,700 |
| … as % of IC ($14,500) | 18.6% |
| … as % of ML ($47,000) | 5.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-13,737 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (3.0σ) | $120 | $-2,635 | +$11,095 | -$160 |
| +2.5% | $111.72 (3.4σ) | $-1,242 | $-2,549 | +$11,181 | -$1,522 |
| +5% | $114.45 (3.8σ) | $-2,605 | $-2,463 | +$11,267 | -$2,660 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 3 Aug 2026 | 4d left | +$0.48/sh | +$239 cycle +$379 | 75% surv 52% | -$2,907 NOT cap gain +$10,823 |
| Up-and-out for even (raise the cap, free) | ~$109 | 3 Aug 2026 | 4d left | +$0.08/sh | +$39 cycle +$179 | 76% surv 55% | -$2,761 NOT cap gain +$10,969 |
| Max even-money escape in the band | ~$120 | 21 Aug 2026 | 22d left | +$0.23/sh | +$113 cycle +$253 | 81% surv 74% | +$3,158 SAFE cap gain +$16,888 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,400/mo |
| vs 50% target ($3,577/mo) | -61% |
| vs normal income ($7,154/mo) | 20% covered |
| Net income (after hedge) | $1,349/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,180 |
| … as % of IC ($14,500) | 21.9% |
| … as % of ML ($47,000) | 6.8% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-13,740 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (2.9σ) | $140 | $-3,146 | +$10,584 | -$140 |
| +2.5% | $110.70 (3.3σ) | $-1,210 | $-3,061 | +$10,669 | -$1,490 |
| +5% | $113.40 (3.7σ) | $-2,560 | $-2,976 | +$10,754 | -$2,840 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,860 | $-2,957 | +$10,773 | -$3,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 3 Aug 2026 | 4d left | +$0.51/sh | +$253 cycle +$413 [+$141…+$698] · 83% credit | 75% surv 52% | -$3,404 NOT cap gain +$10,326 |
| Up-and-out for even (raise the cap, free) | ~$108 | 3 Aug 2026 | 4d left | +$0.11/sh | +$53 cycle +$213 [-$141…+$471] · 70% credit | 76% surv 55% | -$3,259 NOT cap gain +$10,471 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 21 Aug 2026 | 22d left | +$0.81/sh | +$407 cycle +$567 [-$330…+$994] · 65% credit | 79% surv 71% | +$1,878 SAFE cap gain +$15,608 |
| Max even-money escape in the band | ~$119 | 21 Aug 2026 | 22d left | +$0.24/sh | +$122 cycle +$282 [-$683…+$694] · 48% credit | 81% surv 74% | +$2,656 SAFE cap gain +$16,386 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($3,577/mo) | -55% |
| vs normal income ($7,154/mo) | 22% covered |
| Net income (after hedge) | $1,549/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,660 |
| … as % of IC ($14,500) | 25.2% |
| … as % of ML ($47,000) | 7.8% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-13,745 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (2.7σ) | $160 | $-3,658 | +$10,072 | -$120 |
| +2.5% | $109.67 (3.1σ) | $-1,177 | $-3,573 | +$10,157 | -$1,457 |
| +5% | $112.35 (3.5σ) | $-2,515 | $-3,489 | +$10,241 | -$2,795 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,340 | $-3,437 | +$10,293 | -$3,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 3 Aug 2026 | 4d left | +$0.53/sh | +$267 cycle +$462 [+$108…+$736] · 82% credit | 75% surv 52% | -$3,887 NOT cap gain +$9,843 |
| Up-and-out for even (raise the cap, free) | ~$107 | 3 Aug 2026 | 4d left | +$0.13/sh | +$67 cycle +$262 [-$177…+$514] · 64% credit | 76% surv 55% | -$3,742 NOT cap gain +$9,988 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 21 Aug 2026 | 22d left | +$0.52/sh | +$260 cycle +$455 [-$610…+$920] · 61% credit | 80% surv 73% | +$1,766 SAFE cap gain +$15,496 |
| Max even-money escape in the band | ~$118 | 21 Aug 2026 | 22d left | +$0.26/sh | +$131 cycle +$326 [-$772…+$786] · 59% credit | 81% surv 74% | +$2,169 SAFE cap gain +$15,899 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,950/mo |
| vs 50% target ($3,577/mo) | -45% |
| vs normal income ($7,154/mo) | 27% covered |
| Net income (after hedge) | $1,899/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,125 |
| … as % of IC ($14,500) | 28.4% |
| … as % of ML ($47,000) | 8.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (5 ct) | $-13,745 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (2.6σ) | $195 | $-4,154 | +$9,576 | -$85 |
| +2.5% | $108.65 (3.0σ) | $-1,130 | $-4,071 | +$9,659 | -$1,410 |
| +5% | $111.30 (3.4σ) | $-2,455 | $-3,987 | +$9,743 | -$2,735 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,805 | $-3,902 | +$9,828 | -$4,085 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 3 Aug 2026 | 4d left | +$0.56/sh | +$280 cycle +$515 [+$173…+$666] · 85% credit | 75% surv 52% | -$4,365 NOT cap gain +$9,365 |
| Up-and-out for even (raise the cap, free) | ~$106 | 3 Aug 2026 | 4d left | +$0.16/sh | +$80 cycle +$315 [-$82…+$432] · 67% credit | 76% surv 55% | -$4,220 NOT cap gain +$9,510 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$115 | 21 Aug 2026 | 22d left | +$0.85/sh | +$423 cycle +$658 [-$272…+$880] · 65% credit | 80% surv 71% | +$906 SAFE cap gain +$14,636 |
| Max even-money escape in the band | ~$117 | 21 Aug 2026 | 22d left | +$0.28/sh | +$139 cycle +$374 [-$609…+$576] · 53% credit | 81% surv 74% | +$1,686 SAFE cap gain +$15,416 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$119 | 21 Aug 2026 | 22d left | -$0.40/sh | -$201 cycle +$34 [-$1,020…+$215] · 39% credit | 83% surv 77% | +$2,409 SAFE cap gain +$16,139 |
| budget: banked $235 debit $201 (85% used ≈ 0.4 wk of income) → whole cycle still +$34 cash · rolled 5 ct earn ≈ $3,048/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,350/mo |
| vs 50% target ($3,577/mo) | -34% |
| vs normal income ($7,154/mo) | 33% covered |
| Net income (after hedge) | $2,299/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,585 |
| … as % of IC ($14,500) | 31.6% |
| … as % of ML ($47,000) | 9.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (5 ct) | $-13,735 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (2.4σ) | $235 | $-4,646 | +$9,084 | -$45 |
| +2.5% | $107.62 (2.8σ) | $-1,077 | $-4,563 | +$9,167 | -$1,357 |
| +5% | $110.25 (3.2σ) | $-2,390 | $-4,480 | +$9,250 | -$2,670 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,265 | $-4,362 | +$9,368 | -$4,545 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 3 Aug 2026 | 4d left | +$0.61/sh | +$306 cycle +$621 [+$62…+$687] · 77% credit | 75% surv 52% | -$5,323 NOT cap gain +$8,407 |
| Up-and-out for even (raise the cap, free) | ~$104 | 3 Aug 2026 | 4d left | +$0.21/sh | +$106 cycle +$421 [-$195…+$454] · 65% credit | 76% surv 55% | -$5,177 NOT cap gain +$8,553 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 21 Aug 2026 | 22d left | +$0.87/sh | +$437 cycle +$752 [-$413…+$905] · 64% credit | 80% surv 72% | -$63 NOT cap gain +$13,667 |
| Max even-money escape in the band | ~$115 | 21 Aug 2026 | 22d left | +$0.31/sh | +$154 cycle +$469 [-$767…+$603] · 53% credit | 81% surv 75% | +$718 SAFE cap gain +$14,448 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 22d left | -$0.63/sh | -$313 cycle +$2 [-$1,354…+$107] · 31% credit | 84% surv 79% | +$1,845 SAFE cap gain +$15,575 |
| budget: banked $315 debit $313 (99% used ≈ 0.4 wk of income) → whole cycle still +$2 cash · rolled 5 ct earn ≈ $2,831/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($3,577/mo) | -12% |
| vs normal income ($7,154/mo) | 44% covered |
| Net income (after hedge) | $3,099/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,505 |
| … as % of IC ($14,500) | 38.0% |
| … as % of ML ($47,000) | 11.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (5 ct) | $-13,752 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-103.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (2.2σ) | $315 | $-5,629 | +$8,101 | +$35 |
| +2.5% | $105.57 (2.5σ) | $-972 | $-5,547 | +$8,183 | -$1,252 |
| +5% | $108.15 (2.9σ) | $-2,260 | $-5,466 | +$8,264 | -$2,540 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-5,185 | $-5,282 | +$8,448 | -$5,465 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 3 Aug 2026 | 4d left | +$0.66/sh | +$264 cycle +$636 [-$26…+$473] · 73% credit | 75% surv 52% | -$6,314 NOT cap gain +$7,416 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 21 Aug 2026 | 22d left | +$1.06/sh | +$425 cycle +$797 [-$460…+$633] · 62% credit | 79% surv 71% | -$1,291 NOT cap gain +$12,439 |
| Up-and-out for even (raise the cap, free) | ~$102 | 3 Aug 2026 | 4d left | +$0.26/sh | +$104 cycle +$476 [-$222…+$292] · 60% credit | 76% surv 55% | -$6,129 NOT cap gain +$7,601 |
| Max even-money escape in the band | ~$113 | 21 Aug 2026 | 22d left | +$0.33/sh | +$134 cycle +$506 [-$804…+$333] · 49% credit | 81% surv 75% | -$253 NOT cap gain +$13,477 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$0.85/sh | -$341 cycle +$31 [-$1,423…-$168] · 16% credit | 85% surv 80% | +$1,133 SAFE cap gain +$14,863 |
| budget: banked $372 debit $341 (92% used ≈ 0.4 wk of income) → whole cycle still +$31 cash · rolled 4 ct earn ≈ $2,091/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,720/mo |
| vs 50% target ($3,577/mo) | +4% |
| vs normal income ($7,154/mo) | 52% covered |
| Net income (after hedge) | $3,837/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,084 |
| … as % of IC ($14,500) | 35.1% |
| … as % of ML ($47,000) | 10.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-10,996 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-101.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (1.9σ) | $372 | $-6,579 | +$7,151 | +$148 |
| +2.5% | $103.52 (2.2σ) | $-638 | $-6,246 | +$7,484 | -$862 |
| +5% | $106.05 (2.6σ) | $-1,648 | $-5,914 | +$7,816 | -$1,872 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,828 | $-4,869 | +$8,861 | -$5,052 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 3 Aug 2026 | 4d left | +$0.68/sh | +$274 cycle +$718 [+$19…+$481] · 76% credit | 75% surv 52% | -$6,764 NOT cap gain +$6,966 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 21 Aug 2026 | 22d left | +$1.07/sh | +$428 cycle +$872 [-$361…+$662] · 62% credit | 79% surv 71% | -$1,746 NOT cap gain +$11,984 |
| Up-and-out for even (raise the cap, free) | ~$101 | 3 Aug 2026 | 4d left | +$0.28/sh | +$114 cycle +$558 [-$186…+$309] · 59% credit | 76% surv 55% | -$6,579 NOT cap gain +$7,151 |
| Max even-money escape in the band | ~$112 | 21 Aug 2026 | 22d left | +$0.35/sh | +$139 cycle +$583 [-$701…+$362] · 48% credit | 82% surv 75% | -$708 NOT cap gain +$13,022 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$1.04/sh | -$417 cycle +$27 [-$1,389…-$213] · 12% credit | 85% surv 81% | +$1,129 SAFE cap gain +$14,859 |
| budget: banked $444 debit $417 (94% used ≈ 0.4 wk of income) → whole cycle still +$27 cash · rolled 4 ct earn ≈ $1,962/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,440/mo |
| vs 50% target ($3,577/mo) | +24% |
| vs normal income ($7,154/mo) | 62% covered |
| Net income (after hedge) | $4,557/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,412 |
| … as % of IC ($14,500) | 37.3% |
| … as % of ML ($47,000) | 11.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (4 ct) | $-10,992 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-101.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (1.7σ) | $444 | $-7,038 | +$6,692 | +$220 |
| +2.5% | $102.50 (2.1σ) | $-556 | $-6,709 | +$7,021 | -$780 |
| +5% | $105.00 (2.4σ) | $-1,556 | $-6,381 | +$7,349 | -$1,780 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-5,156 | $-5,197 | +$8,533 | -$5,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 3 Aug 2026 | 4d left | +$0.75/sh | +$150 cycle +$512 [-$14…+$234] · 73% credit | 75% surv 52% | -$8,452 NOT cap gain +$5,278 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 21 Aug 2026 | 22d left | +$1.80/sh | +$361 cycle +$723 [-$62…+$434] · 71% credit | 78% surv 68% | -$4,176 NOT cap gain +$9,554 |
| Up-and-out for even (raise the cap, free) | ~$98 | 3 Aug 2026 | 4d left | +$0.35/sh | +$70 cycle +$432 [-$110…+$144] · 52% credit | 76% surv 55% | -$8,187 NOT cap gain +$5,543 |
| Max even-money escape in the band | ~$110 | 21 Aug 2026 | 22d left | +$0.02/sh | +$4 cycle +$366 [-$500…+$59] · 33% credit | 82% surv 77% | -$1,875 NOT cap gain +$11,855 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$1.67/sh | -$334 cycle +$28 [-$940…-$298] | 88% surv 85% | +$712 SAFE cap gain +$14,442 |
| budget: banked $362 debit $334 (92% used ≈ 0.4 wk of income) → whole cycle still +$28 cash · rolled 2 ct earn ≈ $772/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,620/mo |
| vs 50% target ($3,577/mo) | +1% |
| vs normal income ($7,154/mo) | 51% covered |
| Net income (after hedge) | $4,073/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,166 |
| … as % of IC ($14,500) | 21.8% |
| … as % of ML ($47,000) | 6.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (2 ct) | $-5,499 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-98.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (1.3σ) | $362 | $-8,603 | +$5,127 | +$250 |
| +2.5% | $99.42 (1.6σ) | $-123 | $-7,799 | +$5,931 | -$235 |
| +5% | $101.85 (2.0σ) | $-608 | $-6,995 | +$6,735 | -$720 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,038 | $-2,967 | +$10,763 | -$3,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 3 Aug 2026 | 4d left | +$0.77/sh | +$155 cycle +$557 [-$34…+$222] · 70% credit | 75% surv 52% | -$8,939 NOT cap gain +$4,791 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$104 | 21 Aug 2026 | 22d left | +$1.81/sh | +$361 cycle +$763 [-$146…+$396] · 66% credit | 78% surv 69% | -$4,667 NOT cap gain +$9,063 |
| Up-and-out for even (raise the cap, free) | ~$97 | 3 Aug 2026 | 4d left | +$0.37/sh | +$75 cycle +$477 [-$142…+$129] · 47% credit | 76% surv 55% | -$8,674 NOT cap gain +$5,056 |
| Max even-money escape in the band | ~$109 | 21 Aug 2026 | 22d left | +$0.03/sh | +$6 cycle +$408 [-$586…+$12] · 26% credit | 82% surv 77% | -$2,365 NOT cap gain +$11,365 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 22d left | -$1.99/sh | -$397 cycle +$5 [-$1,115…-$432] | 89% surv 87% | +$920 SAFE cap gain +$14,650 |
| budget: banked $402 debit $397 (99% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 2 ct earn ≈ $673/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,020/mo |
| vs 50% target ($3,577/mo) | +12% |
| vs normal income ($7,154/mo) | 56% covered |
| Net income (after hedge) | $4,473/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,326 |
| … as % of IC ($14,500) | 22.9% |
| … as % of ML ($47,000) | 7.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (2 ct) | $-5,508 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-98.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.1σ) | $402 | $-9,094 | +$4,636 | +$290 |
| +2.5% | $98.40 (1.5σ) | $-78 | $-8,298 | +$5,432 | -$190 |
| +5% | $100.80 (1.8σ) | $-558 | $-7,503 | +$6,227 | -$670 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,198 | $-3,127 | +$10,603 | -$3,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 3 Aug 2026 | 4d left | +$0.79/sh | +$159 cycle +$639 [-$7…+$215] · 73% credit | 75% surv 52% | -$9,389 NOT cap gain +$4,341 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 21 Aug 2026 | 22d left | +$1.81/sh | +$362 cycle +$842 [-$64…+$376] · 71% credit | 78% surv 69% | -$5,120 NOT cap gain +$8,610 |
| Up-and-out for even (raise the cap, free) | ~$96 | 3 Aug 2026 | 4d left | +$0.39/sh | +$79 cycle +$559 [-$104…+$121] · 47% credit | 76% surv 55% | -$9,123 NOT cap gain +$4,607 |
| Max even-money escape in the band | ~$108 | 21 Aug 2026 | 22d left | +$0.04/sh | +$7 cycle +$487 [-$491…-$13] · 24% credit | 83% surv 77% | -$2,817 NOT cap gain +$10,913 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$119 | 21 Aug 2026 | 22d left | -$2.30/sh | -$460 cycle +$20 [-$1,087…-$523] | 90% surv 89% | +$1,167 SAFE cap gain +$14,897 |
| budget: banked $480 debit $460 (96% used ≈ 0.4 wk of income) → whole cycle still +$20 cash · rolled 2 ct earn ≈ $575/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($3,577/mo) | +34% |
| vs normal income ($7,154/mo) | 67% covered |
| Net income (after hedge) | $5,253/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,448 |
| … as % of IC ($14,500) | 23.8% |
| … as % of ML ($47,000) | 7.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (2 ct) | $-5,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-97.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $480 | $-9,548 | +$4,182 | +$368 |
| +2.5% | $97.37 (1.3σ) | $5 | $-8,760 | +$4,970 | -$107 |
| +5% | $99.75 (1.7σ) | $-470 | $-7,973 | +$5,757 | -$582 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,320 | $-3,249 | +$10,481 | -$3,432 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 3 Aug 2026 | 4d left | +$0.81/sh | +$163 cycle +$713 [-$37…+$214] · 68% credit | 75% surv 52% | -$9,846 NOT cap gain +$3,884 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 21 Aug 2026 | 22d left | +$1.81/sh | +$362 cycle +$912 [-$146…+$366] · 65% credit | 78% surv 69% | -$5,581 NOT cap gain +$8,149 |
| Up-and-out for even (raise the cap, free) | ~$95 | 3 Aug 2026 | 4d left | +$0.41/sh | +$83 cycle +$633 [-$142…+$124] · 43% credit | 76% surv 55% | -$9,581 NOT cap gain +$4,149 |
| Max even-money escape in the band | ~$107 | 21 Aug 2026 | 22d left | +$0.04/sh | +$9 cycle +$559 [-$572…-$13] · 23% credit | 83% surv 77% | -$3,277 NOT cap gain +$10,453 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 22d left | -$2.28/sh | -$456 cycle +$94 [-$1,171…-$523] | 90% surv 89% | +$1,010 SAFE cap gain +$14,740 |
| budget: banked $550 debit $456 (83% used ≈ 0.4 wk of income) → whole cycle still +$94 cash · rolled 2 ct earn ≈ $567/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,500/mo |
| vs 50% target ($3,577/mo) | +54% |
| vs normal income ($7,154/mo) | 77% covered |
| Net income (after hedge) | $5,953/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,578 |
| … as % of IC ($14,500) | 24.7% |
| … as % of ML ($47,000) | 7.6% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (2 ct) | $-5,502 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-96.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $550 | $-10,009 | +$3,721 | +$438 |
| +2.5% | $96.35 (1.2σ) | $80 | $-9,230 | +$4,500 | -$32 |
| +5% | $98.70 (1.5σ) | $-390 | $-8,451 | +$5,279 | -$502 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,450 | $-3,379 | +$10,351 | -$3,562 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$93 | 3 Aug 2026 | 4d left | +$0.83/sh | +$167 cycle +$797 [-$45…+$195] · 66% credit | 75% surv 52% | -$10,294 NOT cap gain +$3,436 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 21 Aug 2026 | 22d left | +$1.81/sh | +$362 cycle +$992 [-$163…+$311] · 63% credit | 78% surv 69% | -$6,033 NOT cap gain +$7,697 |
| Up-and-out for even (raise the cap, free) | ~$94 | 3 Aug 2026 | 4d left | +$0.43/sh | +$87 cycle +$717 [-$151…+$102] · 37% credit | 76% surv 55% | -$10,028 NOT cap gain +$3,702 |
| Max even-money escape in the band | ~$106 | 21 Aug 2026 | 22d left | +$0.05/sh | +$10 cycle +$640 [-$603…-$74] · 21% credit | 83% surv 77% | -$3,727 NOT cap gain +$10,003 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$2.26/sh | -$452 cycle +$178 [-$1,221…-$581] | 90% surv 89% | +$862 SAFE cap gain +$14,592 |
| budget: banked $630 debit $452 (72% used ≈ 0.3 wk of income) → whole cycle still +$178 cash · rolled 2 ct earn ≈ $560/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,300/mo |
| vs 50% target ($3,577/mo) | +76% |
| vs normal income ($7,154/mo) | 88% covered |
| Net income (after hedge) | $6,753/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,698 |
| … as % of IC ($14,500) | 25.5% |
| … as % of ML ($47,000) | 7.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (2 ct) | $-5,507 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $92.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $92-96.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $93.00 (≤1σ, normal week) | $630 | $-10,461 | +$3,269 | +$518 |
| +2.5% | $95.32 (1.0σ) | $165 | $-9,690 | +$4,040 | +$53 |
| +5% | $97.65 (1.4σ) | $-300 | $-8,919 | +$4,811 | -$412 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,570 | $-3,499 | +$10,231 | -$3,682 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$92 | 3 Aug 2026 | 4d left | +$0.85/sh | +$170 cycle +$880 [-$61…+$180] · 65% credit | 75% surv 52% | -$10,742 NOT cap gain +$2,988 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$100 | 21 Aug 2026 | 22d left | +$1.81/sh | +$362 cycle +$1,072 [-$209…+$267] · 61% credit | 78% surv 69% | -$6,484 NOT cap gain +$7,246 |
| Up-and-out for even (raise the cap, free) | ~$93 | 3 Aug 2026 | 4d left | +$0.45/sh | +$90 cycle +$800 [-$166…+$82] · 37% credit | 76% surv 55% | -$10,476 NOT cap gain +$3,254 |
| Max even-money escape in the band | ~$105 | 21 Aug 2026 | 22d left | +$0.06/sh | +$11 cycle +$721 [-$646…-$111] · 17% credit | 83% surv 77% | -$4,177 NOT cap gain +$9,553 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$2.24/sh | -$448 cycle +$262 [-$1,265…-$592] | 91% surv 89% | +$714 SAFE cap gain +$14,444 |
| budget: banked $710 debit $448 (63% used ≈ 0.3 wk of income) → whole cycle still +$262 cash · rolled 2 ct earn ≈ $553/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,100/mo |
| vs 50% target ($3,577/mo) | +98% |
| vs normal income ($7,154/mo) | 99% covered |
| Net income (after hedge) | $7,553/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,818 |
| … as % of IC ($14,500) | 26.3% |
| … as % of ML ($47,000) | 8.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (2 ct) | $-5,512 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-95.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (≤1σ, normal week) | $710 | $-10,912 | +$2,818 | +$598 |
| +2.5% | $94.30 (≤1σ, normal week) | $250 | $-10,150 | +$3,580 | +$138 |
| +5% | $96.60 (1.2σ) | $-210 | $-9,387 | +$4,343 | -$322 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,690 | $-3,619 | +$10,111 | -$3,802 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$98 | 21 Aug 2026 | 22d left | +$2.11/sh | +$211 cycle +$621 [-$88…+$141] · 62% credit | 77% surv 67% | -$7,942 NOT cap gain +$5,788 |
| Roll out (same strike, buy time) | ~$91 | 3 Aug 2026 | 4d left | +$0.87/sh | +$87 cycle +$497 [-$40…+$62] · 60% credit | 75% surv 52% | -$11,600 NOT cap gain +$2,130 |
| Up-and-out for even (raise the cap, free) | ~$92 | 3 Aug 2026 | 4d left | +$0.47/sh | +$47 cycle +$457 [-$93…+$9] · 32% credit | 76% surv 55% | -$11,295 NOT cap gain +$2,435 |
| Max even-money escape in the band | ~$104 | 21 Aug 2026 | 22d left | +$0.06/sh | +$6 cycle +$416 [-$347…-$74] · 14% credit | 83% surv 77% | -$4,958 NOT cap gain +$8,772 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 22d left | -$2.07/sh | -$207 cycle +$203 [-$638…-$303] | 90% surv 88% | +$144 SAFE cap gain +$13,874 |
| budget: banked $410 debit $207 (50% used ≈ 0.2 wk of income) → whole cycle still +$203 cash · rolled 1 ct earn ≈ $294/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,100/mo |
| vs 50% target ($3,577/mo) | +15% |
| vs normal income ($7,154/mo) | 57% covered |
| Net income (after hedge) | $4,721/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,954 |
| … as % of IC ($14,500) | 13.5% |
| … as % of ML ($47,000) | 4.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (1 ct) | $-2,754 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-95.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (≤1σ, normal week) | $410 | $-11,688 | +$2,042 | +$354 |
| +2.5% | $93.27 (≤1σ, normal week) | $183 | $-10,706 | +$3,024 | +$126 |
| +5% | $95.55 (1.1σ) | $-45 | $-9,724 | +$4,006 | -$101 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-1,890 | $-1,763 | +$11,967 | -$1,946 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 14 Aug 2026 | 16d left | +$1.91/sh | +$191 cycle +$656 [-$93…+$125] · 61% credit | 76% surv 63% | -$9,767 NOT cap gain +$3,963 |
| Roll out (same strike, buy time) | ~$90 | 3 Aug 2026 | 4d left | +$0.89/sh | +$89 cycle +$554 [-$48…+$49] · 57% credit | 75% surv 52% | -$12,075 NOT cap gain +$1,655 |
| Up-and-out for even (raise the cap, free) | ~$91 | 3 Aug 2026 | 4d left | +$0.49/sh | +$49 cycle +$514 [-$102…+$7] · 31% credit | 76% surv 55% | -$11,770 NOT cap gain +$1,960 |
| Max even-money escape in the band | ~$103 | 21 Aug 2026 | 22d left | +$0.06/sh | +$6 cycle +$471 [-$379…-$77] · 12% credit | 83% surv 77% | -$5,434 NOT cap gain +$8,296 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 21 Aug 2026 | 22d left | -$2.05/sh | -$205 cycle +$260 [-$671…-$303] | 90% surv 88% | -$331 NOT cap gain +$13,399 |
| budget: banked $465 debit $205 (44% used ≈ 0.2 wk of income) → whole cycle still +$260 cash · rolled 1 ct earn ≈ $290/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($3,577/mo) | +30% |
| vs normal income ($7,154/mo) | 65% covered |
| Net income (after hedge) | $5,271/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,999 |
| … as % of IC ($14,500) | 13.8% |
| … as % of ML ($47,000) | 4.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (1 ct) | $-2,756 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-94.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (≤1σ, normal week) | $465 | $-12,164 | +$1,566 | +$409 |
| +2.5% | $92.25 (≤1σ, normal week) | $240 | $-11,193 | +$2,537 | +$184 |
| +5% | $94.50 (≤1σ, normal week) | $15 | $-10,222 | +$3,508 | -$41 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-1,935 | $-1,808 | +$11,922 | -$1,991 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$93 | 14 Aug 2026 | 16d left | +$2.11/sh | +$211 cycle +$726 [-$65…+$139] · 64% credit | 75% surv 62% | -$10,494 NOT cap gain +$3,236 |
| Roll out (same strike, buy time) | ~$89 | 3 Aug 2026 | 4d left | +$0.91/sh | +$91 cycle +$606 [-$48…+$47] · 57% credit | 75% surv 52% | -$12,555 NOT cap gain +$1,175 |
| Up-and-out for even (raise the cap, free) | ~$90 | 3 Aug 2026 | 4d left | +$0.50/sh | +$50 cycle +$565 [-$101…+$5] · 28% credit | 76% surv 55% | -$12,250 NOT cap gain +$1,480 |
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 22d left | +$0.07/sh | +$7 cycle +$522 [-$377…-$90] · 10% credit | 83% surv 77% | -$5,915 NOT cap gain +$7,815 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 21 Aug 2026 | 22d left | -$2.04/sh | -$204 cycle +$311 [-$669…-$317] | 90% surv 89% | -$811 NOT cap gain +$12,919 |
| budget: banked $515 debit $204 (40% used ≈ 0.2 wk of income) → whole cycle still +$311 cash · rolled 1 ct earn ≈ $285/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,150/mo |
| vs 50% target ($3,577/mo) | +44% |
| vs normal income ($7,154/mo) | 72% covered |
| Net income (after hedge) | $5,771/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,049 |
| … as % of IC ($14,500) | 14.1% |
| … as % of ML ($47,000) | 4.4% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (1 ct) | $-2,758 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-94.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (≤1σ, normal week) | $515 | $-12,646 | +$1,084 | +$459 |
| +2.5% | $91.22 (≤1σ, normal week) | $293 | $-11,685 | +$2,045 | +$236 |
| +5% | $93.45 (≤1σ, normal week) | $70 | $-10,725 | +$3,005 | +$14 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-1,985 | $-1,858 | +$11,872 | -$2,041 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.62/sh | +$3,234 cycle +$4,234 [+$2,064…+$3,827] · 94% credit | 70% surv 54% | -$4,961 NOT cap gain +$14,699 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.38/sh | +$769 cycle +$1,769 [-$788…+$1,228] · 64% credit | 78% surv 69% | -$1,791 NOT cap gain +$17,869 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.47/sh | +$933 cycle +$1,933 [-$1,110…+$1,476] · 63% credit | 83% surv 78% | +$8,033 SAFE cap gain +$27,693 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 22d left | -$0.35/sh | -$704 cycle +$296 [-$3,209…-$226] · 18% credit | 87% surv 85% | +$12,836 SAFE cap gain +$32,496 |
| budget: banked $1,000 debit $704 (70% used ≈ 0.3 wk of income) → whole cycle still +$296 cash · rolled 20 ct earn ≈ $5,729/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,000/mo |
| vs 50% target ($7,235/mo) | +38% |
| vs normal income ($14,471/mo) | 69% covered |
| Net income (after hedge) | $4,075/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,744 |
| … as % of IC ($32,000) | 30.5% |
| … as % of ML ($56,000) | 17.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-19,720 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.4σ) | $1,000 | $-8,195 | +$11,465 | -$860 |
| +2.5% | $43.05 (1.6σ) | $-1,100 | $-8,604 | +$11,056 | -$2,960 |
| +5% | $44.10 (1.8σ) | $-3,200 | $-9,014 | +$10,646 | -$4,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.76/sh | +$3,514 cycle +$3,994 [+$3,064…+$4,476] · 98% credit | 70% surv 54% | -$1,176 NOT cap gain +$18,484 |
| Max even-money escape in the band | ~$56 | 21 Aug 2026 | 22d left | +$0.10/sh | +$205 cycle +$685 [-$1,114…+$1,076] · 60% credit | 84% surv 80% | +$14,030 SAFE cap gain +$33,690 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 8d left | +$0.05/sh | +$110 cycle +$590 [-$948…+$806] · 58% credit | 79% surv 71% | +$2,665 SAFE cap gain +$22,325 |
| Safety roll (pay small debit, max POP) | ~$58 | 21 Aug 2026 | 22d left | -$0.12/sh | -$244 cycle +$236 [-$1,613…+$591] · 50% credit | 86% surv 83% | +$16,801 SAFE cap gain +$36,461 |
| budget: banked $480 debit $244 (51% used ≈ 0.2 wk of income) → whole cycle still +$236 cash · rolled 20 ct earn ≈ $6,913/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($7,235/mo) | -34% |
| vs normal income ($14,471/mo) | 33% covered |
| Net income (after hedge) | $-1,125/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,264 |
| … as % of IC ($32,000) | 16.5% |
| … as % of ML ($56,000) | 9.4% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-19,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (1.9σ) | $480 | $-4,690 | +$14,970 | -$380 |
| +2.5% | $45.61 (2.1σ) | $-1,745 | $-5,124 | +$14,536 | -$380 |
| +5% | $46.73 (2.4σ) | $-3,970 | $-5,558 | +$14,102 | -$380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$1.67/sh | +$3,345 cycle +$4,085 [+$2,310…+$4,003] · 95% credit | 70% surv 54% | -$3,500 NOT cap gain +$16,160 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.45/sh | +$895 cycle +$1,635 [-$544…+$1,485] · 65% credit | 78% surv 68% | -$315 NOT cap gain +$19,345 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.58/sh | +$1,150 cycle +$1,890 [-$705…+$1,848] · 64% credit | 83% surv 78% | +$9,600 SAFE cap gain +$29,260 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 22d left | -$0.26/sh | -$527 cycle +$213 [-$2,869…+$159] · 28% credit | 87% surv 84% | +$14,363 SAFE cap gain +$34,023 |
| budget: banked $740 debit $527 (71% used ≈ 0.3 wk of income) → whole cycle still +$213 cash · rolled 20 ct earn ≈ $6,191/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,400/mo |
| vs 50% target ($7,235/mo) | +2% |
| vs normal income ($14,471/mo) | 51% covered |
| Net income (after hedge) | $1,475/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,004 |
| … as % of IC ($32,000) | 25.0% |
| … as % of ML ($56,000) | 14.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-19,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (1.6σ) | $740 | $-6,845 | +$12,815 | -$1,120 |
| +2.5% | $44.07 (1.8σ) | $-1,410 | $-7,264 | +$12,396 | -$3,120 |
| +5% | $45.15 (2.1σ) | $-3,560 | $-7,683 | +$11,976 | -$3,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.51/sh | +$2,564 cycle +$4,060 [+$1,607…+$2,958] · 94% credit | 70% surv 54% | -$8,076 NOT cap gain +$11,584 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$1.30/sh | +$2,207 cycle +$3,703 [+$787…+$2,590] · 85% credit | 78% surv 71% | -$28 NOT cap gain +$19,632 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.26/sh | +$446 cycle +$1,942 [-$887…+$692] · 45% credit | 78% surv 69% | -$4,559 NOT cap gain +$15,101 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.26/sh | +$444 cycle +$1,940 [-$1,290…+$748] · 41% credit | 84% surv 79% | +$3,449 SAFE cap gain +$23,109 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.51/sh | -$873 cycle +$623 [-$2,964…-$678] · 8% credit | 88% surv 86% | +$7,372 SAFE cap gain +$27,032 |
| budget: banked $1,496 debit $873 (58% used ≈ 0.3 wk of income) → whole cycle still +$623 cash · rolled 17 ct earn ≈ $4,128/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $14,960/mo |
| vs 50% target ($7,235/mo) | +107% |
| vs normal income ($14,471/mo) | 103% covered |
| Net income (after hedge) | $9,872/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,037 |
| … as % of IC ($32,000) | 34.5% |
| … as % of ML ($56,000) | 19.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (17 ct) | $-16,753 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $1,496 | $-10,640 | +$9,020 | -$85 |
| +2.5% | $41.00 (1.2σ) | $-204 | $-10,730 | +$8,930 | -$1,785 |
| +5% | $42.00 (1.4σ) | $-1,904 | $-10,820 | +$8,840 | -$3,485 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-5,304 | $-11,000 | +$8,660 | -$6,885 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 8d left | +$2.02/sh | +$4,044 cycle +$4,144 | 70% surv 55% | +$6,219 SAFE cap gain +$25,879 |
| Up-and-out for even (raise the cap, free) | ~$54 | 7 Aug 2026 | 8d left | +$0.33/sh | +$652 cycle +$752 | 78% surv 69% | +$10,072 SAFE cap gain +$29,732 |
| Max even-money escape in the band | ~$62 | 21 Aug 2026 | 22d left | +$0.36/sh | +$729 cycle +$829 | 85% surv 81% | +$24,639 SAFE cap gain +$44,299 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($7,235/mo) | -86% |
| vs normal income ($14,471/mo) | 7% covered |
| Net income (after hedge) | $-4,925/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($32,000) | 0.0% |
| … as % of ML ($56,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-19,680 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (2.9σ) | $100 | $2,175 | +$21,835 | +$8,240 |
| +2.5% | $50.22 (3.1σ) | $-2,350 | $1,697 | +$21,357 | +$8,240 |
| +5% | $51.45 (3.4σ) | $-4,800 | $1,220 | +$20,880 | +$8,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.73/sh | +$3,457 cycle +$3,977 [+$2,900…+$4,335] · 99% credit | 70% surv 54% | -$1,998 NOT cap gain +$17,662 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 21 Aug 2026 | 22d left | +$0.69/sh | +$1,374 cycle +$1,894 [+$274…+$2,212] · 78% credit | 82% surv 77% | +$11,214 SAFE cap gain +$30,874 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.03/sh | +$53 cycle +$573 [-$1,005…+$664] · 50% credit | 79% surv 71% | +$1,843 SAFE cap gain +$21,503 |
| Max even-money escape in the band | ~$56 | 21 Aug 2026 | 22d left | +$0.06/sh | +$110 cycle +$630 [-$1,271…+$898] · 49% credit | 84% surv 81% | +$13,170 SAFE cap gain +$32,830 |
| Safety roll (pay small debit, max POP) | ~$58 | 21 Aug 2026 | 22d left | -$0.17/sh | -$341 cycle +$179 [-$1,776…+$433] · 40% credit | 86% surv 83% | +$15,939 SAFE cap gain +$35,599 |
| budget: banked $520 debit $341 (66% used ≈ 0.3 wk of income) → whole cycle still +$179 cash · rolled 20 ct earn ≈ $6,668/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,200/mo |
| vs 50% target ($7,235/mo) | -28% |
| vs normal income ($14,471/mo) | 36% covered |
| Net income (after hedge) | $-725/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,224 |
| … as % of IC ($32,000) | 19.5% |
| … as % of ML ($56,000) | 11.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-19,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.8σ) | $520 | $-5,455 | +$14,205 | -$1,340 |
| +2.5% | $45.10 (2.0σ) | $-1,680 | $-5,884 | +$13,776 | -$1,340 |
| +5% | $46.20 (2.3σ) | $-3,880 | $-6,313 | +$13,347 | -$1,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.70/sh | +$3,401 cycle +$3,941 [+$2,640…+$4,307] · 94% credit | 70% surv 54% | -$2,839 NOT cap gain +$16,821 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.63/sh | +$1,261 cycle +$1,801 [-$145…+$2,146] · 73% credit | 82% surv 78% | +$10,316 SAFE cap gain +$29,976 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.48/sh | +$960 cycle +$1,500 [-$183…+$1,604] · 71% credit | 78% surv 68% | +$355 SAFE cap gain +$20,015 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.01/sh | +$17 cycle +$557 [-$1,704…+$801] · 49% credit | 84% surv 81% | +$12,292 SAFE cap gain +$31,952 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 21 Aug 2026 | 22d left | -$0.22/sh | -$435 cycle +$105 [-$2,218…+$311] · 37% credit | 87% surv 84% | +$15,060 SAFE cap gain +$34,720 |
| budget: banked $540 debit $435 (81% used ≈ 0.4 wk of income) → whole cycle still +$105 cash · rolled 20 ct earn ≈ $6,427/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($7,235/mo) | -25% |
| vs normal income ($14,471/mo) | 37% covered |
| Net income (after hedge) | $-525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,204 |
| … as % of IC ($32,000) | 22.5% |
| … as % of ML ($56,000) | 12.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (20 ct) | $-19,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (1.7σ) | $540 | $-6,240 | +$13,420 | -$1,320 |
| +2.5% | $44.59 (1.9σ) | $-1,635 | $-6,664 | +$12,996 | -$2,320 |
| +5% | $45.68 (2.2σ) | $-3,810 | $-7,088 | +$12,572 | -$2,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.64/sh | +$3,289 cycle +$4,049 [+$2,268…+$3,909] · 94% credit | 70% surv 54% | -$4,341 NOT cap gain +$15,319 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.42/sh | +$832 cycle +$1,592 [-$662…+$1,276] · 64% credit | 78% surv 68% | -$1,163 NOT cap gain +$18,497 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.52/sh | +$1,041 cycle +$1,801 [-$906…+$1,602] · 63% credit | 83% surv 78% | +$8,706 SAFE cap gain +$28,366 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 22d left | -$0.31/sh | -$617 cycle +$143 [-$3,054…-$156] · 22% credit | 87% surv 84% | +$13,488 SAFE cap gain +$33,148 |
| budget: banked $760 debit $617 (81% used ≈ 0.4 wk of income) → whole cycle still +$143 cash · rolled 20 ct earn ≈ $5,958/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,600/mo |
| vs 50% target ($7,235/mo) | +5% |
| vs normal income ($14,471/mo) | 53% covered |
| Net income (after hedge) | $1,675/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,984 |
| … as % of IC ($32,000) | 28.1% |
| … as % of ML ($56,000) | 16.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-19,770 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.5σ) | $760 | $-7,630 | +$12,030 | -$1,100 |
| +2.5% | $43.56 (1.7σ) | $-1,365 | $-8,044 | +$11,616 | -$3,225 |
| +5% | $44.62 (1.9σ) | $-3,490 | $-8,459 | +$11,201 | -$4,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.59/sh | +$2,225 cycle +$2,967 [+$1,502…+$2,630] · 94% credit | 70% surv 54% | -$6,475 NOT cap gain +$13,185 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.61/sh | +$854 cycle +$1,596 [-$819…+$1,148] · 62% credit | 77% surv 72% | +$219 SAFE cap gain +$19,879 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.35/sh | +$495 cycle +$1,237 [-$565…+$774] · 59% credit | 78% surv 69% | -$3,170 NOT cap gain +$16,490 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.41/sh | +$579 cycle +$1,321 [-$846…+$923] · 55% credit | 83% surv 79% | +$2,974 SAFE cap gain +$22,634 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 22d left | -$0.39/sh | -$552 cycle +$190 [-$2,228…-$274] · 14% credit | 87% surv 85% | +$5,883 SAFE cap gain +$25,543 |
| budget: banked $742 debit $552 (74% used ≈ 0.3 wk of income) → whole cycle still +$190 cash · rolled 14 ct earn ≈ $3,853/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,420/mo |
| vs 50% target ($7,235/mo) | +3% |
| vs normal income ($14,471/mo) | 51% covered |
| Net income (after hedge) | $3,169/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,479 |
| … as % of IC ($32,000) | 23.4% |
| … as % of ML ($56,000) | 13.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (14 ct) | $-13,832 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.3σ) | $742 | $-8,700 | +$10,960 | -$560 |
| +2.5% | $42.54 (1.5σ) | $-710 | $-8,482 | +$11,178 | -$2,012 |
| +5% | $43.58 (1.7σ) | $-2,163 | $-8,264 | +$11,396 | -$3,465 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,758 | $-8,175 | +$11,485 | -$4,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$1.56/sh | +$1,719 cycle +$2,445 [+$1,158…+$2,025] · 94% credit | 70% surv 54% | -$7,523 NOT cap gain +$12,137 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$1.41/sh | +$1,554 cycle +$2,280 [+$745…+$1,885] · 89% credit | 78% surv 71% | -$1,083 NOT cap gain +$18,577 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.32/sh | +$355 cycle +$1,081 [-$372…+$578] · 55% credit | 78% surv 69% | -$3,702 NOT cap gain +$15,958 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.36/sh | +$398 cycle +$1,124 [-$587…+$667] · 53% credit | 83% surv 79% | +$601 SAFE cap gain +$20,261 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.44/sh | -$479 cycle +$247 [-$1,651…-$259] · 11% credit | 88% surv 85% | +$2,564 SAFE cap gain +$22,224 |
| budget: banked $726 debit $479 (66% used ≈ 0.3 wk of income) → whole cycle still +$247 cash · rolled 11 ct earn ≈ $2,907/mo while parked; 9 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,260/mo |
| vs 50% target ($7,235/mo) | +0% |
| vs normal income ($14,471/mo) | 50% covered |
| Net income (after hedge) | $3,846/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,283 |
| … as % of IC ($32,000) | 19.6% |
| … as % of ML ($56,000) | 11.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (11 ct) | $-10,851 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (1.2σ) | $726 | $-9,242 | +$10,418 | -$297 |
| +2.5% | $42.02 (1.4σ) | $-401 | $-8,719 | +$10,941 | -$1,424 |
| +5% | $43.05 (1.6σ) | $-1,529 | $-8,196 | +$11,464 | -$2,552 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,574 | $-7,712 | +$11,948 | -$3,597 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.54/sh | +$1,689 cycle +$2,481 [+$1,117…+$1,934] · 94% credit | 70% surv 54% | -$8,292 NOT cap gain +$11,368 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$1.36/sh | +$1,491 cycle +$2,283 [+$669…+$1,724] · 89% credit | 78% surv 71% | -$1,435 NOT cap gain +$18,225 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.29/sh | +$322 cycle +$1,114 [-$506…+$441] · 47% credit | 78% surv 69% | -$4,024 NOT cap gain +$15,636 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.31/sh | +$342 cycle +$1,134 [-$727…+$488] · 42% credit | 83% surv 79% | +$256 SAFE cap gain +$19,916 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.47/sh | -$522 cycle +$270 [-$1,820…-$449] · 9% credit | 88% surv 85% | +$2,232 SAFE cap gain +$21,892 |
| budget: banked $792 debit $522 (66% used ≈ 0.3 wk of income) → whole cycle still +$270 cash · rolled 11 ct earn ≈ $2,788/mo while parked; 9 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,920/mo |
| vs 50% target ($7,235/mo) | +9% |
| vs normal income ($14,471/mo) | 55% covered |
| Net income (after hedge) | $4,506/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,767 |
| … as % of IC ($32,000) | 21.1% |
| … as % of ML ($56,000) | 12.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (11 ct) | $-10,884 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.1σ) | $792 | $-9,981 | +$9,679 | -$231 |
| +2.5% | $41.51 (1.3σ) | $-322 | $-9,465 | +$10,195 | -$1,345 |
| +5% | $42.52 (1.5σ) | $-1,435 | $-8,948 | +$10,712 | -$2,458 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-3,058 | $-8,196 | +$11,464 | -$4,081 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.48/sh | +$1,185 cycle +$1,985 [+$692…+$1,345] · 92% credit | 70% surv 54% | -$10,119 NOT cap gain +$9,541 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$1.24/sh | +$993 cycle +$1,793 [+$254…+$1,137] · 83% credit | 79% surv 71% | -$2,656 NOT cap gain +$17,004 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.23/sh | +$187 cycle +$987 [-$499…+$271] · 40% credit | 78% surv 70% | -$5,482 NOT cap gain +$14,178 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.21/sh | +$170 cycle +$970 [-$723…+$268] · 37% credit | 84% surv 80% | -$1,839 NOT cap gain +$17,821 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.55/sh | -$440 cycle +$360 [-$1,507…-$395] · 5% credit | 88% surv 86% | -$809 NOT cap gain +$18,851 |
| budget: banked $800 debit $440 (55% used ≈ 0.2 wk of income) → whole cycle still +$360 cash · rolled 8 ct earn ≈ $1,860/mo while parked; 12 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,000/mo |
| vs 50% target ($7,235/mo) | +11% |
| vs normal income ($14,471/mo) | 55% covered |
| Net income (after hedge) | $5,423/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,498 |
| … as % of IC ($32,000) | 17.2% |
| … as % of ML ($56,000) | 9.8% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (8 ct) | $-7,896 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $800 | $-11,304 | +$8,356 | +$56 |
| +2.5% | $40.49 (1.1σ) | $10 | $-10,504 | +$9,156 | -$734 |
| +5% | $41.48 (1.3σ) | $-780 | $-9,704 | +$9,956 | -$1,524 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,800 | $-7,659 | +$12,001 | -$3,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$1.46/sh | +$1,019 cycle +$1,810 [+$565…+$1,115] · 93% credit | 70% surv 54% | -$11,006 NOT cap gain +$8,654 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$1.19/sh | +$830 cycle +$1,621 [+$151…+$888] · 81% credit | 79% surv 71% | -$2,990 NOT cap gain +$16,670 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.20/sh | +$143 cycle +$934 [-$468…+$140] · 33% credit | 79% surv 70% | -$6,247 NOT cap gain +$13,413 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.16/sh | +$115 cycle +$906 [-$704…+$107] · 30% credit | 84% surv 80% | -$2,465 NOT cap gain +$17,195 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.59/sh | -$410 cycle +$381 [-$1,373…-$485] · 4% credit | 88% surv 86% | -$1,750 NOT cap gain +$17,910 |
| budget: banked $791 debit $410 (52% used ≈ 0.2 wk of income) → whole cycle still +$381 cash · rolled 7 ct earn ≈ $1,556/mo while parked; 13 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,910/mo |
| vs 50% target ($7,235/mo) | +9% |
| vs normal income ($14,471/mo) | 55% covered |
| Net income (after hedge) | $5,612/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,070 |
| … as % of IC ($32,000) | 15.8% |
| … as % of ML ($56,000) | 9.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (7 ct) | $-6,916 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $791 | $-12,025 | +$7,635 | +$140 |
| +2.5% | $39.97 (≤1σ, normal week) | $109 | $-11,138 | +$8,522 | -$542 |
| +5% | $40.95 (1.2σ) | $-574 | $-10,250 | +$9,410 | -$1,225 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,709 | $-7,475 | +$12,185 | -$3,360 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.43/sh | +$857 cycle +$1,625 [+$472…+$936] · 92% credit | 70% surv 54% | -$11,903 NOT cap gain +$7,757 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$1.13/sh | +$678 cycle +$1,446 [+$98…+$721] · 80% credit | 79% surv 72% | -$3,227 NOT cap gain +$16,433 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.18/sh | +$105 cycle +$873 [-$409…+$108] · 33% credit | 79% surv 70% | -$7,020 NOT cap gain +$12,640 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.12/sh | +$71 cycle +$839 [-$627…+$63] · 28% credit | 84% surv 80% | -$2,994 NOT cap gain +$16,666 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.62/sh | -$372 cycle +$396 [-$1,197…-$434] · 3% credit | 89% surv 87% | -$2,597 NOT cap gain +$17,063 |
| budget: banked $768 debit $372 (48% used ≈ 0.2 wk of income) → whole cycle still +$396 cash · rolled 6 ct earn ≈ $1,274/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,680/mo |
| vs 50% target ($7,235/mo) | +6% |
| vs normal income ($14,471/mo) | 53% covered |
| Net income (after hedge) | $5,661/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,555 |
| … as % of IC ($32,000) | 14.2% |
| … as % of ML ($56,000) | 8.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (6 ct) | $-5,934 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $768 | $-12,760 | +$6,900 | +$210 |
| +2.5% | $39.46 (≤1σ, normal week) | $191 | $-11,788 | +$7,872 | -$367 |
| +5% | $40.43 (1.0σ) | $-387 | $-10,816 | +$8,844 | -$945 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,532 | $-7,205 | +$12,455 | -$3,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.40/sh | +$701 cycle +$1,436 [+$343…+$735] · 92% credit | 70% surv 54% | -$12,804 NOT cap gain +$6,856 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$1.08/sh | +$538 cycle +$1,273 [+$8…+$525] · 75% credit | 79% surv 72% | -$4,112 NOT cap gain +$15,548 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.15/sh | +$74 cycle +$809 [-$410…+$34] · 27% credit | 79% surv 70% | -$7,796 NOT cap gain +$11,864 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.07/sh | +$36 cycle +$771 [-$612…-$29] · 23% credit | 84% surv 81% | -$3,424 NOT cap gain +$16,236 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.65/sh | -$327 cycle +$408 [-$1,084…-$440] · 2% credit | 89% surv 87% | -$3,347 NOT cap gain +$16,313 |
| budget: banked $735 debit $327 (44% used ≈ 0.2 wk of income) → whole cycle still +$408 cash · rolled 5 ct earn ≈ $1,013/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,350/mo |
| vs 50% target ($7,235/mo) | +2% |
| vs normal income ($14,471/mo) | 51% covered |
| Net income (after hedge) | $5,610/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,951 |
| … as % of IC ($32,000) | 12.3% |
| … as % of ML ($56,000) | 7.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-4,932 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $735 | $-13,505 | +$6,155 | +$270 |
| +2.5% | $38.95 (≤1σ, normal week) | $260 | $-12,451 | +$7,209 | -$205 |
| +5% | $39.90 (≤1σ, normal week) | $-215 | $-11,396 | +$8,264 | -$680 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,265 | $-6,845 | +$12,815 | -$2,730 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.38/sh | +$689 cycle +$1,514 [+$317…+$672] · 90% credit | 70% surv 54% | -$13,531 NOT cap gain +$6,129 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$1.02/sh | +$511 cycle +$1,336 [-$40…+$425] · 72% credit | 79% surv 72% | -$4,854 NOT cap gain +$14,806 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.12/sh | +$60 cycle +$885 [-$444…-$51] · 22% credit | 79% surv 71% | -$8,525 NOT cap gain +$11,135 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.03/sh | +$14 cycle +$839 [-$660…-$129] · 19% credit | 85% surv 81% | -$3,411 NOT cap gain +$16,249 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 7 Aug 2026 | 8d left | -$1.50/sh | -$749 cycle +$76 [-$1,701…-$938] | 90% surv 89% | -$4,064 NOT cap gain +$15,596 |
| budget: banked $825 debit $749 (91% used ≈ 0.4 wk of income) → whole cycle still +$76 cash · rolled 5 ct earn ≈ $1,133/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,250/mo |
| vs 50% target ($7,235/mo) | +14% |
| vs normal income ($14,471/mo) | 57% covered |
| Net income (after hedge) | $6,510/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,111 |
| … as % of IC ($32,000) | 12.8% |
| … as % of ML ($56,000) | 7.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-4,952 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-39.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $825 | $-14,220 | +$5,440 | +$360 |
| +2.5% | $38.44 (≤1σ, normal week) | $356 | $-13,179 | +$6,481 | -$109 |
| +5% | $39.38 (≤1σ, normal week) | $-112 | $-12,139 | +$7,521 | -$578 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,425 | $-7,005 | +$12,655 | -$2,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$1.35/sh | +$541 cycle +$1,289 [+$196…+$478] · 89% credit | 70% surv 54% | -$14,468 NOT cap gain +$5,192 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.97/sh | +$388 cycle +$1,136 [-$125…+$271] · 66% credit | 79% surv 72% | -$5,766 NOT cap gain +$13,894 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.32/sh | +$127 cycle +$875 [-$561…-$22] · 22% credit | 78% surv 73% | -$4,417 NOT cap gain +$15,243 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.09/sh | +$37 cycle +$785 [-$416…-$68] · 18% credit | 79% surv 71% | -$9,337 NOT cap gain +$10,323 |
| Safety roll (pay small debit, max POP) | ~$48 | 7 Aug 2026 | 8d left | -$1.49/sh | -$596 cycle +$152 [-$1,460…-$783] | 90% surv 89% | -$4,300 NOT cap gain +$15,360 |
| budget: banked $748 debit $596 (80% used ≈ 0.3 wk of income) → whole cycle still +$152 cash · rolled 4 ct earn ≈ $860/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,480/mo |
| vs 50% target ($7,235/mo) | +3% |
| vs normal income ($14,471/mo) | 52% covered |
| Net income (after hedge) | $6,019/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,401 |
| … as % of IC ($32,000) | 10.6% |
| … as % of ML ($56,000) | 6.1% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (4 ct) | $-3,948 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $748 | $-15,009 | +$4,651 | +$376 |
| +2.5% | $37.92 (≤1σ, normal week) | $378 | $-13,890 | +$5,770 | +$6 |
| +5% | $38.85 (≤1σ, normal week) | $8 | $-12,770 | +$6,890 | -$364 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,052 | $-6,539 | +$13,121 | -$2,424 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.33/sh | +$530 cycle +$1,358 [+$178…+$437] · 88% credit | 70% surv 54% | -$15,204 NOT cap gain +$4,456 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.92/sh | +$367 cycle +$1,195 [-$161…+$241] · 63% credit | 79% surv 73% | -$6,512 NOT cap gain +$13,148 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.29/sh | +$114 cycle +$942 [-$601…-$43] · 17% credit | 78% surv 74% | -$5,155 NOT cap gain +$14,505 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.07/sh | +$26 cycle +$854 [-$449…-$86] · 14% credit | 79% surv 71% | -$10,073 NOT cap gain +$9,587 |
| Safety roll (pay small debit, max POP) | ~$47 | 7 Aug 2026 | 8d left | -$1.48/sh | -$593 cycle +$235 [-$1,478…-$794] | 91% surv 90% | -$4,222 NOT cap gain +$15,438 |
| budget: banked $828 debit $593 (72% used ≈ 0.3 wk of income) → whole cycle still +$235 cash · rolled 4 ct earn ≈ $815/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,280/mo |
| vs 50% target ($7,235/mo) | +14% |
| vs normal income ($14,471/mo) | 57% covered |
| Net income (after hedge) | $6,819/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,521 |
| … as % of IC ($32,000) | 11.0% |
| … as % of ML ($56,000) | 6.3% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (4 ct) | $-3,960 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-38.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $828 | $-15,734 | +$3,926 | +$456 |
| +2.5% | $37.41 (≤1σ, normal week) | $463 | $-14,630 | +$5,030 | +$91 |
| +5% | $38.33 (≤1σ, normal week) | $98 | $-13,526 | +$6,134 | -$274 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,172 | $-6,659 | +$13,001 | -$2,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.30/sh | +$520 cycle +$1,444 [+$132…+$415] · 85% credit | 70% surv 54% | -$15,923 NOT cap gain +$3,737 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 21 Aug 2026 | 22d left | +$1.05/sh | +$419 cycle +$1,343 [-$160…+$273] · 63% credit | 78% surv 70% | -$8,779 NOT cap gain +$10,881 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.26/sh | +$102 cycle +$1,026 [-$674…-$83] · 13% credit | 78% surv 74% | -$5,876 NOT cap gain +$13,784 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.04/sh | +$15 cycle +$939 [-$499…-$115] · 11% credit | 79% surv 71% | -$10,793 NOT cap gain +$8,867 |
| Safety roll (pay small debit, max POP) | ~$46 | 7 Aug 2026 | 8d left | -$1.48/sh | -$590 cycle +$334 [-$1,550…-$817] | 91% surv 90% | -$4,128 NOT cap gain +$15,532 |
| budget: banked $924 debit $590 (64% used ≈ 0.3 wk of income) → whole cycle still +$334 cash · rolled 4 ct earn ≈ $771/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $9,240/mo |
| vs 50% target ($7,235/mo) | +28% |
| vs normal income ($14,471/mo) | 64% covered |
| Net income (after hedge) | $7,779/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,625 |
| … as % of IC ($32,000) | 11.3% |
| … as % of ML ($56,000) | 6.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (4 ct) | $-3,958 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-38.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $924 | $-16,443 | +$3,217 | +$552 |
| +2.5% | $36.90 (≤1σ, normal week) | $564 | $-15,354 | +$4,306 | +$192 |
| +5% | $37.80 (≤1σ, normal week) | $204 | $-14,265 | +$5,395 | -$168 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,276 | $-6,763 | +$12,897 | -$2,648 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.28/sh | +$383 cycle +$1,163 | 70% surv 54% | -$16,916 NOT cap gain +$2,744 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.01/sh | +$4 cycle +$784 | 79% surv 72% | -$11,660 NOT cap gain +$8,000 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.23/sh | +$68 cycle +$848 | 78% surv 74% | -$6,766 NOT cap gain +$12,894 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.80/sh | -$240 cycle +$540 | 90% surv 89% | -$4,304 NOT cap gain +$15,356 |
| budget: banked $780 debit $240 (31% used ≈ 0.1 wk of income) → whole cycle still +$540 cash · rolled 3 ct earn ≈ $472/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,800/mo |
| vs 50% target ($7,235/mo) | +8% |
| vs normal income ($14,471/mo) | 54% covered |
| Net income (after hedge) | $6,618/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,782 |
| … as % of IC ($32,000) | 8.7% |
| … as % of ML ($56,000) | 5.0% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (3 ct) | $-2,973 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-38.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.50 (≤1σ, normal week) | $780 | $-17,299 | +$2,361 | +$501 |
| +2.5% | $36.39 (≤1σ, normal week) | $514 | $-16,136 | +$3,524 | +$235 |
| +5% | $37.27 (≤1σ, normal week) | $248 | $-14,974 | +$4,686 | -$32 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-1,770 | $-6,164 | +$13,496 | -$2,049 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$35 | 7 Aug 2026 | 8d left | +$1.25/sh | +$375 cycle +$1,239 | 70% surv 54% | -$16,840 NOT cap gain +$2,820 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.16/sh | +$47 cycle +$911 | 78% surv 70% | -$13,143 NOT cap gain +$6,517 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.10/sh | +$31 cycle +$895 | 79% surv 75% | -$6,719 NOT cap gain +$12,941 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.89/sh | -$266 cycle +$598 | 91% surv 90% | -$4,246 NOT cap gain +$15,414 |
| budget: banked $864 debit $266 (31% used ≈ 0.1 wk of income) → whole cycle still +$598 cash · rolled 3 ct earn ≈ $420/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,640/mo |
| vs 50% target ($7,235/mo) | +19% |
| vs normal income ($14,471/mo) | 60% covered |
| Net income (after hedge) | $7,458/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,848 |
| … as % of IC ($32,000) | 8.9% |
| … as % of ML ($56,000) | 5.1% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (3 ct) | $-2,974 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-37.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (≤1σ, normal week) | $864 | $-17,215 | +$2,445 | +$585 |
| +2.5% | $35.88 (≤1σ, normal week) | $602 | $-16,874 | +$2,786 | +$322 |
| +5% | $36.75 (≤1σ, normal week) | $339 | $-15,727 | +$3,932 | +$60 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-1,836 | $-6,230 | +$13,430 | -$2,115 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.62/sh | +$3,234 cycle +$4,234 [+$2,064…+$3,827] · 94% credit | 70% surv 54% | -$4,961 NOT cap gain +$14,699 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.38/sh | +$769 cycle +$1,769 [-$788…+$1,228] · 64% credit | 78% surv 69% | -$1,791 NOT cap gain +$17,869 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.47/sh | +$933 cycle +$1,933 [-$1,110…+$1,476] · 63% credit | 83% surv 78% | +$8,033 SAFE cap gain +$27,693 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 22d left | -$0.35/sh | -$704 cycle +$296 [-$3,209…-$226] · 18% credit | 87% surv 85% | +$12,836 SAFE cap gain +$32,496 |
| budget: banked $1,000 debit $704 (70% used ≈ 0.3 wk of income) → whole cycle still +$296 cash · rolled 20 ct earn ≈ $5,729/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,000/mo |
| vs 50% target ($7,235/mo) | +38% |
| vs normal income ($14,471/mo) | 69% covered |
| Net income (after hedge) | $4,075/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,744 |
| … as % of IC ($32,000) | 30.5% |
| … as % of ML ($56,000) | 17.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-19,720 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.4σ) | $1,000 | $-8,195 | +$11,465 | -$860 |
| +2.5% | $43.05 (1.6σ) | $-1,100 | $-8,604 | +$11,056 | -$2,960 |
| +5% | $44.10 (1.8σ) | $-3,200 | $-9,014 | +$10,646 | -$4,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.76/sh | +$3,514 cycle +$3,994 [+$3,064…+$4,476] · 98% credit | 70% surv 54% | -$1,176 NOT cap gain +$18,484 |
| Max even-money escape in the band | ~$56 | 21 Aug 2026 | 22d left | +$0.10/sh | +$205 cycle +$685 [-$1,114…+$1,076] · 60% credit | 84% surv 80% | +$14,030 SAFE cap gain +$33,690 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 8d left | +$0.05/sh | +$110 cycle +$590 [-$948…+$806] · 58% credit | 79% surv 71% | +$2,665 SAFE cap gain +$22,325 |
| Safety roll (pay small debit, max POP) | ~$58 | 21 Aug 2026 | 22d left | -$0.12/sh | -$244 cycle +$236 [-$1,613…+$591] · 50% credit | 86% surv 83% | +$16,801 SAFE cap gain +$36,461 |
| budget: banked $480 debit $244 (51% used ≈ 0.2 wk of income) → whole cycle still +$236 cash · rolled 20 ct earn ≈ $6,913/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($7,235/mo) | -34% |
| vs normal income ($14,471/mo) | 33% covered |
| Net income (after hedge) | $-1,125/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,264 |
| … as % of IC ($32,000) | 16.5% |
| … as % of ML ($56,000) | 9.4% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-19,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (1.9σ) | $480 | $-4,690 | +$14,970 | -$380 |
| +2.5% | $45.61 (2.1σ) | $-1,745 | $-5,124 | +$14,536 | -$380 |
| +5% | $46.73 (2.4σ) | $-3,970 | $-5,558 | +$14,102 | -$380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$1.67/sh | +$3,345 cycle +$4,085 [+$2,310…+$4,003] · 95% credit | 70% surv 54% | -$3,500 NOT cap gain +$16,160 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.45/sh | +$895 cycle +$1,635 [-$544…+$1,485] · 65% credit | 78% surv 68% | -$315 NOT cap gain +$19,345 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.58/sh | +$1,150 cycle +$1,890 [-$705…+$1,848] · 64% credit | 83% surv 78% | +$9,600 SAFE cap gain +$29,260 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 22d left | -$0.26/sh | -$527 cycle +$213 [-$2,869…+$159] · 28% credit | 87% surv 84% | +$14,363 SAFE cap gain +$34,023 |
| budget: banked $740 debit $527 (71% used ≈ 0.3 wk of income) → whole cycle still +$213 cash · rolled 20 ct earn ≈ $6,191/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,400/mo |
| vs 50% target ($7,235/mo) | +2% |
| vs normal income ($14,471/mo) | 51% covered |
| Net income (after hedge) | $1,475/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,004 |
| … as % of IC ($32,000) | 25.0% |
| … as % of ML ($56,000) | 14.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-19,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (1.6σ) | $740 | $-6,845 | +$12,815 | -$1,120 |
| +2.5% | $44.07 (1.8σ) | $-1,410 | $-7,264 | +$12,396 | -$3,120 |
| +5% | $45.15 (2.1σ) | $-3,560 | $-7,683 | +$11,976 | -$3,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.51/sh | +$2,564 cycle +$4,060 [+$1,607…+$2,958] · 94% credit | 70% surv 54% | -$8,076 NOT cap gain +$11,584 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$1.30/sh | +$2,207 cycle +$3,703 [+$787…+$2,590] · 85% credit | 78% surv 71% | -$28 NOT cap gain +$19,632 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.26/sh | +$446 cycle +$1,942 [-$887…+$692] · 45% credit | 78% surv 69% | -$4,559 NOT cap gain +$15,101 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.26/sh | +$444 cycle +$1,940 [-$1,290…+$748] · 41% credit | 84% surv 79% | +$3,449 SAFE cap gain +$23,109 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.51/sh | -$873 cycle +$623 [-$2,964…-$678] · 8% credit | 88% surv 86% | +$7,372 SAFE cap gain +$27,032 |
| budget: banked $1,496 debit $873 (58% used ≈ 0.3 wk of income) → whole cycle still +$623 cash · rolled 17 ct earn ≈ $4,128/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $14,960/mo |
| vs 50% target ($7,235/mo) | +107% |
| vs normal income ($14,471/mo) | 103% covered |
| Net income (after hedge) | $9,872/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,037 |
| … as % of IC ($32,000) | 34.5% |
| … as % of ML ($56,000) | 19.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (17 ct) | $-16,753 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $1,496 | $-10,640 | +$9,020 | -$85 |
| +2.5% | $41.00 (1.2σ) | $-204 | $-10,730 | +$8,930 | -$1,785 |
| +5% | $42.00 (1.4σ) | $-1,904 | $-10,820 | +$8,840 | -$3,485 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-5,304 | $-11,000 | +$8,660 | -$6,885 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 8d left | +$2.02/sh | +$4,044 cycle +$4,144 | 70% surv 55% | +$6,219 SAFE cap gain +$25,879 |
| Up-and-out for even (raise the cap, free) | ~$54 | 7 Aug 2026 | 8d left | +$0.33/sh | +$652 cycle +$752 | 78% surv 69% | +$10,072 SAFE cap gain +$29,732 |
| Max even-money escape in the band | ~$62 | 21 Aug 2026 | 22d left | +$0.36/sh | +$729 cycle +$829 | 85% surv 81% | +$24,639 SAFE cap gain +$44,299 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($7,235/mo) | -86% |
| vs normal income ($14,471/mo) | 7% covered |
| Net income (after hedge) | $-4,925/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($32,000) | 0.0% |
| … as % of ML ($56,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-19,680 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (2.9σ) | $100 | $2,175 | +$21,835 | +$8,240 |
| +2.5% | $50.22 (3.1σ) | $-2,350 | $1,697 | +$21,357 | +$8,240 |
| +5% | $51.45 (3.4σ) | $-4,800 | $1,220 | +$20,880 | +$8,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.73/sh | +$3,457 cycle +$3,977 [+$2,900…+$4,335] · 99% credit | 70% surv 54% | -$1,998 NOT cap gain +$17,662 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 21 Aug 2026 | 22d left | +$0.69/sh | +$1,374 cycle +$1,894 [+$274…+$2,212] · 78% credit | 82% surv 77% | +$11,214 SAFE cap gain +$30,874 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.03/sh | +$53 cycle +$573 [-$1,005…+$664] · 50% credit | 79% surv 71% | +$1,843 SAFE cap gain +$21,503 |
| Max even-money escape in the band | ~$56 | 21 Aug 2026 | 22d left | +$0.06/sh | +$110 cycle +$630 [-$1,271…+$898] · 49% credit | 84% surv 81% | +$13,170 SAFE cap gain +$32,830 |
| Safety roll (pay small debit, max POP) | ~$58 | 21 Aug 2026 | 22d left | -$0.17/sh | -$341 cycle +$179 [-$1,776…+$433] · 40% credit | 86% surv 83% | +$15,939 SAFE cap gain +$35,599 |
| budget: banked $520 debit $341 (66% used ≈ 0.3 wk of income) → whole cycle still +$179 cash · rolled 20 ct earn ≈ $6,668/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,200/mo |
| vs 50% target ($7,235/mo) | -28% |
| vs normal income ($14,471/mo) | 36% covered |
| Net income (after hedge) | $-725/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,224 |
| … as % of IC ($32,000) | 19.5% |
| … as % of ML ($56,000) | 11.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-19,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.8σ) | $520 | $-5,455 | +$14,205 | -$1,340 |
| +2.5% | $45.10 (2.0σ) | $-1,680 | $-5,884 | +$13,776 | -$1,340 |
| +5% | $46.20 (2.3σ) | $-3,880 | $-6,313 | +$13,347 | -$1,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.70/sh | +$3,401 cycle +$3,941 [+$2,640…+$4,307] · 94% credit | 70% surv 54% | -$2,839 NOT cap gain +$16,821 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.63/sh | +$1,261 cycle +$1,801 [-$145…+$2,146] · 73% credit | 82% surv 78% | +$10,316 SAFE cap gain +$29,976 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.48/sh | +$960 cycle +$1,500 [-$183…+$1,604] · 71% credit | 78% surv 68% | +$355 SAFE cap gain +$20,015 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.01/sh | +$17 cycle +$557 [-$1,704…+$801] · 49% credit | 84% surv 81% | +$12,292 SAFE cap gain +$31,952 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 21 Aug 2026 | 22d left | -$0.22/sh | -$435 cycle +$105 [-$2,218…+$311] · 37% credit | 87% surv 84% | +$15,060 SAFE cap gain +$34,720 |
| budget: banked $540 debit $435 (81% used ≈ 0.4 wk of income) → whole cycle still +$105 cash · rolled 20 ct earn ≈ $6,427/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($7,235/mo) | -25% |
| vs normal income ($14,471/mo) | 37% covered |
| Net income (after hedge) | $-525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,204 |
| … as % of IC ($32,000) | 22.5% |
| … as % of ML ($56,000) | 12.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (20 ct) | $-19,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (1.7σ) | $540 | $-6,240 | +$13,420 | -$1,320 |
| +2.5% | $44.59 (1.9σ) | $-1,635 | $-6,664 | +$12,996 | -$2,320 |
| +5% | $45.68 (2.2σ) | $-3,810 | $-7,088 | +$12,572 | -$2,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.64/sh | +$3,289 cycle +$4,049 [+$2,268…+$3,909] · 94% credit | 70% surv 54% | -$4,341 NOT cap gain +$15,319 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.42/sh | +$832 cycle +$1,592 [-$662…+$1,276] · 64% credit | 78% surv 68% | -$1,163 NOT cap gain +$18,497 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.52/sh | +$1,041 cycle +$1,801 [-$906…+$1,602] · 63% credit | 83% surv 78% | +$8,706 SAFE cap gain +$28,366 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 22d left | -$0.31/sh | -$617 cycle +$143 [-$3,054…-$156] · 22% credit | 87% surv 84% | +$13,488 SAFE cap gain +$33,148 |
| budget: banked $760 debit $617 (81% used ≈ 0.4 wk of income) → whole cycle still +$143 cash · rolled 20 ct earn ≈ $5,958/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,600/mo |
| vs 50% target ($7,235/mo) | +5% |
| vs normal income ($14,471/mo) | 53% covered |
| Net income (after hedge) | $1,675/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,984 |
| … as % of IC ($32,000) | 28.1% |
| … as % of ML ($56,000) | 16.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-19,770 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.5σ) | $760 | $-7,630 | +$12,030 | -$1,100 |
| +2.5% | $43.56 (1.7σ) | $-1,365 | $-8,044 | +$11,616 | -$3,225 |
| +5% | $44.62 (1.9σ) | $-3,490 | $-8,459 | +$11,201 | -$4,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.59/sh | +$2,225 cycle +$2,967 [+$1,502…+$2,630] · 94% credit | 70% surv 54% | -$6,475 NOT cap gain +$13,185 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.61/sh | +$854 cycle +$1,596 [-$819…+$1,148] · 62% credit | 77% surv 72% | +$219 SAFE cap gain +$19,879 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.35/sh | +$495 cycle +$1,237 [-$565…+$774] · 59% credit | 78% surv 69% | -$3,170 NOT cap gain +$16,490 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.41/sh | +$579 cycle +$1,321 [-$846…+$923] · 55% credit | 83% surv 79% | +$2,974 SAFE cap gain +$22,634 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 22d left | -$0.39/sh | -$552 cycle +$190 [-$2,228…-$274] · 14% credit | 87% surv 85% | +$5,883 SAFE cap gain +$25,543 |
| budget: banked $742 debit $552 (74% used ≈ 0.3 wk of income) → whole cycle still +$190 cash · rolled 14 ct earn ≈ $3,853/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,420/mo |
| vs 50% target ($7,235/mo) | +3% |
| vs normal income ($14,471/mo) | 51% covered |
| Net income (after hedge) | $3,169/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,479 |
| … as % of IC ($32,000) | 23.4% |
| … as % of ML ($56,000) | 13.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (14 ct) | $-13,832 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.3σ) | $742 | $-8,700 | +$10,960 | -$560 |
| +2.5% | $42.54 (1.5σ) | $-710 | $-8,482 | +$11,178 | -$2,012 |
| +5% | $43.58 (1.7σ) | $-2,163 | $-8,264 | +$11,396 | -$3,465 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,758 | $-8,175 | +$11,485 | -$4,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$1.56/sh | +$1,719 cycle +$2,445 [+$1,158…+$2,025] · 94% credit | 70% surv 54% | -$7,523 NOT cap gain +$12,137 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$1.41/sh | +$1,554 cycle +$2,280 [+$745…+$1,885] · 89% credit | 78% surv 71% | -$1,083 NOT cap gain +$18,577 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.32/sh | +$355 cycle +$1,081 [-$372…+$578] · 55% credit | 78% surv 69% | -$3,702 NOT cap gain +$15,958 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.36/sh | +$398 cycle +$1,124 [-$587…+$667] · 53% credit | 83% surv 79% | +$601 SAFE cap gain +$20,261 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.44/sh | -$479 cycle +$247 [-$1,651…-$259] · 11% credit | 88% surv 85% | +$2,564 SAFE cap gain +$22,224 |
| budget: banked $726 debit $479 (66% used ≈ 0.3 wk of income) → whole cycle still +$247 cash · rolled 11 ct earn ≈ $2,907/mo while parked; 9 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,260/mo |
| vs 50% target ($7,235/mo) | +0% |
| vs normal income ($14,471/mo) | 50% covered |
| Net income (after hedge) | $3,846/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,283 |
| … as % of IC ($32,000) | 19.6% |
| … as % of ML ($56,000) | 11.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (11 ct) | $-10,851 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (1.2σ) | $726 | $-9,242 | +$10,418 | -$297 |
| +2.5% | $42.02 (1.4σ) | $-401 | $-8,719 | +$10,941 | -$1,424 |
| +5% | $43.05 (1.6σ) | $-1,529 | $-8,196 | +$11,464 | -$2,552 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,574 | $-7,712 | +$11,948 | -$3,597 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.54/sh | +$1,689 cycle +$2,481 [+$1,117…+$1,934] · 94% credit | 70% surv 54% | -$8,292 NOT cap gain +$11,368 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$1.36/sh | +$1,491 cycle +$2,283 [+$669…+$1,724] · 89% credit | 78% surv 71% | -$1,435 NOT cap gain +$18,225 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.29/sh | +$322 cycle +$1,114 [-$506…+$441] · 47% credit | 78% surv 69% | -$4,024 NOT cap gain +$15,636 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.31/sh | +$342 cycle +$1,134 [-$727…+$488] · 42% credit | 83% surv 79% | +$256 SAFE cap gain +$19,916 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.47/sh | -$522 cycle +$270 [-$1,820…-$449] · 9% credit | 88% surv 85% | +$2,232 SAFE cap gain +$21,892 |
| budget: banked $792 debit $522 (66% used ≈ 0.3 wk of income) → whole cycle still +$270 cash · rolled 11 ct earn ≈ $2,788/mo while parked; 9 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,920/mo |
| vs 50% target ($7,235/mo) | +9% |
| vs normal income ($14,471/mo) | 55% covered |
| Net income (after hedge) | $4,506/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,767 |
| … as % of IC ($32,000) | 21.1% |
| … as % of ML ($56,000) | 12.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (11 ct) | $-10,884 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.1σ) | $792 | $-9,981 | +$9,679 | -$231 |
| +2.5% | $41.51 (1.3σ) | $-322 | $-9,465 | +$10,195 | -$1,345 |
| +5% | $42.52 (1.5σ) | $-1,435 | $-8,948 | +$10,712 | -$2,458 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-3,058 | $-8,196 | +$11,464 | -$4,081 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.48/sh | +$1,185 cycle +$1,985 [+$692…+$1,345] · 92% credit | 70% surv 54% | -$10,119 NOT cap gain +$9,541 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$1.24/sh | +$993 cycle +$1,793 [+$254…+$1,137] · 83% credit | 79% surv 71% | -$2,656 NOT cap gain +$17,004 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.23/sh | +$187 cycle +$987 [-$499…+$271] · 40% credit | 78% surv 70% | -$5,482 NOT cap gain +$14,178 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.21/sh | +$170 cycle +$970 [-$723…+$268] · 37% credit | 84% surv 80% | -$1,839 NOT cap gain +$17,821 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.55/sh | -$440 cycle +$360 [-$1,507…-$395] · 5% credit | 88% surv 86% | -$809 NOT cap gain +$18,851 |
| budget: banked $800 debit $440 (55% used ≈ 0.2 wk of income) → whole cycle still +$360 cash · rolled 8 ct earn ≈ $1,860/mo while parked; 12 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,000/mo |
| vs 50% target ($7,235/mo) | +11% |
| vs normal income ($14,471/mo) | 55% covered |
| Net income (after hedge) | $5,423/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,498 |
| … as % of IC ($32,000) | 17.2% |
| … as % of ML ($56,000) | 9.8% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (8 ct) | $-7,896 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $800 | $-11,304 | +$8,356 | +$56 |
| +2.5% | $40.49 (1.1σ) | $10 | $-10,504 | +$9,156 | -$734 |
| +5% | $41.48 (1.3σ) | $-780 | $-9,704 | +$9,956 | -$1,524 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,800 | $-7,659 | +$12,001 | -$3,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$1.46/sh | +$1,019 cycle +$1,810 [+$565…+$1,115] · 93% credit | 70% surv 54% | -$11,006 NOT cap gain +$8,654 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$1.19/sh | +$830 cycle +$1,621 [+$151…+$888] · 81% credit | 79% surv 71% | -$2,990 NOT cap gain +$16,670 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.20/sh | +$143 cycle +$934 [-$468…+$140] · 33% credit | 79% surv 70% | -$6,247 NOT cap gain +$13,413 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.16/sh | +$115 cycle +$906 [-$704…+$107] · 30% credit | 84% surv 80% | -$2,465 NOT cap gain +$17,195 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.59/sh | -$410 cycle +$381 [-$1,373…-$485] · 4% credit | 88% surv 86% | -$1,750 NOT cap gain +$17,910 |
| budget: banked $791 debit $410 (52% used ≈ 0.2 wk of income) → whole cycle still +$381 cash · rolled 7 ct earn ≈ $1,556/mo while parked; 13 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,910/mo |
| vs 50% target ($7,235/mo) | +9% |
| vs normal income ($14,471/mo) | 55% covered |
| Net income (after hedge) | $5,612/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,070 |
| … as % of IC ($32,000) | 15.8% |
| … as % of ML ($56,000) | 9.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (7 ct) | $-6,916 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $791 | $-12,025 | +$7,635 | +$140 |
| +2.5% | $39.97 (≤1σ, normal week) | $109 | $-11,138 | +$8,522 | -$542 |
| +5% | $40.95 (1.2σ) | $-574 | $-10,250 | +$9,410 | -$1,225 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,709 | $-7,475 | +$12,185 | -$3,360 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.43/sh | +$857 cycle +$1,625 [+$472…+$936] · 92% credit | 70% surv 54% | -$11,903 NOT cap gain +$7,757 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$1.13/sh | +$678 cycle +$1,446 [+$98…+$721] · 80% credit | 79% surv 72% | -$3,227 NOT cap gain +$16,433 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.18/sh | +$105 cycle +$873 [-$409…+$108] · 33% credit | 79% surv 70% | -$7,020 NOT cap gain +$12,640 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.12/sh | +$71 cycle +$839 [-$627…+$63] · 28% credit | 84% surv 80% | -$2,994 NOT cap gain +$16,666 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.62/sh | -$372 cycle +$396 [-$1,197…-$434] · 3% credit | 89% surv 87% | -$2,597 NOT cap gain +$17,063 |
| budget: banked $768 debit $372 (48% used ≈ 0.2 wk of income) → whole cycle still +$396 cash · rolled 6 ct earn ≈ $1,274/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,680/mo |
| vs 50% target ($7,235/mo) | +6% |
| vs normal income ($14,471/mo) | 53% covered |
| Net income (after hedge) | $5,661/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,555 |
| … as % of IC ($32,000) | 14.2% |
| … as % of ML ($56,000) | 8.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (6 ct) | $-5,934 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $768 | $-12,760 | +$6,900 | +$210 |
| +2.5% | $39.46 (≤1σ, normal week) | $191 | $-11,788 | +$7,872 | -$367 |
| +5% | $40.43 (1.0σ) | $-387 | $-10,816 | +$8,844 | -$945 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,532 | $-7,205 | +$12,455 | -$3,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.40/sh | +$701 cycle +$1,436 [+$343…+$735] · 92% credit | 70% surv 54% | -$12,804 NOT cap gain +$6,856 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$1.08/sh | +$538 cycle +$1,273 [+$8…+$525] · 75% credit | 79% surv 72% | -$4,112 NOT cap gain +$15,548 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.15/sh | +$74 cycle +$809 [-$410…+$34] · 27% credit | 79% surv 70% | -$7,796 NOT cap gain +$11,864 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.07/sh | +$36 cycle +$771 [-$612…-$29] · 23% credit | 84% surv 81% | -$3,424 NOT cap gain +$16,236 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.65/sh | -$327 cycle +$408 [-$1,084…-$440] · 2% credit | 89% surv 87% | -$3,347 NOT cap gain +$16,313 |
| budget: banked $735 debit $327 (44% used ≈ 0.2 wk of income) → whole cycle still +$408 cash · rolled 5 ct earn ≈ $1,013/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,350/mo |
| vs 50% target ($7,235/mo) | +2% |
| vs normal income ($14,471/mo) | 51% covered |
| Net income (after hedge) | $5,610/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,951 |
| … as % of IC ($32,000) | 12.3% |
| … as % of ML ($56,000) | 7.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-4,932 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $735 | $-13,505 | +$6,155 | +$270 |
| +2.5% | $38.95 (≤1σ, normal week) | $260 | $-12,451 | +$7,209 | -$205 |
| +5% | $39.90 (≤1σ, normal week) | $-215 | $-11,396 | +$8,264 | -$680 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,265 | $-6,845 | +$12,815 | -$2,730 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.38/sh | +$689 cycle +$1,514 [+$317…+$672] · 90% credit | 70% surv 54% | -$13,531 NOT cap gain +$6,129 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$1.02/sh | +$511 cycle +$1,336 [-$40…+$425] · 72% credit | 79% surv 72% | -$4,854 NOT cap gain +$14,806 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.12/sh | +$60 cycle +$885 [-$444…-$51] · 22% credit | 79% surv 71% | -$8,525 NOT cap gain +$11,135 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.03/sh | +$14 cycle +$839 [-$660…-$129] · 19% credit | 85% surv 81% | -$3,411 NOT cap gain +$16,249 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 7 Aug 2026 | 8d left | -$1.50/sh | -$749 cycle +$76 [-$1,701…-$938] | 90% surv 89% | -$4,064 NOT cap gain +$15,596 |
| budget: banked $825 debit $749 (91% used ≈ 0.4 wk of income) → whole cycle still +$76 cash · rolled 5 ct earn ≈ $1,133/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,250/mo |
| vs 50% target ($7,235/mo) | +14% |
| vs normal income ($14,471/mo) | 57% covered |
| Net income (after hedge) | $6,510/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,111 |
| … as % of IC ($32,000) | 12.8% |
| … as % of ML ($56,000) | 7.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-4,952 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-39.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $825 | $-14,220 | +$5,440 | +$360 |
| +2.5% | $38.44 (≤1σ, normal week) | $356 | $-13,179 | +$6,481 | -$109 |
| +5% | $39.38 (≤1σ, normal week) | $-112 | $-12,139 | +$7,521 | -$578 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,425 | $-7,005 | +$12,655 | -$2,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$1.35/sh | +$541 cycle +$1,289 [+$196…+$478] · 89% credit | 70% surv 54% | -$14,468 NOT cap gain +$5,192 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.97/sh | +$388 cycle +$1,136 [-$125…+$271] · 66% credit | 79% surv 72% | -$5,766 NOT cap gain +$13,894 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.32/sh | +$127 cycle +$875 [-$561…-$22] · 22% credit | 78% surv 73% | -$4,417 NOT cap gain +$15,243 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.09/sh | +$37 cycle +$785 [-$416…-$68] · 18% credit | 79% surv 71% | -$9,337 NOT cap gain +$10,323 |
| Safety roll (pay small debit, max POP) | ~$48 | 7 Aug 2026 | 8d left | -$1.49/sh | -$596 cycle +$152 [-$1,460…-$783] | 90% surv 89% | -$4,300 NOT cap gain +$15,360 |
| budget: banked $748 debit $596 (80% used ≈ 0.3 wk of income) → whole cycle still +$152 cash · rolled 4 ct earn ≈ $860/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,480/mo |
| vs 50% target ($7,235/mo) | +3% |
| vs normal income ($14,471/mo) | 52% covered |
| Net income (after hedge) | $6,019/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,401 |
| … as % of IC ($32,000) | 10.6% |
| … as % of ML ($56,000) | 6.1% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (4 ct) | $-3,948 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $748 | $-15,009 | +$4,651 | +$376 |
| +2.5% | $37.92 (≤1σ, normal week) | $378 | $-13,890 | +$5,770 | +$6 |
| +5% | $38.85 (≤1σ, normal week) | $8 | $-12,770 | +$6,890 | -$364 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,052 | $-6,539 | +$13,121 | -$2,424 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.33/sh | +$530 cycle +$1,358 [+$178…+$437] · 88% credit | 70% surv 54% | -$15,204 NOT cap gain +$4,456 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.92/sh | +$367 cycle +$1,195 [-$161…+$241] · 63% credit | 79% surv 73% | -$6,512 NOT cap gain +$13,148 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.29/sh | +$114 cycle +$942 [-$601…-$43] · 17% credit | 78% surv 74% | -$5,155 NOT cap gain +$14,505 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.07/sh | +$26 cycle +$854 [-$449…-$86] · 14% credit | 79% surv 71% | -$10,073 NOT cap gain +$9,587 |
| Safety roll (pay small debit, max POP) | ~$47 | 7 Aug 2026 | 8d left | -$1.48/sh | -$593 cycle +$235 [-$1,478…-$794] | 91% surv 90% | -$4,222 NOT cap gain +$15,438 |
| budget: banked $828 debit $593 (72% used ≈ 0.3 wk of income) → whole cycle still +$235 cash · rolled 4 ct earn ≈ $815/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,280/mo |
| vs 50% target ($7,235/mo) | +14% |
| vs normal income ($14,471/mo) | 57% covered |
| Net income (after hedge) | $6,819/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,521 |
| … as % of IC ($32,000) | 11.0% |
| … as % of ML ($56,000) | 6.3% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (4 ct) | $-3,960 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-38.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $828 | $-15,734 | +$3,926 | +$456 |
| +2.5% | $37.41 (≤1σ, normal week) | $463 | $-14,630 | +$5,030 | +$91 |
| +5% | $38.33 (≤1σ, normal week) | $98 | $-13,526 | +$6,134 | -$274 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,172 | $-6,659 | +$13,001 | -$2,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.30/sh | +$520 cycle +$1,444 [+$132…+$415] · 85% credit | 70% surv 54% | -$15,923 NOT cap gain +$3,737 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 21 Aug 2026 | 22d left | +$1.05/sh | +$419 cycle +$1,343 [-$160…+$273] · 63% credit | 78% surv 70% | -$8,779 NOT cap gain +$10,881 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.26/sh | +$102 cycle +$1,026 [-$674…-$83] · 13% credit | 78% surv 74% | -$5,876 NOT cap gain +$13,784 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.04/sh | +$15 cycle +$939 [-$499…-$115] · 11% credit | 79% surv 71% | -$10,793 NOT cap gain +$8,867 |
| Safety roll (pay small debit, max POP) | ~$46 | 7 Aug 2026 | 8d left | -$1.48/sh | -$590 cycle +$334 [-$1,550…-$817] | 91% surv 90% | -$4,128 NOT cap gain +$15,532 |
| budget: banked $924 debit $590 (64% used ≈ 0.3 wk of income) → whole cycle still +$334 cash · rolled 4 ct earn ≈ $771/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $9,240/mo |
| vs 50% target ($7,235/mo) | +28% |
| vs normal income ($14,471/mo) | 64% covered |
| Net income (after hedge) | $7,779/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,625 |
| … as % of IC ($32,000) | 11.3% |
| … as % of ML ($56,000) | 6.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (4 ct) | $-3,958 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-38.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $924 | $-16,443 | +$3,217 | +$552 |
| +2.5% | $36.90 (≤1σ, normal week) | $564 | $-15,354 | +$4,306 | +$192 |
| +5% | $37.80 (≤1σ, normal week) | $204 | $-14,265 | +$5,395 | -$168 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-2,276 | $-6,763 | +$12,897 | -$2,648 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.28/sh | +$383 cycle +$1,163 | 70% surv 54% | -$16,916 NOT cap gain +$2,744 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.01/sh | +$4 cycle +$784 | 79% surv 72% | -$11,660 NOT cap gain +$8,000 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.23/sh | +$68 cycle +$848 | 78% surv 74% | -$6,766 NOT cap gain +$12,894 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.80/sh | -$240 cycle +$540 | 90% surv 89% | -$4,304 NOT cap gain +$15,356 |
| budget: banked $780 debit $240 (31% used ≈ 0.1 wk of income) → whole cycle still +$540 cash · rolled 3 ct earn ≈ $472/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,800/mo |
| vs 50% target ($7,235/mo) | +8% |
| vs normal income ($14,471/mo) | 54% covered |
| Net income (after hedge) | $6,618/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,782 |
| … as % of IC ($32,000) | 8.7% |
| … as % of ML ($56,000) | 5.0% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (3 ct) | $-2,973 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-38.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.50 (≤1σ, normal week) | $780 | $-17,299 | +$2,361 | +$501 |
| +2.5% | $36.39 (≤1σ, normal week) | $514 | $-16,136 | +$3,524 | +$235 |
| +5% | $37.27 (≤1σ, normal week) | $248 | $-14,974 | +$4,686 | -$32 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-1,770 | $-6,164 | +$13,496 | -$2,049 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$35 | 7 Aug 2026 | 8d left | +$1.25/sh | +$375 cycle +$1,239 | 70% surv 54% | -$16,840 NOT cap gain +$2,820 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.16/sh | +$47 cycle +$911 | 78% surv 70% | -$13,143 NOT cap gain +$6,517 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.10/sh | +$31 cycle +$895 | 79% surv 75% | -$6,719 NOT cap gain +$12,941 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.89/sh | -$266 cycle +$598 | 91% surv 90% | -$4,246 NOT cap gain +$15,414 |
| budget: banked $864 debit $266 (31% used ≈ 0.1 wk of income) → whole cycle still +$598 cash · rolled 3 ct earn ≈ $420/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,640/mo |
| vs 50% target ($7,235/mo) | +19% |
| vs normal income ($14,471/mo) | 60% covered |
| Net income (after hedge) | $7,458/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,848 |
| … as % of IC ($32,000) | 8.9% |
| … as % of ML ($56,000) | 5.1% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (3 ct) | $-2,974 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-37.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (≤1σ, normal week) | $864 | $-17,215 | +$2,445 | +$585 |
| +2.5% | $35.88 (≤1σ, normal week) | $602 | $-16,874 | +$2,786 | +$322 |
| +5% | $36.75 (≤1σ, normal week) | $339 | $-15,727 | +$3,932 | +$60 |
| SS (= V-bounce) | $44.00 (1.8σ) | $-1,836 | $-6,230 | +$13,430 | -$2,115 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (3d) | $309.50 | $331.10 | $5.13 | $5.13 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.50 OTM = 5.0% (1.0x a typical daily move). The $5.13 left is all time value, bleeding your way (~$605 kept if it expires quiet). Note the cap: this strike sits $69.24/sh BELOW the $394.24 recovery-to-whole floor, so being taken here locks about $6,924 before premium. Roll UP-and-out rather than just out. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 1x $325C at ~$5.50 ($550), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC20-1299 | Main:1299 | 200x $16C 31 Jul 2026 (3d) | $11.57 | $16.07 | $0.01 | $0.01 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.43 OTM = 38.3% (6.2x a typical daily move). The $0.01 left is all time value, bleeding your way (~$400 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $15.92 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (10d) | $92.33 | $107.00 | $0.18 | $0.18 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.67 OTM. The $0.18 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (10d) | $69.75 | $100.20 | $0.33 | $0.33 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 27.25 OTM = 39.1% (5.7x a typical daily move). The $0.33 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY | Neville:0865 | 12x $750C 31 Jul 2026 (3d) | $737.48 | $751.66 | $1.37 | $1.37 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.52 OTM = 1.7% (1.7x a typical daily move). The $1.37 left is all time value, bleeding your way (~$1,927 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $751.66 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $340C 31 Jul 2026 (3d) | $324.85 | $341.21 | $1.21 | $1.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.15 OTM = 4.7% (1.9x a typical daily move). The $1.21 left is all time value, bleeding your way (~$1,734 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $341.21 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $340C 31 Jul 2026 (3d) | $324.85 | $340.91 | $1.21 | $1.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.15 OTM = 4.7% (1.9x a typical daily move). The $1.21 left is all time value, bleeding your way (~$428 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $340.91 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COPX | Joint:1782 | 20x $80.5C 31 Jul 2026 (3d) | $76.84 | $81.08 | $0.78 | $0.78 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.66 OTM = 4.8% (1.4x a typical daily move). The $0.78 left is all time value, bleeding your way (~$1,066 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $80.10 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $435C 31 Jul 2026 (3d) | $414.00 | $441.92 | $5.90 | $5.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.00 OTM. The $5.90 left is all time value, bleeding your way (~$687 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $441.92 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RKLB | RetireInc:7291 | 6x $72C 31 Jul 2026 (3d) | $65.30 | $72.75 | $1.13 | $1.13 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.70 OTM = 10.3% (1.6x a typical daily move). The $1.13 left is all time value, bleeding your way (~$421 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $72.75 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $255C 31 Jul 2026 (3d) | $231.05 | $257.58 | $1.33 | $1.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 23.95 OTM = 10.4% (2.0x a typical daily move). The $1.33 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $257.58 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $180C 31 Jul 2026 (3d) | $163.00 | $181.89 | $3.65 | $3.65 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 17.00 OTM. The $3.65 left is all time value, bleeding your way (~$4,604 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $179.10 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $125C 31 Jul 2026 (3d) | $110.76 | $126.30 | $2.03 | $2.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.24 OTM = 12.9% (1.7x a typical daily move). The $2.03 left is all time value, bleeding your way (~$625 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $126.30 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $40.5C 31 Jul 2026 (3d) | $35.43 | $41.13 | $0.79 | $0.79 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.07 OTM = 14.3% (1.6x a typical daily move). The $0.79 left is all time value, bleeding your way (~$1,162 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $40.30 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $40.5C 31 Jul 2026 (3d) | $35.43 | $41.08 | $0.79 | $0.79 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.07 OTM = 14.3% (1.6x a typical daily move). The $0.79 left is all time value, bleeding your way (~$1,053 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $40.30 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1000C 31 Jul 2026 (3d) | $863.29 | $1,007.92 | $11.03 | $11.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 136.71 OTM = 15.8% (2.3x a typical daily move). The $11.03 left is all time value, bleeding your way (~$3,933 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,007.92 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HIMS | Main:1299 | 15x $35C 31 Jul 2026 (3d) | $29.89 | $35.26 | $0.12 | $0.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.11 OTM. The $0.12 left is all time value, bleeding your way (~$311 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $35.26 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1020C 31 Jul 2026 (3d) | $863.29 | $1,026.25 | $7.80 | $7.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 156.71 OTM = 18.2% (2.6x a typical daily move). The $7.80 left is all time value, bleeding your way (~$1,240 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,026.25 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 5x $342.5C 7 Aug 2026 (10d) | $324.85 | $344.61 | $2.35 | $2.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 17.65 OTM = 5.4% (2.5x a typical daily move). The $2.35 left is all time value, bleeding your way (~$1,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $344.61 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $637.5C 7 Aug 2026 (10d) | $594.00 | $654.07 | $12.32 | $12.32 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 43.50 OTM = 7.3% (1.7x a typical daily move). The $12.32 left is all time value, bleeding your way (~$4,955 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $654.07 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $210C 7 Aug 2026 (10d) | $194.37 | $211.74 | $1.48 | $1.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.63 OTM. The $1.48 left is all time value, bleeding your way (~$846 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $211.74 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $185C 7 Aug 2026 (10d) | $163.00 | $187.68 | $4.64 | $4.64 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 22.00 OTM. The $4.64 left is all time value, bleeding your way (~$2,108 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $187.68 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (10d) | $17.28 | $20.75 | $0.31 | $0.31 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.22 OTM. The $0.31 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC23-1299 | Main:1299 | 75x $21C 7 Aug 2026 (10d) | $17.28 | $21.20 | $0.22 | $0.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.72 OTM. The $0.22 left is all time value, bleeding your way (~$1,125 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC23-1782 | Joint:1782 | 88x $21C 7 Aug 2026 (10d) | $17.28 | $21.20 | $0.22 | $0.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.72 OTM. The $0.22 left is all time value, bleeding your way (~$1,320 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (10d) | $168.07 | $210.57 | $1.05 | $1.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 39.43 OTM = 23.5% (4.5x a typical daily move). The $1.05 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $110C 14 Aug 2026 (17d) | $95.35 | $113.05 | $3.19 | $3.19 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.65 OTM. The $3.19 left is all time value, bleeding your way (~$1,200 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.05 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $110C 14 Aug 2026 (17d) | $95.35 | $113.08 | $3.19 | $3.19 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.65 OTM. The $3.19 left is all time value, bleeding your way (~$3,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.08 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $195C 14 Aug 2026 (17d) | $163.00 | $198.70 | $4.10 | $4.10 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 32.00 OTM. The $4.10 left is all time value, bleeding your way (~$1,095 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $198.70 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (17d) | $5.33 | $7.35 | $0.13 | $0.13 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.67 OTM. The $0.13 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (24d) | $371.28 | $396.32 | $3.13 | $3.13 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 18.72 OTM. The $3.13 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (24d) | $416.68 | $505.00 | $19.88 | $19.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 58.32 OTM. The $19.88 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $120C 18 Sep 2026 (52d) | $106.16 | $124.07 | $4.50 | $4.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.84 OTM. The $4.50 left is all time value, bleeding your way (~$4,022 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.07 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MARA-LC40 ↗ BORDERLINE 25%⚡ER 10d | Main:1299 | 200 | $11.57 | $14.68 | 26.9% | $15 31 Jul 2026 (3d) · 99+% survhist 100% LAST CLEAN | 0%hist 1% | $200 | $2,000/mo (5%) | $37,765/mo | sell 200x $15 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $14.68. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.01/sh → floor ~$14.67 next cycle, ~$14.66 the cycle after. Whole ~1 Mar on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| CLSK ↗ BORDERLINE 22%⚡ER 10d | RetireInc:7291 | 25 | $13.84 | $17.10 | 23.6% | $18 31 Jul 2026 (3d) · 99+% survhist 100% LAST CLEAN | 0%hist 1% | $25 | $250/mo (5%) | $5,515/mo | sell 25x $18 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $17.10. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.01/sh → floor ~$17.09 next cycle, ~$17.08 the cycle after. Whole ~15 Apr on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV ↗ | Main:1299 | 12 | $91.14 | $87.20 | 0.0% | $94.50 31 Jul 2026 (3d) · 85% survhist 99% | 30%hist 13% | $360 | $3,600/mo (102%) | $3,515/mo | sell 12x $94.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $87.20. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $86.51; selling the 🎯 banks ~$0.30/sh → floor ~$86.21 next cycle, ~$85.91 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| RIOT ↗BBC⚡ER 3d | Joint:1782 | 50 | $21.40 | $20.65 | 0.0% | $23.50 31 Jul 2026 (3d) · 85% survhist 99% ⚡ CROSSES EARNINGS | 31%hist 18% | $2,700 | $27,000/mo (135%) | $20,029/mo | sell 50x $23.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $20.65. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $20.54; selling the 🎯 banks ~$0.54/sh → floor ~$20.00 next cycle, ~$19.46 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1782 | Joint:1782 | 62 | $17.28 | $30.29 | excluded by CSV (Skip) · 43.0% below BE SS · 88 of 150 capped · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.28 | $44.46 | excluded by CSV (Skip) · 61.1% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.17 | $17.33 | excluded by CSV (Skip) · 18.2% below BE SS |
| IBIT | Joint:1782 | 50 | $35.82 | $70.58 | excluded by CSV (Skip) · 49.2% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.57 | $24.33 | excluded by CSV (Skip) · 52.4% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.57 | $26.40 | excluded by CSV (Skip) · 56.2% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $255C 31 Jul 2026 (3d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $435C 31 Jul 2026 (3d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (10d) |
| BMNR-LC23-1299 | Main:1299 | 75 | $39.13 | 75x $21C 7 Aug 2026 (10d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $195C 14 Aug 2026 (17d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $185C 7 Aug 2026 (10d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $180C 31 Jul 2026 (3d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $80C 31 Jul 2026 (3d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (10d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (24d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (24d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $340C 31 Jul 2026 (3d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $340C 31 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 5x $342C 7 Aug 2026 (10d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $35C 31 Jul 2026 (3d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $40C 31 Jul 2026 (3d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $40C 31 Jul 2026 (3d) |
| MARA-LC20-1299 | Main:1299 | 200 | $22.69 | 200x $16C 31 Jul 2026 (3d) [CC_AMBIGUOUS(qty 200 matches 2 fortresses)] |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (3d) |
| META | Main:1299 | 3 | $601.50 | 3x $638C 7 Aug 2026 (10d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $110C 14 Aug 2026 (17d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $110C 14 Aug 2026 (17d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1000C 31 Jul 2026 (3d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1020C 31 Jul 2026 (3d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (10d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $120C 18 Sep 2026 (52d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $210C 7 Aug 2026 (10d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (10d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $72C 31 Jul 2026 (3d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $125C 31 Jul 2026 (3d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $750C 31 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (17d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 130 | 55% | 72% | +16pp |
| 60-70% | 196 | 64% | 72% | +8pp |
| 70-80% | 259 | 76% | 96% | +20pp |
| 80-90% | 305 | 84% | 96% | +12pp |
| 90-100% | 528 | 94% | 100% | +6pp |
Touch odds: predicted 39% avg vs realized 28% touch rate over 1418 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 105 real buyback(s) recorded · 39 roll(s), net +$1.18/sh avg.
💸 What a touch actually costs, over 39 real rolls: buyback $4.31/sh, replacement credit financed 127% of it, leaving a net CREDIT of $1.18/sh (27 of 39 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.