FIGHT income if all primaries filled: $53,380/mo (51% of normal target) · E[net] after expected escape cost $28,130/mo ⚡ $2,240/mo of that is earnings-blocked (1 row(s))
ASSIGNMENT EXPOSURE across every open short call: $1,339,103 locked in if all 23 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| CLSK ↗⚡ER 10d RetireInc:7291 · This Fri | 25 | $13.09 | $16.99 | 25 × $15.50 $125 cyc · $1,250/mo 93% survhist 100% · T:14%hist 5% | 20 × $15 $160 cyc · $1,600/mo 89% survhist 99% · T:22%hist 13% | 🎯 18 × $14.50 $234 cyc · $2,340/mo 83% survhist 99% · T:35%hist 18% | 22 × $14 $484 cyc · $4,840/mo 74% survhist 96% · T:53%hist 43% | — S≥708090T≤253040C≥2505001k× | - | -$4,250 (45.5% IC) | 29.9% |
| ENPH ↗⚡ER TMRW RetireInc:7291 · This Fri | 10 | $36.53 | $58.88 | 10 × $45 $320 cyc · $3,200/mo 91% survhist 100% · T:18%hist 5% | 9 × $46 $144 cyc · $1,440/mo 93% survhist 100% · T:14%hist 5% | 🎯⚡ 7 × $45 $224 cyc · $2,240/mo 91% survhist 100% · T:18%hist 5% | 10 × $43.50 $430 cyc · $4,300/mo 88% survhist 99% · T:26%hist 13% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$9,492 (130.0% IC) | 61.2% |
| INTC ↗ Neville:0865 · This Fri | 5 | $86.95 | $117.58 | 5 × $99 $245 cyc · $2,450/mo 91% survhist 100% · T:19%hist 5% | 5 × $102 $140 cyc · $1,400/mo 95% survhist 100% · T:11%hist 5% | 🎯 5 × $100 $205 cyc · $2,050/mo 92% survhist 100% · T:16%hist 5% | 5 × $96 $420 cyc · $4,200/mo 85% survhist 99% · T:30%hist 18% | — S≥708090T≤253040C≥2505001k× | $2,071 | -$8,584 (59.2% IC) | 35.2% |
| IREN-LC25-1299 ↗ Main:1299 · This Fri | 20 | $34.56 | $49.63 | — | 19 × $42 $437 cyc · $4,370/mo 93% survhist 100% · T:15%hist 5% | 🎯 16 × $40 $656 cyc · $6,560/mo 87% survhist 99% · T:28%hist 13% | 20 × $38.50 $1,300 cyc · $13,000/mo 80% survhist 96% · T:42%hist 28% | — S≥708090T≤253040C≥2505001k× | - | -$14,752 (46.1% IC) | 43.6% |
| IREN-LC25-1782 ↗ Joint:1782 · This Fri | 20 | $34.56 | $49.63 | — | 19 × $42 $437 cyc · $4,370/mo 93% survhist 100% · T:15%hist 5% | 🎯 16 × $40 $656 cyc · $6,560/mo 87% survhist 99% · T:28%hist 13% | 20 × $38.50 $1,300 cyc · $13,000/mo 80% survhist 96% · T:42%hist 28% | — S≥708090T≤253040C≥2505001k× | - | -$14,752 (46.1% IC) | 43.6% |
| MARA-LC40 ↗ ⚐⚡ER 10d Main:1299 · This Fri | 200 | $10.96 | $14.18 | 200 × $1410d $2,000 cyc · $6,000/mo 92% survhist 100% · T:17%hist 5% | 158 × $12.50 $948 cyc · $9,480/mo 90% survhist 99% · T:21%hist 13% | 🎯 103 × $12 $1,442 cyc · $14,420/mo 82% survhist 99% · T:38%hist 18% | 115 × $11.50 $2,875 cyc · $28,750/mo 69% survhist 80% · T:64%hist 51% | — S≥708090T≤253040C≥2505001k× | - | -$21,047 (191.3% IC) | 29.4% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 8d Main:1299 · This Fri | 125 | $21.26 | $33.86 | 125 × $2710d $2,625 cyc · $7,875/mo 91% survhist 100% · T:20%hist 5% | 75 × $23.50 $1,275 cyc · $12,750/mo 85% survhist 99% · T:31%hist 18% | 🎯 113 × $23.50 $1,921 cyc · $19,210/mo 85% survhist 99% · T:31%hist 18% | 94 × $22.50 $3,854 cyc · $38,540/mo 73% survhist 96% · T:56%hist 43% | — S≥708090T≤253040C≥2505001k× | $879 | -$115,192 (417.0% IC) | 59.3% |
| TOTAL (7) | 405 | following every 🎯 $5,338 cyc · $53,380/mo | $5,315 cyc · $20,775/mo 5 of 7 | $3,541 cyc · $35,410/mo | $5,338 cyc · $53,380/mo | $10,663 cyc · $106,630/mo | $5,115 | -$188,069 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 7 Aug 2026 | 8d left | +$0.46/sh | +$1,154 cycle +$1,279 [+$1,102…+$1,452] · 100% credit | 68% surv 53% | -$1,839 NOT cap gain +$6,236 |
| Up-and-out for even (raise the cap, free) | ~$16 | 7 Aug 2026 | 8d left | +$0.11/sh | +$269 cycle +$394 [-$36…+$457] · 73% credit | 74% surv 66% | -$846 NOT cap gain +$7,229 |
| Max even-money escape in the band | ~$18 | 21 Aug 2026 | 22d left | +$0.14/sh | +$355 cycle +$480 [-$72…+$580] · 73% credit | 81% surv 77% | +$3,344 SAFE cap gain +$11,419 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 21 Aug 2026 | 22d left | -$0.03/sh | -$76 cycle +$49 [-$596…+$142] · 43% credit | 85% surv 83% | +$4,967 SAFE cap gain +$13,042 |
| budget: banked $125 debit $76 (61% used ≈ 0.3 wk of income) → whole cycle still +$49 cash · rolled 25 ct earn ≈ $1,845/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,250/mo |
| vs 50% target ($2,327/mo) | -46% |
| vs normal income ($4,654/mo) | 27% covered |
| Net income (after hedge) | $1,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,603 |
| … as % of IC ($9,350) | 38.5% |
| … as % of ML ($26,850) | 13.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (25 ct) | $-8,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.50 (1.9σ) | $125 | $-2,993 | +$5,082 | +$100 |
| +2.5% | $15.89 (2.2σ) | $-844 | $-3,167 | +$4,908 | -$869 |
| +5% | $16.28 (2.5σ) | $-1,813 | $-3,340 | +$4,735 | -$1,838 |
| SS (= V-bounce) | $20.74 (6.1σ) | $-12,975 | $-5,338 | +$2,737 | -$13,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 7 Aug 2026 | 8d left | +$0.44/sh | +$876 cycle +$1,036 [+$755…+$1,017] · 100% credit | 68% surv 53% | -$3,104 NOT cap gain +$4,971 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 21 Aug 2026 | 22d left | +$0.23/sh | +$466 cycle +$626 [+$161…+$596] · 84% credit | 80% surv 75% | +$1,443 SAFE cap gain +$9,518 |
| Up-and-out for even (raise the cap, free) | ~$16 | 7 Aug 2026 | 8d left | +$0.09/sh | +$174 cycle +$334 [-$83…+$284] · 64% credit | 74% surv 67% | -$1,927 NOT cap gain +$6,148 |
| Max even-money escape in the band | ~$18 | 21 Aug 2026 | 22d left | +$0.10/sh | +$207 cycle +$367 [-$161…+$329] · 59% credit | 82% surv 78% | +$2,211 SAFE cap gain +$10,286 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 21 Aug 2026 | 22d left | -$0.06/sh | -$123 cycle +$37 [-$574…-$18] · 24% credit | 86% surv 84% | +$3,933 SAFE cap gain +$12,008 |
| budget: banked $160 debit $123 (77% used ≈ 0.3 wk of income) → whole cycle still +$37 cash · rolled 20 ct earn ≈ $1,319/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($2,327/mo) | -31% |
| vs normal income ($4,654/mo) | 34% covered |
| Net income (after hedge) | $1,615/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,823 |
| … as % of IC ($9,350) | 40.9% |
| … as % of ML ($26,850) | 14.2% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-6,480 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (1.5σ) | $160 | $-3,979 | +$4,096 | +$140 |
| +2.5% | $15.37 (1.8σ) | $-590 | $-3,960 | +$4,115 | -$610 |
| +5% | $15.75 (2.1σ) | $-1,340 | $-3,940 | +$4,135 | -$1,360 |
| SS (= V-bounce) | $20.74 (6.1σ) | $-11,320 | $-3,678 | +$4,397 | -$11,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 7 Aug 2026 | 8d left | +$0.41/sh | +$747 cycle +$981 [+$628…+$864] · 99% credit | 68% surv 53% | -$4,183 NOT cap gain +$3,892 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 21 Aug 2026 | 22d left | +$0.19/sh | +$344 cycle +$578 [+$25…+$411] · 77% credit | 80% surv 76% | +$371 SAFE cap gain +$8,446 |
| Up-and-out for even (raise the cap, free) | ~$15 | 7 Aug 2026 | 8d left | +$0.07/sh | +$121 cycle +$355 [-$150…+$174] · 50% credit | 75% surv 67% | -$2,930 NOT cap gain +$5,145 |
| Max even-money escape in the band | ~$17 | 21 Aug 2026 | 22d left | +$0.07/sh | +$121 cycle +$355 [-$260…+$169] · 43% credit | 82% surv 79% | +$1,175 SAFE cap gain +$9,250 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$18 | 21 Aug 2026 | 22d left | -$0.09/sh | -$163 cycle +$71 [-$619…-$141] · 10% credit | 86% surv 85% | +$2,943 SAFE cap gain +$11,018 |
| budget: banked $234 debit $163 (70% used ≈ 0.3 wk of income) → whole cycle still +$71 cash · rolled 18 ct earn ≈ $1,054/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,340/mo |
| vs 50% target ($2,327/mo) | +1% |
| vs normal income ($4,654/mo) | 50% covered |
| Net income (after hedge) | $2,361/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,250 |
| … as % of IC ($9,350) | 45.5% |
| … as % of ML ($26,850) | 15.8% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (18 ct) | $-5,868 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (1.1σ) | $234 | $-4,930 | +$3,145 | +$216 |
| +2.5% | $14.86 (1.4σ) | $-418 | $-4,838 | +$3,237 | -$436 |
| +5% | $15.23 (1.7σ) | $-1,071 | $-4,747 | +$3,328 | -$1,089 |
| SS (= V-bounce) | $20.74 (6.1σ) | $-10,998 | $-3,354 | +$4,721 | -$11,016 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 7 Aug 2026 | 8d left | +$0.39/sh | +$864 cycle +$1,348 [+$683…+$974] · 99% credit | 68% surv 53% | -$4,846 NOT cap gain +$3,229 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 21 Aug 2026 | 22d left | +$0.15/sh | +$332 cycle +$816 [-$181…+$341] · 62% credit | 81% surv 77% | -$421 NOT cap gain +$7,654 |
| Up-and-out for even (raise the cap, free) | ~$15 | 7 Aug 2026 | 8d left | +$0.05/sh | +$107 cycle +$591 [-$311…+$106] · 33% credit | 75% surv 68% | -$3,725 NOT cap gain +$4,350 |
| Max even-money escape in the band | ~$17 | 21 Aug 2026 | 22d left | +$0.03/sh | +$74 cycle +$558 [-$513…+$42] · 28% credit | 83% surv 80% | +$347 SAFE cap gain +$8,422 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$18 | 21 Aug 2026 | 22d left | -$0.12/sh | -$257 cycle +$227 [-$950…-$335] · 5% credit | 87% surv 85% | +$2,068 SAFE cap gain +$10,143 |
| budget: banked $484 debit $257 (53% used ≈ 0.2 wk of income) → whole cycle still +$227 cash · rolled 22 ct earn ≈ $1,133/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,840/mo |
| vs 50% target ($2,327/mo) | +108% |
| vs normal income ($4,654/mo) | 104% covered |
| Net income (after hedge) | $4,849/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,097 |
| … as % of IC ($9,350) | 65.2% |
| … as % of ML ($26,850) | 22.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (22 ct) | $-7,238 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (≤1σ, normal week) | $484 | $-5,710 | +$2,365 | +$462 |
| +2.5% | $14.35 (1.0σ) | $-286 | $-5,762 | +$2,313 | -$308 |
| +5% | $14.70 (1.3σ) | $-1,056 | $-5,813 | +$2,262 | -$1,078 |
| SS (= V-bounce) | $20.74 (6.1σ) | $-14,344 | $-6,704 | +$1,371 | -$14,366 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 7 Aug 2026 | 8d left | +$0.37/sh | +$259 cycle +$497 [+$186…+$266] · 99% credit | 68% surv 53% | -$6,708 NOT cap gain +$1,367 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 21 Aug 2026 | 22d left | +$0.22/sh | +$157 cycle +$395 [-$19…+$114] · 71% credit | 79% surv 74% | -$2,879 NOT cap gain +$5,196 |
| Up-and-out for even (raise the cap, free) | ~$14 | 7 Aug 2026 | 8d left | +$0.03/sh | +$21 cycle +$259 [-$138…-$18] · 20% credit | 76% surv 69% | -$5,068 NOT cap gain +$3,007 |
| Max even-money escape in the band | ~$16 | 21 Aug 2026 | 22d left | +$0.00/sh | +$1 cycle +$239 [-$227…-$51] · 15% credit | 84% surv 81% | -$983 NOT cap gain +$7,092 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$18 | 21 Aug 2026 | 22d left | -$0.27/sh | -$192 cycle +$46 [-$507…-$262] | 91% surv 91% | +$2,929 SAFE cap gain +$11,004 |
| budget: banked $238 debit $192 (81% used ≈ 0.3 wk of income) → whole cycle still +$46 cash · rolled 7 ct earn ≈ $187/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $2,380/mo |
| vs 50% target ($2,327/mo) | +2% |
| vs normal income ($4,654/mo) | 51% covered |
| Net income (after hedge) | $2,434/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,206 |
| … as % of IC ($9,350) | 23.6% |
| … as % of ML ($26,850) | 8.2% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (7 ct) | $-2,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-14.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $238 | $-6,967 | +$1,108 | +$231 |
| +2.5% | $13.84 (≤1σ, normal week) | $2 | $-6,511 | +$1,564 | -$5 |
| +5% | $14.18 (≤1σ, normal week) | $-235 | $-6,054 | +$2,021 | -$242 |
| SS (= V-bounce) | $20.74 (6.1σ) | $-4,830 | $2,825 | +$10,900 | -$4,837 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 7 Aug 2026 | 8d left | +$0.35/sh | +$175 cycle +$465 | 68% surv 53% | -$7,590 NOT cap gain +$485 |
| Up-and-out for even (raise the cap, free) | ~$14 | 7 Aug 2026 | 8d left | +$0.13/sh | +$66 cycle +$356 | 72% surv 62% | -$6,847 NOT cap gain +$1,228 |
| Max even-money escape in the band | ~$16 | 21 Aug 2026 | 22d left | +$0.06/sh | +$30 cycle +$320 | 83% surv 79% | -$2,778 NOT cap gain +$5,297 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$18 | 21 Aug 2026 | 22d left | -$0.29/sh | -$144 cycle +$146 | 92% surv 92% | +$2,180 SAFE cap gain +$10,255 |
| budget: banked $290 debit $144 (49% used ≈ 0.2 wk of income) → whole cycle still +$146 cash · rolled 5 ct earn ≈ $108/mo while parked; 20 ct free to re-sell | |||||||
| Gross FIGHT income | $2,900/mo |
| vs 50% target ($2,327/mo) | +25% |
| vs normal income ($4,654/mo) | 62% covered |
| Net income (after hedge) | $2,960/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,706 |
| … as % of IC ($9,350) | 18.2% |
| … as % of ML ($26,850) | 6.4% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-1,640 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (≤1σ, normal week) | $290 | $-7,765 | +$310 | +$285 |
| +2.5% | $13.32 (≤1σ, normal week) | $128 | $-7,435 | +$640 | +$122 |
| +5% | $13.65 (≤1σ, normal week) | $-35 | $-6,930 | +$1,145 | -$40 |
| SS (= V-bounce) | $20.74 (6.1σ) | $-3,580 | $4,077 | +$12,152 | -$3,585 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.57/sh | +$570 cycle +$890 [-$441…+$918] · 62% credit | 69% surv 60% | -$12,406 NOT cap gain +$11,924 |
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 8d left | +$0.17/sh | +$169 cycle +$489 [-$415…+$555] · 57% credit | 68% surv 53% | -$14,439 NOT cap gain +$9,891 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.17/sh | +$170 cycle +$490 [-$972…+$503] · 47% credit | 71% surv 63% | -$11,697 NOT cap gain +$12,633 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.06/sh | -$56 cycle +$264 [-$1,265…+$263] · 39% credit | 73% surv 66% | -$10,812 NOT cap gain +$13,518 |
| budget: banked $320 debit $56 (17% used ≈ 0.1 wk of income) → whole cycle still +$264 cash · rolled 10 ct earn ≈ $3,705/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,200/mo |
| vs 50% target ($2,029/mo) | +58% |
| vs normal income ($4,059/mo) | 79% covered |
| Net income (after hedge) | $2,698/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,560 |
| … as % of IC ($7,300) | 185.7% |
| … as % of ML ($47,300) | 28.7% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (10 ct) | $-24,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.1σ) | $320 | $-14,608 | +$9,722 | +$300 |
| +2.5% | $46.12 (2.4σ) | $-805 | $-14,485 | +$9,845 | -$825 |
| +5% | $47.25 (2.7σ) | $-1,930 | $-14,361 | +$9,969 | -$1,950 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-10,830 | $-13,382 | +$10,948 | -$10,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.65/sh | +$587 cycle +$731 [-$542…+$938] · 61% credit | 68% surv 58% | -$12,009 NOT cap gain +$12,321 |
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$0.14/sh | +$129 cycle +$273 [-$518…+$484] · 56% credit | 68% surv 53% | -$13,543 NOT cap gain +$10,787 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.15/sh | +$136 cycle +$280 [-$1,124…+$467] · 44% credit | 71% surv 63% | -$10,794 NOT cap gain +$13,536 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.07/sh | -$67 cycle +$77 [-$1,384…+$258] · 36% credit | 73% surv 66% | -$9,888 NOT cap gain +$14,442 |
| budget: banked $144 debit $67 (47% used ≈ 0.2 wk of income) → whole cycle still +$77 cash · rolled 9 ct earn ≈ $3,387/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $1,440/mo |
| vs 50% target ($2,029/mo) | -29% |
| vs normal income ($4,059/mo) | 35% covered |
| Net income (after hedge) | $942/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,448 |
| … as % of IC ($7,300) | 156.8% |
| … as % of ML ($47,300) | 24.2% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (9 ct) | $-22,036 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (2.4σ) | $144 | $-13,672 | +$10,658 | +$126 |
| +2.5% | $47.15 (2.7σ) | $-891 | $-13,431 | +$10,899 | -$909 |
| +5% | $48.30 (3.0σ) | $-1,926 | $-13,189 | +$11,141 | -$1,944 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-8,991 | $-11,556 | +$12,774 | -$8,874 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.67/sh | +$468 cycle +$692 [-$468…+$699] · 62% credit | 68% surv 58% | -$13,154 NOT cap gain +$11,176 |
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 8d left | +$0.17/sh | +$118 cycle +$342 [-$448…+$370] · 51% credit | 68% surv 53% | -$14,580 NOT cap gain +$9,750 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.17/sh | +$119 cycle +$343 [-$912…+$336] · 41% credit | 71% surv 63% | -$11,838 NOT cap gain +$12,492 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.06/sh | -$39 cycle +$185 [-$1,115…+$166] · 35% credit | 73% surv 66% | -$10,886 NOT cap gain +$13,444 |
| budget: banked $224 debit $39 (17% used ≈ 0.1 wk of income) → whole cycle still +$185 cash · rolled 7 ct earn ≈ $2,593/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $2,240/mo |
| vs 50% target ($2,029/mo) | +10% |
| vs normal income ($4,059/mo) | 55% covered |
| Net income (after hedge) | $1,749/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,492 |
| … as % of IC ($7,300) | 130.0% |
| … as % of ML ($47,300) | 20.1% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (7 ct) | $-17,080 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.1σ) | $224 | $-14,698 | +$9,632 | +$210 |
| +2.5% | $46.12 (2.4σ) | $-563 | $-14,237 | +$10,093 | -$577 |
| +5% | $47.25 (2.7σ) | $-1,351 | $-13,776 | +$10,554 | -$1,365 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-7,581 | $-10,172 | +$14,158 | -$7,490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.69/sh | +$690 cycle +$1,120 [-$428…+$1,001] · 61% credit | 69% surv 59% | -$14,397 NOT cap gain +$9,933 |
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$0.21/sh | +$206 cycle +$636 [-$529…+$554] · 52% credit | 68% surv 53% | -$15,958 NOT cap gain +$8,372 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.19/sh | +$195 cycle +$625 [-$1,020…+$478] · 40% credit | 71% surv 63% | -$13,227 NOT cap gain +$11,103 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.42/sh | -$425 cycle +$5 [-$1,806…-$187] · 18% credit | 74% surv 69% | -$11,627 NOT cap gain +$12,703 |
| budget: banked $430 debit $425 (99% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 10 ct earn ≈ $3,075/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,300/mo |
| vs 50% target ($2,029/mo) | +112% |
| vs normal income ($4,059/mo) | 106% covered |
| Net income (after hedge) | $3,798/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,950 |
| … as % of IC ($7,300) | 204.8% |
| … as % of ML ($47,300) | 31.6% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (10 ct) | $-24,495 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (1.8σ) | $430 | $-16,163 | +$8,167 | +$410 |
| +2.5% | $44.59 (2.0σ) | $-657 | $-16,044 | +$8,286 | -$677 |
| +5% | $45.68 (2.3σ) | $-1,745 | $-15,924 | +$8,406 | -$1,765 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-12,220 | $-14,772 | +$9,558 | -$12,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.53/sh | +$527 cycle +$587 [-$640…+$993] · 60% credit | 69% surv 60% | -$9,934 NOT cap gain +$14,396 |
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 8d left | +$0.10/sh | +$102 cycle +$162 [-$616…+$580] · 57% credit | 68% surv 53% | -$11,991 NOT cap gain +$12,339 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.12/sh | +$121 cycle +$181 [-$1,177…+$576] · 49% credit | 71% surv 63% | -$9,230 NOT cap gain +$15,100 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $600/mo |
| vs 50% target ($2,029/mo) | -70% |
| vs normal income ($4,059/mo) | 15% covered |
| Net income (after hedge) | $98/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,320 |
| … as % of IC ($7,300) | 155.1% |
| … as % of ML ($47,300) | 23.9% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-24,490 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (2.8σ) | $60 | $-12,093 | +$12,237 | +$40 |
| +2.5% | $48.69 (3.1σ) | $-1,127 | $-11,963 | +$12,367 | -$1,147 |
| +5% | $49.88 (3.4σ) | $-2,315 | $-11,832 | +$12,498 | -$2,335 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-8,590 | $-11,142 | +$13,188 | -$8,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.54/sh | +$537 cycle +$647 [-$641…+$932] · 61% credit | 69% surv 60% | -$10,430 NOT cap gain +$13,900 |
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 8d left | +$0.12/sh | +$116 cycle +$226 [-$501…+$531] · 57% credit | 68% surv 53% | -$12,482 NOT cap gain +$11,848 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.13/sh | +$132 cycle +$242 [-$1,146…+$507] · 45% credit | 71% surv 63% | -$9,725 NOT cap gain +$14,605 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.09/sh | -$95 cycle +$15 [-$1,421…+$257] · 38% credit | 73% surv 66% | -$8,841 NOT cap gain +$15,489 |
| budget: banked $110 debit $95 (86% used ≈ 0.4 wk of income) → whole cycle still +$15 cash · rolled 10 ct earn ≈ $3,819/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,100/mo |
| vs 50% target ($2,029/mo) | -46% |
| vs normal income ($4,059/mo) | 27% covered |
| Net income (after hedge) | $598/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,770 |
| … as % of IC ($7,300) | 161.2% |
| … as % of ML ($47,300) | 24.9% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-24,475 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (2.6σ) | $110 | $-12,598 | +$11,732 | +$90 |
| +2.5% | $48.17 (2.9σ) | $-1,065 | $-12,469 | +$11,861 | -$1,085 |
| +5% | $49.35 (3.2σ) | $-2,240 | $-12,340 | +$11,990 | -$2,260 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-9,040 | $-11,592 | +$12,738 | -$8,910 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.55/sh | +$546 cycle +$666 [-$553…+$987] · 62% credit | 69% surv 60% | -$10,966 NOT cap gain +$13,364 |
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$0.13/sh | +$130 cycle +$250 [-$500…+$554] · 60% credit | 68% surv 53% | -$13,013 NOT cap gain +$11,317 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.14/sh | +$142 cycle +$262 [-$1,074…+$552] · 51% credit | 71% surv 63% | -$10,260 NOT cap gain +$14,070 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.08/sh | -$84 cycle +$36 [-$1,357…+$304] · 40% credit | 73% surv 66% | -$9,376 NOT cap gain +$14,954 |
| budget: banked $120 debit $84 (70% used ≈ 0.3 wk of income) → whole cycle still +$36 cash · rolled 10 ct earn ≈ $3,791/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($2,029/mo) | -41% |
| vs normal income ($4,059/mo) | 30% covered |
| Net income (after hedge) | $698/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,260 |
| … as % of IC ($7,300) | 167.9% |
| … as % of ML ($47,300) | 25.9% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (10 ct) | $-24,485 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (2.5σ) | $120 | $-13,143 | +$11,187 | +$100 |
| +2.5% | $47.66 (2.8σ) | $-1,042 | $-13,015 | +$11,315 | -$1,062 |
| +5% | $48.83 (3.1σ) | $-2,205 | $-12,888 | +$11,442 | -$2,225 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-9,530 | $-12,082 | +$12,248 | -$9,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.56/sh | +$563 cycle +$763 [-$454…+$991] · 62% credit | 69% surv 60% | -$11,979 NOT cap gain +$12,351 |
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$0.16/sh | +$156 cycle +$356 [-$461…+$592] · 59% credit | 68% surv 53% | -$14,017 NOT cap gain +$10,313 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.16/sh | +$161 cycle +$361 [-$971…+$576] · 48% credit | 71% surv 63% | -$11,271 NOT cap gain +$13,059 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.06/sh | -$65 cycle +$135 [-$1,262…+$340] · 40% credit | 73% surv 66% | -$10,387 NOT cap gain +$13,943 |
| budget: banked $200 debit $65 (32% used ≈ 0.1 wk of income) → whole cycle still +$135 cash · rolled 10 ct earn ≈ $3,734/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($2,029/mo) | -1% |
| vs normal income ($4,059/mo) | 49% covered |
| Net income (after hedge) | $1,498/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,180 |
| … as % of IC ($7,300) | 180.5% |
| … as % of ML ($47,300) | 27.9% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-24,490 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (2.3σ) | $200 | $-14,173 | +$10,157 | +$180 |
| +2.5% | $46.64 (2.5σ) | $-937 | $-14,048 | +$10,282 | -$957 |
| +5% | $47.77 (2.8σ) | $-2,075 | $-13,923 | +$10,407 | -$2,095 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-10,450 | $-13,002 | +$11,328 | -$10,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.68/sh | +$473 cycle +$683 [-$381…+$710] · 61% credit | 68% surv 59% | -$13,718 NOT cap gain +$10,612 |
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$0.18/sh | +$127 cycle +$337 [-$385…+$391] · 51% credit | 68% surv 53% | -$15,140 NOT cap gain +$9,190 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.18/sh | +$125 cycle +$335 [-$846…+$327] · 44% credit | 71% surv 63% | -$12,401 NOT cap gain +$11,929 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.05/sh | -$33 cycle +$177 [-$1,048…+$159] · 36% credit | 73% surv 66% | -$11,448 NOT cap gain +$12,882 |
| budget: banked $210 debit $33 (16% used ≈ 0.1 wk of income) → whole cycle still +$177 cash · rolled 7 ct earn ≈ $2,572/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($2,029/mo) | +3% |
| vs normal income ($4,059/mo) | 52% covered |
| Net income (after hedge) | $1,609/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,856 |
| … as % of IC ($7,300) | 135.0% |
| … as % of ML ($47,300) | 20.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (7 ct) | $-17,146 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (2.0σ) | $210 | $-15,267 | +$9,063 | +$196 |
| +2.5% | $45.61 (2.3σ) | $-569 | $-14,811 | +$9,519 | -$583 |
| +5% | $46.73 (2.6σ) | $-1,348 | $-14,355 | +$9,975 | -$1,362 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-7,945 | $-10,536 | +$13,794 | -$7,854 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.68/sh | +$410 cycle +$632 [-$281…+$591] · 62% credit | 68% surv 59% | -$14,322 NOT cap gain +$10,008 |
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$0.19/sh | +$116 cycle +$338 [-$305…+$335] · 53% credit | 68% surv 53% | -$15,692 NOT cap gain +$8,638 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.19/sh | +$112 cycle +$334 [-$639…+$275] · 43% credit | 71% surv 63% | -$12,955 NOT cap gain +$11,375 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.04/sh | -$23 cycle +$199 [-$796…+$125] · 35% credit | 73% surv 66% | -$11,980 NOT cap gain +$12,350 |
| budget: banked $222 debit $23 (10% used ≈ 0.0 wk of income) → whole cycle still +$199 cash · rolled 6 ct earn ≈ $2,186/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $2,220/mo |
| vs 50% target ($2,029/mo) | +9% |
| vs normal income ($4,059/mo) | 55% covered |
| Net income (after hedge) | $1,732/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,706 |
| … as % of IC ($7,300) | 119.3% |
| … as % of ML ($47,300) | 18.4% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (6 ct) | $-14,694 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.9σ) | $222 | $-15,808 | +$8,522 | +$210 |
| +2.5% | $45.10 (2.2σ) | $-438 | $-15,247 | +$9,083 | -$450 |
| +5% | $46.20 (2.4σ) | $-1,098 | $-14,686 | +$9,644 | -$1,110 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-7,068 | $-9,672 | +$14,658 | -$6,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.70/sh | +$278 cycle +$482 [-$230…+$397] · 62% credit | 69% surv 59% | -$15,577 NOT cap gain +$8,753 |
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$0.22/sh | +$87 cycle +$291 [-$217…+$217] · 51% credit | 68% surv 53% | -$16,845 NOT cap gain +$7,485 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.20/sh | +$81 cycle +$285 [-$480…+$190] · 39% credit | 71% surv 63% | -$14,110 NOT cap gain +$10,220 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.42/sh | -$166 cycle +$38 [-$810…-$68] · 15% credit | 75% surv 69% | -$12,137 NOT cap gain +$12,193 |
| budget: banked $204 debit $166 (81% used ≈ 0.4 wk of income) → whole cycle still +$38 cash · rolled 4 ct earn ≈ $1,218/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $2,040/mo |
| vs 50% target ($2,029/mo) | +1% |
| vs normal income ($4,059/mo) | 50% covered |
| Net income (after hedge) | $1,559/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,148 |
| … as % of IC ($7,300) | 84.2% |
| … as % of ML ($47,300) | 13.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (4 ct) | $-9,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (1.6σ) | $204 | $-16,932 | +$7,398 | +$196 |
| +2.5% | $44.07 (1.9σ) | $-226 | $-16,169 | +$8,161 | -$234 |
| +5% | $45.15 (2.2σ) | $-656 | $-15,406 | +$8,924 | -$664 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-5,056 | $-7,686 | +$16,644 | -$5,004 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$0.23/sh | +$91 cycle +$331 [-$277…+$190] · 44% credit | 68% surv 53% | -$17,360 NOT cap gain +$6,970 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.00/sh | +$0 cycle +$240 [-$406…+$88] · 35% credit | 69% surv 56% | -$16,930 NOT cap gain +$7,400 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.21/sh | +$84 cycle +$324 [-$555…+$143] · 35% credit | 71% surv 63% | -$14,626 NOT cap gain +$9,704 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.55/sh | -$221 cycle +$19 [-$969…-$193] · 8% credit | 75% surv 70% | -$12,156 NOT cap gain +$12,174 |
| budget: banked $240 debit $221 (92% used ≈ 0.4 wk of income) → whole cycle still +$19 cash · rolled 4 ct earn ≈ $1,126/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($2,029/mo) | +18% |
| vs normal income ($4,059/mo) | 59% covered |
| Net income (after hedge) | $1,919/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,312 |
| … as % of IC ($7,300) | 86.5% |
| … as % of ML ($47,300) | 13.3% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (4 ct) | $-9,838 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.5σ) | $240 | $-17,451 | +$6,879 | +$232 |
| +2.5% | $43.56 (1.8σ) | $-185 | $-16,697 | +$7,633 | -$193 |
| +5% | $44.62 (2.0σ) | $-610 | $-15,943 | +$8,387 | -$618 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-5,220 | $-7,850 | +$16,480 | -$5,168 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$0.24/sh | +$72 cycle +$282 [-$187…+$132] · 42% credit | 68% surv 53% | -$17,963 NOT cap gain +$6,367 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.22/sh | +$65 cycle +$275 [-$360…+$76] · 33% credit | 71% surv 63% | -$15,228 NOT cap gain +$9,102 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.01/sh | +$3 cycle +$213 [-$276…+$50] · 33% credit | 69% surv 56% | -$17,509 NOT cap gain +$6,821 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.68/sh | -$204 cycle +$6 [-$717…-$225] · 4% credit | 76% surv 72% | -$12,167 NOT cap gain +$12,163 |
| budget: banked $210 debit $204 (97% used ≈ 0.4 wk of income) → whole cycle still +$6 cash · rolled 3 ct earn ≈ $780/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($2,029/mo) | +3% |
| vs normal income ($4,059/mo) | 52% covered |
| Net income (after hedge) | $1,623/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,854 |
| … as % of IC ($7,300) | 66.5% |
| … as % of ML ($47,300) | 10.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (3 ct) | $-7,348 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.4σ) | $210 | $-18,034 | +$6,296 | +$204 |
| +2.5% | $43.05 (1.6σ) | $-105 | $-17,184 | +$7,146 | -$111 |
| +5% | $44.10 (1.9σ) | $-420 | $-16,333 | +$7,997 | -$426 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-4,035 | $-6,678 | +$17,652 | -$3,996 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$0.25/sh | +$75 cycle +$312 [-$197…+$137] · 42% credit | 68% surv 53% | -$18,487 NOT cap gain +$5,843 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.02/sh | +$7 cycle +$244 [-$292…+$60] · 34% credit | 69% surv 56% | -$18,034 NOT cap gain +$6,296 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.22/sh | +$67 cycle +$304 [-$393…+$84] · 34% credit | 71% surv 64% | -$15,754 NOT cap gain +$8,576 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.67/sh | -$201 cycle +$36 [-$740…-$211] · 6% credit | 76% surv 72% | -$12,692 NOT cap gain +$11,638 |
| budget: banked $237 debit $201 (85% used ≈ 0.4 wk of income) → whole cycle still +$36 cash · rolled 3 ct earn ≈ $772/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,370/mo |
| vs 50% target ($2,029/mo) | +17% |
| vs normal income ($4,059/mo) | 58% covered |
| Net income (after hedge) | $1,893/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,977 |
| … as % of IC ($7,300) | 68.2% |
| … as % of ML ($47,300) | 10.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (3 ct) | $-7,389 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.2σ) | $237 | $-18,562 | +$5,768 | +$231 |
| +2.5% | $42.54 (1.5σ) | $-74 | $-17,722 | +$6,608 | -$80 |
| +5% | $43.58 (1.8σ) | $-386 | $-16,882 | +$7,448 | -$392 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-4,158 | $-6,801 | +$17,529 | -$4,119 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$0.26/sh | +$78 cycle +$348 [-$177…+$136] · 42% credit | 68% surv 53% | -$19,006 NOT cap gain +$5,324 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.03/sh | +$10 cycle +$280 [-$273…+$61] · 33% credit | 69% surv 56% | -$18,553 NOT cap gain +$5,777 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.00/sh | +$1 cycle +$271 [-$441…+$16] · 27% credit | 73% surv 67% | -$15,231 NOT cap gain +$9,099 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$45 | 14 Aug 2026 | 16d left | -$0.84/sh | -$252 cycle +$18 [-$680…-$240] · 2% credit | 78% surv 73% | -$14,375 NOT cap gain +$9,955 |
| budget: banked $270 debit $252 (93% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 3 ct earn ≈ $948/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($2,029/mo) | +33% |
| vs normal income ($4,059/mo) | 67% covered |
| Net income (after hedge) | $2,223/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,094 |
| … as % of IC ($7,300) | 69.8% |
| … as % of ML ($47,300) | 10.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (3 ct) | $-7,386 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (1.1σ) | $270 | $-19,084 | +$5,246 | +$264 |
| +2.5% | $42.02 (1.4σ) | $-37 | $-18,254 | +$6,076 | -$44 |
| +5% | $43.05 (1.6σ) | $-345 | $-17,424 | +$6,906 | -$351 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-4,275 | $-6,918 | +$17,412 | -$4,236 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.27/sh | +$54 cycle +$260 [-$128…+$76] · 37% credit | 68% surv 53% | -$19,647 NOT cap gain +$4,683 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.04/sh | +$9 cycle +$215 [-$191…+$23] · 29% credit | 69% surv 56% | -$19,171 NOT cap gain +$5,159 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.01/sh | +$2 cycle +$208 [-$312…-$21] · 22% credit | 73% surv 67% | -$15,848 NOT cap gain +$8,482 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.91/sh | -$182 cycle +$24 [-$557…-$231] · 1% credit | 78% surv 75% | -$12,701 NOT cap gain +$11,629 |
| budget: banked $206 debit $182 (88% used ≈ 0.4 wk of income) → whole cycle still +$24 cash · rolled 2 ct earn ≈ $433/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,060/mo |
| vs 50% target ($2,029/mo) | +2% |
| vs normal income ($4,059/mo) | 51% covered |
| Net income (after hedge) | $1,586/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,470 |
| … as % of IC ($7,300) | 47.5% |
| … as % of ML ($47,300) | 7.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,925 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $206 | $-19,701 | +$4,629 | +$202 |
| +2.5% | $41.51 (1.3σ) | $4 | $-18,780 | +$5,550 | -$0 |
| +5% | $42.52 (1.5σ) | $-199 | $-17,859 | +$6,471 | -$203 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-2,924 | $-5,580 | +$18,750 | -$2,898 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.28/sh | +$56 cycle +$288 [-$148…+$58] · 33% credit | 68% surv 53% | -$20,174 NOT cap gain +$4,156 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.05/sh | +$11 cycle +$243 [-$211…+$4] · 25% credit | 69% surv 56% | -$19,698 NOT cap gain +$4,632 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.02/sh | +$3 cycle +$235 [-$344…-$44] · 19% credit | 74% surv 67% | -$16,376 NOT cap gain +$7,954 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$45 | 14 Aug 2026 | 16d left | -$1.10/sh | -$220 cycle +$12 [-$586…-$284] | 80% surv 76% | -$14,378 NOT cap gain +$9,952 |
| budget: banked $232 debit $220 (95% used ≈ 0.4 wk of income) → whole cycle still +$12 cash · rolled 2 ct earn ≈ $512/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,320/mo |
| vs 50% target ($2,029/mo) | +14% |
| vs normal income ($4,059/mo) | 57% covered |
| Net income (after hedge) | $1,846/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,544 |
| … as % of IC ($7,300) | 48.5% |
| … as % of ML ($47,300) | 7.5% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,910 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $232 | $-20,230 | +$4,100 | +$228 |
| +2.5% | $41.00 (1.1σ) | $32 | $-19,320 | +$5,010 | +$28 |
| +5% | $42.00 (1.4σ) | $-168 | $-18,410 | +$5,920 | -$172 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-2,998 | $-5,654 | +$18,676 | -$2,972 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.29/sh | +$58 cycle +$306 [-$143…+$56] · 32% credit | 68% surv 53% | -$20,712 NOT cap gain +$3,618 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.06/sh | +$12 cycle +$260 [-$206…-$1] · 25% credit | 69% surv 56% | -$20,235 NOT cap gain +$4,095 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.02/sh | +$4 cycle +$252 [-$349…-$55] · 19% credit | 74% surv 67% | -$16,914 NOT cap gain +$7,416 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$1.21/sh | -$243 cycle +$5 [-$685…-$321] | 82% surv 79% | -$11,610 NOT cap gain +$12,720 |
| budget: banked $248 debit $243 (98% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 2 ct earn ≈ $333/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,480/mo |
| vs 50% target ($2,029/mo) | +22% |
| vs normal income ($4,059/mo) | 61% covered |
| Net income (after hedge) | $2,006/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,628 |
| … as % of IC ($7,300) | 49.7% |
| … as % of ML ($47,300) | 7.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,935 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $248 | $-20,769 | +$3,561 | +$244 |
| +2.5% | $40.49 (≤1σ, normal week) | $51 | $-19,871 | +$4,459 | +$46 |
| +5% | $41.48 (1.2σ) | $-147 | $-18,972 | +$5,358 | -$151 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-3,082 | $-5,738 | +$18,592 | -$3,056 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$0.30/sh | +$59 cycle +$341 [-$154…+$44] · 30% credit | 68% surv 53% | -$21,231 NOT cap gain +$3,099 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.07/sh | +$14 cycle +$296 [-$219…-$13] · 24% credit | 69% surv 56% | -$20,754 NOT cap gain +$3,576 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.02/sh | +$5 cycle +$287 [-$353…-$67] · 19% credit | 74% surv 67% | -$17,434 NOT cap gain +$6,896 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$46 | 14 Aug 2026 | 16d left | -$1.38/sh | -$277 cycle +$5 [-$685…-$355] | 85% surv 82% | -$13,276 NOT cap gain +$11,054 |
| budget: banked $282 debit $277 (98% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 2 ct earn ≈ $382/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,820/mo |
| vs 50% target ($2,029/mo) | +39% |
| vs normal income ($4,059/mo) | 69% covered |
| Net income (after hedge) | $2,346/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,694 |
| … as % of IC ($7,300) | 50.6% |
| … as % of ML ($47,300) | 7.8% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,936 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $282 | $-21,290 | +$3,040 | +$278 |
| +2.5% | $39.97 (≤1σ, normal week) | $87 | $-20,403 | +$3,927 | +$83 |
| +5% | $40.95 (1.1σ) | $-108 | $-19,516 | +$4,814 | -$112 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-3,148 | $-5,804 | +$18,526 | -$3,122 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.31/sh | +$61 cycle +$375 [-$148…+$31] · 29% credit | 68% surv 53% | -$21,752 NOT cap gain +$2,578 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.08/sh | +$16 cycle +$330 [-$212…-$27] · 22% credit | 69% surv 56% | -$21,276 NOT cap gain +$3,054 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.03/sh | +$6 cycle +$320 [-$347…-$71] · 17% credit | 74% surv 67% | -$17,956 NOT cap gain +$6,374 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$46 | 14 Aug 2026 | 16d left | -$1.37/sh | -$274 cycle +$40 [-$677…-$364] | 85% surv 83% | -$13,796 NOT cap gain +$10,534 |
| budget: banked $314 debit $274 (87% used ≈ 0.4 wk of income) → whole cycle still +$40 cash · rolled 2 ct earn ≈ $376/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,140/mo |
| vs 50% target ($2,029/mo) | +55% |
| vs normal income ($4,059/mo) | 77% covered |
| Net income (after hedge) | $2,666/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,762 |
| … as % of IC ($7,300) | 51.5% |
| … as % of ML ($47,300) | 8.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,939 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-40.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $314 | $-21,813 | +$2,517 | +$310 |
| +2.5% | $39.46 (≤1σ, normal week) | $122 | $-20,937 | +$3,393 | +$118 |
| +5% | $40.43 (≤1σ, normal week) | $-71 | $-20,062 | +$4,268 | -$75 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-3,216 | $-5,872 | +$18,458 | -$3,190 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.31/sh | +$63 cycle +$401 [-$157…+$5] · 27% credit | 68% surv 53% | -$22,281 NOT cap gain +$2,049 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.09/sh | +$18 cycle +$356 [-$222…-$43] · 19% credit | 69% surv 56% | -$21,805 NOT cap gain +$2,525 |
| Max even-money escape in the band | ~$41 | 21 Aug 2026 | 22d left | +$0.03/sh | +$7 cycle +$345 [-$367…-$79] · 15% credit | 74% surv 67% | -$18,486 NOT cap gain +$5,844 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$45 | 7 Aug 2026 | 8d left | -$1.65/sh | -$329 cycle +$9 [-$768…-$433] | 87% surv 85% | -$14,937 NOT cap gain +$9,393 |
| budget: banked $338 debit $329 (97% used ≈ 0.4 wk of income) → whole cycle still +$9 cash · rolled 2 ct earn ≈ $521/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,380/mo |
| vs 50% target ($2,029/mo) | +67% |
| vs normal income ($4,059/mo) | 83% covered |
| Net income (after hedge) | $2,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,838 |
| … as % of IC ($7,300) | 52.6% |
| … as % of ML ($47,300) | 8.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,949 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-40.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $338 | $-22,344 | +$1,986 | +$334 |
| +2.5% | $38.95 (≤1σ, normal week) | $148 | $-21,480 | +$2,850 | +$144 |
| +5% | $39.90 (≤1σ, normal week) | $-42 | $-20,615 | +$3,715 | -$46 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-3,292 | $-5,948 | +$18,382 | -$3,266 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.32/sh | +$64 cycle +$438 [-$190…-$2] · 24% credit | 68% surv 54% | -$22,799 NOT cap gain +$1,531 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.10/sh | +$19 cycle +$393 [-$258…-$50] · 16% credit | 69% surv 56% | -$22,322 NOT cap gain +$2,008 |
| Max even-money escape in the band | ~$41 | 21 Aug 2026 | 22d left | +$0.04/sh | +$7 cycle +$381 [-$427…-$88] · 12% credit | 74% surv 67% | -$19,004 NOT cap gain +$5,326 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$46 | 7 Aug 2026 | 8d left | -$1.85/sh | -$369 cycle +$5 [-$916…-$494] | 90% surv 89% | -$13,831 NOT cap gain +$10,499 |
| budget: banked $374 debit $369 (99% used ≈ 0.4 wk of income) → whole cycle still +$5 cash · rolled 2 ct earn ≈ $348/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,740/mo |
| vs 50% target ($2,029/mo) | +84% |
| vs normal income ($4,059/mo) | 92% covered |
| Net income (after hedge) | $3,266/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,902 |
| … as % of IC ($7,300) | 53.5% |
| … as % of ML ($47,300) | 8.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-4,928 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-39.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $374 | $-22,863 | +$1,467 | +$370 |
| +2.5% | $38.44 (≤1σ, normal week) | $186 | $-22,010 | +$2,320 | +$182 |
| +5% | $39.38 (≤1σ, normal week) | $-1 | $-21,157 | +$3,173 | -$5 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-3,356 | $-6,012 | +$18,318 | -$3,330 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$0.33/sh | +$33 cycle +$239 [-$95…-$1] · 23% credit | 68% surv 54% | -$23,551 NOT cap gain +$779 |
| Up-and-out for even (raise the cap, free) | ~$37 | 7 Aug 2026 | 8d left | +$0.10/sh | +$10 cycle +$216 [-$130…-$26] · 15% credit | 69% surv 56% | -$23,052 NOT cap gain +$1,278 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 22d left | +$0.04/sh | +$4 cycle +$210 [-$216…-$46] · 11% credit | 74% surv 67% | -$19,729 NOT cap gain +$4,601 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$45 | 7 Aug 2026 | 8d left | -$1.83/sh | -$183 cycle +$23 [-$460…-$247] | 90% surv 89% | -$14,365 NOT cap gain +$9,965 |
| budget: banked $206 debit $183 (89% used ≈ 0.4 wk of income) → whole cycle still +$23 cash · rolled 1 ct earn ≈ $170/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $2,060/mo |
| vs 50% target ($2,029/mo) | +2% |
| vs normal income ($4,059/mo) | 51% covered |
| Net income (after hedge) | $1,590/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,982 |
| … as % of IC ($7,300) | 27.2% |
| … as % of ML ($47,300) | 4.2% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (1 ct) | $-2,465 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-39.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $206 | $-23,584 | +$746 | +$204 |
| +2.5% | $37.92 (≤1σ, normal week) | $114 | $-22,650 | +$1,680 | +$112 |
| +5% | $38.85 (≤1σ, normal week) | $21 | $-21,716 | +$2,614 | +$19 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-1,709 | $-4,378 | +$19,952 | -$1,696 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$0.34/sh | +$34 cycle +$262 | 68% surv 54% | -$24,050 NOT cap gain +$280 |
| Up-and-out for even (raise the cap, free) | ~$37 | 7 Aug 2026 | 8d left | +$0.10/sh | +$10 cycle +$238 | 70% surv 57% | -$23,552 NOT cap gain +$778 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 22d left | +$0.03/sh | +$3 cycle +$231 | 74% surv 68% | -$20,229 NOT cap gain +$4,101 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$45 | 7 Aug 2026 | 8d left | -$1.81/sh | -$181 cycle +$47 | 91% surv 90% | -$14,863 NOT cap gain +$9,467 |
| budget: banked $228 debit $181 (79% used ≈ 0.3 wk of income) → whole cycle still +$47 cash · rolled 1 ct earn ≈ $164/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $2,280/mo |
| vs 50% target ($2,029/mo) | +12% |
| vs normal income ($4,059/mo) | 56% covered |
| Net income (after hedge) | $1,810/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,010 |
| … as % of IC ($7,300) | 27.5% |
| … as % of ML ($47,300) | 4.2% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (1 ct) | $-2,479 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-39.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $228 | $-24,084 | +$246 | +$226 |
| +2.5% | $37.41 (≤1σ, normal week) | $137 | $-23,196 | +$1,134 | +$135 |
| +5% | $38.33 (≤1σ, normal week) | $45 | $-22,274 | +$2,056 | +$44 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-1,737 | $-4,406 | +$19,924 | -$1,724 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$0.34/sh | +$34 cycle +$286 | 68% surv 54% | -$24,026 NOT cap gain +$304 |
| Up-and-out for even (raise the cap, free) | ~$36 | 7 Aug 2026 | 8d left | +$0.13/sh | +$13 cycle +$265 | 70% surv 57% | -$24,047 NOT cap gain +$283 |
| Max even-money escape in the band | ~$39 | 21 Aug 2026 | 22d left | +$0.13/sh | +$13 cycle +$265 | 73% surv 66% | -$21,306 NOT cap gain +$3,024 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$1.78/sh | -$178 cycle +$74 | 90% surv 90% | -$9,286 NOT cap gain +$15,044 |
| budget: banked $252 debit $178 (71% used ≈ 0.3 wk of income) → whole cycle still +$74 cash · rolled 1 ct earn ≈ $60/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $2,520/mo |
| vs 50% target ($2,029/mo) | +24% |
| vs normal income ($4,059/mo) | 62% covered |
| Net income (after hedge) | $2,050/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,036 |
| … as % of IC ($7,300) | 27.9% |
| … as % of ML ($47,300) | 4.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (1 ct) | $-2,490 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-39.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $252 | $-24,060 | +$270 | +$250 |
| +2.5% | $36.90 (≤1σ, normal week) | $162 | $-23,739 | +$591 | +$160 |
| +5% | $37.80 (≤1σ, normal week) | $72 | $-22,830 | +$1,500 | +$70 |
| SS (= V-bounce) | $56.15 (4.9σ) | $-1,763 | $-4,432 | +$19,898 | -$1,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 19d left | +$0.32/sh | +$3,947 cycle +$6,572 [-$179…+$9,967] · 73% credit | 69% surv 57% | -$64,507 NOT cap gain +$67,493 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$29 | 21 Aug 2026 | 19d left | -$0.20/sh | -$2,470 cycle +$155 [-$7,458…+$2,817] · 36% credit | 73% surv 64% | -$55,642 NOT cap gain +$76,358 |
| budget: banked $2,625 debit $2,470 (94% used ≈ 1.4 wk of income) → whole cycle still +$155 cash · rolled 125 ct earn ≈ $41,628/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$27 | 14 Aug 2026 | 12d left | -$0.23/sh | -$2,937 cycle -$312 [-$7,393…+$1,977] · 33% credit | 67% surv 54% | -$73,836 NOT cap gain +$58,164 |
| Gross FIGHT income | $7,875/mo |
| vs 50% target ($19,081/mo) | -59% |
| vs normal income ($38,162/mo) | 21% covered |
| Net income (after hedge) | $7,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$83,175 |
| … as % of IC ($27,625) | 301.1% |
| … as % of ML ($277,625) | 30.0% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (125 ct) | $-134,250 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (1.5σ) | $2,625 | $-70,899 | +$61,101 | +$2,000 |
| +2.5% | $27.67 (1.6σ) | $-5,812 | $-72,460 | +$59,540 | -$6,437 |
| +5% | $28.35 (1.8σ) | $-14,250 | $-74,021 | +$57,979 | -$14,875 |
| SS (= V-bounce) | $39.71 (4.7σ) | $-156,250 | $-100,291 | +$31,709 | -$48,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (75 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 8d left | +$0.63/sh | +$4,746 cycle +$6,021 [+$2,454…+$5,618] · 91% credit | 69% surv 53% | -$102,909 NOT cap gain +$29,091 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 21 Aug 2026 | 22d left | +$0.36/sh | +$2,720 cycle +$3,995 [-$1,108…+$3,513] · 67% credit | 76% surv 70% | -$77,021 NOT cap gain +$54,979 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 8d left | +$0.13/sh | +$1,006 cycle +$2,281 [-$2,142…+$1,595] · 47% credit | 75% surv 65% | -$94,016 NOT cap gain +$37,984 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 22d left | +$0.04/sh | +$336 cycle +$1,611 [-$3,965…+$954] · 36% credit | 79% surv 75% | -$69,218 NOT cap gain +$62,782 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$28 | 21 Aug 2026 | 22d left | -$0.09/sh | -$668 cycle +$607 [-$5,216…-$110] · 24% credit | 80% surv 77% | -$65,128 NOT cap gain +$66,872 |
| budget: banked $1,275 debit $668 (52% used ≈ 0.2 wk of income) → whole cycle still +$607 cash · rolled 75 ct earn ≈ $10,356/mo while parked; 50 ct free to re-sell | |||||||
| Gross FIGHT income | $12,750/mo |
| vs 50% target ($19,081/mo) | -33% |
| vs normal income ($38,162/mo) | 33% covered |
| Net income (after hedge) | $13,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$76,455 |
| … as % of IC ($27,625) | 276.8% |
| … as % of ML ($277,625) | 27.5% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (75 ct) | $-81,075 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (1.0σ) | $1,275 | $-107,655 | +$24,345 | +$900 |
| +2.5% | $24.09 (1.3σ) | $-3,131 | $-106,076 | +$25,924 | -$3,506 |
| +5% | $24.68 (1.6σ) | $-7,538 | $-104,497 | +$27,503 | -$7,912 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-120,300 | $-107,641 | +$24,359 | -$55,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (113 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 8d left | +$0.63/sh | +$7,151 cycle +$9,072 [+$3,503…+$8,437] · 90% credit | 69% surv 53% | -$100,048 NOT cap gain +$31,952 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 21 Aug 2026 | 22d left | +$0.36/sh | +$4,098 cycle +$6,019 [-$1,971…+$5,280] · 66% credit | 76% surv 70% | -$75,187 NOT cap gain +$56,813 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 8d left | +$0.13/sh | +$1,516 cycle +$3,437 [-$3,456…+$2,526] · 45% credit | 75% surv 65% | -$93,051 NOT cap gain +$38,949 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 22d left | +$0.04/sh | +$505 cycle +$2,426 [-$6,440…+$1,538] · 38% credit | 79% surv 75% | -$68,592 NOT cap gain +$63,408 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$28 | 21 Aug 2026 | 22d left | -$0.09/sh | -$1,007 cycle +$914 [-$8,374…-$20] · 25% credit | 80% surv 77% | -$65,011 NOT cap gain +$66,989 |
| budget: banked $1,921 debit $1,007 (52% used ≈ 0.2 wk of income) → whole cycle still +$914 cash · rolled 113 ct earn ≈ $15,603/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $19,210/mo |
| vs 50% target ($19,081/mo) | +1% |
| vs normal income ($38,162/mo) | 50% covered |
| Net income (after hedge) | $19,390/mo |
| Cap give-up @ CC-SS (V-bounce) | -$115,192 |
| … as % of IC ($27,625) | 417.0% |
| … as % of ML ($277,625) | 41.5% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (113 ct) | $-122,153 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (1.0σ) | $1,921 | $-107,199 | +$24,801 | +$1,356 |
| +2.5% | $24.09 (1.3σ) | $-4,718 | $-107,853 | +$24,147 | -$5,283 |
| +5% | $24.68 (1.6σ) | $-11,357 | $-108,506 | +$23,494 | -$11,922 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-181,252 | $-135,685 | -$3,685 | -$83,394 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (94 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.59/sh | +$5,574 cycle +$9,428 [+$1,649…+$5,598] · 86% credit | 69% surv 53% | -$109,784 NOT cap gain +$22,216 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 21 Aug 2026 | 22d left | +$0.46/sh | +$4,316 cycle +$8,170 [-$1,702…+$3,730] · 65% credit | 75% surv 68% | -$88,223 NOT cap gain +$43,777 |
| Up-and-out for even (raise the cap, free) | ~$24 | 7 Aug 2026 | 8d left | +$0.10/sh | +$900 cycle +$4,754 [-$4,211…+$254] · 27% credit | 75% surv 66% | -$101,826 NOT cap gain +$30,174 |
| Max even-money escape in the band | ~$26 | 21 Aug 2026 | 22d left | +$0.14/sh | +$1,298 cycle +$5,152 [-$5,474…+$315] · 27% credit | 78% surv 73% | -$81,053 NOT cap gain +$50,947 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$26 | 7 Aug 2026 | 8d left | -$0.39/sh | -$3,644 cycle +$210 [-$10,214…-$4,839] | 85% surv 81% | -$85,995 NOT cap gain +$46,005 |
| budget: banked $3,854 debit $3,644 (95% used ≈ 0.4 wk of income) → whole cycle still +$210 cash · rolled 94 ct earn ≈ $22,792/mo while parked; 31 ct free to re-sell | |||||||
| Gross FIGHT income | $38,540/mo |
| vs 50% target ($19,081/mo) | +102% |
| vs normal income ($38,162/mo) | 101% covered |
| Net income (after hedge) | $39,005/mo |
| Cap give-up @ CC-SS (V-bounce) | -$102,968 |
| … as % of IC ($27,625) | 372.7% |
| … as % of ML ($277,625) | 37.1% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (94 ct) | $-101,708 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-23.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (≤1σ, normal week) | $3,854 | $-115,359 | +$16,641 | +$3,384 |
| +2.5% | $23.06 (≤1σ, normal week) | $-1,433 | $-114,916 | +$17,084 | -$1,903 |
| +5% | $23.62 (1.1σ) | $-6,721 | $-114,473 | +$17,527 | -$7,191 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-157,920 | $-128,807 | +$3,193 | -$76,516 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 8d left | +$0.65/sh | +$8,164 cycle +$9,289 [+$4,608…+$9,592] · 91% credit | 69% surv 53% | -$94,797 NOT cap gain +$37,203 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 21 Aug 2026 | 22d left | +$0.40/sh | +$4,977 cycle +$6,102 [-$966…+$6,174] · 72% credit | 76% surv 70% | -$70,071 NOT cap gain +$61,929 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 8d left | +$0.15/sh | +$1,925 cycle +$3,050 [-$3,064…+$2,932] · 53% credit | 75% surv 65% | -$88,404 NOT cap gain +$43,596 |
| Max even-money escape in the band | ~$28 | 21 Aug 2026 | 22d left | +$0.07/sh | +$908 cycle +$2,033 [-$5,979…+$1,892] · 39% credit | 79% surv 74% | -$63,952 NOT cap gain +$68,048 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$28 | 21 Aug 2026 | 22d left | -$0.07/sh | -$813 cycle +$312 [-$8,047…+$108] · 26% credit | 80% surv 76% | -$60,579 NOT cap gain +$71,421 |
| budget: banked $1,125 debit $813 (72% used ≈ 0.3 wk of income) → whole cycle still +$312 cash · rolled 125 ct earn ≈ $18,257/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,250/mo |
| vs 50% target ($19,081/mo) | -41% |
| vs normal income ($38,162/mo) | 29% covered |
| Net income (after hedge) | $11,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$122,175 |
| … as % of IC ($27,625) | 442.3% |
| … as % of ML ($277,625) | 44.0% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (125 ct) | $-134,063 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (1.3σ) | $1,125 | $-102,961 | +$29,039 | +$500 |
| +2.5% | $24.60 (1.6σ) | $-6,375 | $-104,349 | +$27,651 | -$7,000 |
| +5% | $25.20 (1.8σ) | $-13,875 | $-105,736 | +$26,264 | -$14,500 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-195,250 | $-139,291 | -$7,291 | -$87,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (64 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 7 Aug 2026 | 8d left | +$0.61/sh | +$3,922 cycle +$5,842 [+$1,746…+$4,325] · 90% credit | 69% surv 53% | -$108,127 NOT cap gain +$23,873 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 21 Aug 2026 | 22d left | +$0.50/sh | +$3,175 cycle +$5,095 [-$114…+$3,365] · 73% credit | 75% surv 68% | -$86,053 NOT cap gain +$45,947 |
| Up-and-out for even (raise the cap, free) | ~$24 | 7 Aug 2026 | 8d left | +$0.11/sh | +$734 cycle +$2,654 [-$2,113…+$776] · 35% credit | 75% surv 65% | -$98,682 NOT cap gain +$33,318 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 22d left | +$0.02/sh | +$113 cycle +$2,033 [-$3,884…+$56] · 25% credit | 79% surv 75% | -$73,834 NOT cap gain +$58,166 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$26 | 7 Aug 2026 | 8d left | -$0.27/sh | -$1,732 cycle +$188 [-$5,264…-$1,960] · 1% credit | 82% surv 77% | -$85,867 NOT cap gain +$46,133 |
| budget: banked $1,920 debit $1,732 (90% used ≈ 0.4 wk of income) → whole cycle still +$188 cash · rolled 64 ct earn ≈ $19,130/mo while parked; 61 ct free to re-sell | |||||||
| Gross FIGHT income | $19,200/mo |
| vs 50% target ($19,081/mo) | +1% |
| vs normal income ($38,162/mo) | 50% covered |
| Net income (after hedge) | $20,115/mo |
| Cap give-up @ CC-SS (V-bounce) | -$67,610 |
| … as % of IC ($27,625) | 244.7% |
| … as % of ML ($277,625) | 24.4% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (64 ct) | $-69,184 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (≤1σ, normal week) | $1,920 | $-112,049 | +$19,951 | +$1,600 |
| +2.5% | $23.57 (1.1σ) | $-1,760 | $-109,871 | +$22,129 | -$2,080 |
| +5% | $24.15 (1.3σ) | $-5,440 | $-107,693 | +$24,307 | -$5,760 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-105,024 | $-101,891 | +$30,109 | -$49,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.57/sh | +$2,007 cycle +$3,967 [+$428…+$1,698] · 82% credit | 69% surv 53% | -$120,044 NOT cap gain +$11,956 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 21 Aug 2026 | 22d left | +$0.58/sh | +$2,045 cycle +$4,005 [-$245…+$1,561] · 71% credit | 74% surv 66% | -$102,280 NOT cap gain +$29,720 |
| Up-and-out for even (raise the cap, free) | ~$23 | 7 Aug 2026 | 8d left | +$0.08/sh | +$270 cycle +$2,230 [-$1,779…-$156] · 20% credit | 75% surv 66% | -$109,149 NOT cap gain +$22,851 |
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 22d left | +$0.11/sh | +$380 cycle +$2,340 [-$2,338…-$181] · 20% credit | 79% surv 74% | -$88,664 NOT cap gain +$43,336 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$26 | 7 Aug 2026 | 8d left | -$0.51/sh | -$1,776 cycle +$184 [-$4,579…-$2,354] | 87% surv 85% | -$85,726 NOT cap gain +$46,274 |
| budget: banked $1,960 debit $1,776 (91% used ≈ 0.4 wk of income) → whole cycle still +$184 cash · rolled 35 ct earn ≈ $6,480/mo while parked; 90 ct free to re-sell | |||||||
| Gross FIGHT income | $19,600/mo |
| vs 50% target ($19,081/mo) | +3% |
| vs normal income ($38,162/mo) | 51% covered |
| Net income (after hedge) | $20,950/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,564 |
| … as % of IC ($27,625) | 143.2% |
| … as % of ML ($277,625) | 14.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (35 ct) | $-37,748 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-22.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.00 (≤1σ, normal week) | $1,960 | $-122,051 | +$9,949 | +$1,785 |
| +2.5% | $22.55 (≤1σ, normal week) | $35 | $-118,373 | +$13,627 | -$140 |
| +5% | $23.10 (≤1σ, normal week) | $-1,890 | $-114,695 | +$17,305 | -$2,065 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-60,025 | $-82,006 | +$49,994 | -$29,715 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.55/sh | +$1,386 cycle +$3,336 [+$92…+$1,055] · 77% credit | 69% surv 53% | -$125,719 NOT cap gain +$6,281 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$23 | 21 Aug 2026 | 22d left | +$0.55/sh | +$1,367 cycle +$3,317 [-$502…+$908] · 63% credit | 74% surv 66% | -$108,012 NOT cap gain +$23,988 |
| Up-and-out for even (raise the cap, free) | ~$23 | 7 Aug 2026 | 8d left | +$0.06/sh | +$148 cycle +$2,098 [-$1,540…-$262] · 14% credit | 75% surv 66% | -$114,325 NOT cap gain +$17,675 |
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 22d left | +$0.08/sh | +$200 cycle +$2,150 [-$2,002…-$336] · 14% credit | 79% surv 74% | -$93,898 NOT cap gain +$38,102 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$29 | 21 Aug 2026 | 22d left | -$0.71/sh | -$1,783 cycle +$167 [-$4,810…-$2,511] | 90% surv 90% | -$50,036 NOT cap gain +$81,964 |
| budget: banked $1,950 debit $1,783 (91% used ≈ 0.4 wk of income) → whole cycle still +$167 cash · rolled 25 ct earn ≈ $871/mo while parked; 100 ct free to re-sell | |||||||
| Gross FIGHT income | $19,500/mo |
| vs 50% target ($19,081/mo) | +2% |
| vs normal income ($38,162/mo) | 51% covered |
| Net income (after hedge) | $21,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,960 |
| … as % of IC ($27,625) | 104.8% |
| … as % of ML ($277,625) | 10.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (25 ct) | $-26,900 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-22.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.50 (≤1σ, normal week) | $1,950 | $-127,105 | +$4,895 | +$1,825 |
| +2.5% | $22.04 (≤1σ, normal week) | $606 | $-122,973 | +$9,027 | +$481 |
| +5% | $22.57 (≤1σ, normal week) | $-737 | $-118,841 | +$13,159 | -$862 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-43,575 | $-74,216 | +$57,784 | -$21,925 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$21 | 7 Aug 2026 | 8d left | +$0.54/sh | +$1,017 cycle +$3,031 | 69% surv 53% | -$128,439 NOT cap gain +$3,561 |
| Up-and-out for even (raise the cap, free) | ~$22 | 7 Aug 2026 | 8d left | +$0.17/sh | +$330 cycle +$2,344 | 75% surv 64% | -$121,587 NOT cap gain +$10,413 |
| Max even-money escape in the band | ~$24 | 21 Aug 2026 | 22d left | +$0.14/sh | +$258 cycle +$2,272 | 78% surv 73% | -$101,285 NOT cap gain +$30,715 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$26 | 7 Aug 2026 | 8d left | -$0.64/sh | -$1,225 cycle +$789 | 91% surv 90% | -$87,486 NOT cap gain +$44,514 |
| budget: banked $2,014 debit $1,225 (61% used ≈ 0.3 wk of income) → whole cycle still +$789 cash · rolled 19 ct earn ≈ $2,079/mo while parked; 106 ct free to re-sell | |||||||
| Gross FIGHT income | $20,140/mo |
| vs 50% target ($19,081/mo) | +6% |
| vs normal income ($38,162/mo) | 53% covered |
| Net income (after hedge) | $21,730/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,428 |
| … as % of IC ($27,625) | 81.2% |
| … as % of ML ($277,625) | 8.1% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (19 ct) | $-20,805 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $20.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-22.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.00 (≤1σ, normal week) | $2,014 | $-129,456 | +$2,544 | +$1,919 |
| +2.5% | $21.52 (≤1σ, normal week) | $1,017 | $-127,754 | +$4,246 | +$922 |
| +5% | $22.05 (≤1σ, normal week) | $19 | $-123,403 | +$8,597 | -$76 |
| SS (= V-bounce) | $39.71 (8.6σ) | $-33,535 | $-69,372 | +$62,628 | -$17,081 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 3 Aug 2026 | 4d left | +$0.47/sh | +$234 cycle +$479 [-$14…+$398] · 74% credit | 67% surv 52% | -$9,126 NOT cap gain +$6,871 |
| Up-and-out for even (raise the cap, free) | ~$99 | 3 Aug 2026 | 4d left | +$0.44/sh | +$221 cycle +$466 [-$34…+$383] · 74% credit | 67% surv 52% | -$9,112 NOT cap gain +$6,885 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 21 Aug 2026 | 22d left | +$1.03/sh | +$514 cycle +$759 [-$175…+$684] · 70% credit | 77% surv 71% | -$3,515 NOT cap gain +$12,483 |
| Max even-money escape in the band | ~$113 | 21 Aug 2026 | 22d left | +$0.07/sh | +$37 cycle +$282 [-$729…+$187] · 38% credit | 82% surv 78% | -$1,869 NOT cap gain +$14,128 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$0.48/sh | -$242 cycle +$3 [-$1,088…-$112] · 16% credit | 85% surv 82% | -$557 NOT cap gain +$15,441 |
| budget: banked $245 debit $242 (99% used ≈ 0.4 wk of income) → whole cycle still +$3 cash · rolled 5 ct earn ≈ $1,799/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,450/mo |
| vs 50% target ($1,817/mo) | +35% |
| vs normal income ($3,635/mo) | 67% covered |
| Net income (after hedge) | $2,392/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,044 |
| … as % of IC ($14,500) | 62.4% |
| … as % of ML ($47,000) | 19.2% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (5 ct) | $-16,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-99.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (1.7σ) | $245 | $-9,360 | +$6,638 | +$75 |
| +2.5% | $101.47 (2.0σ) | $-992 | $-9,284 | +$6,713 | -$1,162 |
| +5% | $103.95 (2.4σ) | $-2,230 | $-9,209 | +$6,788 | -$2,400 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-7,255 | $-8,902 | +$7,095 | -$7,425 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 3 Aug 2026 | 4d left | +$0.42/sh | +$211 cycle +$351 [-$48…+$389] · 73% credit | 67% surv 52% | -$7,662 NOT cap gain +$8,335 |
| Up-and-out for even (raise the cap, free) | ~$102 | 3 Aug 2026 | 4d left | +$0.40/sh | +$199 cycle +$339 [-$67…+$374] · 72% credit | 67% surv 52% | -$7,648 NOT cap gain +$8,349 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 21 Aug 2026 | 22d left | +$1.02/sh | +$510 cycle +$650 [-$243…+$693] · 68% credit | 77% surv 71% | -$2,032 NOT cap gain +$13,966 |
| Max even-money escape in the band | ~$116 | 21 Aug 2026 | 22d left | +$0.05/sh | +$26 cycle +$166 [-$810…+$188] · 36% credit | 82% surv 78% | -$394 NOT cap gain +$15,604 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,400/mo |
| vs 50% target ($1,817/mo) | -23% |
| vs normal income ($3,635/mo) | 39% covered |
| Net income (after hedge) | $1,342/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,649 |
| … as % of IC ($14,500) | 52.8% |
| … as % of ML ($47,000) | 16.3% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-16,012 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-102.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (2.1σ) | $140 | $-7,873 | +$8,124 | -$30 |
| +2.5% | $104.55 (2.4σ) | $-1,135 | $-7,796 | +$8,202 | -$1,305 |
| +5% | $107.10 (2.8σ) | $-2,410 | $-7,718 | +$8,280 | -$2,580 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-5,860 | $-7,507 | +$8,490 | -$6,030 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 3 Aug 2026 | 4d left | +$0.45/sh | +$227 cycle +$432 [-$29…+$400] · 72% credit | 67% surv 52% | -$8,643 NOT cap gain +$7,355 |
| Up-and-out for even (raise the cap, free) | ~$100 | 3 Aug 2026 | 4d left | +$0.43/sh | +$214 cycle +$419 [-$44…+$386] · 72% credit | 67% surv 52% | -$8,629 NOT cap gain +$7,369 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 21 Aug 2026 | 22d left | +$1.03/sh | +$513 cycle +$718 [-$179…+$705] · 68% credit | 77% surv 71% | -$3,025 NOT cap gain +$12,973 |
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 22d left | +$0.07/sh | +$34 cycle +$239 [-$739…+$207] · 42% credit | 82% surv 78% | -$1,382 NOT cap gain +$14,615 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$0.29/sh | -$147 cycle +$58 [-$981…+$22] · 28% credit | 84% surv 81% | -$502 NOT cap gain +$15,495 |
| budget: banked $205 debit $147 (72% used ≈ 0.3 wk of income) → whole cycle still +$58 cash · rolled 5 ct earn ≈ $1,949/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,050/mo |
| vs 50% target ($1,817/mo) | +13% |
| vs normal income ($3,635/mo) | 56% covered |
| Net income (after hedge) | $1,992/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,584 |
| … as % of IC ($14,500) | 59.2% |
| … as % of ML ($47,000) | 18.3% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-16,005 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-100.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (1.8σ) | $205 | $-8,869 | +$7,128 | +$35 |
| +2.5% | $102.50 (2.2σ) | $-1,045 | $-8,793 | +$7,204 | -$1,215 |
| +5% | $105.00 (2.5σ) | $-2,295 | $-8,717 | +$7,281 | -$2,465 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-6,795 | $-8,442 | +$7,555 | -$6,965 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 3 Aug 2026 | 4d left | +$0.51/sh | +$255 cycle +$675 [-$16…+$382] · 73% credit | 67% surv 52% | -$10,522 NOT cap gain +$5,476 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 21 Aug 2026 | 22d left | +$1.03/sh | +$514 cycle +$934 [-$189…+$609] · 66% credit | 77% surv 72% | -$4,931 NOT cap gain +$11,067 |
| Up-and-out for even (raise the cap, free) | ~$97 | 3 Aug 2026 | 4d left | +$0.03/sh | +$17 cycle +$437 [-$331…+$118] · 37% credit | 69% surv 57% | -$10,202 NOT cap gain +$5,795 |
| Max even-money escape in the band | ~$110 | 21 Aug 2026 | 22d left | +$0.09/sh | +$45 cycle +$465 [-$730…+$124] · 32% credit | 82% surv 78% | -$3,278 NOT cap gain +$12,720 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.80/sh | -$399 cycle +$21 [-$1,319…-$356] · 6% credit | 86% surv 84% | -$1,069 NOT cap gain +$14,928 |
| budget: banked $420 debit $399 (95% used ≈ 0.4 wk of income) → whole cycle still +$21 cash · rolled 5 ct earn ≈ $1,520/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($1,817/mo) | +131% |
| vs normal income ($3,635/mo) | 116% covered |
| Net income (after hedge) | $4,142/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,369 |
| … as % of IC ($14,500) | 71.5% |
| … as % of ML ($47,000) | 22.1% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-16,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-96.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.3σ) | $420 | $-10,776 | +$5,221 | +$250 |
| +2.5% | $98.40 (1.6σ) | $-780 | $-10,703 | +$5,294 | -$950 |
| +5% | $100.80 (1.9σ) | $-1,980 | $-10,630 | +$5,367 | -$2,150 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-8,580 | $-10,227 | +$5,770 | -$8,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 3 Aug 2026 | 4d left | +$0.25/sh | +$123 cycle +$148 | 67% surv 52% | -$2,560 NOT cap gain +$13,437 |
| Up-and-out for even (raise the cap, free) | ~$112 | 3 Aug 2026 | 4d left | +$0.22/sh | +$111 cycle +$136 | 67% surv 52% | -$2,546 NOT cap gain +$13,451 |
| Max even-money escape in the band | ~$125 | 21 Aug 2026 | 22d left | +$0.26/sh | +$129 cycle +$154 | 79% surv 75% | +$4,368 SAFE cap gain +$20,366 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $250/mo |
| vs 50% target ($1,817/mo) | -86% |
| vs normal income ($3,635/mo) | 7% covered |
| Net income (after hedge) | $192/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,764 |
| … as % of IC ($14,500) | 19.1% |
| … as % of ML ($47,000) | 5.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (5 ct) | $-16,002 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (3.5σ) | $25 | $-2,683 | +$13,314 | -$145 |
| +2.5% | $114.80 (3.9σ) | $-1,375 | $-2,598 | +$13,399 | -$1,145 |
| +5% | $117.60 (4.3σ) | $-2,775 | $-2,513 | +$13,485 | -$1,145 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 3 Aug 2026 | 4d left | +$0.27/sh | +$133 cycle +$158 | 67% surv 52% | -$3,081 NOT cap gain +$12,916 |
| Up-and-out for even (raise the cap, free) | ~$111 | 3 Aug 2026 | 4d left | +$0.24/sh | +$120 cycle +$145 | 67% surv 52% | -$3,067 NOT cap gain +$12,930 |
| Max even-money escape in the band | ~$124 | 21 Aug 2026 | 22d left | +$0.27/sh | +$134 cycle +$159 | 79% surv 75% | +$3,844 SAFE cap gain +$19,841 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $250/mo |
| vs 50% target ($1,817/mo) | -86% |
| vs normal income ($3,635/mo) | 7% covered |
| Net income (after hedge) | $192/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,264 |
| … as % of IC ($14,500) | 22.5% |
| … as % of ML ($47,000) | 6.9% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-16,005 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (3.3σ) | $25 | $-3,214 | +$12,784 | -$145 |
| +2.5% | $113.77 (3.7σ) | $-1,362 | $-3,129 | +$12,868 | -$1,532 |
| +5% | $116.55 (4.1σ) | $-2,750 | $-3,045 | +$12,953 | -$1,645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 3 Aug 2026 | 4d left | +$0.28/sh | +$142 cycle +$182 | 67% surv 52% | -$3,587 NOT cap gain +$12,410 |
| Up-and-out for even (raise the cap, free) | ~$110 | 3 Aug 2026 | 4d left | +$0.26/sh | +$130 cycle +$170 | 67% surv 52% | -$3,573 NOT cap gain +$12,424 |
| Max even-money escape in the band | ~$123 | 21 Aug 2026 | 22d left | +$0.28/sh | +$140 cycle +$180 | 79% surv 75% | +$3,334 SAFE cap gain +$19,331 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$124 | 21 Aug 2026 | 22d left | -$0.04/sh | -$19 cycle +$21 | 81% surv 77% | +$3,705 SAFE cap gain +$19,702 |
| budget: banked $40 debit $19 (48% used ≈ 0.2 wk of income) → whole cycle still +$21 cash · rolled 5 ct earn ≈ $2,339/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $400/mo |
| vs 50% target ($1,817/mo) | -78% |
| vs normal income ($3,635/mo) | 11% covered |
| Net income (after hedge) | $342/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,749 |
| … as % of IC ($14,500) | 25.9% |
| … as % of ML ($47,000) | 8.0% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-16,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (3.2σ) | $40 | $-3,729 | +$12,268 | -$130 |
| +2.5% | $112.75 (3.6σ) | $-1,335 | $-3,646 | +$12,352 | -$1,505 |
| +5% | $115.50 (4.0σ) | $-2,710 | $-3,562 | +$12,436 | -$2,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 3 Aug 2026 | 4d left | +$0.30/sh | +$152 cycle +$187 | 67% surv 52% | -$4,113 NOT cap gain +$11,884 |
| Up-and-out for even (raise the cap, free) | ~$109 | 3 Aug 2026 | 4d left | +$0.28/sh | +$139 cycle +$174 | 67% surv 52% | -$4,099 NOT cap gain +$11,898 |
| Max even-money escape in the band | ~$122 | 21 Aug 2026 | 22d left | +$0.29/sh | +$145 cycle +$180 | 79% surv 75% | +$2,803 SAFE cap gain +$18,801 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$123 | 21 Aug 2026 | 22d left | -$0.02/sh | -$12 cycle +$23 | 82% surv 77% | +$3,176 SAFE cap gain +$19,174 |
| budget: banked $35 debit $12 (35% used ≈ 0.2 wk of income) → whole cycle still +$23 cash · rolled 5 ct earn ≈ $2,327/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $350/mo |
| vs 50% target ($1,817/mo) | -81% |
| vs normal income ($3,635/mo) | 10% covered |
| Net income (after hedge) | $292/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,254 |
| … as % of IC ($14,500) | 29.3% |
| … as % of ML ($47,000) | 9.1% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-16,015 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (3.1σ) | $35 | $-4,265 | +$11,733 | -$135 |
| +2.5% | $111.72 (3.4σ) | $-1,327 | $-4,182 | +$11,816 | -$1,497 |
| +5% | $114.45 (3.8σ) | $-2,690 | $-4,099 | +$11,899 | -$2,635 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 3 Aug 2026 | 4d left | +$0.32/sh | +$161 cycle +$201 | 67% surv 52% | -$4,630 NOT cap gain +$11,368 |
| Up-and-out for even (raise the cap, free) | ~$108 | 3 Aug 2026 | 4d left | +$0.30/sh | +$148 cycle +$188 | 67% surv 52% | -$4,616 NOT cap gain +$11,382 |
| Max even-money escape in the band | ~$121 | 21 Aug 2026 | 22d left | +$0.30/sh | +$150 cycle +$190 | 79% surv 75% | +$2,283 SAFE cap gain +$18,280 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$122 | 21 Aug 2026 | 22d left | -$0.01/sh | -$6 cycle +$34 | 82% surv 77% | +$2,657 SAFE cap gain +$18,655 |
| budget: banked $40 debit $6 (14% used ≈ 0.1 wk of income) → whole cycle still +$34 cash · rolled 5 ct earn ≈ $2,314/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $400/mo |
| vs 50% target ($1,817/mo) | -78% |
| vs normal income ($3,635/mo) | 11% covered |
| Net income (after hedge) | $342/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,749 |
| … as % of IC ($14,500) | 32.8% |
| … as % of ML ($47,000) | 10.1% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-16,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (2.9σ) | $40 | $-4,790 | +$11,207 | -$130 |
| +2.5% | $110.70 (3.3σ) | $-1,310 | $-4,708 | +$11,289 | -$1,480 |
| +5% | $113.40 (3.7σ) | $-2,660 | $-4,626 | +$11,372 | -$2,830 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,960 | $-4,607 | +$11,390 | -$3,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 3 Aug 2026 | 4d left | +$0.34/sh | +$170 cycle +$220 | 67% surv 52% | -$5,141 NOT cap gain +$10,856 |
| Up-and-out for even (raise the cap, free) | ~$107 | 3 Aug 2026 | 4d left | +$0.31/sh | +$157 cycle +$207 | 67% surv 52% | -$5,127 NOT cap gain +$10,870 |
| Max even-money escape in the band | ~$121 | 21 Aug 2026 | 22d left | +$0.00/sh | +$1 cycle +$51 | 82% surv 77% | +$2,143 SAFE cap gain +$18,141 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $500/mo |
| vs 50% target ($1,817/mo) | -72% |
| vs normal income ($3,635/mo) | 14% covered |
| Net income (after hedge) | $442/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,239 |
| … as % of IC ($14,500) | 36.1% |
| … as % of ML ($47,000) | 11.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-16,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (2.8σ) | $50 | $-5,311 | +$10,687 | -$120 |
| +2.5% | $109.67 (3.2σ) | $-1,287 | $-5,229 | +$10,768 | -$1,457 |
| +5% | $112.35 (3.5σ) | $-2,625 | $-5,148 | +$10,850 | -$2,795 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,450 | $-5,097 | +$10,900 | -$3,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 3 Aug 2026 | 4d left | +$0.36/sh | +$178 cycle +$243 [+$62…+$503] · 83% credit | 67% surv 52% | -$5,648 NOT cap gain +$10,349 |
| Up-and-out for even (raise the cap, free) | ~$106 | 3 Aug 2026 | 4d left | +$0.33/sh | +$166 cycle +$231 [+$45…+$490] · 80% credit | 67% surv 52% | -$5,634 NOT cap gain +$10,363 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$116 | 21 Aug 2026 | 22d left | +$1.00/sh | +$500 cycle +$565 [-$45…+$967] · 71% credit | 77% surv 71% | +$5 SAFE cap gain +$16,003 |
| Max even-money escape in the band | ~$120 | 21 Aug 2026 | 22d left | +$0.01/sh | +$6 cycle +$71 [-$602…+$464] · 51% credit | 82% surv 78% | +$1,633 SAFE cap gain +$17,631 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $650/mo |
| vs 50% target ($1,817/mo) | -64% |
| vs normal income ($3,635/mo) | 18% covered |
| Net income (after hedge) | $592/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,724 |
| … as % of IC ($14,500) | 39.5% |
| … as % of ML ($47,000) | 12.2% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-16,012 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (2.6σ) | $65 | $-5,826 | +$10,171 | -$105 |
| +2.5% | $108.65 (3.0σ) | $-1,260 | $-5,746 | +$10,252 | -$1,430 |
| +5% | $111.30 (3.4σ) | $-2,585 | $-5,665 | +$10,333 | -$2,755 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,935 | $-5,582 | +$10,415 | -$4,105 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 3 Aug 2026 | 4d left | +$0.37/sh | +$187 cycle +$277 [+$141…+$452] · 83% credit | 67% surv 52% | -$6,145 NOT cap gain +$9,852 |
| Up-and-out for even (raise the cap, free) | ~$105 | 3 Aug 2026 | 4d left | +$0.35/sh | +$174 cycle +$264 [+$123…+$437] · 83% credit | 67% surv 52% | -$6,131 NOT cap gain +$9,866 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 21 Aug 2026 | 22d left | +$0.48/sh | +$240 cycle +$330 [-$197…+$547] · 63% credit | 79% surv 74% | +$301 SAFE cap gain +$16,298 |
| Max even-money escape in the band | ~$119 | 21 Aug 2026 | 22d left | +$0.02/sh | +$12 cycle +$102 [-$432…+$314] · 47% credit | 82% surv 78% | +$1,133 SAFE cap gain +$17,131 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $900/mo |
| vs 50% target ($1,817/mo) | -50% |
| vs normal income ($3,635/mo) | 25% covered |
| Net income (after hedge) | $842/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,199 |
| … as % of IC ($14,500) | 42.8% |
| … as % of ML ($47,000) | 13.2% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-16,002 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (2.5σ) | $90 | $-6,332 | +$9,666 | -$80 |
| +2.5% | $107.62 (2.9σ) | $-1,222 | $-6,252 | +$9,746 | -$1,392 |
| +5% | $110.25 (3.2σ) | $-2,535 | $-6,172 | +$9,826 | -$2,705 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,410 | $-6,057 | +$9,940 | -$4,580 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 3 Aug 2026 | 4d left | +$0.39/sh | +$195 cycle +$290 [+$131…+$473] · 83% credit | 67% surv 52% | -$6,662 NOT cap gain +$9,335 |
| Up-and-out for even (raise the cap, free) | ~$104 | 3 Aug 2026 | 4d left | +$0.37/sh | +$183 cycle +$278 [+$113…+$459] · 82% credit | 67% surv 52% | -$6,648 NOT cap gain +$9,349 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$116 | 21 Aug 2026 | 22d left | +$0.49/sh | +$244 cycle +$339 [-$154…+$592] · 69% credit | 79% surv 74% | -$221 NOT cap gain +$15,776 |
| Max even-money escape in the band | ~$118 | 21 Aug 2026 | 22d left | +$0.03/sh | +$17 cycle +$112 [-$386…+$361] · 54% credit | 82% surv 78% | +$613 SAFE cap gain +$16,611 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $950/mo |
| vs 50% target ($1,817/mo) | -48% |
| vs normal income ($3,635/mo) | 26% covered |
| Net income (after hedge) | $892/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,694 |
| … as % of IC ($14,500) | 46.2% |
| … as % of ML ($47,000) | 14.2% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-16,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-104.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (2.4σ) | $95 | $-6,857 | +$9,140 | -$75 |
| +2.5% | $106.60 (2.7σ) | $-1,205 | $-6,778 | +$9,219 | -$1,375 |
| +5% | $109.20 (3.1σ) | $-2,505 | $-6,699 | +$9,299 | -$2,675 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,905 | $-6,552 | +$9,445 | -$5,075 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 3 Aug 2026 | 4d left | +$0.41/sh | +$203 cycle +$318 [+$24…+$395] · 78% credit | 67% surv 52% | -$7,165 NOT cap gain +$8,833 |
| Up-and-out for even (raise the cap, free) | ~$103 | 3 Aug 2026 | 4d left | +$0.38/sh | +$191 cycle +$306 [+$8…+$380] · 76% credit | 67% surv 52% | -$7,151 NOT cap gain +$8,847 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 21 Aug 2026 | 22d left | +$1.02/sh | +$508 cycle +$623 [-$81…+$746] · 70% credit | 77% surv 71% | -$1,528 NOT cap gain +$14,469 |
| Max even-money escape in the band | ~$117 | 21 Aug 2026 | 22d left | +$0.04/sh | +$22 cycle +$137 [-$643…+$258] · 46% credit | 82% surv 78% | +$107 SAFE cap gain +$16,105 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,150/mo |
| vs 50% target ($1,817/mo) | -37% |
| vs normal income ($3,635/mo) | 32% covered |
| Net income (after hedge) | $1,092/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,174 |
| … as % of IC ($14,500) | 49.5% |
| … as % of ML ($47,000) | 15.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-16,012 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-103.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (2.2σ) | $115 | $-7,368 | +$8,630 | -$55 |
| +2.5% | $105.57 (2.6σ) | $-1,172 | $-7,289 | +$8,708 | -$1,342 |
| +5% | $108.15 (2.9σ) | $-2,460 | $-7,211 | +$8,787 | -$2,630 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-5,385 | $-7,032 | +$8,965 | -$5,555 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 3 Aug 2026 | 4d left | +$0.44/sh | +$219 cycle +$389 [-$8…+$389] · 74% credit | 67% surv 52% | -$8,155 NOT cap gain +$7,843 |
| Up-and-out for even (raise the cap, free) | ~$101 | 3 Aug 2026 | 4d left | +$0.41/sh | +$207 cycle +$377 [-$22…+$376] · 73% credit | 67% surv 52% | -$8,141 NOT cap gain +$7,857 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 21 Aug 2026 | 22d left | +$1.02/sh | +$512 cycle +$682 [-$96…+$705] · 69% credit | 77% surv 71% | -$2,531 NOT cap gain +$13,467 |
| Max even-money escape in the band | ~$115 | 21 Aug 2026 | 22d left | +$0.06/sh | +$30 cycle +$200 [-$632…+$210] · 41% credit | 82% surv 78% | -$890 NOT cap gain +$15,107 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$0.30/sh | -$152 cycle +$18 [-$844…+$10] · 26% credit | 84% surv 80% | -$11 NOT cap gain +$15,987 |
| budget: banked $170 debit $152 (89% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 5 ct earn ≈ $1,965/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,700/mo |
| vs 50% target ($1,817/mo) | -6% |
| vs normal income ($3,635/mo) | 47% covered |
| Net income (after hedge) | $1,642/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,119 |
| … as % of IC ($14,500) | 56.0% |
| … as % of ML ($47,000) | 17.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-16,015 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-101.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (2.0σ) | $170 | $-8,374 | +$7,624 | +$0 |
| +2.5% | $103.52 (2.3σ) | $-1,092 | $-8,297 | +$7,701 | -$1,262 |
| +5% | $106.05 (2.7σ) | $-2,355 | $-8,220 | +$7,778 | -$2,525 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-6,330 | $-7,977 | +$8,020 | -$6,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 3 Aug 2026 | 4d left | +$0.48/sh | +$193 cycle +$425 [+$8…+$326] · 76% credit | 67% surv 52% | -$9,677 NOT cap gain +$6,321 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 21 Aug 2026 | 22d left | +$1.03/sh | +$411 cycle +$643 [-$115…+$554] · 67% credit | 77% surv 71% | -$4,126 NOT cap gain +$11,871 |
| Up-and-out for even (raise the cap, free) | ~$99 | 3 Aug 2026 | 4d left | +$0.01/sh | +$3 cycle +$235 [-$254…+$119] · 43% credit | 69% surv 56% | -$9,310 NOT cap gain +$6,688 |
| Max even-money escape in the band | ~$112 | 21 Aug 2026 | 22d left | +$0.08/sh | +$32 cycle +$264 [-$550…+$163] · 39% credit | 82% surv 78% | -$2,384 NOT cap gain +$13,614 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.48/sh | -$190 cycle +$42 [-$840…-$66] · 17% credit | 85% surv 82% | -$1,120 NOT cap gain +$14,878 |
| budget: banked $232 debit $190 (82% used ≈ 0.4 wk of income) → whole cycle still +$42 cash · rolled 4 ct earn ≈ $1,426/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,320/mo |
| vs 50% target ($1,817/mo) | +28% |
| vs normal income ($3,635/mo) | 64% covered |
| Net income (after hedge) | $2,364/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,599 |
| … as % of IC ($14,500) | 52.4% |
| … as % of ML ($47,000) | 16.2% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (4 ct) | $-12,816 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-98.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (1.5σ) | $232 | $-9,869 | +$6,128 | +$96 |
| +2.5% | $100.45 (1.9σ) | $-748 | $-9,550 | +$6,448 | -$884 |
| +5% | $102.90 (2.2σ) | $-1,728 | $-9,230 | +$6,767 | -$1,864 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-6,168 | $-7,781 | +$8,216 | -$6,304 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 3 Aug 2026 | 4d left | +$0.50/sh | +$149 cycle +$359 [-$29…+$233] · 69% credit | 67% surv 52% | -$10,239 NOT cap gain +$5,758 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 21 Aug 2026 | 22d left | +$1.03/sh | +$309 cycle +$519 [-$186…+$376] · 62% credit | 77% surv 72% | -$4,748 NOT cap gain +$11,250 |
| Up-and-out for even (raise the cap, free) | ~$98 | 3 Aug 2026 | 4d left | +$0.02/sh | +$6 cycle +$216 [-$227…+$73] · 39% credit | 69% surv 57% | -$9,825 NOT cap gain +$6,173 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 22d left | +$0.09/sh | +$26 cycle +$236 [-$520…+$84] · 34% credit | 82% surv 78% | -$2,909 NOT cap gain +$13,089 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.64/sh | -$193 cycle +$17 [-$806…-$155] · 10% credit | 86% surv 83% | -$1,215 NOT cap gain +$14,782 |
| budget: banked $210 debit $193 (92% used ≈ 0.4 wk of income) → whole cycle still +$17 cash · rolled 3 ct earn ≈ $989/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($1,817/mo) | +16% |
| vs normal income ($3,635/mo) | 58% covered |
| Net income (after hedge) | $2,246/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,963 |
| … as % of IC ($14,500) | 41.1% |
| … as % of ML ($47,000) | 12.7% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (3 ct) | $-9,614 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-97.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (1.4σ) | $210 | $-10,388 | +$5,610 | +$108 |
| +2.5% | $99.42 (1.7σ) | $-517 | $-9,829 | +$6,168 | -$620 |
| +5% | $101.85 (2.1σ) | $-1,245 | $-9,270 | +$6,727 | -$1,347 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,890 | $-6,469 | +$9,528 | -$4,992 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 3 Aug 2026 | 4d left | +$0.52/sh | +$105 cycle +$309 [-$0…+$154] · 75% credit | 67% surv 52% | -$11,316 NOT cap gain +$4,681 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 21 Aug 2026 | 22d left | +$1.03/sh | +$206 cycle +$410 [-$78…+$241] · 65% credit | 77% surv 72% | -$5,884 NOT cap gain +$10,114 |
| Up-and-out for even (raise the cap, free) | ~$96 | 3 Aug 2026 | 4d left | +$0.05/sh | +$10 cycle +$214 [-$132…+$48] · 40% credit | 69% surv 57% | -$10,854 NOT cap gain +$5,143 |
| Max even-money escape in the band | ~$109 | 21 Aug 2026 | 22d left | +$0.09/sh | +$19 cycle +$223 [-$295…+$46] · 33% credit | 82% surv 78% | -$3,949 NOT cap gain +$12,049 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.96/sh | -$192 cycle +$12 [-$566…-$180] · 2% credit | 87% surv 85% | -$1,292 NOT cap gain +$14,706 |
| budget: banked $204 debit $192 (94% used ≈ 0.4 wk of income) → whole cycle still +$12 cash · rolled 2 ct earn ≈ $555/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,040/mo |
| vs 50% target ($1,817/mo) | +12% |
| vs normal income ($3,635/mo) | 56% covered |
| Net income (after hedge) | $2,288/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,312 |
| … as % of IC ($14,500) | 29.7% |
| … as % of ML ($47,000) | 9.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (2 ct) | $-6,407 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-96.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (1.1σ) | $204 | $-11,421 | +$4,577 | +$136 |
| +2.5% | $97.37 (1.4σ) | $-271 | $-10,636 | +$5,361 | -$339 |
| +5% | $99.75 (1.8σ) | $-746 | $-9,851 | +$6,146 | -$814 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,596 | $-5,141 | +$10,856 | -$3,664 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 3 Aug 2026 | 4d left | +$0.54/sh | +$107 cycle +$351 [-$18…+$145] · 70% credit | 67% surv 52% | -$11,804 NOT cap gain +$4,193 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$104 | 21 Aug 2026 | 22d left | +$1.03/sh | +$205 cycle +$449 [-$114…+$212] · 61% credit | 77% surv 72% | -$6,375 NOT cap gain +$9,623 |
| Up-and-out for even (raise the cap, free) | ~$95 | 3 Aug 2026 | 4d left | +$0.06/sh | +$12 cycle +$256 [-$146…+$33] · 33% credit | 69% surv 57% | -$11,342 NOT cap gain +$4,655 |
| Max even-money escape in the band | ~$108 | 21 Aug 2026 | 22d left | +$0.10/sh | +$20 cycle +$264 [-$326…+$16] · 27% credit | 82% surv 79% | -$4,438 NOT cap gain +$11,559 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$1.21/sh | -$241 cycle +$3 [-$662…-$275] | 89% surv 87% | -$1,070 NOT cap gain +$14,927 |
| budget: banked $244 debit $241 (99% used ≈ 0.4 wk of income) → whole cycle still +$3 cash · rolled 2 ct earn ≈ $480/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,440/mo |
| vs 50% target ($1,817/mo) | +34% |
| vs normal income ($3,635/mo) | 67% covered |
| Net income (after hedge) | $2,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,472 |
| … as % of IC ($14,500) | 30.8% |
| … as % of ML ($47,000) | 9.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (2 ct) | $-6,404 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-95.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $244 | $-11,911 | +$4,086 | +$176 |
| +2.5% | $96.35 (1.3σ) | $-226 | $-11,135 | +$4,863 | -$294 |
| +5% | $98.70 (1.6σ) | $-696 | $-10,358 | +$5,639 | -$764 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,756 | $-5,301 | +$10,696 | -$3,824 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$93 | 3 Aug 2026 | 4d left | +$0.55/sh | +$110 cycle +$398 [-$17…+$138] · 70% credit | 67% surv 52% | -$12,288 NOT cap gain +$3,709 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$99 | 14 Aug 2026 | 16d left | +$1.14/sh | +$229 cycle +$517 [-$43…+$229] · 69% credit | 74% surv 67% | -$8,960 NOT cap gain +$7,038 |
| Up-and-out for even (raise the cap, free) | ~$94 | 3 Aug 2026 | 4d left | +$0.07/sh | +$15 cycle +$303 [-$151…+$26] · 29% credit | 69% surv 57% | -$11,826 NOT cap gain +$4,171 |
| Max even-money escape in the band | ~$107 | 21 Aug 2026 | 22d left | +$0.10/sh | +$20 cycle +$308 [-$337…-$6] · 24% credit | 82% surv 79% | -$4,924 NOT cap gain +$11,073 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 22d left | -$1.43/sh | -$285 cycle +$3 [-$741…-$348] | 90% surv 89% | -$840 NOT cap gain +$15,158 |
| budget: banked $288 debit $285 (99% used ≈ 0.4 wk of income) → whole cycle still +$3 cash · rolled 2 ct earn ≈ $411/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($1,817/mo) | +58% |
| vs normal income ($3,635/mo) | 79% covered |
| Net income (after hedge) | $3,128/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,628 |
| … as % of IC ($14,500) | 31.9% |
| … as % of ML ($47,000) | 9.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-6,413 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $92.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $92-94.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $93.00 (≤1σ, normal week) | $288 | $-12,398 | +$3,600 | +$220 |
| +2.5% | $95.32 (1.2σ) | $-177 | $-11,630 | +$4,368 | -$245 |
| +5% | $97.65 (1.5σ) | $-642 | $-10,861 | +$5,136 | -$710 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-3,912 | $-5,457 | +$10,540 | -$3,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$92 | 3 Aug 2026 | 4d left | +$0.56/sh | +$112 cycle +$450 [-$31…+$131] · 67% credit | 67% surv 52% | -$12,767 NOT cap gain +$3,231 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$98 | 14 Aug 2026 | 16d left | +$1.14/sh | +$229 cycle +$567 [-$73…+$209] · 67% credit | 74% surv 67% | -$9,440 NOT cap gain +$6,557 |
| Up-and-out for even (raise the cap, free) | ~$93 | 3 Aug 2026 | 4d left | +$0.09/sh | +$17 cycle +$355 [-$168…+$14] · 28% credit | 69% surv 57% | -$12,304 NOT cap gain +$3,693 |
| Max even-money escape in the band | ~$106 | 21 Aug 2026 | 22d left | +$0.10/sh | +$20 cycle +$358 [-$374…-$33] · 22% credit | 83% surv 79% | -$5,405 NOT cap gain +$10,593 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$1.41/sh | -$283 cycle +$55 [-$792…-$369] | 90% surv 89% | -$1,018 NOT cap gain +$14,980 |
| budget: banked $338 debit $283 (84% used ≈ 0.4 wk of income) → whole cycle still +$55 cash · rolled 2 ct earn ≈ $405/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,380/mo |
| vs 50% target ($1,817/mo) | +86% |
| vs normal income ($3,635/mo) | 93% covered |
| Net income (after hedge) | $3,628/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,778 |
| … as % of IC ($14,500) | 32.9% |
| … as % of ML ($47,000) | 10.2% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-6,414 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-93.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $93.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (≤1σ, normal week) | $338 | $-12,878 | +$3,119 | +$270 |
| +2.5% | $94.30 (1.0σ) | $-122 | $-12,118 | +$3,879 | -$190 |
| +5% | $96.60 (1.3σ) | $-582 | $-11,358 | +$4,639 | -$650 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-4,062 | $-5,607 | +$10,390 | -$4,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$97 | 14 Aug 2026 | 16d left | +$1.14/sh | +$114 cycle +$311 [-$49…+$82] · 64% credit | 74% surv 67% | -$10,192 NOT cap gain +$5,805 |
| Roll out (same strike, buy time) | ~$91 | 3 Aug 2026 | 4d left | +$0.57/sh | +$57 cycle +$254 [-$21…+$56] · 64% credit | 67% surv 52% | -$13,459 NOT cap gain +$2,539 |
| Up-and-out for even (raise the cap, free) | ~$92 | 3 Aug 2026 | 4d left | +$0.10/sh | +$10 cycle +$207 [-$88…-$5] · 23% credit | 69% surv 57% | -$12,949 NOT cap gain +$3,048 |
| Max even-money escape in the band | ~$105 | 21 Aug 2026 | 22d left | +$0.10/sh | +$10 cycle +$207 [-$200…-$32] · 17% credit | 83% surv 79% | -$6,052 NOT cap gain +$9,945 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$1.40/sh | -$140 cycle +$57 [-$407…-$193] | 90% surv 89% | -$1,318 NOT cap gain +$14,680 |
| budget: banked $197 debit $140 (71% used ≈ 0.3 wk of income) → whole cycle still +$57 cash · rolled 1 ct earn ≈ $200/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,970/mo |
| vs 50% target ($1,817/mo) | +8% |
| vs normal income ($3,635/mo) | 54% covered |
| Net income (after hedge) | $2,320/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,461 |
| … as % of IC ($14,500) | 17.0% |
| … as % of ML ($47,000) | 5.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-3,208 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-93.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $93.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (≤1σ, normal week) | $197 | $-13,516 | +$2,482 | +$163 |
| +2.5% | $93.27 (≤1σ, normal week) | $-30 | $-12,537 | +$3,461 | -$64 |
| +5% | $95.55 (1.2σ) | $-258 | $-11,557 | +$4,440 | -$292 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,103 | $-3,614 | +$12,383 | -$2,137 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$93 | 21 Aug 2026 | 22d left | +$3.46/sh | +$346 cycle +$577 [+$207…+$323] · 96% credit | 71% surv 60% | -$12,049 NOT cap gain +$3,949 |
| Roll out (same strike, buy time) | ~$90 | 3 Aug 2026 | 4d left | +$0.58/sh | +$58 cycle +$289 [-$24…+$48] · 62% credit | 67% surv 52% | -$13,954 NOT cap gain +$2,043 |
| Up-and-out for even (raise the cap, free) | ~$91 | 3 Aug 2026 | 4d left | +$0.11/sh | +$11 cycle +$242 [-$93…-$15] · 22% credit | 69% surv 57% | -$13,445 NOT cap gain +$2,553 |
| Max even-money escape in the band | ~$104 | 21 Aug 2026 | 22d left | +$0.10/sh | +$10 cycle +$241 [-$212…-$34] · 17% credit | 83% surv 79% | -$6,549 NOT cap gain +$9,449 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 22d left | -$1.39/sh | -$139 cycle +$92 [-$423…-$194] | 90% surv 89% | -$1,413 NOT cap gain +$14,584 |
| budget: banked $231 debit $139 (60% used ≈ 0.3 wk of income) → whole cycle still +$92 cash · rolled 1 ct earn ≈ $197/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,310/mo |
| vs 50% target ($1,817/mo) | +27% |
| vs normal income ($3,635/mo) | 64% covered |
| Net income (after hedge) | $2,660/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,527 |
| … as % of IC ($14,500) | 17.4% |
| … as % of ML ($47,000) | 5.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-3,208 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-92.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (≤1σ, normal week) | $231 | $-14,012 | +$1,985 | +$197 |
| +2.5% | $92.25 (≤1σ, normal week) | $6 | $-13,044 | +$2,954 | -$28 |
| +5% | $94.50 (1.0σ) | $-219 | $-12,075 | +$3,922 | -$253 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,169 | $-3,680 | +$12,317 | -$2,203 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 3 Aug 2026 | 4d left | +$0.59/sh | +$59 cycle +$328 [-$21…+$34] · 64% credit | 67% surv 52% | -$14,446 NOT cap gain +$1,552 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 14 Aug 2026 | 16d left | +$1.14/sh | +$114 cycle +$383 [-$49…+$74] · 62% credit | 74% surv 67% | -$11,182 NOT cap gain +$4,816 |
| Up-and-out for even (raise the cap, free) | ~$90 | 3 Aug 2026 | 4d left | +$0.12/sh | +$12 cycle +$281 [-$87…-$16] · 20% credit | 69% surv 57% | -$13,936 NOT cap gain +$2,062 |
| Max even-money escape in the band | ~$103 | 21 Aug 2026 | 22d left | +$0.10/sh | +$10 cycle +$279 [-$199…-$37] · 14% credit | 83% surv 79% | -$7,041 NOT cap gain +$8,956 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 21 Aug 2026 | 22d left | -$1.38/sh | -$138 cycle +$131 [-$403…-$197] | 90% surv 89% | -$1,885 NOT cap gain +$14,113 |
| budget: banked $269 debit $138 (51% used ≈ 0.2 wk of income) → whole cycle still +$131 cash · rolled 1 ct earn ≈ $194/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $2,690/mo |
| vs 50% target ($1,817/mo) | +48% |
| vs normal income ($3,635/mo) | 74% covered |
| Net income (after hedge) | $3,040/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,589 |
| … as % of IC ($14,500) | 17.9% |
| … as % of ML ($47,000) | 5.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-3,208 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-91.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (≤1σ, normal week) | $269 | $-14,505 | +$1,493 | +$235 |
| +2.5% | $91.22 (≤1σ, normal week) | $47 | $-13,547 | +$2,450 | +$12 |
| +5% | $93.45 (≤1σ, normal week) | $-176 | $-12,589 | +$3,408 | -$210 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,231 | $-3,742 | +$12,255 | -$2,265 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 21 Aug 2026 | 22d left | +$3.43/sh | +$343 cycle +$653 [+$184…+$303] · 96% credit | 71% surv 60% | -$13,033 NOT cap gain +$2,964 |
| Roll out (same strike, buy time) | ~$88 | 3 Aug 2026 | 4d left | +$0.60/sh | +$60 cycle +$370 [-$33…+$34] · 57% credit | 67% surv 52% | -$14,934 NOT cap gain +$1,063 |
| Up-and-out for even (raise the cap, free) | ~$89 | 3 Aug 2026 | 4d left | +$0.13/sh | +$13 cycle +$323 [-$103…-$18] · 17% credit | 69% surv 57% | -$14,424 NOT cap gain +$1,573 |
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 22d left | +$0.10/sh | +$10 cycle +$320 [-$237…-$48] · 13% credit | 83% surv 79% | -$7,531 NOT cap gain +$8,467 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 21 Aug 2026 | 22d left | -$1.37/sh | -$137 cycle +$173 [-$448…-$212] | 90% surv 89% | -$2,373 NOT cap gain +$13,624 |
| budget: banked $310 debit $137 (44% used ≈ 0.2 wk of income) → whole cycle still +$173 cash · rolled 1 ct earn ≈ $191/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,100/mo |
| vs 50% target ($1,817/mo) | +71% |
| vs normal income ($3,635/mo) | 85% covered |
| Net income (after hedge) | $3,450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,648 |
| … as % of IC ($14,500) | 18.3% |
| … as % of ML ($47,000) | 5.6% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-3,212 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-91.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (≤1σ, normal week) | $310 | $-14,994 | +$1,003 | +$276 |
| +2.5% | $90.20 (≤1σ, normal week) | $90 | $-14,047 | +$1,950 | +$56 |
| +5% | $92.40 (≤1σ, normal week) | $-130 | $-13,100 | +$2,897 | -$164 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,290 | $-3,801 | +$12,196 | -$2,324 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$90 | 21 Aug 2026 | 22d left | +$3.42/sh | +$342 cycle +$702 [+$164…+$298] · 94% credit | 71% surv 60% | -$13,515 NOT cap gain +$2,482 |
| Roll out (same strike, buy time) | ~$87 | 3 Aug 2026 | 4d left | +$0.61/sh | +$61 cycle +$421 [-$42…+$32] · 53% credit | 67% surv 52% | -$15,414 NOT cap gain +$584 |
| Up-and-out for even (raise the cap, free) | ~$88 | 3 Aug 2026 | 4d left | +$0.14/sh | +$14 cycle +$374 [-$114…-$20] · 14% credit | 70% surv 57% | -$14,904 NOT cap gain +$1,094 |
| Max even-money escape in the band | ~$101 | 21 Aug 2026 | 22d left | +$0.10/sh | +$10 cycle +$370 [-$263…-$55] · 10% credit | 83% surv 79% | -$8,011 NOT cap gain +$7,986 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$111 | 21 Aug 2026 | 22d left | -$1.36/sh | -$136 cycle +$224 [-$481…-$216] | 91% surv 90% | -$2,853 NOT cap gain +$13,145 |
| budget: banked $360 debit $136 (38% used ≈ 0.2 wk of income) → whole cycle still +$224 cash · rolled 1 ct earn ≈ $188/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($1,817/mo) | +98% |
| vs normal income ($3,635/mo) | 99% covered |
| Net income (after hedge) | $3,950/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,698 |
| … as % of IC ($14,500) | 18.6% |
| … as % of ML ($47,000) | 5.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-3,212 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $86.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $86-90.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $87.00 (≤1σ, normal week) | $360 | $-15,475 | +$523 | +$326 |
| +2.5% | $89.17 (≤1σ, normal week) | $143 | $-14,539 | +$1,459 | +$108 |
| +5% | $91.35 (≤1σ, normal week) | $-75 | $-13,602 | +$2,395 | -$109 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,340 | $-3,851 | +$12,146 | -$2,374 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 3 Aug 2026 | 4d left | +$0.62/sh | +$62 cycle +$467 | 67% surv 52% | -$15,394 NOT cap gain +$603 |
| Up-and-out for even (raise the cap, free) | ~$87 | 3 Aug 2026 | 4d left | +$0.19/sh | +$19 cycle +$424 | 69% surv 57% | -$15,411 NOT cap gain +$586 |
| Max even-money escape in the band | ~$100 | 21 Aug 2026 | 22d left | +$0.16/sh | +$16 cycle +$421 | 82% surv 78% | -$8,518 NOT cap gain +$7,480 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$109 | 21 Aug 2026 | 22d left | -$1.25/sh | -$125 cycle +$280 | 90% surv 89% | -$3,884 NOT cap gain +$12,113 |
| budget: banked $405 debit $125 (31% used ≈ 0.1 wk of income) → whole cycle still +$280 cash · rolled 1 ct earn ≈ $199/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,050/mo |
| vs 50% target ($1,817/mo) | +123% |
| vs normal income ($3,635/mo) | 111% covered |
| Net income (after hedge) | $4,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,753 |
| … as % of IC ($14,500) | 19.0% |
| … as % of ML ($47,000) | 5.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (1 ct) | $-3,217 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-90.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (≤1σ, normal week) | $405 | $-15,456 | +$541 | +$371 |
| +2.5% | $88.15 (≤1σ, normal week) | $190 | $-15,035 | +$963 | +$156 |
| +5% | $90.30 (≤1σ, normal week) | $-25 | $-14,109 | +$1,888 | -$59 |
| SS (= V-bounce) | $114.00 (3.8σ) | $-2,395 | $-3,906 | +$12,091 | -$2,429 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.77/sh | +$3,364 cycle +$3,801 [+$3,093…+$3,971] · 100% credit | 69% surv 54% | -$9,961 NOT cap gain +$15,389 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 21 Aug 2026 | 22d left | +$0.49/sh | +$930 cycle +$1,367 [-$234…+$1,381] · 70% credit | 83% surv 80% | +$2,943 SAFE cap gain +$28,293 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.12/sh | +$237 cycle +$674 [-$796…+$579] · 51% credit | 78% surv 72% | -$6,450 NOT cap gain +$18,900 |
| Max even-money escape in the band | ~$54 | 21 Aug 2026 | 22d left | +$0.03/sh | +$64 cycle +$501 [-$1,415…+$473] · 45% credit | 85% surv 83% | +$4,977 SAFE cap gain +$30,327 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $4,370/mo |
| vs 50% target ($6,424/mo) | -32% |
| vs normal income ($12,847/mo) | 34% covered |
| Net income (after hedge) | $-1,762/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,060 |
| … as % of IC ($32,000) | 43.9% |
| … as % of ML ($56,000) | 25.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (19 ct) | $-24,130 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.8σ) | $437 | $-13,325 | +$12,025 | -$627 |
| +2.5% | $43.05 (2.0σ) | $-1,558 | $-13,693 | +$11,657 | -$2,622 |
| +5% | $44.10 (2.3σ) | $-3,553 | $-14,070 | +$11,280 | -$4,427 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.65/sh | +$2,640 cycle +$3,296 [+$2,325…+$2,991] · 99% credit | 69% surv 54% | -$13,398 NOT cap gain +$11,952 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.47/sh | +$759 cycle +$1,415 [-$305…+$974] · 66% credit | 83% surv 79% | -$2,823 NOT cap gain +$22,527 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.03/sh | +$46 cycle +$702 [-$932…+$198] · 33% credit | 78% surv 73% | -$9,286 NOT cap gain +$16,064 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.05/sh | +$88 cycle +$744 [-$1,178…+$247] · 33% credit | 85% surv 82% | -$1,194 NOT cap gain +$24,156 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.28/sh | -$450 cycle +$206 [-$1,918…-$327] · 12% credit | 87% surv 85% | +$568 SAFE cap gain +$25,918 |
| budget: banked $656 debit $450 (69% used ≈ 0.3 wk of income) → whole cycle still +$206 cash · rolled 16 ct earn ≈ $3,232/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,560/mo |
| vs 50% target ($6,424/mo) | +2% |
| vs normal income ($12,847/mo) | 51% covered |
| Net income (after hedge) | $932/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,752 |
| … as % of IC ($32,000) | 46.1% |
| … as % of ML ($56,000) | 26.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (16 ct) | $-20,320 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (1.3σ) | $656 | $-16,038 | +$9,312 | -$240 |
| +2.5% | $41.00 (1.5σ) | $-944 | $-16,088 | +$9,262 | -$1,840 |
| +5% | $42.00 (1.8σ) | $-2,544 | $-16,138 | +$9,212 | -$3,440 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-5,744 | $-16,238 | +$9,112 | -$6,640 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.56/sh | +$3,124 cycle +$4,424 [+$2,684…+$3,518] · 100% credit | 69% surv 54% | -$14,819 NOT cap gain +$10,531 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.57/sh | +$1,150 cycle +$2,450 [-$157…+$1,345] · 71% credit | 82% surv 78% | -$3,711 NOT cap gain +$21,639 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.18/sh | +$353 cycle +$1,653 [-$1,185…+$458] · 36% credit | 84% surv 82% | -$1,408 NOT cap gain +$23,942 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.10/sh | +$193 cycle +$1,493 [-$983…+$283] · 34% credit | 78% surv 72% | -$11,643 NOT cap gain +$13,707 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.57/sh | -$1,140 cycle +$160 [-$3,189…-$1,216] · 1% credit | 90% surv 89% | +$4,849 SAFE cap gain +$30,199 |
| budget: banked $1,300 debit $1,140 (88% used ≈ 0.4 wk of income) → whole cycle still +$160 cash · rolled 20 ct earn ≈ $3,012/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,000/mo |
| vs 50% target ($6,424/mo) | +102% |
| vs normal income ($12,847/mo) | 101% covered |
| Net income (after hedge) | $6,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,960 |
| … as % of IC ($32,000) | 65.5% |
| … as % of ML ($56,000) | 37.4% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (20 ct) | $-25,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $1,300 | $-17,943 | +$7,407 | +$180 |
| +2.5% | $39.46 (1.2σ) | $-625 | $-18,376 | +$6,974 | -$1,745 |
| +5% | $40.43 (1.4σ) | $-2,550 | $-18,809 | +$6,541 | -$3,670 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-9,700 | $-20,418 | +$4,932 | -$10,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 8d left | +$2.12/sh | +$4,241 cycle +$4,341 | 69% surv 55% | -$952 NOT cap gain +$24,398 |
| Up-and-out for even (raise the cap, free) | ~$53 | 7 Aug 2026 | 8d left | +$0.14/sh | +$276 cycle +$376 | 78% surv 72% | +$3,515 SAFE cap gain +$28,865 |
| Max even-money escape in the band | ~$63 | 21 Aug 2026 | 22d left | +$0.06/sh | +$115 cycle +$215 | 86% surv 83% | +$18,854 SAFE cap gain +$44,204 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,160 |
| … as % of IC ($32,000) | 13.0% |
| … as % of ML ($56,000) | 7.4% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-25,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (3.1σ) | $100 | $-5,193 | +$20,157 | +$5,980 |
| +2.5% | $48.69 (3.4σ) | $-2,275 | $-5,727 | +$19,623 | +$5,980 |
| +5% | $49.88 (3.6σ) | $-4,650 | $-6,262 | +$19,088 | +$5,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 8d left | +$2.09/sh | +$4,175 cycle +$4,275 | 69% surv 55% | -$1,793 NOT cap gain +$23,557 |
| Up-and-out for even (raise the cap, free) | ~$52 | 7 Aug 2026 | 8d left | +$0.11/sh | +$223 cycle +$323 | 78% surv 72% | +$2,687 SAFE cap gain +$28,037 |
| Max even-money escape in the band | ~$62 | 21 Aug 2026 | 22d left | +$0.01/sh | +$28 cycle +$128 | 86% surv 84% | +$17,992 SAFE cap gain +$43,342 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,160 |
| … as % of IC ($32,000) | 16.1% |
| … as % of ML ($56,000) | 9.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-25,530 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (3.0σ) | $100 | $-5,968 | +$19,382 | +$4,980 |
| +2.5% | $48.17 (3.2σ) | $-2,250 | $-6,497 | +$18,853 | +$4,980 |
| +5% | $49.35 (3.5σ) | $-4,600 | $-7,026 | +$18,324 | +$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$2.02/sh | +$4,045 cycle +$4,145 [+$4,366…+$5,012] · 100% credit | 69% surv 55% | -$3,473 NOT cap gain +$21,877 |
| Max even-money escape in the band | ~$59 | 21 Aug 2026 | 22d left | +$0.17/sh | +$347 cycle +$447 [-$317…+$1,257] · 70% credit | 84% surv 82% | +$13,661 SAFE cap gain +$39,011 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 8d left | +$0.06/sh | +$118 cycle +$218 [-$406…+$779] · 63% credit | 79% surv 73% | +$1,032 SAFE cap gain +$26,382 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,160 |
| … as % of IC ($32,000) | 22.4% |
| … as % of ML ($56,000) | 12.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-25,450 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (2.7σ) | $100 | $-7,518 | +$17,832 | +$2,980 |
| +2.5% | $47.15 (3.0σ) | $-2,200 | $-8,036 | +$17,314 | +$2,980 |
| +5% | $48.30 (3.3σ) | $-4,500 | $-8,553 | +$16,797 | +$2,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$1.99/sh | +$3,980 cycle +$4,080 [+$4,193…+$4,896] · 100% credit | 69% surv 55% | -$4,313 NOT cap gain +$21,037 |
| Max even-money escape in the band | ~$59 | 21 Aug 2026 | 22d left | +$0.13/sh | +$261 cycle +$361 [-$640…+$1,007] · 64% credit | 85% surv 82% | +$12,800 SAFE cap gain +$38,150 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 8d left | +$0.03/sh | +$67 cycle +$167 [-$592…+$596] · 61% credit | 79% surv 73% | +$206 SAFE cap gain +$25,556 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,160 |
| … as % of IC ($32,000) | 25.5% |
| … as % of ML ($56,000) | 14.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-25,540 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (2.6σ) | $100 | $-8,293 | +$17,057 | +$1,980 |
| +2.5% | $46.64 (2.9σ) | $-2,175 | $-8,805 | +$16,545 | +$1,980 |
| +5% | $47.77 (3.1σ) | $-4,450 | $-9,317 | +$16,033 | +$1,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 8d left | +$1.96/sh | +$3,916 cycle +$4,076 [+$4,206…+$4,828] · 100% credit | 69% surv 55% | -$5,092 NOT cap gain +$20,258 |
| Max even-money escape in the band | ~$58 | 21 Aug 2026 | 22d left | +$0.09/sh | +$177 cycle +$337 [-$431…+$943] · 66% credit | 85% surv 82% | +$12,001 SAFE cap gain +$37,351 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 8d left | +$0.01/sh | +$17 cycle +$177 [-$483…+$565] · 63% credit | 79% surv 73% | -$559 NOT cap gain +$24,791 |
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($6,424/mo) | -75% |
| vs normal income ($12,847/mo) | 12% covered |
| Net income (after hedge) | $-4,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,100 |
| … as % of IC ($32,000) | 28.4% |
| … as % of ML ($56,000) | 16.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-25,370 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.5σ) | $160 | $-9,008 | +$16,342 | +$1,040 |
| +2.5% | $46.12 (2.8σ) | $-2,090 | $-9,514 | +$15,836 | +$1,040 |
| +5% | $47.25 (3.0σ) | $-4,340 | $-10,021 | +$15,329 | +$1,040 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.93/sh | +$3,852 cycle +$4,012 [+$4,004…+$4,802] · 100% credit | 69% surv 55% | -$5,931 NOT cap gain +$19,419 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 8d left | +$0.08/sh | +$163 cycle +$323 [-$418…+$900] · 62% credit | 78% surv 72% | -$1,963 NOT cap gain +$23,387 |
| Max even-money escape in the band | ~$58 | 21 Aug 2026 | 22d left | +$0.05/sh | +$94 cycle +$254 [-$730…+$1,073] · 61% credit | 85% surv 83% | +$11,143 SAFE cap gain +$36,493 |
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($6,424/mo) | -75% |
| vs normal income ($12,847/mo) | 12% covered |
| Net income (after hedge) | $-4,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,100 |
| … as % of IC ($32,000) | 31.6% |
| … as % of ML ($56,000) | 18.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-25,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (2.4σ) | $160 | $-9,783 | +$15,567 | +$40 |
| +2.5% | $45.61 (2.6σ) | $-2,065 | $-10,284 | +$15,066 | +$40 |
| +5% | $46.73 (2.9σ) | $-4,290 | $-10,784 | +$14,566 | +$40 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.89/sh | +$3,789 cycle +$4,009 [+$3,989…+$4,687] · 100% credit | 69% surv 54% | -$6,709 NOT cap gain +$18,641 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 21 Aug 2026 | 22d left | +$0.20/sh | +$398 cycle +$618 [-$521…+$1,212] · 64% credit | 84% surv 81% | +$9,182 SAFE cap gain +$34,532 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 8d left | +$0.06/sh | +$114 cycle +$334 [-$600…+$703] · 60% credit | 78% surv 72% | -$2,727 NOT cap gain +$22,623 |
| Max even-money escape in the band | ~$57 | 21 Aug 2026 | 22d left | +$0.01/sh | +$14 cycle +$234 [-$1,020…+$801] · 56% credit | 85% surv 83% | +$10,348 SAFE cap gain +$35,698 |
| Gross FIGHT income | $2,200/mo |
| vs 50% target ($6,424/mo) | -66% |
| vs normal income ($12,847/mo) | 17% covered |
| Net income (after hedge) | $-4,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,040 |
| … as % of IC ($32,000) | 34.5% |
| … as % of ML ($56,000) | 19.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-25,390 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (2.2σ) | $220 | $-10,498 | +$14,852 | -$900 |
| +2.5% | $45.10 (2.5σ) | $-1,980 | $-10,993 | +$14,357 | -$900 |
| +5% | $46.20 (2.8σ) | $-4,180 | $-11,488 | +$13,862 | -$900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.86/sh | +$3,726 cycle +$3,866 [+$3,841…+$4,585] · 100% credit | 69% surv 54% | -$7,627 NOT cap gain +$17,723 |
| Max even-money escape in the band | ~$56 | 21 Aug 2026 | 22d left | +$0.16/sh | +$312 cycle +$452 [-$708…+$1,015] · 61% credit | 84% surv 82% | +$8,241 SAFE cap gain +$33,591 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.03/sh | +$65 cycle +$205 [-$810…+$570] · 54% credit | 78% surv 73% | -$3,631 NOT cap gain +$21,719 |
| Gross FIGHT income | $1,400/mo |
| vs 50% target ($6,424/mo) | -78% |
| vs normal income ($12,847/mo) | 11% covered |
| Net income (after hedge) | $-4,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,120 |
| … as % of IC ($32,000) | 37.9% |
| … as % of ML ($56,000) | 21.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-25,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (2.1σ) | $140 | $-11,353 | +$13,997 | -$980 |
| +2.5% | $44.59 (2.4σ) | $-2,035 | $-11,842 | +$13,508 | -$1,980 |
| +5% | $45.68 (2.6σ) | $-4,210 | $-12,332 | +$13,018 | -$1,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$1.83/sh | +$3,664 cycle +$3,864 [+$3,317…+$4,412] · 100% credit | 69% surv 54% | -$8,404 NOT cap gain +$16,946 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.59/sh | +$1,174 cycle +$1,374 [-$50…+$1,693] · 73% credit | 83% surv 79% | +$5,288 SAFE cap gain +$30,638 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.11/sh | +$229 cycle +$429 [-$1,292…+$711] · 44% credit | 85% surv 82% | +$7,443 SAFE cap gain +$32,793 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.01/sh | +$18 cycle +$218 [-$1,270…+$389] · 42% credit | 79% surv 73% | -$4,393 NOT cap gain +$20,957 |
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($6,424/mo) | -69% |
| vs normal income ($12,847/mo) | 16% covered |
| Net income (after hedge) | $-4,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,060 |
| … as % of IC ($32,000) | 40.8% |
| … as % of ML ($56,000) | 23.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (20 ct) | $-25,620 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (2.0σ) | $200 | $-12,068 | +$13,282 | -$920 |
| +2.5% | $44.07 (2.3σ) | $-1,950 | $-12,552 | +$12,798 | -$2,920 |
| +5% | $45.15 (2.5σ) | $-4,100 | $-13,036 | +$12,314 | -$2,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.80/sh | +$3,602 cycle +$3,962 [+$3,411…+$4,337] · 100% credit | 69% surv 54% | -$9,081 NOT cap gain +$16,269 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.54/sh | +$1,076 cycle +$1,436 [-$42…+$1,592] · 73% credit | 83% surv 79% | +$4,575 SAFE cap gain +$29,925 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.15/sh | +$299 cycle +$659 [-$675…+$673] · 54% credit | 78% surv 71% | -$5,502 NOT cap gain +$19,848 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.07/sh | +$147 cycle +$507 [-$1,228…+$603] · 47% credit | 85% surv 82% | +$6,746 SAFE cap gain +$32,096 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($6,424/mo) | -44% |
| vs normal income ($12,847/mo) | 28% covered |
| Net income (after hedge) | $-2,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,900 |
| … as % of IC ($32,000) | 43.4% |
| … as % of ML ($56,000) | 24.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-25,410 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.9σ) | $360 | $-12,683 | +$12,667 | -$760 |
| +2.5% | $43.56 (2.1σ) | $-1,765 | $-13,161 | +$12,189 | -$2,885 |
| +5% | $44.62 (2.4σ) | $-3,890 | $-13,639 | +$11,711 | -$3,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.74/sh | +$3,480 cycle +$3,900 [+$3,273…+$4,069] · 100% credit | 69% surv 54% | -$10,693 NOT cap gain +$14,657 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 21 Aug 2026 | 22d left | +$0.44/sh | +$884 cycle +$1,304 [-$105…+$1,350] · 74% credit | 83% surv 80% | +$2,893 SAFE cap gain +$28,243 |
| Max even-money escape in the band | ~$53 | 21 Aug 2026 | 22d left | +$0.18/sh | +$351 cycle +$771 [-$787…+$792] · 55% credit | 84% surv 81% | +$3,910 SAFE cap gain +$29,260 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.10/sh | +$200 cycle +$620 [-$671…+$561] · 53% credit | 78% surv 72% | -$7,091 NOT cap gain +$18,259 |
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 22d left | -$0.18/sh | -$361 cycle +$59 [-$1,713…+$40] · 28% credit | 86% surv 84% | +$6,298 SAFE cap gain +$31,648 |
| budget: banked $420 debit $361 (86% used ≈ 0.4 wk of income) → whole cycle still +$59 cash · rolled 20 ct earn ≈ $4,561/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($6,424/mo) | -35% |
| vs normal income ($12,847/mo) | 33% covered |
| Net income (after hedge) | $-2,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,840 |
| … as % of IC ($32,000) | 49.5% |
| … as % of ML ($56,000) | 28.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (20 ct) | $-25,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.7σ) | $420 | $-14,173 | +$11,177 | -$700 |
| +2.5% | $42.54 (1.9σ) | $-1,655 | $-14,640 | +$10,710 | -$2,775 |
| +5% | $43.58 (2.1σ) | $-3,730 | $-15,107 | +$10,243 | -$4,850 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,580 | $-15,298 | +$10,052 | -$5,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$1.71/sh | +$3,419 cycle +$4,019 [+$3,058…+$4,064] · 100% credit | 69% surv 54% | -$11,349 NOT cap gain +$14,001 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 22d left | +$0.40/sh | +$791 cycle +$1,391 [-$254…+$1,268] · 67% credit | 83% surv 80% | +$2,205 SAFE cap gain +$27,555 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.13/sh | +$269 cycle +$869 [-$938…+$714] · 52% credit | 84% surv 82% | +$3,233 SAFE cap gain +$28,583 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.08/sh | +$152 cycle +$752 [-$738…+$513] · 50% credit | 78% surv 72% | -$7,734 NOT cap gain +$17,616 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.21/sh | -$430 cycle +$170 [-$1,845…-$15] · 25% credit | 87% surv 85% | +$5,634 SAFE cap gain +$30,984 |
| budget: banked $600 debit $430 (72% used ≈ 0.3 wk of income) → whole cycle still +$170 cash · rolled 20 ct earn ≈ $4,384/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($6,424/mo) | -7% |
| vs normal income ($12,847/mo) | 47% covered |
| Net income (after hedge) | $-300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,660 |
| … as % of IC ($32,000) | 52.1% |
| … as % of ML ($56,000) | 29.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-25,420 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (1.5σ) | $600 | $-14,768 | +$10,582 | -$520 |
| +2.5% | $42.02 (1.8σ) | $-1,450 | $-15,229 | +$10,121 | -$2,570 |
| +5% | $43.05 (2.0σ) | $-3,500 | $-15,691 | +$9,659 | -$4,620 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-5,400 | $-16,118 | +$9,232 | -$6,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.68/sh | +$3,359 cycle +$3,999 [+$2,998…+$3,810] · 100% credit | 69% surv 54% | -$12,144 NOT cap gain +$13,206 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 22d left | +$0.35/sh | +$700 cycle +$1,340 [-$550…+$1,075] · 63% credit | 84% surv 80% | +$1,379 SAFE cap gain +$26,729 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.09/sh | +$188 cycle +$828 [-$1,229…+$540] · 41% credit | 85% surv 82% | +$2,417 SAFE cap gain +$27,767 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.05/sh | +$105 cycle +$745 [-$1,014…+$395] · 40% credit | 78% surv 72% | -$8,516 NOT cap gain +$16,834 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.25/sh | -$497 cycle +$143 [-$2,140…-$188] · 17% credit | 87% surv 85% | +$4,832 SAFE cap gain +$30,182 |
| budget: banked $640 debit $497 (78% used ≈ 0.3 wk of income) → whole cycle still +$143 cash · rolled 20 ct earn ≈ $4,211/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,400/mo |
| vs 50% target ($6,424/mo) | -0% |
| vs normal income ($12,847/mo) | 50% covered |
| Net income (after hedge) | $100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,620 |
| … as % of IC ($32,000) | 55.1% |
| … as % of ML ($56,000) | 31.5% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-25,480 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.4σ) | $640 | $-15,503 | +$9,847 | -$480 |
| +2.5% | $41.51 (1.7σ) | $-1,385 | $-15,959 | +$9,391 | -$2,505 |
| +5% | $42.52 (1.9σ) | $-3,410 | $-16,414 | +$8,936 | -$4,530 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-6,360 | $-17,078 | +$8,272 | -$7,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.62/sh | +$2,431 cycle +$3,106 [+$2,137…+$2,753] · 100% credit | 69% surv 54% | -$14,307 NOT cap gain +$11,043 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.43/sh | +$644 cycle +$1,319 [-$431…+$892] · 63% credit | 83% surv 79% | -$3,932 NOT cap gain +$21,418 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.01/sh | +$9 cycle +$684 [-$956…+$175] · 34% credit | 79% surv 73% | -$9,847 NOT cap gain +$15,503 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.02/sh | +$24 cycle +$699 [-$1,265…+$231] · 34% credit | 85% surv 83% | -$2,452 NOT cap gain +$22,898 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.31/sh | -$469 cycle +$206 [-$1,909…-$301] · 10% credit | 87% surv 85% | -$845 NOT cap gain +$24,505 |
| budget: banked $675 debit $469 (70% used ≈ 0.3 wk of income) → whole cycle still +$206 cash · rolled 15 ct earn ≈ $2,905/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,424/mo) | +5% |
| vs normal income ($12,847/mo) | 53% covered |
| Net income (after hedge) | $1,290/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,520 |
| … as % of IC ($32,000) | 45.4% |
| … as % of ML ($56,000) | 25.9% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (15 ct) | $-19,125 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (1.2σ) | $675 | $-16,738 | +$8,612 | -$165 |
| +2.5% | $40.49 (1.4σ) | $-806 | $-16,689 | +$8,661 | -$1,646 |
| +5% | $41.48 (1.6σ) | $-2,288 | $-16,639 | +$8,711 | -$3,128 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-6,075 | $-16,513 | +$8,837 | -$6,915 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$1.59/sh | +$1,909 cycle +$2,581 [+$1,671…+$2,156] · 100% credit | 69% surv 54% | -$15,439 NOT cap gain +$9,911 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.62/sh | +$747 cycle +$1,419 [+$6…+$875] · 75% credit | 82% surv 78% | -$6,271 NOT cap gain +$19,079 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.22/sh | +$262 cycle +$934 [-$608…+$340] · 39% credit | 84% surv 81% | -$5,256 NOT cap gain +$20,094 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.12/sh | +$144 cycle +$816 [-$522…+$209] · 37% credit | 78% surv 71% | -$11,097 NOT cap gain +$14,253 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.54/sh | -$653 cycle +$19 [-$1,822…-$684] · 2% credit | 89% surv 88% | -$2,421 NOT cap gain +$22,929 |
| budget: banked $672 debit $653 (97% used ≈ 0.4 wk of income) → whole cycle still +$19 cash · rolled 12 ct earn ≈ $1,897/mo while parked; 8 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,720/mo |
| vs 50% target ($6,424/mo) | +5% |
| vs normal income ($12,847/mo) | 52% covered |
| Net income (after hedge) | $1,764/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,084 |
| … as % of IC ($32,000) | 37.8% |
| … as % of ML ($56,000) | 21.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (12 ct) | $-15,276 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-39.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (1.1σ) | $672 | $-17,348 | +$8,002 | +$0 |
| +2.5% | $39.97 (1.3σ) | $-498 | $-17,007 | +$8,343 | -$1,170 |
| +5% | $40.95 (1.5σ) | $-1,668 | $-16,666 | +$8,684 | -$2,340 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-5,328 | $-15,598 | +$9,752 | -$6,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.53/sh | +$1,380 cycle +$2,082 [+$1,173…+$1,550] · 100% credit | 69% surv 54% | -$17,320 NOT cap gain +$8,030 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.53/sh | +$475 cycle +$1,177 [-$135…+$549] · 67% credit | 82% surv 78% | -$7,827 NOT cap gain +$17,523 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.14/sh | +$122 cycle +$824 [-$587…+$156] · 32% credit | 85% surv 82% | -$7,280 NOT cap gain +$18,070 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.07/sh | +$66 cycle +$768 [-$469…+$87] · 31% credit | 78% surv 72% | -$12,527 NOT cap gain +$12,823 |
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.59/sh | -$535 cycle +$167 [-$1,475…-$597] | 90% surv 89% | -$5,687 NOT cap gain +$19,663 |
| budget: banked $702 debit $535 (76% used ≈ 0.3 wk of income) → whole cycle still +$167 cash · rolled 9 ct earn ≈ $1,289/mo while parked; 11 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,020/mo |
| vs 50% target ($6,424/mo) | +9% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $2,568/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,765 |
| … as % of IC ($32,000) | 30.5% |
| … as % of ML ($56,000) | 17.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (9 ct) | $-11,430 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-38.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $702 | $-18,700 | +$6,650 | +$198 |
| +2.5% | $38.95 (1.0σ) | $-153 | $-18,083 | +$7,267 | -$657 |
| +5% | $39.90 (1.3σ) | $-1,008 | $-17,465 | +$7,885 | -$1,512 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,698 | $-14,800 | +$10,550 | -$5,202 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.50/sh | +$1,203 cycle +$1,907 [+$1,007…+$1,339] · 100% credit | 69% surv 54% | -$18,214 NOT cap gain +$7,136 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.48/sh | +$386 cycle +$1,090 [-$219…+$367] · 61% credit | 82% surv 78% | -$8,277 NOT cap gain +$17,073 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.10/sh | +$76 cycle +$780 [-$616…+$13] · 25% credit | 85% surv 82% | -$7,887 NOT cap gain +$17,463 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.05/sh | +$41 cycle +$745 [-$495…-$6] · 25% credit | 78% surv 72% | -$13,269 NOT cap gain +$12,081 |
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.62/sh | -$494 cycle +$210 [-$1,410…-$661] | 90% surv 89% | -$6,707 NOT cap gain +$18,643 |
| budget: banked $704 debit $494 (70% used ≈ 0.3 wk of income) → whole cycle still +$210 cash · rolled 8 ct earn ≈ $1,089/mo while parked; 12 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,040/mo |
| vs 50% target ($6,424/mo) | +10% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $2,756/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,000 |
| … as % of IC ($32,000) | 28.1% |
| … as % of ML ($56,000) | 16.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (8 ct) | $-10,156 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $704 | $-19,417 | +$5,933 | +$256 |
| +2.5% | $38.44 (≤1σ, normal week) | $-46 | $-18,714 | +$6,636 | -$494 |
| +5% | $39.38 (1.1σ) | $-796 | $-18,011 | +$7,339 | -$1,244 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,496 | $-14,542 | +$10,808 | -$4,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$1.48/sh | +$1,033 cycle +$1,740 [+$850…+$1,144] · 100% credit | 69% surv 54% | -$19,100 NOT cap gain +$6,250 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.68/sh | +$476 cycle +$1,183 [-$36…+$474] · 73% credit | 81% surv 77% | -$8,697 NOT cap gain +$16,653 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.06/sh | +$39 cycle +$746 [-$602…-$27] · 24% credit | 85% surv 83% | -$8,384 NOT cap gain +$16,966 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.03/sh | +$20 cycle +$727 [-$461…-$26] · 23% credit | 78% surv 72% | -$14,006 NOT cap gain +$11,344 |
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.64/sh | -$448 cycle +$259 [-$1,279…-$593] | 90% surv 89% | -$7,621 NOT cap gain +$17,729 |
| budget: banked $707 debit $448 (63% used ≈ 0.3 wk of income) → whole cycle still +$259 cash · rolled 7 ct earn ≈ $904/mo while parked; 13 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,070/mo |
| vs 50% target ($6,424/mo) | +10% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $2,954/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,134 |
| … as % of IC ($32,000) | 25.4% |
| … as % of ML ($56,000) | 14.5% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (7 ct) | $-8,914 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $707 | $-20,133 | +$5,217 | +$315 |
| +2.5% | $37.92 (≤1σ, normal week) | $60 | $-19,347 | +$6,003 | -$332 |
| +5% | $38.85 (1.0σ) | $-588 | $-18,560 | +$6,790 | -$980 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,193 | $-14,183 | +$11,167 | -$4,585 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.45/sh | +$869 cycle +$1,571 [+$701…+$940] · 100% credit | 69% surv 54% | -$19,988 NOT cap gain +$5,362 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.63/sh | +$379 cycle +$1,081 [-$90…+$313] · 68% credit | 81% surv 77% | -$8,946 NOT cap gain +$16,404 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.02/sh | +$11 cycle +$713 [-$575…-$114] · 18% credit | 85% surv 83% | -$8,780 NOT cap gain +$16,570 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.01/sh | +$4 cycle +$706 [-$439…-$96] · 18% credit | 78% surv 73% | -$14,746 NOT cap gain +$10,604 |
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.66/sh | -$397 cycle +$305 [-$1,162…-$549] | 91% surv 90% | -$8,438 NOT cap gain +$16,912 |
| budget: banked $702 debit $397 (57% used ≈ 0.2 wk of income) → whole cycle still +$305 cash · rolled 6 ct earn ≈ $735/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,020/mo |
| vs 50% target ($6,424/mo) | +9% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $3,072/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,176 |
| … as % of IC ($32,000) | 22.4% |
| … as % of ML ($56,000) | 12.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (6 ct) | $-7,638 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-37.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $702 | $-20,857 | +$4,493 | +$366 |
| +2.5% | $37.41 (≤1σ, normal week) | $155 | $-19,990 | +$5,360 | -$181 |
| +5% | $38.33 (≤1σ, normal week) | $-393 | $-19,123 | +$6,227 | -$729 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,798 | $-13,732 | +$11,618 | -$4,134 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.42/sh | +$710 cycle +$1,375 [+$555…+$742] · 100% credit | 69% surv 54% | -$20,903 NOT cap gain +$4,447 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.58/sh | +$292 cycle +$957 [-$137…+$190] · 61% credit | 81% surv 77% | -$9,789 NOT cap gain +$15,561 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.13/sh | +$67 cycle +$732 [-$306…-$20] · 21% credit | 77% surv 71% | -$16,214 NOT cap gain +$9,136 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.13/sh | +$67 cycle +$732 [-$444…-$45] · 19% credit | 84% surv 81% | -$9,074 NOT cap gain +$16,276 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.62/sh | -$310 cycle +$355 [-$996…-$455] | 90% surv 89% | -$9,201 NOT cap gain +$16,149 |
| budget: banked $665 debit $310 (47% used ≈ 0.2 wk of income) → whole cycle still +$355 cash · rolled 5 ct earn ≈ $621/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,650/mo |
| vs 50% target ($6,424/mo) | +4% |
| vs normal income ($12,847/mo) | 52% covered |
| Net income (after hedge) | $2,870/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,150 |
| … as % of IC ($32,000) | 19.2% |
| … as % of ML ($56,000) | 11.0% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-6,370 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-37.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $665 | $-21,613 | +$3,737 | +$385 |
| +2.5% | $36.90 (≤1σ, normal week) | $215 | $-20,668 | +$4,682 | -$65 |
| +5% | $37.80 (≤1σ, normal week) | $-235 | $-19,723 | +$5,627 | -$515 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,335 | $-13,213 | +$12,137 | -$3,615 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.39/sh | +$696 cycle +$1,456 [+$540…+$692] · 100% credit | 68% surv 54% | -$21,597 NOT cap gain +$3,753 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.79/sh | +$395 cycle +$1,155 [+$1…+$291] · 75% credit | 80% surv 75% | -$11,916 NOT cap gain +$13,434 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.11/sh | +$56 cycle +$816 [-$315…-$42] · 18% credit | 78% surv 71% | -$16,905 NOT cap gain +$8,445 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.10/sh | +$48 cycle +$808 [-$467…-$82] · 16% credit | 84% surv 82% | -$9,023 NOT cap gain +$16,327 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.64/sh | -$320 cycle +$440 [-$1,007…-$485] | 90% surv 89% | -$9,141 NOT cap gain +$16,209 |
| budget: banked $760 debit $320 (42% used ≈ 0.2 wk of income) → whole cycle still +$440 cash · rolled 5 ct earn ≈ $589/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,600/mo |
| vs 50% target ($6,424/mo) | +18% |
| vs normal income ($12,847/mo) | 59% covered |
| Net income (after hedge) | $3,820/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,305 |
| … as % of IC ($32,000) | 19.7% |
| … as % of ML ($56,000) | 11.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-6,370 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-37.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.50 (≤1σ, normal week) | $760 | $-22,293 | +$3,057 | +$480 |
| +2.5% | $36.39 (≤1σ, normal week) | $316 | $-21,361 | +$3,989 | +$36 |
| +5% | $37.27 (≤1σ, normal week) | $-127 | $-20,429 | +$4,921 | -$408 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,490 | $-13,368 | +$11,982 | -$3,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$35 | 7 Aug 2026 | 8d left | +$1.36/sh | +$546 cycle +$1,242 [+$405…+$487] · 100% credit | 68% surv 54% | -$22,530 NOT cap gain +$2,820 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 21 Aug 2026 | 22d left | +$0.74/sh | +$297 cycle +$993 [-$58…+$207] · 68% credit | 80% surv 76% | -$12,797 NOT cap gain +$12,553 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.09/sh | +$36 cycle +$732 [-$295…-$47] · 15% credit | 78% surv 71% | -$17,708 NOT cap gain +$7,642 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.06/sh | +$23 cycle +$719 [-$441…-$88] · 13% credit | 85% surv 82% | -$9,125 NOT cap gain +$16,225 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.66/sh | -$263 cycle +$433 [-$873…-$405] | 91% surv 90% | -$9,661 NOT cap gain +$15,689 |
| budget: banked $696 debit $263 (38% used ≈ 0.2 wk of income) → whole cycle still +$433 cash · rolled 4 ct earn ≈ $446/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,960/mo |
| vs 50% target ($6,424/mo) | +8% |
| vs normal income ($12,847/mo) | 54% covered |
| Net income (after hedge) | $3,348/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,156 |
| … as % of IC ($32,000) | 16.1% |
| … as % of ML ($56,000) | 9.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-5,094 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-36.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (≤1σ, normal week) | $696 | $-23,076 | +$2,274 | +$472 |
| +2.5% | $35.88 (≤1σ, normal week) | $346 | $-22,070 | +$3,280 | +$122 |
| +5% | $36.75 (≤1σ, normal week) | $-4 | $-21,064 | +$4,286 | -$228 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-2,904 | $-12,726 | +$12,624 | -$3,128 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.34/sh | +$535 cycle +$1,267 | 68% surv 54% | -$23,187 NOT cap gain +$2,163 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.05/sh | +$20 cycle +$752 | 78% surv 72% | -$18,370 NOT cap gain +$6,980 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.01/sh | +$5 cycle +$737 | 85% surv 83% | -$9,085 NOT cap gain +$16,265 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.68/sh | -$272 cycle +$460 | 91% surv 90% | -$9,612 NOT cap gain +$15,738 |
| budget: banked $732 debit $272 (37% used ≈ 0.2 wk of income) → whole cycle still +$460 cash · rolled 4 ct earn ≈ $418/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,320/mo |
| vs 50% target ($6,424/mo) | +14% |
| vs normal income ($12,847/mo) | 57% covered |
| Net income (after hedge) | $3,708/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,320 |
| … as % of IC ($32,000) | 16.6% |
| … as % of ML ($56,000) | 9.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-5,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-36.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.50 (≤1σ, normal week) | $732 | $-23,722 | +$1,628 | +$508 |
| +2.5% | $35.36 (≤1σ, normal week) | $387 | $-22,823 | +$2,527 | +$163 |
| +5% | $36.23 (≤1σ, normal week) | $42 | $-21,831 | +$3,519 | -$182 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,068 | $-12,890 | +$12,460 | -$3,292 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.31/sh | +$393 cycle +$1,050 | 68% surv 54% | -$23,348 NOT cap gain +$2,002 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.02/sh | +$7 cycle +$664 | 78% surv 72% | -$19,177 NOT cap gain +$6,173 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.09/sh | +$26 cycle +$683 | 85% surv 82% | -$10,633 NOT cap gain +$14,717 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.65/sh | -$194 cycle +$463 | 91% surv 90% | -$9,903 NOT cap gain +$15,447 |
| budget: banked $657 debit $194 (29% used ≈ 0.1 wk of income) → whole cycle still +$463 cash · rolled 3 ct earn ≈ $317/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,570/mo |
| vs 50% target ($6,424/mo) | +2% |
| vs normal income ($12,847/mo) | 51% covered |
| Net income (after hedge) | $3,126/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,032 |
| … as % of IC ($32,000) | 12.6% |
| … as % of ML ($56,000) | 7.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (3 ct) | $-3,824 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-36.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.00 (≤1σ, normal week) | $657 | $-23,741 | +$1,609 | +$489 |
| +2.5% | $34.85 (≤1σ, normal week) | $402 | $-23,547 | +$1,803 | +$234 |
| +5% | $35.70 (≤1σ, normal week) | $147 | $-22,484 | +$2,866 | -$21 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-2,343 | $-12,109 | +$13,241 | -$2,511 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.77/sh | +$3,364 cycle +$3,801 [+$3,093…+$3,971] · 100% credit | 69% surv 54% | -$9,961 NOT cap gain +$15,389 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 21 Aug 2026 | 22d left | +$0.49/sh | +$930 cycle +$1,367 [-$234…+$1,381] · 70% credit | 83% surv 80% | +$2,943 SAFE cap gain +$28,293 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.12/sh | +$237 cycle +$674 [-$796…+$579] · 51% credit | 78% surv 72% | -$6,450 NOT cap gain +$18,900 |
| Max even-money escape in the band | ~$54 | 21 Aug 2026 | 22d left | +$0.03/sh | +$64 cycle +$501 [-$1,415…+$473] · 45% credit | 85% surv 83% | +$4,977 SAFE cap gain +$30,327 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $4,370/mo |
| vs 50% target ($6,424/mo) | -32% |
| vs normal income ($12,847/mo) | 34% covered |
| Net income (after hedge) | $-1,762/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,060 |
| … as % of IC ($32,000) | 43.9% |
| … as % of ML ($56,000) | 25.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (19 ct) | $-24,130 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.8σ) | $437 | $-13,325 | +$12,025 | -$627 |
| +2.5% | $43.05 (2.0σ) | $-1,558 | $-13,693 | +$11,657 | -$2,622 |
| +5% | $44.10 (2.3σ) | $-3,553 | $-14,070 | +$11,280 | -$4,427 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.65/sh | +$2,640 cycle +$3,296 [+$2,325…+$2,991] · 99% credit | 69% surv 54% | -$13,398 NOT cap gain +$11,952 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.47/sh | +$759 cycle +$1,415 [-$305…+$974] · 66% credit | 83% surv 79% | -$2,823 NOT cap gain +$22,527 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.03/sh | +$46 cycle +$702 [-$932…+$198] · 33% credit | 78% surv 73% | -$9,286 NOT cap gain +$16,064 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.05/sh | +$88 cycle +$744 [-$1,178…+$247] · 33% credit | 85% surv 82% | -$1,194 NOT cap gain +$24,156 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.28/sh | -$450 cycle +$206 [-$1,918…-$327] · 12% credit | 87% surv 85% | +$568 SAFE cap gain +$25,918 |
| budget: banked $656 debit $450 (69% used ≈ 0.3 wk of income) → whole cycle still +$206 cash · rolled 16 ct earn ≈ $3,232/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,560/mo |
| vs 50% target ($6,424/mo) | +2% |
| vs normal income ($12,847/mo) | 51% covered |
| Net income (after hedge) | $932/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,752 |
| … as % of IC ($32,000) | 46.1% |
| … as % of ML ($56,000) | 26.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (16 ct) | $-20,320 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (1.3σ) | $656 | $-16,038 | +$9,312 | -$240 |
| +2.5% | $41.00 (1.5σ) | $-944 | $-16,088 | +$9,262 | -$1,840 |
| +5% | $42.00 (1.8σ) | $-2,544 | $-16,138 | +$9,212 | -$3,440 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-5,744 | $-16,238 | +$9,112 | -$6,640 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.56/sh | +$3,124 cycle +$4,424 [+$2,684…+$3,518] · 100% credit | 69% surv 54% | -$14,819 NOT cap gain +$10,531 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.57/sh | +$1,150 cycle +$2,450 [-$157…+$1,345] · 71% credit | 82% surv 78% | -$3,711 NOT cap gain +$21,639 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.18/sh | +$353 cycle +$1,653 [-$1,185…+$458] · 36% credit | 84% surv 82% | -$1,408 NOT cap gain +$23,942 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.10/sh | +$193 cycle +$1,493 [-$983…+$283] · 34% credit | 78% surv 72% | -$11,643 NOT cap gain +$13,707 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.57/sh | -$1,140 cycle +$160 [-$3,189…-$1,216] · 1% credit | 90% surv 89% | +$4,849 SAFE cap gain +$30,199 |
| budget: banked $1,300 debit $1,140 (88% used ≈ 0.4 wk of income) → whole cycle still +$160 cash · rolled 20 ct earn ≈ $3,012/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,000/mo |
| vs 50% target ($6,424/mo) | +102% |
| vs normal income ($12,847/mo) | 101% covered |
| Net income (after hedge) | $6,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,960 |
| … as % of IC ($32,000) | 65.5% |
| … as % of ML ($56,000) | 37.4% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (20 ct) | $-25,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $1,300 | $-17,943 | +$7,407 | +$180 |
| +2.5% | $39.46 (1.2σ) | $-625 | $-18,376 | +$6,974 | -$1,745 |
| +5% | $40.43 (1.4σ) | $-2,550 | $-18,809 | +$6,541 | -$3,670 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-9,700 | $-20,418 | +$4,932 | -$10,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 8d left | +$2.12/sh | +$4,241 cycle +$4,341 | 69% surv 55% | -$952 NOT cap gain +$24,398 |
| Up-and-out for even (raise the cap, free) | ~$53 | 7 Aug 2026 | 8d left | +$0.14/sh | +$276 cycle +$376 | 78% surv 72% | +$3,515 SAFE cap gain +$28,865 |
| Max even-money escape in the band | ~$63 | 21 Aug 2026 | 22d left | +$0.06/sh | +$115 cycle +$215 | 86% surv 83% | +$18,854 SAFE cap gain +$44,204 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,160 |
| … as % of IC ($32,000) | 13.0% |
| … as % of ML ($56,000) | 7.4% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-25,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (3.1σ) | $100 | $-5,193 | +$20,157 | +$5,980 |
| +2.5% | $48.69 (3.4σ) | $-2,275 | $-5,727 | +$19,623 | +$5,980 |
| +5% | $49.88 (3.6σ) | $-4,650 | $-6,262 | +$19,088 | +$5,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 8d left | +$2.09/sh | +$4,175 cycle +$4,275 | 69% surv 55% | -$1,793 NOT cap gain +$23,557 |
| Up-and-out for even (raise the cap, free) | ~$52 | 7 Aug 2026 | 8d left | +$0.11/sh | +$223 cycle +$323 | 78% surv 72% | +$2,687 SAFE cap gain +$28,037 |
| Max even-money escape in the band | ~$62 | 21 Aug 2026 | 22d left | +$0.01/sh | +$28 cycle +$128 | 86% surv 84% | +$17,992 SAFE cap gain +$43,342 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,160 |
| … as % of IC ($32,000) | 16.1% |
| … as % of ML ($56,000) | 9.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-25,530 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (3.0σ) | $100 | $-5,968 | +$19,382 | +$4,980 |
| +2.5% | $48.17 (3.2σ) | $-2,250 | $-6,497 | +$18,853 | +$4,980 |
| +5% | $49.35 (3.5σ) | $-4,600 | $-7,026 | +$18,324 | +$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$2.02/sh | +$4,045 cycle +$4,145 [+$4,366…+$5,012] · 100% credit | 69% surv 55% | -$3,473 NOT cap gain +$21,877 |
| Max even-money escape in the band | ~$59 | 21 Aug 2026 | 22d left | +$0.17/sh | +$347 cycle +$447 [-$317…+$1,257] · 70% credit | 84% surv 82% | +$13,661 SAFE cap gain +$39,011 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 8d left | +$0.06/sh | +$118 cycle +$218 [-$406…+$779] · 63% credit | 79% surv 73% | +$1,032 SAFE cap gain +$26,382 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,160 |
| … as % of IC ($32,000) | 22.4% |
| … as % of ML ($56,000) | 12.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-25,450 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (2.7σ) | $100 | $-7,518 | +$17,832 | +$2,980 |
| +2.5% | $47.15 (3.0σ) | $-2,200 | $-8,036 | +$17,314 | +$2,980 |
| +5% | $48.30 (3.3σ) | $-4,500 | $-8,553 | +$16,797 | +$2,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 8d left | +$1.99/sh | +$3,980 cycle +$4,080 [+$4,193…+$4,896] · 100% credit | 69% surv 55% | -$4,313 NOT cap gain +$21,037 |
| Max even-money escape in the band | ~$59 | 21 Aug 2026 | 22d left | +$0.13/sh | +$261 cycle +$361 [-$640…+$1,007] · 64% credit | 85% surv 82% | +$12,800 SAFE cap gain +$38,150 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 8d left | +$0.03/sh | +$67 cycle +$167 [-$592…+$596] · 61% credit | 79% surv 73% | +$206 SAFE cap gain +$25,556 |
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($6,424/mo) | -84% |
| vs normal income ($12,847/mo) | 8% covered |
| Net income (after hedge) | $-5,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,160 |
| … as % of IC ($32,000) | 25.5% |
| … as % of ML ($56,000) | 14.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-25,540 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (2.6σ) | $100 | $-8,293 | +$17,057 | +$1,980 |
| +2.5% | $46.64 (2.9σ) | $-2,175 | $-8,805 | +$16,545 | +$1,980 |
| +5% | $47.77 (3.1σ) | $-4,450 | $-9,317 | +$16,033 | +$1,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 8d left | +$1.96/sh | +$3,916 cycle +$4,076 [+$4,206…+$4,828] · 100% credit | 69% surv 55% | -$5,092 NOT cap gain +$20,258 |
| Max even-money escape in the band | ~$58 | 21 Aug 2026 | 22d left | +$0.09/sh | +$177 cycle +$337 [-$431…+$943] · 66% credit | 85% surv 82% | +$12,001 SAFE cap gain +$37,351 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 8d left | +$0.01/sh | +$17 cycle +$177 [-$483…+$565] · 63% credit | 79% surv 73% | -$559 NOT cap gain +$24,791 |
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($6,424/mo) | -75% |
| vs normal income ($12,847/mo) | 12% covered |
| Net income (after hedge) | $-4,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,100 |
| … as % of IC ($32,000) | 28.4% |
| … as % of ML ($56,000) | 16.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-25,370 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.5σ) | $160 | $-9,008 | +$16,342 | +$1,040 |
| +2.5% | $46.12 (2.8σ) | $-2,090 | $-9,514 | +$15,836 | +$1,040 |
| +5% | $47.25 (3.0σ) | $-4,340 | $-10,021 | +$15,329 | +$1,040 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.93/sh | +$3,852 cycle +$4,012 [+$4,004…+$4,802] · 100% credit | 69% surv 55% | -$5,931 NOT cap gain +$19,419 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 8d left | +$0.08/sh | +$163 cycle +$323 [-$418…+$900] · 62% credit | 78% surv 72% | -$1,963 NOT cap gain +$23,387 |
| Max even-money escape in the band | ~$58 | 21 Aug 2026 | 22d left | +$0.05/sh | +$94 cycle +$254 [-$730…+$1,073] · 61% credit | 85% surv 83% | +$11,143 SAFE cap gain +$36,493 |
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($6,424/mo) | -75% |
| vs normal income ($12,847/mo) | 12% covered |
| Net income (after hedge) | $-4,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,100 |
| … as % of IC ($32,000) | 31.6% |
| … as % of ML ($56,000) | 18.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-25,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (2.4σ) | $160 | $-9,783 | +$15,567 | +$40 |
| +2.5% | $45.61 (2.6σ) | $-2,065 | $-10,284 | +$15,066 | +$40 |
| +5% | $46.73 (2.9σ) | $-4,290 | $-10,784 | +$14,566 | +$40 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.89/sh | +$3,789 cycle +$4,009 [+$3,989…+$4,687] · 100% credit | 69% surv 54% | -$6,709 NOT cap gain +$18,641 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 21 Aug 2026 | 22d left | +$0.20/sh | +$398 cycle +$618 [-$521…+$1,212] · 64% credit | 84% surv 81% | +$9,182 SAFE cap gain +$34,532 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 8d left | +$0.06/sh | +$114 cycle +$334 [-$600…+$703] · 60% credit | 78% surv 72% | -$2,727 NOT cap gain +$22,623 |
| Max even-money escape in the band | ~$57 | 21 Aug 2026 | 22d left | +$0.01/sh | +$14 cycle +$234 [-$1,020…+$801] · 56% credit | 85% surv 83% | +$10,348 SAFE cap gain +$35,698 |
| Gross FIGHT income | $2,200/mo |
| vs 50% target ($6,424/mo) | -66% |
| vs normal income ($12,847/mo) | 17% covered |
| Net income (after hedge) | $-4,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,040 |
| … as % of IC ($32,000) | 34.5% |
| … as % of ML ($56,000) | 19.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-25,390 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (2.2σ) | $220 | $-10,498 | +$14,852 | -$900 |
| +2.5% | $45.10 (2.5σ) | $-1,980 | $-10,993 | +$14,357 | -$900 |
| +5% | $46.20 (2.8σ) | $-4,180 | $-11,488 | +$13,862 | -$900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | +$1.86/sh | +$3,726 cycle +$3,866 [+$3,841…+$4,585] · 100% credit | 69% surv 54% | -$7,627 NOT cap gain +$17,723 |
| Max even-money escape in the band | ~$56 | 21 Aug 2026 | 22d left | +$0.16/sh | +$312 cycle +$452 [-$708…+$1,015] · 61% credit | 84% surv 82% | +$8,241 SAFE cap gain +$33,591 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.03/sh | +$65 cycle +$205 [-$810…+$570] · 54% credit | 78% surv 73% | -$3,631 NOT cap gain +$21,719 |
| Gross FIGHT income | $1,400/mo |
| vs 50% target ($6,424/mo) | -78% |
| vs normal income ($12,847/mo) | 11% covered |
| Net income (after hedge) | $-4,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,120 |
| … as % of IC ($32,000) | 37.9% |
| … as % of ML ($56,000) | 21.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-25,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (2.1σ) | $140 | $-11,353 | +$13,997 | -$980 |
| +2.5% | $44.59 (2.4σ) | $-2,035 | $-11,842 | +$13,508 | -$1,980 |
| +5% | $45.68 (2.6σ) | $-4,210 | $-12,332 | +$13,018 | -$1,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$1.83/sh | +$3,664 cycle +$3,864 [+$3,317…+$4,412] · 100% credit | 69% surv 54% | -$8,404 NOT cap gain +$16,946 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.59/sh | +$1,174 cycle +$1,374 [-$50…+$1,693] · 73% credit | 83% surv 79% | +$5,288 SAFE cap gain +$30,638 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.11/sh | +$229 cycle +$429 [-$1,292…+$711] · 44% credit | 85% surv 82% | +$7,443 SAFE cap gain +$32,793 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.01/sh | +$18 cycle +$218 [-$1,270…+$389] · 42% credit | 79% surv 73% | -$4,393 NOT cap gain +$20,957 |
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($6,424/mo) | -69% |
| vs normal income ($12,847/mo) | 16% covered |
| Net income (after hedge) | $-4,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,060 |
| … as % of IC ($32,000) | 40.8% |
| … as % of ML ($56,000) | 23.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (20 ct) | $-25,620 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (2.0σ) | $200 | $-12,068 | +$13,282 | -$920 |
| +2.5% | $44.07 (2.3σ) | $-1,950 | $-12,552 | +$12,798 | -$2,920 |
| +5% | $45.15 (2.5σ) | $-4,100 | $-13,036 | +$12,314 | -$2,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.80/sh | +$3,602 cycle +$3,962 [+$3,411…+$4,337] · 100% credit | 69% surv 54% | -$9,081 NOT cap gain +$16,269 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.54/sh | +$1,076 cycle +$1,436 [-$42…+$1,592] · 73% credit | 83% surv 79% | +$4,575 SAFE cap gain +$29,925 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.15/sh | +$299 cycle +$659 [-$675…+$673] · 54% credit | 78% surv 71% | -$5,502 NOT cap gain +$19,848 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.07/sh | +$147 cycle +$507 [-$1,228…+$603] · 47% credit | 85% surv 82% | +$6,746 SAFE cap gain +$32,096 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($6,424/mo) | -44% |
| vs normal income ($12,847/mo) | 28% covered |
| Net income (after hedge) | $-2,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,900 |
| … as % of IC ($32,000) | 43.4% |
| … as % of ML ($56,000) | 24.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-25,410 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.9σ) | $360 | $-12,683 | +$12,667 | -$760 |
| +2.5% | $43.56 (2.1σ) | $-1,765 | $-13,161 | +$12,189 | -$2,885 |
| +5% | $44.62 (2.4σ) | $-3,890 | $-13,639 | +$11,711 | -$3,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.74/sh | +$3,480 cycle +$3,900 [+$3,273…+$4,069] · 100% credit | 69% surv 54% | -$10,693 NOT cap gain +$14,657 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 21 Aug 2026 | 22d left | +$0.44/sh | +$884 cycle +$1,304 [-$105…+$1,350] · 74% credit | 83% surv 80% | +$2,893 SAFE cap gain +$28,243 |
| Max even-money escape in the band | ~$53 | 21 Aug 2026 | 22d left | +$0.18/sh | +$351 cycle +$771 [-$787…+$792] · 55% credit | 84% surv 81% | +$3,910 SAFE cap gain +$29,260 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.10/sh | +$200 cycle +$620 [-$671…+$561] · 53% credit | 78% surv 72% | -$7,091 NOT cap gain +$18,259 |
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 22d left | -$0.18/sh | -$361 cycle +$59 [-$1,713…+$40] · 28% credit | 86% surv 84% | +$6,298 SAFE cap gain +$31,648 |
| budget: banked $420 debit $361 (86% used ≈ 0.4 wk of income) → whole cycle still +$59 cash · rolled 20 ct earn ≈ $4,561/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($6,424/mo) | -35% |
| vs normal income ($12,847/mo) | 33% covered |
| Net income (after hedge) | $-2,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,840 |
| … as % of IC ($32,000) | 49.5% |
| … as % of ML ($56,000) | 28.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (20 ct) | $-25,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.7σ) | $420 | $-14,173 | +$11,177 | -$700 |
| +2.5% | $42.54 (1.9σ) | $-1,655 | $-14,640 | +$10,710 | -$2,775 |
| +5% | $43.58 (2.1σ) | $-3,730 | $-15,107 | +$10,243 | -$4,850 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,580 | $-15,298 | +$10,052 | -$5,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$1.71/sh | +$3,419 cycle +$4,019 [+$3,058…+$4,064] · 100% credit | 69% surv 54% | -$11,349 NOT cap gain +$14,001 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 22d left | +$0.40/sh | +$791 cycle +$1,391 [-$254…+$1,268] · 67% credit | 83% surv 80% | +$2,205 SAFE cap gain +$27,555 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.13/sh | +$269 cycle +$869 [-$938…+$714] · 52% credit | 84% surv 82% | +$3,233 SAFE cap gain +$28,583 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.08/sh | +$152 cycle +$752 [-$738…+$513] · 50% credit | 78% surv 72% | -$7,734 NOT cap gain +$17,616 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.21/sh | -$430 cycle +$170 [-$1,845…-$15] · 25% credit | 87% surv 85% | +$5,634 SAFE cap gain +$30,984 |
| budget: banked $600 debit $430 (72% used ≈ 0.3 wk of income) → whole cycle still +$170 cash · rolled 20 ct earn ≈ $4,384/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($6,424/mo) | -7% |
| vs normal income ($12,847/mo) | 47% covered |
| Net income (after hedge) | $-300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,660 |
| … as % of IC ($32,000) | 52.1% |
| … as % of ML ($56,000) | 29.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-25,420 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (1.5σ) | $600 | $-14,768 | +$10,582 | -$520 |
| +2.5% | $42.02 (1.8σ) | $-1,450 | $-15,229 | +$10,121 | -$2,570 |
| +5% | $43.05 (2.0σ) | $-3,500 | $-15,691 | +$9,659 | -$4,620 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-5,400 | $-16,118 | +$9,232 | -$6,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.68/sh | +$3,359 cycle +$3,999 [+$2,998…+$3,810] · 100% credit | 69% surv 54% | -$12,144 NOT cap gain +$13,206 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 22d left | +$0.35/sh | +$700 cycle +$1,340 [-$550…+$1,075] · 63% credit | 84% surv 80% | +$1,379 SAFE cap gain +$26,729 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.09/sh | +$188 cycle +$828 [-$1,229…+$540] · 41% credit | 85% surv 82% | +$2,417 SAFE cap gain +$27,767 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.05/sh | +$105 cycle +$745 [-$1,014…+$395] · 40% credit | 78% surv 72% | -$8,516 NOT cap gain +$16,834 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.25/sh | -$497 cycle +$143 [-$2,140…-$188] · 17% credit | 87% surv 85% | +$4,832 SAFE cap gain +$30,182 |
| budget: banked $640 debit $497 (78% used ≈ 0.3 wk of income) → whole cycle still +$143 cash · rolled 20 ct earn ≈ $4,211/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,400/mo |
| vs 50% target ($6,424/mo) | -0% |
| vs normal income ($12,847/mo) | 50% covered |
| Net income (after hedge) | $100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,620 |
| … as % of IC ($32,000) | 55.1% |
| … as % of ML ($56,000) | 31.5% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-25,480 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.4σ) | $640 | $-15,503 | +$9,847 | -$480 |
| +2.5% | $41.51 (1.7σ) | $-1,385 | $-15,959 | +$9,391 | -$2,505 |
| +5% | $42.52 (1.9σ) | $-3,410 | $-16,414 | +$8,936 | -$4,530 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-6,360 | $-17,078 | +$8,272 | -$7,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.62/sh | +$2,431 cycle +$3,106 [+$2,137…+$2,753] · 100% credit | 69% surv 54% | -$14,307 NOT cap gain +$11,043 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.43/sh | +$644 cycle +$1,319 [-$431…+$892] · 63% credit | 83% surv 79% | -$3,932 NOT cap gain +$21,418 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.01/sh | +$9 cycle +$684 [-$956…+$175] · 34% credit | 79% surv 73% | -$9,847 NOT cap gain +$15,503 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.02/sh | +$24 cycle +$699 [-$1,265…+$231] · 34% credit | 85% surv 83% | -$2,452 NOT cap gain +$22,898 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.31/sh | -$469 cycle +$206 [-$1,909…-$301] · 10% credit | 87% surv 85% | -$845 NOT cap gain +$24,505 |
| budget: banked $675 debit $469 (70% used ≈ 0.3 wk of income) → whole cycle still +$206 cash · rolled 15 ct earn ≈ $2,905/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,424/mo) | +5% |
| vs normal income ($12,847/mo) | 53% covered |
| Net income (after hedge) | $1,290/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,520 |
| … as % of IC ($32,000) | 45.4% |
| … as % of ML ($56,000) | 25.9% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (15 ct) | $-19,125 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (1.2σ) | $675 | $-16,738 | +$8,612 | -$165 |
| +2.5% | $40.49 (1.4σ) | $-806 | $-16,689 | +$8,661 | -$1,646 |
| +5% | $41.48 (1.6σ) | $-2,288 | $-16,639 | +$8,711 | -$3,128 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-6,075 | $-16,513 | +$8,837 | -$6,915 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$1.59/sh | +$1,909 cycle +$2,581 [+$1,671…+$2,156] · 100% credit | 69% surv 54% | -$15,439 NOT cap gain +$9,911 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.62/sh | +$747 cycle +$1,419 [+$6…+$875] · 75% credit | 82% surv 78% | -$6,271 NOT cap gain +$19,079 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.22/sh | +$262 cycle +$934 [-$608…+$340] · 39% credit | 84% surv 81% | -$5,256 NOT cap gain +$20,094 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.12/sh | +$144 cycle +$816 [-$522…+$209] · 37% credit | 78% surv 71% | -$11,097 NOT cap gain +$14,253 |
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.54/sh | -$653 cycle +$19 [-$1,822…-$684] · 2% credit | 89% surv 88% | -$2,421 NOT cap gain +$22,929 |
| budget: banked $672 debit $653 (97% used ≈ 0.4 wk of income) → whole cycle still +$19 cash · rolled 12 ct earn ≈ $1,897/mo while parked; 8 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,720/mo |
| vs 50% target ($6,424/mo) | +5% |
| vs normal income ($12,847/mo) | 52% covered |
| Net income (after hedge) | $1,764/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,084 |
| … as % of IC ($32,000) | 37.8% |
| … as % of ML ($56,000) | 21.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (12 ct) | $-15,276 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-39.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (1.1σ) | $672 | $-17,348 | +$8,002 | +$0 |
| +2.5% | $39.97 (1.3σ) | $-498 | $-17,007 | +$8,343 | -$1,170 |
| +5% | $40.95 (1.5σ) | $-1,668 | $-16,666 | +$8,684 | -$2,340 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-5,328 | $-15,598 | +$9,752 | -$6,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.53/sh | +$1,380 cycle +$2,082 [+$1,173…+$1,550] · 100% credit | 69% surv 54% | -$17,320 NOT cap gain +$8,030 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.53/sh | +$475 cycle +$1,177 [-$135…+$549] · 67% credit | 82% surv 78% | -$7,827 NOT cap gain +$17,523 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.14/sh | +$122 cycle +$824 [-$587…+$156] · 32% credit | 85% surv 82% | -$7,280 NOT cap gain +$18,070 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.07/sh | +$66 cycle +$768 [-$469…+$87] · 31% credit | 78% surv 72% | -$12,527 NOT cap gain +$12,823 |
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.59/sh | -$535 cycle +$167 [-$1,475…-$597] | 90% surv 89% | -$5,687 NOT cap gain +$19,663 |
| budget: banked $702 debit $535 (76% used ≈ 0.3 wk of income) → whole cycle still +$167 cash · rolled 9 ct earn ≈ $1,289/mo while parked; 11 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,020/mo |
| vs 50% target ($6,424/mo) | +9% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $2,568/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,765 |
| … as % of IC ($32,000) | 30.5% |
| … as % of ML ($56,000) | 17.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (9 ct) | $-11,430 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-38.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $702 | $-18,700 | +$6,650 | +$198 |
| +2.5% | $38.95 (1.0σ) | $-153 | $-18,083 | +$7,267 | -$657 |
| +5% | $39.90 (1.3σ) | $-1,008 | $-17,465 | +$7,885 | -$1,512 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,698 | $-14,800 | +$10,550 | -$5,202 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.50/sh | +$1,203 cycle +$1,907 [+$1,007…+$1,339] · 100% credit | 69% surv 54% | -$18,214 NOT cap gain +$7,136 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.48/sh | +$386 cycle +$1,090 [-$219…+$367] · 61% credit | 82% surv 78% | -$8,277 NOT cap gain +$17,073 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.10/sh | +$76 cycle +$780 [-$616…+$13] · 25% credit | 85% surv 82% | -$7,887 NOT cap gain +$17,463 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.05/sh | +$41 cycle +$745 [-$495…-$6] · 25% credit | 78% surv 72% | -$13,269 NOT cap gain +$12,081 |
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.62/sh | -$494 cycle +$210 [-$1,410…-$661] | 90% surv 89% | -$6,707 NOT cap gain +$18,643 |
| budget: banked $704 debit $494 (70% used ≈ 0.3 wk of income) → whole cycle still +$210 cash · rolled 8 ct earn ≈ $1,089/mo while parked; 12 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,040/mo |
| vs 50% target ($6,424/mo) | +10% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $2,756/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,000 |
| … as % of IC ($32,000) | 28.1% |
| … as % of ML ($56,000) | 16.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (8 ct) | $-10,156 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $704 | $-19,417 | +$5,933 | +$256 |
| +2.5% | $38.44 (≤1σ, normal week) | $-46 | $-18,714 | +$6,636 | -$494 |
| +5% | $39.38 (1.1σ) | $-796 | $-18,011 | +$7,339 | -$1,244 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,496 | $-14,542 | +$10,808 | -$4,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$1.48/sh | +$1,033 cycle +$1,740 [+$850…+$1,144] · 100% credit | 69% surv 54% | -$19,100 NOT cap gain +$6,250 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.68/sh | +$476 cycle +$1,183 [-$36…+$474] · 73% credit | 81% surv 77% | -$8,697 NOT cap gain +$16,653 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.06/sh | +$39 cycle +$746 [-$602…-$27] · 24% credit | 85% surv 83% | -$8,384 NOT cap gain +$16,966 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.03/sh | +$20 cycle +$727 [-$461…-$26] · 23% credit | 78% surv 72% | -$14,006 NOT cap gain +$11,344 |
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.64/sh | -$448 cycle +$259 [-$1,279…-$593] | 90% surv 89% | -$7,621 NOT cap gain +$17,729 |
| budget: banked $707 debit $448 (63% used ≈ 0.3 wk of income) → whole cycle still +$259 cash · rolled 7 ct earn ≈ $904/mo while parked; 13 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,070/mo |
| vs 50% target ($6,424/mo) | +10% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $2,954/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,134 |
| … as % of IC ($32,000) | 25.4% |
| … as % of ML ($56,000) | 14.5% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (7 ct) | $-8,914 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $707 | $-20,133 | +$5,217 | +$315 |
| +2.5% | $37.92 (≤1σ, normal week) | $60 | $-19,347 | +$6,003 | -$332 |
| +5% | $38.85 (1.0σ) | $-588 | $-18,560 | +$6,790 | -$980 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-4,193 | $-14,183 | +$11,167 | -$4,585 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.45/sh | +$869 cycle +$1,571 [+$701…+$940] · 100% credit | 69% surv 54% | -$19,988 NOT cap gain +$5,362 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.63/sh | +$379 cycle +$1,081 [-$90…+$313] · 68% credit | 81% surv 77% | -$8,946 NOT cap gain +$16,404 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.02/sh | +$11 cycle +$713 [-$575…-$114] · 18% credit | 85% surv 83% | -$8,780 NOT cap gain +$16,570 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.01/sh | +$4 cycle +$706 [-$439…-$96] · 18% credit | 78% surv 73% | -$14,746 NOT cap gain +$10,604 |
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.66/sh | -$397 cycle +$305 [-$1,162…-$549] | 91% surv 90% | -$8,438 NOT cap gain +$16,912 |
| budget: banked $702 debit $397 (57% used ≈ 0.2 wk of income) → whole cycle still +$305 cash · rolled 6 ct earn ≈ $735/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,020/mo |
| vs 50% target ($6,424/mo) | +9% |
| vs normal income ($12,847/mo) | 55% covered |
| Net income (after hedge) | $3,072/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,176 |
| … as % of IC ($32,000) | 22.4% |
| … as % of ML ($56,000) | 12.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (6 ct) | $-7,638 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-37.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $702 | $-20,857 | +$4,493 | +$366 |
| +2.5% | $37.41 (≤1σ, normal week) | $155 | $-19,990 | +$5,360 | -$181 |
| +5% | $38.33 (≤1σ, normal week) | $-393 | $-19,123 | +$6,227 | -$729 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,798 | $-13,732 | +$11,618 | -$4,134 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.42/sh | +$710 cycle +$1,375 [+$555…+$742] · 100% credit | 69% surv 54% | -$20,903 NOT cap gain +$4,447 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.58/sh | +$292 cycle +$957 [-$137…+$190] · 61% credit | 81% surv 77% | -$9,789 NOT cap gain +$15,561 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.13/sh | +$67 cycle +$732 [-$306…-$20] · 21% credit | 77% surv 71% | -$16,214 NOT cap gain +$9,136 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.13/sh | +$67 cycle +$732 [-$444…-$45] · 19% credit | 84% surv 81% | -$9,074 NOT cap gain +$16,276 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.62/sh | -$310 cycle +$355 [-$996…-$455] | 90% surv 89% | -$9,201 NOT cap gain +$16,149 |
| budget: banked $665 debit $310 (47% used ≈ 0.2 wk of income) → whole cycle still +$355 cash · rolled 5 ct earn ≈ $621/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,650/mo |
| vs 50% target ($6,424/mo) | +4% |
| vs normal income ($12,847/mo) | 52% covered |
| Net income (after hedge) | $2,870/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,150 |
| … as % of IC ($32,000) | 19.2% |
| … as % of ML ($56,000) | 11.0% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-6,370 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-37.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $665 | $-21,613 | +$3,737 | +$385 |
| +2.5% | $36.90 (≤1σ, normal week) | $215 | $-20,668 | +$4,682 | -$65 |
| +5% | $37.80 (≤1σ, normal week) | $-235 | $-19,723 | +$5,627 | -$515 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,335 | $-13,213 | +$12,137 | -$3,615 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.39/sh | +$696 cycle +$1,456 [+$540…+$692] · 100% credit | 68% surv 54% | -$21,597 NOT cap gain +$3,753 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.79/sh | +$395 cycle +$1,155 [+$1…+$291] · 75% credit | 80% surv 75% | -$11,916 NOT cap gain +$13,434 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.11/sh | +$56 cycle +$816 [-$315…-$42] · 18% credit | 78% surv 71% | -$16,905 NOT cap gain +$8,445 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.10/sh | +$48 cycle +$808 [-$467…-$82] · 16% credit | 84% surv 82% | -$9,023 NOT cap gain +$16,327 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.64/sh | -$320 cycle +$440 [-$1,007…-$485] | 90% surv 89% | -$9,141 NOT cap gain +$16,209 |
| budget: banked $760 debit $320 (42% used ≈ 0.2 wk of income) → whole cycle still +$440 cash · rolled 5 ct earn ≈ $589/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,600/mo |
| vs 50% target ($6,424/mo) | +18% |
| vs normal income ($12,847/mo) | 59% covered |
| Net income (after hedge) | $3,820/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,305 |
| … as % of IC ($32,000) | 19.7% |
| … as % of ML ($56,000) | 11.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-6,370 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-37.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.50 (≤1σ, normal week) | $760 | $-22,293 | +$3,057 | +$480 |
| +2.5% | $36.39 (≤1σ, normal week) | $316 | $-21,361 | +$3,989 | +$36 |
| +5% | $37.27 (≤1σ, normal week) | $-127 | $-20,429 | +$4,921 | -$408 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,490 | $-13,368 | +$11,982 | -$3,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$35 | 7 Aug 2026 | 8d left | +$1.36/sh | +$546 cycle +$1,242 [+$405…+$487] · 100% credit | 68% surv 54% | -$22,530 NOT cap gain +$2,820 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 21 Aug 2026 | 22d left | +$0.74/sh | +$297 cycle +$993 [-$58…+$207] · 68% credit | 80% surv 76% | -$12,797 NOT cap gain +$12,553 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.09/sh | +$36 cycle +$732 [-$295…-$47] · 15% credit | 78% surv 71% | -$17,708 NOT cap gain +$7,642 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.06/sh | +$23 cycle +$719 [-$441…-$88] · 13% credit | 85% surv 82% | -$9,125 NOT cap gain +$16,225 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.66/sh | -$263 cycle +$433 [-$873…-$405] | 91% surv 90% | -$9,661 NOT cap gain +$15,689 |
| budget: banked $696 debit $263 (38% used ≈ 0.2 wk of income) → whole cycle still +$433 cash · rolled 4 ct earn ≈ $446/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,960/mo |
| vs 50% target ($6,424/mo) | +8% |
| vs normal income ($12,847/mo) | 54% covered |
| Net income (after hedge) | $3,348/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,156 |
| … as % of IC ($32,000) | 16.1% |
| … as % of ML ($56,000) | 9.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-5,094 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-36.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (≤1σ, normal week) | $696 | $-23,076 | +$2,274 | +$472 |
| +2.5% | $35.88 (≤1σ, normal week) | $346 | $-22,070 | +$3,280 | +$122 |
| +5% | $36.75 (≤1σ, normal week) | $-4 | $-21,064 | +$4,286 | -$228 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-2,904 | $-12,726 | +$12,624 | -$3,128 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.34/sh | +$535 cycle +$1,267 | 68% surv 54% | -$23,187 NOT cap gain +$2,163 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.05/sh | +$20 cycle +$752 | 78% surv 72% | -$18,370 NOT cap gain +$6,980 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.01/sh | +$5 cycle +$737 | 85% surv 83% | -$9,085 NOT cap gain +$16,265 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.68/sh | -$272 cycle +$460 | 91% surv 90% | -$9,612 NOT cap gain +$15,738 |
| budget: banked $732 debit $272 (37% used ≈ 0.2 wk of income) → whole cycle still +$460 cash · rolled 4 ct earn ≈ $418/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,320/mo |
| vs 50% target ($6,424/mo) | +14% |
| vs normal income ($12,847/mo) | 57% covered |
| Net income (after hedge) | $3,708/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,320 |
| … as % of IC ($32,000) | 16.6% |
| … as % of ML ($56,000) | 9.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-5,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-36.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.50 (≤1σ, normal week) | $732 | $-23,722 | +$1,628 | +$508 |
| +2.5% | $35.36 (≤1σ, normal week) | $387 | $-22,823 | +$2,527 | +$163 |
| +5% | $36.23 (≤1σ, normal week) | $42 | $-21,831 | +$3,519 | -$182 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-3,068 | $-12,890 | +$12,460 | -$3,292 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.31/sh | +$393 cycle +$1,050 | 68% surv 54% | -$23,348 NOT cap gain +$2,002 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.02/sh | +$7 cycle +$664 | 78% surv 72% | -$19,177 NOT cap gain +$6,173 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.09/sh | +$26 cycle +$683 | 85% surv 82% | -$10,633 NOT cap gain +$14,717 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.65/sh | -$194 cycle +$463 | 91% surv 90% | -$9,903 NOT cap gain +$15,447 |
| budget: banked $657 debit $194 (29% used ≈ 0.1 wk of income) → whole cycle still +$463 cash · rolled 3 ct earn ≈ $317/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,570/mo |
| vs 50% target ($6,424/mo) | +2% |
| vs normal income ($12,847/mo) | 51% covered |
| Net income (after hedge) | $3,126/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,032 |
| … as % of IC ($32,000) | 12.6% |
| … as % of ML ($56,000) | 7.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (3 ct) | $-3,824 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-36.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.00 (≤1σ, normal week) | $657 | $-23,741 | +$1,609 | +$489 |
| +2.5% | $34.85 (≤1σ, normal week) | $402 | $-23,547 | +$1,803 | +$234 |
| +5% | $35.70 (≤1σ, normal week) | $147 | $-22,484 | +$2,866 | -$21 |
| SS (= V-bounce) | $44.00 (2.2σ) | $-2,343 | $-12,109 | +$13,241 | -$2,511 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Safety roll (pay small debit, max POP) | ~$14 | 21 Aug 2026 | 19d left | -$0.00/sh | -$14 cycle +$1,986 [-$3,958…+$6,785] · 52% credit | 68% surv 56% | +$606 SAFE cap gain +$6,406 |
| budget: banked $2,000 debit $14 (1% used ≈ 0.0 wk of income) → whole cycle still +$1,986 cash · rolled 200 ct earn ≈ $43,022/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 12d left | -$0.38/sh | -$7,570 cycle -$5,570 [-$11,963…-$1,508] · 18% credit | 66% surv 54% | -$6,999 NOT cap gain -$1,199 |
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($14,294/mo) | -58% |
| vs normal income ($28,588/mo) | 21% covered |
| Net income (after hedge) | $6,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,669 |
| … as % of IC ($11,000) | 15.2% |
| … as % of ML ($11,000) | 15.2% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (200 ct) | $-6,100 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (1.5σ) | $2,000 | $570 | +$6,370 | +$1,800 |
| +2.5% | $14.35 (1.7σ) | $-5,000 | $-5,926 | -$126 | -$5,200 |
| +5% | $14.70 (1.9σ) | $-12,000 | $-12,422 | -$6,622 | -$12,200 |
| SS (= V-bounce) | $40.55 (15.1σ) | $-529,000 | $-492,198 | -$486,398 | -$78,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (158 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.41/sh | +$6,416 cycle +$7,364 [+$5,679…+$7,306] · 100% credit | 68% surv 53% | +$3,816 SAFE cap gain +$9,616 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 21 Aug 2026 | 22d left | +$0.17/sh | +$2,662 cycle +$3,610 [+$89…+$3,443] · 76% credit | 79% surv 75% | +$2,993 SAFE cap gain +$8,793 |
| Up-and-out for even (raise the cap, free) | ~$14 | 7 Aug 2026 | 8d left | +$0.05/sh | +$757 cycle +$1,705 [-$1,417…+$1,315] · 54% credit | 77% surv 71% | -$353 NOT cap gain +$5,447 |
| Max even-money escape in the band | ~$15 | 21 Aug 2026 | 22d left | +$0.01/sh | +$161 cycle +$1,109 [-$3,191…+$783] · 38% credit | 82% surv 79% | +$1,211 SAFE cap gain +$7,011 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 22d left | -$0.00/sh | -$31 cycle +$917 [-$3,305…+$577] · 34% credit | 84% surv 82% | +$1,740 SAFE cap gain +$7,540 |
| budget: banked $948 debit $31 (3% used ≈ 0.0 wk of income) → whole cycle still +$917 cash · rolled 158 ct earn ≈ $9,294/mo while parked; 42 ct free to re-sell | |||||||
| Gross FIGHT income | $9,480/mo |
| vs 50% target ($14,294/mo) | -34% |
| vs normal income ($28,588/mo) | 33% covered |
| Net income (after hedge) | $9,606/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,650 |
| … as % of IC ($11,000) | 233.2% |
| … as % of ML ($11,000) | 233.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (158 ct) | $-4,819 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (1.4σ) | $948 | $-2,600 | +$3,200 | +$790 |
| +2.5% | $12.81 (1.7σ) | $-3,989 | $-7,087 | -$1,287 | -$4,147 |
| +5% | $13.12 (2.0σ) | $-8,927 | $-11,575 | -$5,775 | -$9,085 |
| SS (= V-bounce) | $40.55 (27.6σ) | $-442,242 | $-500,108 | -$494,308 | -$86,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (103 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.38/sh | +$3,928 cycle +$5,370 [+$3,357…+$4,443] · 100% credit | 68% surv 53% | +$1,157 SAFE cap gain +$6,957 |
| Max even-money escape in the band | ~$14 | 21 Aug 2026 | 22d left | +$0.13/sh | +$1,358 cycle +$2,800 [-$461…+$1,735] · 67% credit | 80% surv 76% | +$1,517 SAFE cap gain +$7,317 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$13 | 7 Aug 2026 | 8d left | +$0.03/sh | +$273 cycle +$1,715 [-$1,172…+$540] · 41% credit | 78% surv 72% | -$1,008 NOT cap gain +$4,792 |
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 22d left | -$0.14/sh | -$1,423 cycle +$19 [-$3,992…-$1,237] · 2% credit | 87% surv 86% | +$897 SAFE cap gain +$6,697 |
| budget: banked $1,442 debit $1,423 (99% used ≈ 0.4 wk of income) → whole cycle still +$19 cash · rolled 103 ct earn ≈ $3,798/mo while parked; 97 ct free to re-sell | |||||||
| Gross FIGHT income | $14,420/mo |
| vs 50% target ($14,294/mo) | +1% |
| vs normal income ($28,588/mo) | 50% covered |
| Net income (after hedge) | $14,711/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,047 |
| … as % of IC ($11,000) | 191.3% |
| … as % of ML ($11,000) | 191.3% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (103 ct) | $-3,039 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (≤1σ, normal week) | $1,442 | $-2,771 | +$3,029 | +$1,339 |
| +2.5% | $12.30 (1.2σ) | $-1,648 | $-5,429 | +$371 | -$1,751 |
| +5% | $12.60 (1.5σ) | $-4,738 | $-8,087 | -$2,287 | -$4,841 |
| SS (= V-bounce) | $40.55 (27.6σ) | $-292,623 | $-474,459 | -$468,659 | -$60,461 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (115 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.36/sh | +$4,110 cycle +$6,985 [+$3,251…+$4,336] · 100% credit | 68% surv 53% | +$2,040 SAFE cap gain +$7,840 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 21 Aug 2026 | 22d left | +$0.35/sh | +$4,063 cycle +$6,938 [+$2,223…+$3,819] · 94% credit | 75% surv 67% | +$3,484 SAFE cap gain +$9,284 |
| Max even-money escape in the band | ~$14 | 21 Aug 2026 | 22d left | +$0.10/sh | +$1,118 cycle +$3,993 [-$1,418…+$521] · 44% credit | 81% surv 77% | +$1,978 SAFE cap gain +$7,778 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$13 | 7 Aug 2026 | 8d left | +$0.01/sh | +$72 cycle +$2,947 [-$1,956…-$415] · 18% credit | 79% surv 73% | -$507 NOT cap gain +$5,293 |
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 22d left | -$0.17/sh | -$2,004 cycle +$871 [-$5,579…-$2,806] | 90% surv 89% | +$1,737 SAFE cap gain +$7,537 |
| budget: banked $2,875 debit $2,004 (70% used ≈ 0.3 wk of income) → whole cycle still +$871 cash · rolled 115 ct earn ≈ $3,294/mo while parked; 85 ct free to re-sell | |||||||
| Gross FIGHT income | $28,750/mo |
| vs 50% target ($14,294/mo) | +101% |
| vs normal income ($28,588/mo) | 101% covered |
| Net income (after hedge) | $29,005/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,985 |
| … as % of IC ($11,000) | 254.4% |
| … as % of ML ($11,000) | 254.4% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (115 ct) | $-3,450 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $2,875 | $-2,070 | +$3,730 | +$2,760 |
| +2.5% | $11.79 (≤1σ, normal week) | $-431 | $-4,962 | +$838 | -$546 |
| +5% | $12.08 (1.0σ) | $-3,738 | $-7,854 | -$2,054 | -$3,853 |
| SS (= V-bounce) | $40.55 (27.6σ) | $-331,200 | $-485,988 | -$480,188 | -$71,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (34 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$11 | 7 Aug 2026 | 8d left | +$0.33/sh | +$1,136 cycle +$2,598 [+$781…+$1,009] · 99% credit | 68% surv 53% | -$2,986 NOT cap gain +$2,814 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$12 | 21 Aug 2026 | 22d left | +$0.31/sh | +$1,058 cycle +$2,520 [+$282…+$854] · 84% credit | 75% surv 68% | -$1,573 NOT cap gain +$4,227 |
| Up-and-out for even (raise the cap, free) | ~$12 | 7 Aug 2026 | 8d left | +$0.06/sh | +$210 cycle +$1,672 [-$574…+$8] · 26% credit | 73% surv 65% | -$3,141 NOT cap gain +$2,659 |
| Max even-money escape in the band | ~$13 | 21 Aug 2026 | 22d left | +$0.06/sh | +$220 cycle +$1,682 [-$843…-$45] · 20% credit | 81% surv 78% | -$971 NOT cap gain +$4,829 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 21 Aug 2026 | 22d left | -$0.19/sh | -$638 cycle +$824 [-$2,081…-$997] | 91% surv 90% | +$1,051 SAFE cap gain +$6,851 |
| budget: banked $1,462 debit $638 (44% used ≈ 0.2 wk of income) → whole cycle still +$824 cash · rolled 34 ct earn ≈ $803/mo while parked; 166 ct free to re-sell | |||||||
| Gross FIGHT income | $14,620/mo |
| vs 50% target ($14,294/mo) | +2% |
| vs normal income ($28,588/mo) | 51% covered |
| Net income (after hedge) | $15,118/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,362 |
| … as % of IC ($11,000) | 85.1% |
| … as % of ML ($11,000) | 85.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (34 ct) | $-1,088 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $10.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.00 (≤1σ, normal week) | $1,462 | $-4,122 | +$1,678 | +$1,428 |
| +2.5% | $11.27 (≤1σ, normal week) | $527 | $-4,661 | +$1,139 | +$493 |
| +5% | $11.55 (≤1σ, normal week) | $-408 | $-5,200 | +$600 | -$442 |
| SS (= V-bounce) | $40.55 (27.6σ) | $-99,008 | $-436,370 | -$430,570 | -$22,372 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (3d) | $309.54 | $331.10 | $4.88 | $4.88 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.46 OTM = 5.0% (0.9x a typical daily move). The $4.88 left is all time value, bleeding your way (~$605 kept if it expires quiet). Note the cap: this strike sits $56.69/sh BELOW the $381.69 recovery-to-whole floor, so being taken here locks about $5,669 before premium. Roll UP-and-out rather than just out. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 1x $325C at ~$4.28 ($428), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC20-1299 | Main:1299 | 200x $16C 31 Jul 2026 (3d) | $10.91 | $16.07 | $0.01 | $0.01 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.09 OTM = 46.6% (4.9x a typical daily move). The $0.01 left is all time value, bleeding your way (~$400 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $15.92 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (10d) | $164.84 | $210.57 | $0.74 | $0.74 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 42.66 OTM = 25.9% (4.8x a typical daily move). The $0.74 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (10d) | $67.22 | $100.20 | $0.31 | $0.31 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 29.78 OTM = 44.3% (6.1x a typical daily move). The $0.31 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY | Neville:0865 | 12x $750C 31 Jul 2026 (3d) | $738.09 | $751.66 | $1.08 | $1.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.91 OTM = 1.6% (1.5x a typical daily move). The $1.08 left is all time value, bleeding your way (~$1,927 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $751.66 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $340C 31 Jul 2026 (3d) | $327.36 | $341.21 | $1.41 | $1.41 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.64 OTM = 3.9% (1.4x a typical daily move). The $1.41 left is all time value, bleeding your way (~$1,734 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $341.21 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $340C 31 Jul 2026 (3d) | $327.36 | $340.91 | $1.41 | $1.41 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.64 OTM = 3.9% (1.4x a typical daily move). The $1.41 left is all time value, bleeding your way (~$428 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $340.91 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $435C 31 Jul 2026 (3d) | $412.25 | $441.92 | $6.70 | $6.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 22.75 OTM = 5.5% (1.0x a typical daily move). The $6.70 left is all time value, bleeding your way (~$687 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $441.92 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COPX | Joint:1782 | 20x $80.5C 31 Jul 2026 (3d) | $75.73 | $81.08 | $0.40 | $0.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.77 OTM = 6.3% (1.8x a typical daily move). The $0.40 left is all time value, bleeding your way (~$1,066 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $80.10 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $255C 31 Jul 2026 (3d) | $230.73 | $257.58 | $1.23 | $1.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.27 OTM = 10.5% (1.9x a typical daily move). The $1.23 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $257.58 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $180C 31 Jul 2026 (3d) | $161.04 | $181.89 | $2.10 | $2.10 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 18.96 OTM = 11.8% (1.5x a typical daily move). The $2.10 left is all time value, bleeding your way (~$4,604 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $179.10 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RKLB | RetireInc:7291 | 6x $72C 31 Jul 2026 (3d) | $63.27 | $72.75 | $0.45 | $0.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.73 OTM = 13.8% (1.9x a typical daily move). The $0.45 left is all time value, bleeding your way (~$421 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $72.75 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $125C 31 Jul 2026 (3d) | $109.08 | $126.30 | $1.05 | $1.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.92 OTM = 14.6% (1.7x a typical daily move). The $1.05 left is all time value, bleeding your way (~$625 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $126.30 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $40.5C 31 Jul 2026 (3d) | $34.28 | $41.13 | $0.38 | $0.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.22 OTM = 18.1% (1.9x a typical daily move). The $0.38 left is all time value, bleeding your way (~$1,162 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $40.30 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $40.5C 31 Jul 2026 (3d) | $34.28 | $41.08 | $0.38 | $0.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.22 OTM = 18.1% (1.9x a typical daily move). The $0.38 left is all time value, bleeding your way (~$1,053 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $40.30 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HIMS | Main:1299 | 15x $35C 31 Jul 2026 (3d) | $29.55 | $35.26 | $0.07 | $0.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.45 OTM = 18.5% (2.9x a typical daily move). The $0.07 left is all time value, bleeding your way (~$311 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $35.26 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1000C 31 Jul 2026 (3d) | $831.70 | $1,007.92 | $2.79 | $2.79 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 168.30 OTM = 20.2% (2.6x a typical daily move). The $2.79 left is all time value, bleeding your way (~$3,933 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,007.92 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1020C 31 Jul 2026 (3d) | $831.70 | $1,026.25 | $1.96 | $1.96 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 188.30 OTM = 22.6% (2.9x a typical daily move). The $1.96 left is all time value, bleeding your way (~$1,240 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,026.25 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 5x $342.5C 7 Aug 2026 (10d) | $327.36 | $344.61 | $2.69 | $2.69 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.14 OTM = 4.6% (2.1x a typical daily move). The $2.69 left is all time value, bleeding your way (~$1,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $344.61 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $637.5C 7 Aug 2026 (10d) | $597.57 | $654.07 | $13.38 | $13.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 39.93 OTM = 6.7% (1.6x a typical daily move). The $13.38 left is all time value, bleeding your way (~$4,955 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $654.07 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $210C 7 Aug 2026 (10d) | $195.00 | $211.74 | $1.22 | $1.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.00 OTM = 7.7% (2.8x a typical daily move). The $1.22 left is all time value, bleeding your way (~$846 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $211.74 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $185C 7 Aug 2026 (10d) | $161.04 | $187.68 | $3.08 | $3.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 23.96 OTM = 14.9% (2.5x a typical daily move). The $3.08 left is all time value, bleeding your way (~$2,108 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $187.68 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (10d) | $91.79 | $107.00 | $0.69 | $0.69 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.21 OTM = 15.5% (5.1x a typical daily move). The $0.69 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (10d) | $16.96 | $20.75 | $0.17 | $0.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.54 OTM = 20.9% (3.6x a typical daily move). The $0.17 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC23-1299 | Main:1299 | 75x $21C 7 Aug 2026 (10d) | $16.96 | $21.20 | $0.21 | $0.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.04 OTM = 23.8% (4.0x a typical daily move). The $0.21 left is all time value, bleeding your way (~$1,125 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC23-1782 | Joint:1782 | 88x $21C 7 Aug 2026 (10d) | $16.96 | $21.20 | $0.21 | $0.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.04 OTM = 23.8% (4.0x a typical daily move). The $0.21 left is all time value, bleeding your way (~$1,320 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $110C 14 Aug 2026 (17d) | $96.06 | $113.05 | $2.48 | $2.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.94 OTM = 14.5% (2.8x a typical daily move). The $2.48 left is all time value, bleeding your way (~$1,200 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.05 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $110C 14 Aug 2026 (17d) | $96.06 | $113.08 | $2.48 | $2.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.94 OTM = 14.5% (2.8x a typical daily move). The $2.48 left is all time value, bleeding your way (~$3,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.08 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $195C 14 Aug 2026 (17d) | $161.04 | $198.70 | $2.86 | $2.86 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 33.96 OTM = 21.1% (3.9x a typical daily move). The $2.86 left is all time value, bleeding your way (~$1,095 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $198.70 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (17d) | $5.20 | $7.35 | $0.15 | $0.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.80 OTM = 34.7% (4.7x a typical daily move). The $0.15 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (24d) | $369.54 | $396.32 | $2.12 | $2.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 20.46 OTM = 5.5% (4.0x a typical daily move). The $2.12 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (24d) | $386.22 | $505.00 | $9.18 | $9.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 88.78 OTM = 23.0% (4.3x a typical daily move). The $9.18 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $120C 18 Sep 2026 (52d) | $107.48 | $124.07 | $5.05 | $5.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.52 OTM = 11.6% (3.2x a typical daily move). The $5.05 left is all time value, bleeding your way (~$4,022 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.07 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action | ||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IGV ↗ | Main:1299 | 12 | $90.90 | $86.41 | 0.0% | $94 31 Jul 2026 (3d) · 82% survhist 99% | 37%hist 18% | $420 | $4,200/mo (71%) | $5,929/mo | sell 12x $94 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $86.41. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $85.72; selling the 🎯 banks ~$0.35/sh → floor ~$85.37 next cycle, ~$85.02 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RIOT ↗BBC⚡ER 8d | Joint:1782 | 50 | $20.77 | $21.22 | 2.2% | $23 31 Jul 2026 (3d) · 82% survhist 99% LAST CLEAN | 38%hist 18% | $1,200 | $12,000/mo (83%) | $14,471/mo | sell 50x $23 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $21.22. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $21.12; selling the 🎯 banks ~$0.24/sh → floor ~$20.88 next cycle, ~$20.64 the cycle after. Whole ~3 Aug on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1782 | Joint:1782 | 62 | $16.96 | $30.29 | excluded by CSV (Skip) · 44.0% below BE SS · 88 of 150 capped · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $16.96 | $44.46 | excluded by CSV (Skip) · 61.9% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.13 | $17.33 | excluded by CSV (Skip) · 18.5% below BE SS |
| IBIT | Joint:1782 | 50 | $35.74 | $70.58 | excluded by CSV (Skip) · 49.4% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1782 | Joint:1782 | 50 | $10.91 | $24.33 | excluded by CSV (Skip) · 55.1% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $10.91 | $26.40 | excluded by CSV (Skip) · 58.7% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $255C 31 Jul 2026 (3d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $435C 31 Jul 2026 (3d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (10d) |
| BMNR-LC23-1299 | Main:1299 | 75 | $39.13 | 75x $21C 7 Aug 2026 (10d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $195C 14 Aug 2026 (17d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $185C 7 Aug 2026 (10d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $180C 31 Jul 2026 (3d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $80C 31 Jul 2026 (3d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (10d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (24d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (24d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $340C 31 Jul 2026 (3d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $340C 31 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 5x $342C 7 Aug 2026 (10d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $35C 31 Jul 2026 (3d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $40C 31 Jul 2026 (3d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $40C 31 Jul 2026 (3d) |
| MARA-LC20-1299 | Main:1299 | 200 | $22.69 | 200x $16C 31 Jul 2026 (3d) [CC_AMBIGUOUS(qty 200 matches 2 fortresses)] |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (3d) |
| META | Main:1299 | 3 | $601.50 | 3x $638C 7 Aug 2026 (10d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $110C 14 Aug 2026 (17d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $110C 14 Aug 2026 (17d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1000C 31 Jul 2026 (3d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1020C 31 Jul 2026 (3d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (10d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $120C 18 Sep 2026 (52d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $210C 7 Aug 2026 (10d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (10d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $72C 31 Jul 2026 (3d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $125C 31 Jul 2026 (3d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $750C 31 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (17d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 130 | 55% | 72% | +16pp |
| 60-70% | 196 | 64% | 72% | +8pp |
| 70-80% | 259 | 76% | 96% | +20pp |
| 80-90% | 305 | 84% | 96% | +12pp |
| 90-100% | 528 | 94% | 100% | +6pp |
Touch odds: predicted 39% avg vs realized 28% touch rate over 1418 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 105 real buyback(s) recorded · 39 roll(s), net +$1.18/sh avg.
💸 What a touch actually costs, over 39 real rolls: buyback $4.31/sh, replacement credit financed 127% of it, leaving a net CREDIT of $1.18/sh (27 of 39 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.