FIGHT income if all primaries filled: $32,396/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| ENPH ↗⚡ER 7d RetireInc:7291 · Next Fri | 10 | $40.15 | $59.00 | 10 × $50 $550 cyc · $2,062/mo 90% surv · T:21% | 10 × $49 $600 cyc · $2,250/mo 88% surv · T:25% | 🎯⚡ 10 × $47 $980 cyc · $3,675/mo 83% surv · T:27% | 10 × $43 $1,940 cyc · $7,275/mo 68% surv · T:69% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$11,023 (151.0% IC) | 47.0% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 14d Main:1299 · Next Fri | 125 | $25.08 | $33.51 | 125 × $30.50 $2,500 cyc · $9,375/mo 90% surv · T:20% | 🎯 123 × $29 $5,043 cyc · $18,911/mo 84% surv · T:39% | 111 × $27.50 $7,659 cyc · $28,721/mo 75% surv · T:52% | 112 × $25.50 $15,344 cyc · $57,540/mo 57% surv · T:91% | — S≥708090T≤253040C≥2505001k× | $879 | -$50,373 (182.3% IC) | 33.6% |
| TOTAL (2) | 135 | following every 🎯 $6,023 cyc · $22,586/mo | $3,050 cyc · $11,438/mo | $5,643 cyc · $21,161/mo | $8,639 cyc · $32,396/mo | $17,284 cyc · $64,815/mo | $3,043 | -$61,396 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.32/sh | +$317 cycle +$867 [-$78…+$859] · 71% credit | 68% surv 53% | -$8,690 NOT cap gain +$11,820 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 14 Aug 2026 | 18d left | +$0.52/sh | +$519 cycle +$1,069 [-$131…+$1,092] · 69% credit | 68% surv 58% | -$7,542 NOT cap gain +$12,968 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.24/sh | +$241 cycle +$791 [-$154…+$771] · 64% credit | 69% surv 55% | -$8,377 NOT cap gain +$12,133 |
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 18d left | +$0.11/sh | +$108 cycle +$658 [-$612…+$656] · 45% credit | 70% surv 61% | -$6,842 NOT cap gain +$13,668 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$0.48/sh | -$483 cycle +$67 [-$1,165…+$63] · 26% credit | 76% surv 68% | -$5,209 NOT cap gain +$15,301 |
| budget: banked $550 debit $483 (88% used ≈ 1.0 wk of income) → whole cycle still +$67 cash · rolled 10 ct earn ≈ $4,360/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,062/mo |
| vs 50% target ($3,400/mo) | -39% |
| vs normal income ($6,800/mo) | 30% covered |
| Net income (after hedge) | $1,989/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,453 |
| … as % of IC ($7,300) | 115.8% |
| … as % of ML ($47,300) | 17.9% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-20,580 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.4σ) | $550 | $-9,007 | +$11,503 | +$200 |
| +2.5% | $51.25 (1.6σ) | $-700 | $-8,867 | +$11,643 | -$1,050 |
| +5% | $52.50 (1.8σ) | $-1,950 | $-8,727 | +$11,783 | -$2,300 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-5,600 | $-8,318 | +$12,192 | -$4,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 11d left | +$0.34/sh | +$344 cycle +$944 [-$53…+$796] · 69% credit | 68% surv 53% | -$9,724 NOT cap gain +$10,786 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 18d left | +$0.54/sh | +$539 cycle +$1,139 [-$132…+$918] · 67% credit | 68% surv 58% | -$8,585 NOT cap gain +$11,925 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.01/sh | +$15 cycle +$615 [-$455…+$418] · 43% credit | 70% surv 57% | -$9,109 NOT cap gain +$11,401 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.13/sh | +$129 cycle +$729 [-$620…+$470] · 43% credit | 70% surv 61% | -$7,883 NOT cap gain +$12,627 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$0.46/sh | -$456 cycle +$144 [-$1,166…-$118] · 21% credit | 76% surv 68% | -$6,244 NOT cap gain +$14,266 |
| budget: banked $600 debit $456 (76% used ≈ 0.9 wk of income) → whole cycle still +$144 cash · rolled 10 ct earn ≈ $4,303/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($3,400/mo) | -34% |
| vs normal income ($6,800/mo) | 33% covered |
| Net income (after hedge) | $2,176/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,403 |
| … as % of IC ($7,300) | 128.8% |
| … as % of ML ($47,300) | 19.9% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-20,660 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.3σ) | $600 | $-10,069 | +$10,441 | +$250 |
| +2.5% | $50.22 (1.4σ) | $-625 | $-9,932 | +$10,578 | -$975 |
| +5% | $51.45 (1.6σ) | $-1,850 | $-9,794 | +$10,716 | -$2,200 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,550 | $-9,268 | +$11,242 | -$5,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 11d left | +$0.40/sh | +$395 cycle +$1,375 [-$82…+$695] · 69% credit | 68% surv 54% | -$11,518 NOT cap gain +$8,992 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.57/sh | +$573 cycle +$1,553 [-$213…+$790] · 67% credit | 69% surv 58% | -$10,394 NOT cap gain +$10,116 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.07/sh | +$65 cycle +$1,045 [-$475…+$287] · 42% credit | 70% surv 58% | -$10,902 NOT cap gain +$9,608 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.17/sh | +$167 cycle +$1,147 [-$675…+$336] · 41% credit | 70% surv 61% | -$9,689 NOT cap gain +$10,821 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.80/sh | -$798 cycle +$182 [-$1,723…-$677] · 8% credit | 78% surv 72% | -$7,317 NOT cap gain +$13,193 |
| budget: banked $980 debit $798 (81% used ≈ 0.9 wk of income) → whole cycle still +$182 cash · rolled 10 ct earn ≈ $3,527/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,675/mo |
| vs 50% target ($3,400/mo) | +8% |
| vs normal income ($6,800/mo) | 54% covered |
| Net income (after hedge) | $3,601/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,023 |
| … as % of IC ($7,300) | 151.0% |
| … as % of ML ($47,300) | 23.3% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-20,595 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (≤1σ, normal week) | $980 | $-11,913 | +$8,597 | +$630 |
| +2.5% | $48.17 (1.2σ) | $-195 | $-11,781 | +$8,729 | -$545 |
| +5% | $49.35 (1.3σ) | $-1,370 | $-11,650 | +$8,860 | -$1,720 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-8,170 | $-10,888 | +$9,622 | -$7,370 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 11d left | +$0.48/sh | +$480 cycle +$2,420 [-$157…+$343] · 54% credit | 68% surv 54% | -$14,921 NOT cap gain +$5,589 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.15/sh | +$149 cycle +$2,089 [-$554…-$39] · 23% credit | 70% surv 58% | -$14,306 NOT cap gain +$6,204 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.03/sh | +$27 cycle +$1,967 [-$1,092…-$306] · 15% credit | 73% surv 65% | -$12,205 NOT cap gain +$8,305 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$1.63/sh | -$1,628 cycle +$312 [-$3,124…-$2,102] | 87% surv 85% | -$6,076 NOT cap gain +$14,434 |
| budget: banked $1,940 debit $1,628 (84% used ≈ 1.0 wk of income) → whole cycle still +$312 cash · rolled 10 ct earn ≈ $1,730/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,275/mo |
| vs 50% target ($3,400/mo) | +114% |
| vs normal income ($6,800/mo) | 107% covered |
| Net income (after hedge) | $7,201/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,063 |
| … as % of IC ($7,300) | 192.6% |
| … as % of ML ($47,300) | 29.7% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-20,690 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-45.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,940 | $-15,401 | +$5,109 | +$1,590 |
| +2.5% | $44.07 (≤1σ, normal week) | $865 | $-15,280 | +$5,230 | +$515 |
| +5% | $45.15 (≤1σ, normal week) | $-210 | $-15,160 | +$5,350 | -$560 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-11,210 | $-13,928 | +$6,582 | -$10,410 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$60 | 7 Aug 2026 | 11d left | -$0.03/sh | -$33 cycle +$67 | 68% surv 53% | +$1,630 SAFE cap gain +$22,140 |
| Max even-money escape in the band | ~$61 | 14 Aug 2026 | 18d left | +$0.25/sh | +$245 cycle +$345 | 68% surv 57% | +$2,854 SAFE cap gain +$23,364 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($3,400/mo) | -89% |
| vs normal income ($6,800/mo) | 6% covered |
| Net income (after hedge) | $301/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($7,300) | 0.0% |
| … as % of ML ($47,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-20,535 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (2.9σ) | $100 | $1,663 | +$22,173 | +$4,750 |
| +2.5% | $61.50 (3.1σ) | $-1,400 | $1,831 | +$22,341 | +$4,750 |
| +5% | $63.00 (3.3σ) | $-2,900 | $1,999 | +$22,509 | +$4,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$59 | 7 Aug 2026 | 11d left | +$0.01/sh | +$8 cycle +$118 [+$45…+$1,194] · 77% credit | 68% surv 53% | +$569 SAFE cap gain +$21,079 |
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 18d left | +$0.28/sh | +$279 cycle +$389 [-$215…+$1,544] · 70% credit | 68% surv 57% | +$1,786 SAFE cap gain +$22,296 |
| Gross FIGHT income | $412/mo |
| vs 50% target ($3,400/mo) | -88% |
| vs normal income ($6,800/mo) | 6% covered |
| Net income (after hedge) | $339/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($7,300) | 0.0% |
| … as % of ML ($47,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-21,530 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $58.41 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $58-60.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $59.00 (2.7σ) | $110 | $561 | +$21,071 | +$3,760 |
| +2.5% | $60.47 (2.9σ) | $-1,365 | $726 | +$21,236 | +$3,760 |
| +5% | $61.95 (3.1σ) | $-2,840 | $892 | +$21,402 | +$3,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$57 | 7 Aug 2026 | 11d left | +$0.09/sh | +$87 cycle +$157 [+$188…+$1,250] · 79% credit | 68% surv 53% | -$1,616 NOT cap gain +$18,894 |
| Max even-money escape in the band | ~$58 | 14 Aug 2026 | 18d left | +$0.34/sh | +$343 cycle +$413 [+$187…+$1,546] · 78% credit | 68% surv 57% | -$415 NOT cap gain +$20,095 |
| Up-and-out for even (raise the cap, free) | ~$57 | 7 Aug 2026 | 11d left | +$0.01/sh | +$15 cycle +$85 [+$81…+$1,147] · 77% credit | 69% surv 55% | -$1,299 NOT cap gain +$19,211 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$60 | 14 Aug 2026 | 18d left | -$0.27/sh | -$271 cycle -$201 [-$517…+$891] · 60% credit | 72% surv 63% | +$1,196 SAFE cap gain +$21,706 |
| Gross FIGHT income | $262/mo |
| vs 50% target ($3,400/mo) | -92% |
| vs normal income ($6,800/mo) | 4% covered |
| Net income (after hedge) | $189/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,933 |
| … as % of IC ($7,300) | 26.5% |
| … as % of ML ($47,300) | 4.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (10 ct) | $-20,650 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $56.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $56-57.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $57.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $57.00 (2.4σ) | $70 | $-1,703 | +$18,807 | +$1,720 |
| +2.5% | $58.42 (2.6σ) | $-1,355 | $-1,543 | +$18,967 | +$1,720 |
| +5% | $59.85 (2.8σ) | $-2,780 | $-1,384 | +$19,126 | +$1,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$55 | 7 Aug 2026 | 11d left | +$0.16/sh | +$159 cycle +$299 [+$141…+$1,162] · 84% credit | 68% surv 53% | -$3,697 NOT cap gain +$16,813 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 18d left | +$0.40/sh | +$401 cycle +$541 [+$166…+$1,426] · 81% credit | 68% surv 57% | -$2,511 NOT cap gain +$17,999 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$55 | 7 Aug 2026 | 11d left | +$0.09/sh | +$86 cycle +$226 [+$58…+$1,069] · 79% credit | 69% surv 55% | -$3,381 NOT cap gain +$17,129 |
| Gross FIGHT income | $525/mo |
| vs 50% target ($3,400/mo) | -85% |
| vs normal income ($6,800/mo) | 8% covered |
| Net income (after hedge) | $451/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,863 |
| … as % of IC ($7,300) | 52.9% |
| … as % of ML ($47,300) | 8.2% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (10 ct) | $-20,590 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $54.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $54-55.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $55.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $55.00 (2.1σ) | $140 | $-3,857 | +$16,653 | -$210 |
| +2.5% | $56.37 (2.3σ) | $-1,235 | $-3,703 | +$16,807 | -$210 |
| +5% | $57.75 (2.5σ) | $-2,610 | $-3,549 | +$16,961 | -$210 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$54 | 7 Aug 2026 | 11d left | +$0.19/sh | +$194 cycle +$384 [+$74…+$1,120] · 78% credit | 68% surv 53% | -$4,725 NOT cap gain +$15,785 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 14 Aug 2026 | 18d left | +$0.43/sh | +$427 cycle +$617 [+$29…+$1,341] · 75% credit | 68% surv 57% | -$3,546 NOT cap gain +$16,964 |
| Up-and-out for even (raise the cap, free) | ~$54 | 7 Aug 2026 | 11d left | +$0.12/sh | +$120 cycle +$310 [-$17…+$1,025] · 74% credit | 69% surv 55% | -$4,409 NOT cap gain +$16,101 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 18d left | +$0.01/sh | +$10 cycle +$200 [-$499…+$862] · 56% credit | 70% surv 60% | -$2,852 NOT cap gain +$17,658 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 14 Aug 2026 | 18d left | -$0.18/sh | -$184 cycle +$6 [-$719…+$622] · 48% credit | 72% surv 63% | -$1,933 NOT cap gain +$18,577 |
| budget: banked $190 debit $184 (97% used ≈ 1.1 wk of income) → whole cycle still +$6 cash · rolled 10 ct earn ≈ $5,273/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $712/mo |
| vs 50% target ($3,400/mo) | -79% |
| vs normal income ($6,800/mo) | 10% covered |
| Net income (after hedge) | $639/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,813 |
| … as % of IC ($7,300) | 65.9% |
| … as % of ML ($47,300) | 10.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (10 ct) | $-20,610 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $53.46 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $53-54.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $54.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $54.00 (2.0σ) | $190 | $-4,919 | +$15,591 | -$160 |
| +2.5% | $55.35 (2.2σ) | $-1,160 | $-4,768 | +$15,742 | -$1,160 |
| +5% | $56.70 (2.4σ) | $-2,510 | $-4,616 | +$15,894 | -$1,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$53 | 7 Aug 2026 | 11d left | +$0.23/sh | +$227 cycle +$517 [+$22…+$1,154] · 76% credit | 68% surv 53% | -$5,704 NOT cap gain +$14,806 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 14 Aug 2026 | 18d left | +$0.45/sh | +$452 cycle +$742 [+$48…+$1,354] · 76% credit | 68% surv 57% | -$4,533 NOT cap gain +$15,977 |
| Up-and-out for even (raise the cap, free) | ~$53 | 7 Aug 2026 | 11d left | +$0.15/sh | +$153 cycle +$443 [-$56…+$1,051] · 72% credit | 69% surv 55% | -$5,389 NOT cap gain +$15,121 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 18d left | +$0.04/sh | +$36 cycle +$326 [-$415…+$895] · 54% credit | 70% surv 60% | -$3,837 NOT cap gain +$16,673 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 14 Aug 2026 | 18d left | -$0.16/sh | -$157 cycle +$133 [-$665…+$671] · 46% credit | 72% surv 63% | -$2,919 NOT cap gain +$17,591 |
| budget: banked $290 debit $157 (54% used ≈ 0.6 wk of income) → whole cycle still +$133 cash · rolled 10 ct earn ≈ $5,214/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,087/mo |
| vs 50% target ($3,400/mo) | -68% |
| vs normal income ($6,800/mo) | 16% covered |
| Net income (after hedge) | $1,014/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,713 |
| … as % of IC ($7,300) | 78.3% |
| … as % of ML ($47,300) | 12.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-20,605 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $52.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $52-53.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $53.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $53.00 (1.8σ) | $290 | $-5,931 | +$14,579 | -$60 |
| +2.5% | $54.32 (2.0σ) | $-1,035 | $-5,782 | +$14,728 | -$1,385 |
| +5% | $55.65 (2.2σ) | $-2,360 | $-5,634 | +$14,876 | -$2,060 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-2,860 | $-5,578 | +$14,932 | -$2,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 7 Aug 2026 | 11d left | +$0.26/sh | +$258 cycle +$608 [-$41…+$1,113] · 73% credit | 68% surv 53% | -$6,725 NOT cap gain +$13,785 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 14 Aug 2026 | 18d left | +$0.48/sh | +$476 cycle +$826 [-$81…+$1,304] · 72% credit | 68% surv 57% | -$5,561 NOT cap gain +$14,949 |
| Up-and-out for even (raise the cap, free) | ~$52 | 7 Aug 2026 | 11d left | +$0.18/sh | +$183 cycle +$533 [-$116…+$1,016] · 69% credit | 69% surv 55% | -$6,410 NOT cap gain +$14,100 |
| Max even-money escape in the band | ~$54 | 14 Aug 2026 | 18d left | +$0.06/sh | +$62 cycle +$412 [-$574…+$826] · 53% credit | 70% surv 61% | -$4,864 NOT cap gain +$15,646 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 14 Aug 2026 | 18d left | -$0.13/sh | -$133 cycle +$217 [-$794…+$585] · 45% credit | 72% surv 63% | -$3,946 NOT cap gain +$16,564 |
| budget: banked $350 debit $133 (38% used ≈ 0.4 wk of income) → whole cycle still +$217 cash · rolled 10 ct earn ≈ $5,152/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,312/mo |
| vs 50% target ($3,400/mo) | -61% |
| vs normal income ($6,800/mo) | 19% covered |
| Net income (after hedge) | $1,239/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,653 |
| … as % of IC ($7,300) | 91.1% |
| … as % of ML ($47,300) | 14.1% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-20,635 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (1.7σ) | $350 | $-6,983 | +$13,527 | +$0 |
| +2.5% | $53.30 (1.9σ) | $-950 | $-6,837 | +$13,673 | -$1,300 |
| +5% | $54.60 (2.1σ) | $-2,250 | $-6,692 | +$13,818 | -$2,600 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-3,800 | $-6,518 | +$13,992 | -$3,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 7 Aug 2026 | 11d left | +$0.29/sh | +$288 cycle +$668 [+$2…+$992] · 76% credit | 68% surv 53% | -$7,777 NOT cap gain +$12,733 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 14 Aug 2026 | 18d left | +$0.50/sh | +$498 cycle +$878 [-$113…+$1,150] · 71% credit | 68% surv 57% | -$6,621 NOT cap gain +$13,889 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 11d left | +$0.21/sh | +$213 cycle +$593 [-$85…+$889] · 67% credit | 69% surv 55% | -$7,463 NOT cap gain +$13,047 |
| Max even-money escape in the band | ~$53 | 14 Aug 2026 | 18d left | +$0.09/sh | +$86 cycle +$466 [-$579…+$719] · 51% credit | 70% surv 61% | -$5,922 NOT cap gain +$14,588 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$0.11/sh | -$109 cycle +$271 [-$789…+$511] · 43% credit | 72% surv 64% | -$5,005 NOT cap gain +$15,505 |
| budget: banked $380 debit $109 (29% used ≈ 0.3 wk of income) → whole cycle still +$271 cash · rolled 10 ct earn ≈ $5,087/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,425/mo |
| vs 50% target ($3,400/mo) | -58% |
| vs normal income ($6,800/mo) | 21% covered |
| Net income (after hedge) | $1,351/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,623 |
| … as % of IC ($7,300) | 104.4% |
| … as % of ML ($47,300) | 16.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (10 ct) | $-20,660 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.6σ) | $380 | $-8,065 | +$12,445 | +$30 |
| +2.5% | $52.27 (1.7σ) | $-895 | $-7,922 | +$12,588 | -$1,245 |
| +5% | $53.55 (1.9σ) | $-2,170 | $-7,779 | +$12,731 | -$2,520 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,770 | $-7,488 | +$13,022 | -$3,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.33/sh | +$331 cycle +$871 [+$12…+$857] · 75% credit | 68% surv 53% | -$9,242 NOT cap gain +$11,268 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 18d left | +$0.53/sh | +$529 cycle +$1,069 [-$41…+$1,011] · 73% credit | 68% surv 58% | -$8,098 NOT cap gain +$12,412 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.00/sh | +$1 cycle +$541 [-$401…+$458] · 52% credit | 70% surv 57% | -$8,626 NOT cap gain +$11,884 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.12/sh | +$119 cycle +$659 [-$538…+$576] · 50% credit | 70% surv 61% | -$7,397 NOT cap gain +$13,113 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$0.47/sh | -$470 cycle +$70 [-$1,086…-$19] · 24% credit | 76% surv 68% | -$5,761 NOT cap gain +$14,749 |
| budget: banked $540 debit $470 (87% used ≈ 1.0 wk of income) → whole cycle still +$70 cash · rolled 10 ct earn ≈ $4,332/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,025/mo |
| vs 50% target ($3,400/mo) | -40% |
| vs normal income ($6,800/mo) | 30% covered |
| Net income (after hedge) | $1,951/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,963 |
| … as % of IC ($7,300) | 122.8% |
| … as % of ML ($47,300) | 18.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-20,685 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-50.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (1.3σ) | $540 | $-9,573 | +$10,937 | +$190 |
| +2.5% | $50.74 (1.5σ) | $-697 | $-9,434 | +$11,076 | -$1,047 |
| +5% | $51.98 (1.7σ) | $-1,935 | $-9,296 | +$11,214 | -$2,285 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,110 | $-8,828 | +$11,682 | -$5,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.36/sh | +$358 cycle +$1,048 [-$53…+$742] · 71% credit | 68% surv 53% | -$10,177 NOT cap gain +$10,333 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 18d left | +$0.55/sh | +$548 cycle +$1,238 [-$114…+$823] · 71% credit | 68% surv 58% | -$9,042 NOT cap gain +$11,468 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.14/sh | +$139 cycle +$829 [-$590…+$383] · 47% credit | 70% surv 61% | -$8,339 NOT cap gain +$12,171 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 11d left | +$0.03/sh | +$28 cycle +$718 [-$425…+$326] · 46% credit | 70% surv 57% | -$9,562 NOT cap gain +$10,948 |
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.44/sh | -$443 cycle +$247 [-$1,131…-$204] · 19% credit | 76% surv 68% | -$6,697 NOT cap gain +$13,813 |
| budget: banked $690 debit $443 (64% used ≈ 0.7 wk of income) → whole cycle still +$247 cash · rolled 10 ct earn ≈ $4,273/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,588/mo |
| vs 50% target ($3,400/mo) | -24% |
| vs normal income ($6,800/mo) | 38% covered |
| Net income (after hedge) | $2,514/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,813 |
| … as % of IC ($7,300) | 134.4% |
| … as % of ML ($47,300) | 20.7% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-20,765 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-49.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.2σ) | $690 | $-10,535 | +$9,975 | +$340 |
| +2.5% | $49.71 (1.4σ) | $-522 | $-10,399 | +$10,111 | -$872 |
| +5% | $50.93 (1.5σ) | $-1,735 | $-10,263 | +$10,247 | -$2,085 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,960 | $-9,678 | +$10,832 | -$6,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.37/sh | +$371 cycle +$1,071 [-$58…+$757] · 69% credit | 68% surv 53% | -$10,710 NOT cap gain +$9,800 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 18d left | +$0.56/sh | +$557 cycle +$1,257 [-$168…+$868] · 66% credit | 68% surv 58% | -$9,579 NOT cap gain +$10,931 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 11d left | +$0.04/sh | +$41 cycle +$741 [-$442…+$376] · 42% credit | 70% surv 57% | -$10,095 NOT cap gain +$10,415 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.15/sh | +$149 cycle +$849 [-$652…+$427] · 41% credit | 70% surv 61% | -$8,875 NOT cap gain +$11,635 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.43/sh | -$430 cycle +$270 [-$1,193…-$157] · 21% credit | 76% surv 68% | -$7,230 NOT cap gain +$13,280 |
| budget: banked $700 debit $430 (61% used ≈ 0.7 wk of income) → whole cycle still +$270 cash · rolled 10 ct earn ≈ $4,242/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($3,400/mo) | -23% |
| vs normal income ($6,800/mo) | 39% covered |
| Net income (after hedge) | $2,551/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,303 |
| … as % of IC ($7,300) | 141.1% |
| … as % of ML ($47,300) | 21.8% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-20,695 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.1σ) | $700 | $-11,081 | +$9,429 | +$350 |
| +2.5% | $49.20 (1.3σ) | $-500 | $-10,946 | +$9,564 | -$850 |
| +5% | $50.40 (1.5σ) | $-1,700 | $-10,812 | +$9,698 | -$2,050 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,450 | $-10,168 | +$10,342 | -$6,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.38/sh | +$383 cycle +$1,213 [-$48…+$778] · 71% credit | 68% surv 53% | -$11,124 NOT cap gain +$9,386 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.57/sh | +$565 cycle +$1,395 [-$128…+$849] · 68% credit | 69% surv 58% | -$9,996 NOT cap gain +$10,514 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.05/sh | +$53 cycle +$883 [-$431…+$374] · 43% credit | 70% surv 57% | -$10,508 NOT cap gain +$10,002 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.16/sh | +$158 cycle +$988 [-$603…+$419] · 42% credit | 70% surv 61% | -$9,292 NOT cap gain +$11,218 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.81/sh | -$811 cycle +$19 [-$1,645…-$596] · 11% credit | 78% surv 72% | -$6,925 NOT cap gain +$13,585 |
| budget: banked $830 debit $811 (98% used ≈ 1.1 wk of income) → whole cycle still +$19 cash · rolled 10 ct earn ≈ $3,556/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,112/mo |
| vs 50% target ($3,400/mo) | -8% |
| vs normal income ($6,800/mo) | 46% covered |
| Net income (after hedge) | $3,039/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,673 |
| … as % of IC ($7,300) | 146.2% |
| … as % of ML ($47,300) | 22.6% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-20,695 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (1.1σ) | $830 | $-11,507 | +$9,003 | +$480 |
| +2.5% | $48.69 (1.2σ) | $-357 | $-11,374 | +$9,136 | -$707 |
| +5% | $49.88 (1.4σ) | $-1,545 | $-11,241 | +$9,269 | -$1,895 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,820 | $-10,538 | +$9,972 | -$7,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.41/sh | +$366 cycle +$1,275 [-$81…+$566] · 68% credit | 68% surv 54% | -$12,139 NOT cap gain +$8,371 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.58/sh | +$523 cycle +$1,432 [-$202…+$668] · 63% credit | 69% surv 58% | -$11,037 NOT cap gain +$9,473 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.08/sh | +$69 cycle +$978 [-$432…+$234] · 37% credit | 70% surv 58% | -$11,490 NOT cap gain +$9,020 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.18/sh | +$158 cycle +$1,067 [-$639…+$273] · 35% credit | 70% surv 61% | -$10,289 NOT cap gain +$10,221 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.98/sh | -$882 cycle +$27 [-$1,800…-$825] · 8% credit | 80% surv 75% | -$6,881 NOT cap gain +$13,629 |
| budget: banked $909 debit $882 (97% used ≈ 1.1 wk of income) → whole cycle still +$27 cash · rolled 9 ct earn ≈ $2,854/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,409/mo |
| vs 50% target ($3,400/mo) | +0% |
| vs normal income ($6,800/mo) | 50% covered |
| Net income (after hedge) | $3,405/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,343 |
| … as % of IC ($7,300) | 141.7% |
| … as % of ML ($47,300) | 21.9% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (9 ct) | $-18,680 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (≤1σ, normal week) | $909 | $-12,505 | +$8,005 | +$594 |
| +2.5% | $47.66 (1.1σ) | $-137 | $-12,258 | +$8,252 | -$452 |
| +5% | $48.83 (1.2σ) | $-1,184 | $-12,012 | +$8,498 | -$1,499 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,776 | $-10,574 | +$9,936 | -$7,056 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.42/sh | +$377 cycle +$1,286 [-$103…+$526] · 64% credit | 68% surv 54% | -$12,684 NOT cap gain +$7,826 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.59/sh | +$529 cycle +$1,438 [-$207…+$589] · 61% credit | 69% surv 58% | -$11,586 NOT cap gain +$8,924 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.09/sh | +$80 cycle +$989 [-$444…+$182] · 35% credit | 70% surv 58% | -$12,036 NOT cap gain +$8,474 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.18/sh | +$166 cycle +$1,075 [-$645…+$195] · 35% credit | 70% surv 61% | -$10,838 NOT cap gain +$9,672 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.97/sh | -$870 cycle +$39 [-$1,785…-$888] · 4% credit | 80% surv 75% | -$7,426 NOT cap gain +$13,084 |
| budget: banked $909 debit $870 (96% used ≈ 1.1 wk of income) → whole cycle still +$39 cash · rolled 9 ct earn ≈ $2,827/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,409/mo |
| vs 50% target ($3,400/mo) | +0% |
| vs normal income ($6,800/mo) | 50% covered |
| Net income (after hedge) | $3,405/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,793 |
| … as % of IC ($7,300) | 147.9% |
| … as % of ML ($47,300) | 22.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (9 ct) | $-18,688 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (≤1σ, normal week) | $909 | $-13,061 | +$7,449 | +$594 |
| +2.5% | $47.15 (1.0σ) | $-126 | $-12,817 | +$7,693 | -$441 |
| +5% | $48.30 (1.2σ) | $-1,161 | $-12,573 | +$7,937 | -$1,476 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-8,226 | $-11,024 | +$9,486 | -$7,506 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.43/sh | +$344 cycle +$1,328 [-$64…+$500] · 68% credit | 68% surv 54% | -$13,163 NOT cap gain +$7,347 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 14 Aug 2026 | 18d left | +$0.60/sh | +$476 cycle +$1,460 [-$157…+$551] · 63% credit | 69% surv 58% | -$12,085 NOT cap gain +$8,425 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.10/sh | +$80 cycle +$1,064 [-$357…+$193] · 36% credit | 70% surv 58% | -$12,482 NOT cap gain +$8,028 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.19/sh | +$154 cycle +$1,138 [-$556…+$197] · 35% credit | 70% surv 61% | -$11,296 NOT cap gain +$9,214 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.21/sh | -$969 cycle +$15 [-$1,823…-$1,011] · 1% credit | 82% surv 78% | -$6,859 NOT cap gain +$13,651 |
| budget: banked $984 debit $969 (98% used ≈ 1.1 wk of income) → whole cycle still +$15 cash · rolled 8 ct earn ≈ $2,146/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,690/mo |
| vs 50% target ($3,400/mo) | +9% |
| vs normal income ($6,800/mo) | 54% covered |
| Net income (after hedge) | $3,756/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,818 |
| … as % of IC ($7,300) | 134.5% |
| … as % of ML ($47,300) | 20.8% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (8 ct) | $-16,568 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $984 | $-13,507 | +$7,003 | +$704 |
| +2.5% | $46.64 (≤1σ, normal week) | $74 | $-13,152 | +$7,358 | -$206 |
| +5% | $47.77 (1.1σ) | $-836 | $-12,797 | +$7,713 | -$1,116 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,536 | $-10,414 | +$10,096 | -$6,896 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 11d left | +$0.44/sh | +$308 cycle +$1,260 [-$78…+$392] · 63% credit | 68% surv 54% | -$13,752 NOT cap gain +$6,758 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.11/sh | +$77 cycle +$1,029 [-$349…+$118] · 33% credit | 70% surv 58% | -$13,038 NOT cap gain +$7,472 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.00/sh | +$1 cycle +$953 [-$681…-$49] · 23% credit | 73% surv 64% | -$10,890 NOT cap gain +$9,620 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.20/sh | -$838 cycle +$114 [-$1,656…-$937] · 1% credit | 82% surv 78% | -$7,281 NOT cap gain +$13,229 |
| budget: banked $952 debit $838 (88% used ≈ 1.0 wk of income) → whole cycle still +$114 cash · rolled 7 ct earn ≈ $1,858/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,570/mo |
| vs 50% target ($3,400/mo) | +5% |
| vs normal income ($6,800/mo) | 52% covered |
| Net income (after hedge) | $3,706/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,850 |
| … as % of IC ($7,300) | 121.2% |
| … as % of ML ($47,300) | 18.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (7 ct) | $-14,525 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $952 | $-14,060 | +$6,450 | +$707 |
| +2.5% | $46.12 (≤1σ, normal week) | $165 | $-13,596 | +$6,914 | -$80 |
| +5% | $47.25 (1.0σ) | $-623 | $-13,133 | +$7,377 | -$868 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,853 | $-9,811 | +$10,699 | -$6,293 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.45/sh | +$316 cycle +$1,373 [-$87…+$310] · 61% credit | 68% surv 54% | -$14,195 NOT cap gain +$6,315 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.12/sh | +$84 cycle +$1,141 [-$353…+$60] · 30% credit | 70% surv 58% | -$13,481 NOT cap gain +$7,029 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.01/sh | +$6 cycle +$1,063 [-$683…-$102] · 19% credit | 73% surv 65% | -$11,336 NOT cap gain +$9,174 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.39/sh | -$973 cycle +$84 [-$1,831…-$1,149] · 0% credit | 84% surv 81% | -$6,754 NOT cap gain +$13,756 |
| budget: banked $1,057 debit $973 (92% used ≈ 1.1 wk of income) → whole cycle still +$84 cash · rolled 7 ct earn ≈ $1,597/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,964/mo |
| vs 50% target ($3,400/mo) | +17% |
| vs normal income ($6,800/mo) | 58% covered |
| Net income (after hedge) | $4,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,095 |
| … as % of IC ($7,300) | 124.6% |
| … as % of ML ($47,300) | 19.2% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (7 ct) | $-14,497 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-46.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (≤1σ, normal week) | $1,057 | $-14,511 | +$5,999 | +$812 |
| +2.5% | $45.61 (≤1σ, normal week) | $278 | $-14,052 | +$6,458 | +$33 |
| +5% | $46.73 (≤1σ, normal week) | $-501 | $-13,594 | +$6,916 | -$746 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,098 | $-10,056 | +$10,454 | -$6,538 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.46/sh | +$276 cycle +$1,278 [-$64…+$271] · 59% credit | 68% surv 54% | -$14,810 NOT cap gain +$5,700 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.13/sh | +$78 cycle +$1,080 [-$294…+$59] · 30% credit | 70% surv 58% | -$14,063 NOT cap gain +$6,447 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.01/sh | +$9 cycle +$1,011 [-$589…-$89] · 19% credit | 73% surv 65% | -$11,909 NOT cap gain +$8,601 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$1.66/sh | -$995 cycle +$7 [-$1,796…-$1,170] | 87% surv 85% | -$5,129 NOT cap gain +$15,381 |
| budget: banked $1,002 debit $995 (99% used ≈ 1.2 wk of income) → whole cycle still +$7 cash · rolled 6 ct earn ≈ $1,069/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,757/mo |
| vs 50% target ($3,400/mo) | +11% |
| vs normal income ($6,800/mo) | 55% covered |
| Net income (after hedge) | $3,964/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,000 |
| … as % of IC ($7,300) | 109.6% |
| … as % of ML ($47,300) | 16.9% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (6 ct) | $-12,417 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $1,002 | $-15,087 | +$5,423 | +$792 |
| +2.5% | $45.10 (≤1σ, normal week) | $342 | $-14,524 | +$5,986 | +$132 |
| +5% | $46.20 (≤1σ, normal week) | $-318 | $-13,960 | +$6,550 | -$528 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,288 | $-9,326 | +$11,184 | -$5,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.47/sh | +$282 cycle +$1,356 [-$81…+$227] · 57% credit | 68% surv 54% | -$15,288 NOT cap gain +$5,222 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.14/sh | +$84 cycle +$1,158 [-$310…-$6] · 25% credit | 70% surv 58% | -$14,542 NOT cap gain +$5,968 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.02/sh | +$13 cycle +$1,087 [-$609…-$159] · 16% credit | 73% surv 65% | -$12,389 NOT cap gain +$8,121 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$1.64/sh | -$986 cycle +$88 [-$1,835…-$1,244] | 87% surv 85% | -$5,604 NOT cap gain +$14,906 |
| budget: banked $1,074 debit $986 (92% used ≈ 1.1 wk of income) → whole cycle still +$88 cash · rolled 6 ct earn ≈ $1,053/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,028/mo |
| vs 50% target ($3,400/mo) | +18% |
| vs normal income ($6,800/mo) | 59% covered |
| Net income (after hedge) | $4,234/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,228 |
| … as % of IC ($7,300) | 112.7% |
| … as % of ML ($47,300) | 17.4% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (6 ct) | $-12,471 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-45.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $1,074 | $-15,571 | +$4,939 | +$864 |
| +2.5% | $44.59 (≤1σ, normal week) | $422 | $-15,014 | +$5,496 | +$212 |
| +5% | $45.68 (≤1σ, normal week) | $-231 | $-14,457 | +$6,053 | -$441 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,516 | $-9,554 | +$10,956 | -$6,036 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.49/sh | +$244 cycle +$1,294 [-$68…+$148] · 56% credit | 68% surv 54% | -$16,427 NOT cap gain +$4,083 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.16/sh | +$79 cycle +$1,129 [-$260…-$33] · 20% credit | 70% surv 58% | -$15,647 NOT cap gain +$4,863 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.03/sh | +$16 cycle +$1,066 [-$513…-$181] · 13% credit | 73% surv 65% | -$13,486 NOT cap gain +$7,024 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 7 Aug 2026 | 11d left | -$2.05/sh | -$1,025 cycle +$25 [-$1,782…-$1,292] | 90% surv 89% | -$6,744 NOT cap gain +$13,766 |
| budget: banked $1,050 debit $1,025 (98% used ≈ 1.1 wk of income) → whole cycle still +$25 cash · rolled 5 ct earn ≈ $796/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,938/mo |
| vs 50% target ($3,400/mo) | +16% |
| vs normal income ($6,800/mo) | 58% covered |
| Net income (after hedge) | $4,214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,201 |
| … as % of IC ($7,300) | 98.6% |
| … as % of ML ($47,300) | 15.2% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (5 ct) | $-10,362 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $1,050 | $-16,672 | +$3,838 | +$875 |
| +2.5% | $43.56 (≤1σ, normal week) | $519 | $-16,022 | +$4,488 | +$344 |
| +5% | $44.62 (≤1σ, normal week) | $-12 | $-15,371 | +$5,139 | -$188 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-5,775 | $-8,893 | +$11,617 | -$5,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.50/sh | +$199 cycle +$1,127 [-$64…+$101] · 53% credit | 68% surv 54% | -$17,116 NOT cap gain +$3,394 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.17/sh | +$67 cycle +$995 [-$219…-$51] · 18% credit | 71% surv 58% | -$16,303 NOT cap gain +$4,207 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.04/sh | +$15 cycle +$943 [-$434…-$162] · 11% credit | 73% surv 65% | -$14,131 NOT cap gain +$6,379 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 7 Aug 2026 | 11d left | -$2.03/sh | -$812 cycle +$116 [-$1,447…-$1,049] | 90% surv 89% | -$7,174 NOT cap gain +$13,336 |
| budget: banked $928 debit $812 (88% used ≈ 1.0 wk of income) → whole cycle still +$116 cash · rolled 4 ct earn ≈ $625/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,480/mo |
| vs 50% target ($3,400/mo) | +2% |
| vs normal income ($6,800/mo) | 51% covered |
| Net income (after hedge) | $3,826/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,873 |
| … as % of IC ($7,300) | 80.5% |
| … as % of ML ($47,300) | 12.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,316 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $928 | $-17,315 | +$3,195 | +$788 |
| +2.5% | $43.05 (≤1σ, normal week) | $508 | $-16,567 | +$3,943 | +$368 |
| +5% | $44.10 (≤1σ, normal week) | $88 | $-15,820 | +$4,690 | -$52 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,732 | $-7,930 | +$12,580 | -$4,412 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.51/sh | +$202 cycle +$1,202 [-$76…+$77] · 49% credit | 68% surv 54% | -$17,596 NOT cap gain +$2,914 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.18/sh | +$70 cycle +$1,070 [-$234…-$61] · 16% credit | 71% surv 58% | -$16,784 NOT cap gain +$3,726 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.04/sh | +$17 cycle +$1,017 [-$469…-$182] · 10% credit | 73% surv 65% | -$14,613 NOT cap gain +$5,897 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 7 Aug 2026 | 11d left | -$2.01/sh | -$805 cycle +$195 [-$1,492…-$1,055] | 90% surv 89% | -$7,650 NOT cap gain +$12,860 |
| budget: banked $1,000 debit $805 (80% used ≈ 0.9 wk of income) → whole cycle still +$195 cash · rolled 4 ct earn ≈ $612/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($3,400/mo) | +10% |
| vs normal income ($6,800/mo) | 55% covered |
| Net income (after hedge) | $4,096/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,001 |
| … as % of IC ($7,300) | 82.2% |
| … as % of ML ($47,300) | 12.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,286 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-44.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (≤1σ, normal week) | $1,000 | $-17,799 | +$2,711 | +$860 |
| +2.5% | $42.54 (≤1σ, normal week) | $585 | $-17,060 | +$3,450 | +$445 |
| +5% | $43.58 (≤1σ, normal week) | $170 | $-16,321 | +$4,189 | +$30 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,860 | $-8,058 | +$12,452 | -$4,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 11d left | +$0.51/sh | +$206 cycle +$1,282 [-$78…+$71] · 49% credit | 68% surv 54% | -$18,073 NOT cap gain +$2,437 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.18/sh | +$73 cycle +$1,149 [-$235…-$69] · 14% credit | 71% surv 58% | -$17,260 NOT cap gain +$3,250 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.05/sh | +$19 cycle +$1,095 [-$469…-$199] · 8% credit | 73% surv 65% | -$15,091 NOT cap gain +$5,419 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 7 Aug 2026 | 11d left | -$1.99/sh | -$797 cycle +$279 [-$1,483…-$1,061] | 90% surv 89% | -$8,122 NOT cap gain +$12,388 |
| budget: banked $1,076 debit $797 (74% used ≈ 0.9 wk of income) → whole cycle still +$279 cash · rolled 4 ct earn ≈ $600/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,035/mo |
| vs 50% target ($3,400/mo) | +19% |
| vs normal income ($6,800/mo) | 59% covered |
| Net income (after hedge) | $4,381/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,125 |
| … as % of IC ($7,300) | 83.9% |
| … as % of ML ($47,300) | 12.9% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,296 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $1,076 | $-18,279 | +$2,231 | +$936 |
| +2.5% | $42.02 (≤1σ, normal week) | $666 | $-17,549 | +$2,961 | +$526 |
| +5% | $43.05 (≤1σ, normal week) | $256 | $-16,819 | +$3,691 | +$116 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,984 | $-8,182 | +$12,328 | -$4,664 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.52/sh | +$209 cycle +$1,393 [-$95…+$47] · 46% credit | 68% surv 54% | -$18,518 NOT cap gain +$1,992 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 11d left | +$0.19/sh | +$76 cycle +$1,260 [-$256…-$93] · 11% credit | 71% surv 58% | -$17,705 NOT cap gain +$2,805 |
| Max even-money escape in the band | ~$43 | 14 Aug 2026 | 18d left | +$0.05/sh | +$20 cycle +$1,204 [-$512…-$215] · 6% credit | 73% surv 65% | -$15,537 NOT cap gain +$4,973 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 7 Aug 2026 | 11d left | -$1.97/sh | -$789 cycle +$395 [-$1,544…-$1,080] | 91% surv 90% | -$8,563 NOT cap gain +$11,947 |
| budget: banked $1,184 debit $789 (67% used ≈ 0.8 wk of income) → whole cycle still +$395 cash · rolled 4 ct earn ≈ $587/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,440/mo |
| vs 50% target ($3,400/mo) | +31% |
| vs normal income ($6,800/mo) | 65% covered |
| Net income (after hedge) | $4,786/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,217 |
| … as % of IC ($7,300) | 85.2% |
| … as % of ML ($47,300) | 13.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,292 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-43.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $1,184 | $-18,727 | +$1,783 | +$1,044 |
| +2.5% | $41.51 (≤1σ, normal week) | $779 | $-18,006 | +$2,504 | +$639 |
| +5% | $42.52 (≤1σ, normal week) | $374 | $-17,285 | +$3,225 | +$234 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-5,076 | $-8,274 | +$12,236 | -$4,756 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$1.06/sh | +$13,309 cycle +$15,809 [+$12,572…+$16,093] · 100% credit | 69% surv 54% | -$16,307 NOT cap gain +$73,193 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 18d left | +$0.11/sh | +$1,425 cycle +$3,925 [-$1,212…+$4,205] · 63% credit | 78% surv 72% | +$13,312 SAFE cap gain +$102,812 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$33 | 7 Aug 2026 | 11d left | +$0.01/sh | +$73 cycle +$2,573 [-$2,355…+$2,026] · 44% credit | 75% surv 68% | -$3,921 NOT cap gain +$85,579 |
| Safety roll (pay small debit, max POP) | ~$35 | 14 Aug 2026 | 18d left | -$0.07/sh | -$840 cycle +$1,660 [-$3,706…+$1,816] · 39% credit | 81% surv 76% | +$21,635 SAFE cap gain +$111,135 |
| budget: banked $2,500 debit $840 (34% used ≈ 0.4 wk of income) → whole cycle still +$1,660 cash · rolled 125 ct earn ≈ $31,842/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,375/mo |
| vs 50% target ($28,625/mo) | -67% |
| vs normal income ($57,250/mo) | 16% covered |
| Net income (after hedge) | $9,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,067 |
| … as % of IC ($27,625) | 126.9% |
| … as % of ML ($277,625) | 12.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (125 ct) | $-90,438 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $30.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.50 (1.4σ) | $2,500 | $-29,616 | +$59,884 | +$1,125 |
| +2.5% | $31.26 (1.6σ) | $-7,031 | $-31,074 | +$58,426 | -$8,406 |
| +5% | $32.02 (1.8σ) | $-16,562 | $-32,532 | +$56,968 | -$17,937 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-112,625 | $-47,230 | +$42,270 | -$80,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (123 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$29 | 7 Aug 2026 | 11d left | +$0.99/sh | +$12,202 cycle +$17,245 [+$10,860…+$14,514] · 100% credit | 69% surv 54% | -$30,730 NOT cap gain +$58,770 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$32 | 14 Aug 2026 | 18d left | +$0.32/sh | +$3,919 cycle +$8,962 [+$675…+$6,018] · 82% credit | 76% surv 69% | -$8,097 NOT cap gain +$81,403 |
| Up-and-out for even (raise the cap, free) | ~$31 | 7 Aug 2026 | 11d left | +$0.21/sh | +$2,529 cycle +$7,572 [-$109…+$3,787] · 75% credit | 75% surv 66% | -$20,075 NOT cap gain +$69,425 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 18d left | +$0.03/sh | +$347 cycle +$5,390 [-$3,482…+$2,058] · 40% credit | 79% surv 73% | -$1,082 NOT cap gain +$88,418 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$35 | 14 Aug 2026 | 18d left | -$0.38/sh | -$4,613 cycle +$430 [-$9,482…-$3,282] · 11% credit | 83% surv 80% | +$15,133 SAFE cap gain +$104,633 |
| budget: banked $5,043 debit $4,613 (91% used ≈ 1.1 wk of income) → whole cycle still +$430 cash · rolled 123 ct earn ≈ $22,594/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $18,911/mo |
| vs 50% target ($28,625/mo) | -34% |
| vs normal income ($57,250/mo) | 33% covered |
| Net income (after hedge) | $18,955/mo |
| Cap give-up @ CC-SS (V-bounce) | -$50,373 |
| … as % of IC ($27,625) | 182.3% |
| … as % of ML ($277,625) | 18.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (123 ct) | $-89,360 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (≤1σ, normal week) | $5,043 | $-42,932 | +$46,568 | +$3,690 |
| +2.5% | $29.72 (1.2σ) | $-3,874 | $-44,174 | +$45,326 | -$5,227 |
| +5% | $30.45 (1.4σ) | $-12,792 | $-45,415 | +$44,085 | -$14,145 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-126,690 | $-61,815 | +$27,685 | -$94,710 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (111 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.92/sh | +$10,229 cycle +$17,888 [+$8,563…+$11,024] · 100% credit | 69% surv 54% | -$45,837 NOT cap gain +$43,663 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 18d left | +$0.49/sh | +$5,454 cycle +$13,113 [+$2,197…+$5,978] · 93% credit | 74% surv 65% | -$30,284 NOT cap gain +$59,216 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.23/sh | +$2,516 cycle +$10,175 [-$1,179…+$2,580] · 57% credit | 77% surv 70% | -$22,633 NOT cap gain +$66,867 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 7 Aug 2026 | 11d left | +$0.14/sh | +$1,586 cycle +$9,245 [-$1,372…+$1,447] · 49% credit | 75% surv 67% | -$34,151 NOT cap gain +$55,349 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.69/sh | -$7,634 cycle +$25 [-$14,170…-$8,292] | 86% surv 85% | +$9,566 SAFE cap gain +$99,066 |
| budget: banked $7,659 debit $7,634 (100% used ≈ 1.2 wk of income) → whole cycle still +$25 cash · rolled 111 ct earn ≈ $12,490/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $28,721/mo |
| vs 50% target ($28,625/mo) | +0% |
| vs normal income ($57,250/mo) | 50% covered |
| Net income (after hedge) | $29,029/mo |
| Cap give-up @ CC-SS (V-bounce) | -$59,001 |
| … as % of IC ($27,625) | 213.6% |
| … as % of ML ($277,625) | 21.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (111 ct) | $-80,087 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-28.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (≤1σ, normal week) | $7,659 | $-56,065 | +$33,435 | +$6,438 |
| +2.5% | $28.19 (≤1σ, normal week) | $28 | $-56,418 | +$33,082 | -$1,193 |
| +5% | $28.88 (≤1σ, normal week) | $-7,604 | $-56,770 | +$32,730 | -$8,824 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-127,872 | $-66,117 | +$23,383 | -$99,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (112 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.83/sh | +$9,303 cycle +$24,647 [+$7,248…+$8,186] · 100% credit | 69% surv 54% | -$60,263 NOT cap gain +$29,237 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 18d left | +$0.37/sh | +$4,166 cycle +$19,510 [-$376…+$1,915] · 70% credit | 75% surv 66% | -$45,072 NOT cap gain +$44,428 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.11/sh | +$1,264 cycle +$16,608 [-$3,858…-$1,153] · 14% credit | 78% surv 72% | -$37,387 NOT cap gain +$52,113 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 11d left | +$0.06/sh | +$720 cycle +$16,064 [-$3,155…-$973] · 11% credit | 76% surv 68% | -$48,518 NOT cap gain +$40,982 |
| Safety roll (pay small debit, max POP) | ~$31 | 7 Aug 2026 | 11d left | -$0.76/sh | -$8,538 cycle +$6,806 [-$15,327…-$11,214] | 90% surv 89% | -$15,427 NOT cap gain +$74,073 |
| budget: banked $15,344 debit $8,538 (56% used ≈ 0.6 wk of income) → whole cycle still +$6,806 cash · rolled 112 ct earn ≈ $13,883/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $57,540/mo |
| vs 50% target ($28,625/mo) | +101% |
| vs normal income ($57,250/mo) | 101% covered |
| Net income (after hedge) | $57,826/mo |
| Cap give-up @ CC-SS (V-bounce) | -$74,316 |
| … as % of IC ($27,625) | 269.0% |
| … as % of ML ($277,625) | 26.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (112 ct) | $-80,864 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $15,344 | $-69,566 | +$19,934 | +$14,112 |
| +2.5% | $26.14 (≤1σ, normal week) | $8,204 | $-69,957 | +$19,543 | +$6,972 |
| +5% | $26.78 (≤1σ, normal week) | $1,064 | $-70,347 | +$19,153 | -$168 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-143,808 | $-81,793 | +$7,707 | -$114,688 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$33 | 7 Aug 2026 | 11d left | +$1.19/sh | +$14,880 cycle +$15,755 [+$15,567…+$20,588] · 100% credit | 69% surv 54% | +$10,108 SAFE cap gain +$99,608 |
| Max even-money escape in the band | ~$38 | 14 Aug 2026 | 18d left | +$0.09/sh | +$1,097 cycle +$1,972 [-$447…+$7,919] · 72% credit | 79% surv 74% | +$48,416 SAFE cap gain +$137,916 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$36 | 7 Aug 2026 | 11d left | +$0.04/sh | +$523 cycle +$1,398 [-$1,057…+$5,692] · 63% credit | 76% surv 69% | +$26,667 SAFE cap gain +$116,167 |
| Gross FIGHT income | $3,281/mo |
| vs 50% target ($28,625/mo) | -89% |
| vs normal income ($57,250/mo) | 6% covered |
| Net income (after hedge) | $3,281/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,442 |
| … as % of IC ($27,625) | 19.7% |
| … as % of ML ($277,625) | 2.0% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (125 ct) | $-90,250 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $32.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $33-33.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $33.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $33.00 (2.0σ) | $875 | $-4,772 | +$84,728 | -$500 |
| +2.5% | $33.82 (2.2σ) | $-9,437 | $-6,350 | +$83,150 | -$10,812 |
| +5% | $34.65 (2.4σ) | $-19,750 | $-7,928 | +$81,572 | -$21,125 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-83,000 | $-17,605 | +$71,895 | -$50,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$32 | 7 Aug 2026 | 11d left | +$1.14/sh | +$14,243 cycle +$15,368 [+$14,128…+$19,402] · 100% credit | 69% surv 54% | -$867 NOT cap gain +$88,633 |
| Max even-money escape in the band | ~$37 | 14 Aug 2026 | 18d left | +$0.02/sh | +$293 cycle +$1,418 [-$2,294…+$5,356] · 61% credit | 80% surv 75% | +$37,274 SAFE cap gain +$126,774 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$35 | 7 Aug 2026 | 11d left | +$0.00/sh | +$23 cycle +$1,148 [-$2,532…+$3,477] · 57% credit | 76% surv 69% | +$15,829 SAFE cap gain +$105,329 |
| Gross FIGHT income | $4,219/mo |
| vs 50% target ($28,625/mo) | -85% |
| vs normal income ($57,250/mo) | 7% covered |
| Net income (after hedge) | $4,219/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,692 |
| … as % of IC ($27,625) | 64.0% |
| … as % of ML ($277,625) | 6.4% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (125 ct) | $-90,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $31.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $32-32.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $32.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $32.00 (1.8σ) | $1,125 | $-15,110 | +$74,391 | -$250 |
| +2.5% | $32.80 (2.0σ) | $-8,875 | $-16,639 | +$72,861 | -$10,250 |
| +5% | $33.60 (2.2σ) | $-18,875 | $-18,170 | +$71,331 | -$20,250 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-95,250 | $-29,855 | +$59,645 | -$62,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$32 | 7 Aug 2026 | 11d left | +$1.11/sh | +$13,928 cycle +$15,803 [+$13,811…+$18,635] · 100% credit | 69% surv 54% | -$5,725 NOT cap gain +$83,775 |
| Max even-money escape in the band | ~$35 | 14 Aug 2026 | 18d left | +$0.17/sh | +$2,181 cycle +$4,056 [+$218…+$6,647] · 77% credit | 78% surv 72% | +$24,031 SAFE cap gain +$113,531 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$34 | 7 Aug 2026 | 11d left | +$0.04/sh | +$524 cycle +$2,399 [-$1,535…+$3,607] · 57% credit | 75% surv 67% | +$6,493 SAFE cap gain +$95,993 |
| Safety roll (pay small debit, max POP) | ~$36 | 14 Aug 2026 | 18d left | -$0.01/sh | -$94 cycle +$1,781 [-$2,428…+$3,977] · 53% credit | 80% surv 75% | +$32,343 SAFE cap gain +$121,843 |
| budget: banked $1,875 debit $94 (5% used ≈ 0.1 wk of income) → whole cycle still +$1,781 cash · rolled 125 ct earn ≈ $34,778/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,031/mo |
| vs 50% target ($28,625/mo) | -75% |
| vs normal income ($57,250/mo) | 12% covered |
| Net income (after hedge) | $7,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,192 |
| … as % of IC ($27,625) | 84.0% |
| … as % of ML ($277,625) | 8.4% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (125 ct) | $-91,438 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $31.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $31-31.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $31.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $31.50 (1.6σ) | $1,875 | $-19,653 | +$69,847 | +$500 |
| +2.5% | $32.29 (1.8σ) | $-7,969 | $-21,159 | +$68,341 | -$9,344 |
| +5% | $33.08 (2.0σ) | $-17,813 | $-22,665 | +$66,835 | -$19,188 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-100,750 | $-35,355 | +$54,145 | -$68,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$31 | 7 Aug 2026 | 11d left | +$1.09/sh | +$13,617 cycle +$15,992 [+$13,175…+$17,948] · 100% credit | 69% surv 54% | -$10,830 NOT cap gain +$78,670 |
| Max even-money escape in the band | ~$35 | 14 Aug 2026 | 18d left | +$0.14/sh | +$1,799 cycle +$4,174 [-$945…+$5,621] · 69% credit | 78% surv 72% | +$18,855 SAFE cap gain +$108,355 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$33 | 7 Aug 2026 | 11d left | +$0.02/sh | +$297 cycle +$2,672 [-$2,298…+$3,135] · 54% credit | 75% surv 68% | +$1,471 SAFE cap gain +$90,971 |
| Safety roll (pay small debit, max POP) | ~$36 | 14 Aug 2026 | 18d left | -$0.04/sh | -$472 cycle +$1,903 [-$3,588…+$3,308] · 51% credit | 80% surv 75% | +$27,171 SAFE cap gain +$116,671 |
| budget: banked $2,375 debit $472 (20% used ≈ 0.2 wk of income) → whole cycle still +$1,903 cash · rolled 125 ct earn ≈ $33,297/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,906/mo |
| vs 50% target ($28,625/mo) | -69% |
| vs normal income ($57,250/mo) | 16% covered |
| Net income (after hedge) | $8,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,942 |
| … as % of IC ($27,625) | 104.8% |
| … as % of ML ($277,625) | 10.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (125 ct) | $-90,250 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $30.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $31-31.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $31.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $31.00 (1.5σ) | $2,375 | $-24,447 | +$65,053 | +$1,000 |
| +2.5% | $31.77 (1.7σ) | $-7,312 | $-25,929 | +$63,571 | -$8,687 |
| +5% | $32.55 (1.9σ) | $-17,000 | $-27,411 | +$62,089 | -$18,375 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-106,500 | $-41,105 | +$48,395 | -$74,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$1.04/sh | +$13,003 cycle +$16,753 [+$12,031…+$15,946] · 100% credit | 69% surv 54% | -$20,656 NOT cap gain +$68,844 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$33 | 14 Aug 2026 | 18d left | +$0.38/sh | +$4,786 cycle +$8,536 [+$2,143…+$7,858] · 89% credit | 76% surv 69% | +$2,042 SAFE cap gain +$91,542 |
| Up-and-out for even (raise the cap, free) | ~$32 | 7 Aug 2026 | 11d left | +$0.25/sh | +$3,115 cycle +$6,865 [+$946…+$5,137] · 83% credit | 74% surv 65% | -$10,217 NOT cap gain +$79,283 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 18d left | +$0.08/sh | +$1,059 cycle +$4,809 [-$2,107…+$3,965] · 55% credit | 78% surv 73% | +$8,903 SAFE cap gain +$98,403 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$35 | 14 Aug 2026 | 18d left | -$0.10/sh | -$1,198 cycle +$2,552 [-$4,654…+$1,396] · 32% credit | 81% surv 76% | +$17,233 SAFE cap gain +$106,733 |
| budget: banked $3,750 debit $1,198 (32% used ≈ 0.4 wk of income) → whole cycle still +$2,552 cash · rolled 125 ct earn ≈ $30,414/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,062/mo |
| vs 50% target ($28,625/mo) | -51% |
| vs normal income ($57,250/mo) | 25% covered |
| Net income (after hedge) | $14,062/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,067 |
| … as % of IC ($27,625) | 145.0% |
| … as % of ML ($277,625) | 14.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (125 ct) | $-90,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.3σ) | $3,750 | $-33,660 | +$55,841 | +$2,375 |
| +2.5% | $30.75 (1.4σ) | $-5,625 | $-35,094 | +$54,406 | -$7,000 |
| +5% | $31.50 (1.6σ) | $-15,000 | $-36,528 | +$52,972 | -$16,375 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-117,625 | $-52,230 | +$37,270 | -$85,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$1.02/sh | +$12,700 cycle +$17,075 [+$11,624…+$15,227] · 100% credit | 69% surv 54% | -$25,628 NOT cap gain +$63,872 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$32 | 14 Aug 2026 | 18d left | +$0.35/sh | +$4,381 cycle +$8,756 [+$1,184…+$7,273] · 85% credit | 76% surv 69% | -$3,032 NOT cap gain +$86,468 |
| Up-and-out for even (raise the cap, free) | ~$31 | 7 Aug 2026 | 11d left | +$0.23/sh | +$2,841 cycle +$7,216 [+$209…+$4,671] · 78% credit | 74% surv 66% | -$15,160 NOT cap gain +$74,340 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 18d left | +$0.06/sh | +$702 cycle +$5,077 [-$3,136…+$3,191] · 47% credit | 79% surv 73% | +$3,876 SAFE cap gain +$93,376 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.12/sh | -$1,545 cycle +$2,830 [-$5,826…+$787] · 29% credit | 81% surv 77% | +$12,217 SAFE cap gain +$101,717 |
| budget: banked $4,375 debit $1,545 (35% used ≈ 0.4 wk of income) → whole cycle still +$2,830 cash · rolled 125 ct earn ≈ $29,013/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $16,406/mo |
| vs 50% target ($28,625/mo) | -43% |
| vs normal income ($57,250/mo) | 29% covered |
| Net income (after hedge) | $16,406/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,692 |
| … as % of IC ($27,625) | 165.4% |
| … as % of ML ($277,625) | 16.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (125 ct) | $-90,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.50 (1.1σ) | $4,375 | $-38,328 | +$51,172 | +$3,000 |
| +2.5% | $30.24 (1.3σ) | $-4,844 | $-39,739 | +$49,761 | -$6,219 |
| +5% | $30.98 (1.5σ) | $-14,063 | $-41,149 | +$48,351 | -$15,438 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-123,250 | $-57,855 | +$31,645 | -$90,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.97/sh | +$12,104 cycle +$18,354 [+$10,631…+$13,705] · 100% credit | 69% surv 54% | -$34,937 NOT cap gain +$54,563 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 18d left | +$0.29/sh | +$3,592 cycle +$9,842 [+$228…+$4,668] · 77% credit | 77% surv 70% | -$12,533 NOT cap gain +$76,967 |
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 11d left | +$0.18/sh | +$2,305 cycle +$8,555 [-$357…+$2,837] · 70% credit | 75% surv 66% | -$24,408 NOT cap gain +$65,092 |
| Max even-money escape in the band | ~$32 | 14 Aug 2026 | 18d left | +$0.00/sh | +$12 cycle +$6,262 [-$3,916…+$774] · 29% credit | 79% surv 74% | -$5,526 NOT cap gain +$83,974 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.40/sh | -$4,948 cycle +$1,302 [-$9,854…-$4,601] · 7% credit | 84% surv 81% | +$10,689 SAFE cap gain +$100,189 |
| budget: banked $6,250 debit $4,948 (79% used ≈ 0.9 wk of income) → whole cycle still +$1,302 cash · rolled 125 ct earn ≈ $21,725/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $23,438/mo |
| vs 50% target ($28,625/mo) | -18% |
| vs normal income ($57,250/mo) | 41% covered |
| Net income (after hedge) | $23,438/mo |
| Cap give-up @ CC-SS (V-bounce) | -$56,317 |
| … as % of IC ($27,625) | 203.9% |
| … as % of ML ($277,625) | 20.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (125 ct) | $-90,063 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-29.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.50 (≤1σ, normal week) | $6,250 | $-47,041 | +$42,459 | +$4,875 |
| +2.5% | $29.21 (1.1σ) | $-2,656 | $-48,403 | +$41,097 | -$4,031 |
| +5% | $29.93 (1.2σ) | $-11,563 | $-49,766 | +$39,734 | -$12,938 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-133,875 | $-68,480 | +$21,020 | -$101,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.94/sh | +$11,810 cycle +$19,185 [+$10,227…+$12,798] · 100% credit | 69% surv 54% | -$39,400 NOT cap gain +$50,100 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 18d left | +$0.26/sh | +$3,209 cycle +$10,584 [-$512…+$3,972] · 69% credit | 77% surv 70% | -$17,085 NOT cap gain +$72,415 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 11d left | +$0.16/sh | +$2,043 cycle +$9,418 [-$841…+$2,223] · 60% credit | 75% surv 66% | -$28,838 NOT cap gain +$60,662 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.42/sh | -$5,196 cycle +$2,179 [-$10,542…-$5,316] · 6% credit | 84% surv 81% | +$6,273 SAFE cap gain +$95,773 |
| budget: banked $7,375 debit $5,196 (70% used ≈ 0.8 wk of income) → whole cycle still +$2,179 cash · rolled 125 ct earn ≈ $20,518/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $27,656/mo |
| vs 50% target ($28,625/mo) | -3% |
| vs normal income ($57,250/mo) | 48% covered |
| Net income (after hedge) | $27,656/mo |
| Cap give-up @ CC-SS (V-bounce) | -$61,442 |
| … as % of IC ($27,625) | 222.4% |
| … as % of ML ($277,625) | 22.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (125 ct) | $-90,500 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (≤1σ, normal week) | $7,375 | $-51,210 | +$38,291 | +$6,000 |
| +2.5% | $28.70 (≤1σ, normal week) | $-1,375 | $-52,548 | +$36,952 | -$2,750 |
| +5% | $29.40 (1.1σ) | $-10,125 | $-53,887 | +$35,613 | -$11,500 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-139,000 | $-73,605 | +$15,895 | -$106,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (91 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 7 Aug 2026 | 11d left | +$0.90/sh | +$8,176 cycle +$15,820 [+$6,776…+$8,225] · 100% credit | 69% surv 54% | -$52,978 NOT cap gain +$36,522 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 18d left | +$0.46/sh | +$4,193 cycle +$11,837 [+$1,276…+$3,932] · 89% credit | 74% surv 66% | -$36,633 NOT cap gain +$52,867 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.20/sh | +$1,795 cycle +$9,439 [-$1,503…+$1,303] · 44% credit | 77% surv 71% | -$28,443 NOT cap gain +$61,057 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 7 Aug 2026 | 11d left | +$0.12/sh | +$1,117 cycle +$8,761 [-$1,426…+$623] · 38% credit | 75% surv 67% | -$39,709 NOT cap gain +$49,791 |
| Safety roll (pay small debit, max POP) | ~$33 | 7 Aug 2026 | 11d left | -$0.74/sh | -$6,762 cycle +$882 [-$11,205…-$7,838] | 89% surv 87% | -$5,238 NOT cap gain +$84,262 |
| budget: banked $7,644 debit $6,762 (88% used ≈ 1.0 wk of income) → whole cycle still +$882 cash · rolled 91 ct earn ≈ $14,460/mo while parked; 34 ct free to re-sell | |||||||
| Gross FIGHT income | $28,665/mo |
| vs 50% target ($28,625/mo) | +0% |
| vs normal income ($57,250/mo) | 50% covered |
| Net income (after hedge) | $29,413/mo |
| Cap give-up @ CC-SS (V-bounce) | -$51,555 |
| … as % of IC ($27,625) | 186.6% |
| … as % of ML ($277,625) | 18.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (91 ct) | $-65,657 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $7,644 | $-61,154 | +$28,346 | +$6,643 |
| +2.5% | $27.67 (≤1σ, normal week) | $1,502 | $-60,150 | +$29,350 | +$501 |
| +5% | $28.35 (≤1σ, normal week) | $-4,641 | $-59,146 | +$30,354 | -$5,642 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-108,017 | $-51,462 | +$38,038 | -$84,357 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (78 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.88/sh | +$6,830 cycle +$14,552 [+$5,581…+$6,723] · 100% credit | 69% surv 54% | -$59,397 NOT cap gain +$30,103 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 18d left | +$0.43/sh | +$3,359 cycle +$11,081 [+$706…+$2,691] · 86% credit | 74% surv 66% | -$42,540 NOT cap gain +$46,960 |
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 18d left | +$0.17/sh | +$1,314 cycle +$9,036 [-$1,687…+$510] · 33% credit | 77% surv 71% | -$33,997 NOT cap gain +$55,503 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.10/sh | +$802 cycle +$8,524 [-$1,490…+$110] · 26% credit | 75% surv 67% | -$45,096 NOT cap gain +$44,404 |
| Safety roll (pay small debit, max POP) | ~$33 | 7 Aug 2026 | 11d left | -$0.86/sh | -$6,719 cycle +$1,003 [-$11,249…-$8,196] | 91% surv 89% | -$4,974 NOT cap gain +$84,526 |
| budget: banked $7,722 debit $6,719 (87% used ≈ 1.0 wk of income) → whole cycle still +$1,003 cash · rolled 78 ct earn ≈ $9,094/mo while parked; 47 ct free to re-sell | |||||||
| Gross FIGHT income | $28,958/mo |
| vs 50% target ($28,625/mo) | +1% |
| vs normal income ($57,250/mo) | 51% covered |
| Net income (after hedge) | $29,992/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,920 |
| … as % of IC ($27,625) | 169.8% |
| … as % of ML ($277,625) | 16.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (78 ct) | $-56,433 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $7,722 | $-66,227 | +$23,273 | +$6,864 |
| +2.5% | $27.16 (≤1σ, normal week) | $2,555 | $-64,380 | +$25,120 | +$1,697 |
| +5% | $27.83 (≤1σ, normal week) | $-2,613 | $-62,533 | +$26,967 | -$3,471 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-95,316 | $-42,141 | +$47,359 | -$75,036 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (66 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.85/sh | +$5,630 cycle +$13,352 [+$4,520…+$5,246] · 100% credit | 69% surv 54% | -$65,759 NOT cap gain +$23,741 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 18d left | +$0.40/sh | +$2,647 cycle +$10,369 [+$243…+$1,741] · 80% credit | 74% surv 66% | -$48,414 NOT cap gain +$41,086 |
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 18d left | +$0.14/sh | +$926 cycle +$8,648 [-$1,776…-$150] · 23% credit | 78% surv 71% | -$39,547 NOT cap gain +$49,953 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.08/sh | +$550 cycle +$8,272 [-$1,486…-$233] · 19% credit | 75% surv 68% | -$50,510 NOT cap gain +$38,990 |
| Safety roll (pay small debit, max POP) | ~$32 | 7 Aug 2026 | 11d left | -$0.86/sh | -$5,685 cycle +$2,037 [-$9,759…-$7,208] | 91% surv 90% | -$9,102 NOT cap gain +$80,398 |
| budget: banked $7,722 debit $5,685 (74% used ≈ 0.9 wk of income) → whole cycle still +$2,037 cash · rolled 66 ct earn ≈ $7,044/mo while parked; 59 ct free to re-sell | |||||||
| Gross FIGHT income | $28,957/mo |
| vs 50% target ($28,625/mo) | +1% |
| vs normal income ($57,250/mo) | 51% covered |
| Net income (after hedge) | $30,255/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,814 |
| … as % of IC ($27,625) | 151.4% |
| … as % of ML ($277,625) | 15.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (66 ct) | $-47,652 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $7,722 | $-71,388 | +$18,112 | +$6,996 |
| +2.5% | $26.65 (≤1σ, normal week) | $3,432 | $-68,797 | +$20,703 | +$2,706 |
| +5% | $27.30 (≤1σ, normal week) | $-858 | $-66,205 | +$23,295 | -$1,584 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-82,764 | $-32,709 | +$56,791 | -$65,604 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (48 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 7 Aug 2026 | 11d left | +$0.81/sh | +$3,881 cycle +$11,561 | 69% surv 54% | -$77,092 NOT cap gain +$12,408 |
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 11d left | +$0.02/sh | +$97 cycle +$7,777 | 76% surv 69% | -$60,548 NOT cap gain +$28,952 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.06/sh | +$309 cycle +$7,989 | 78% surv 72% | -$49,748 NOT cap gain +$39,752 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 7 Aug 2026 | 11d left | -$0.78/sh | -$3,731 cycle +$3,949 | 91% surv 90% | -$22,026 NOT cap gain +$67,474 |
| budget: banked $7,680 debit $3,731 (49% used ≈ 0.6 wk of income) → whole cycle still +$3,949 cash · rolled 48 ct earn ≈ $5,293/mo while parked; 77 ct free to re-sell | |||||||
| Gross FIGHT income | $28,800/mo |
| vs 50% target ($28,625/mo) | +1% |
| vs normal income ($57,250/mo) | 50% covered |
| Net income (after hedge) | $30,494/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,146 |
| … as % of IC ($27,625) | 120.0% |
| … as % of ML ($277,625) | 11.9% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (48 ct) | $-34,656 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $7,680 | $-80,973 | +$8,527 | +$7,152 |
| +2.5% | $25.62 (≤1σ, normal week) | $4,680 | $-78,203 | +$11,297 | +$4,152 |
| +5% | $26.25 (≤1σ, normal week) | $1,680 | $-74,586 | +$14,914 | +$1,152 |
| SS (= V-bounce) | $39.71 (3.7σ) | $-62,928 | $-17,553 | +$71,947 | -$50,448 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action |
|---|---|---|---|---|---|---|---|---|
| NVDA | Neville:0865 | 5x $220C 7 Aug 2026 (15d) | $214.09 | $224.27 | $4.55 | $4.55 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.91 OTM. The $4.55 left is all time value, bleeding your way (~$2,110 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.27 (breakeven). 🚪 Escape paths deferred , NVDA is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers NVDA. | ||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (1d) | $975.83 | $1,047.99 | $9.20 | $9.20 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 64.17 OTM. The $9.20 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (1d) | $104.72 | $117.62 | $2.51 | $2.51 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.28 OTM. The $2.51 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||
| SPY | Neville:0865 | 12x $758C 27 Jul 2026 (4d) | $749.16 | $758.65 | $0.43 | $0.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 8.84 OTM. The $0.43 left is all time value, bleeding your way (~$719 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $758.65 (breakeven). | ||||||||
| IGV | Main:1299 | 12x $93.5C 31 Jul 2026 (8d) | $89.19 | $94.30 | $0.70 | $0.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 4.31 OTM. The $0.70 left is all time value, bleeding your way (~$899 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $94.30 (breakeven). | ||||||||
| COPX | Joint:1782 | 20x $85C 31 Jul 2026 (8d) | $79.89 | $85.40 | $0.80 | $0.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.11 OTM. The $0.80 left is all time value, bleeding your way (~$705 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $85.40 (breakeven). | ||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (8d) | $347.23 | $385.01 | $4.08 | $4.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 22.77 OTM. The $4.08 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (8d) | $303.92 | $331.10 | $6.88 | $6.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 21.08 OTM. The $6.88 left is all time value, bleeding your way (~$605 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). | ||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (8d) | $975.83 | $1,069.99 | $39.98 | $39.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 74.17 OTM. The $39.98 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||
| AMZN | Joint:1782 | 10x $265C 31 Jul 2026 (8d) | $242.96 | $267.79 | $2.54 | $2.54 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 22.04 OTM. The $2.54 left is all time value, bleeding your way (~$2,736 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $267.79 (breakeven). | ||||||||
| APP | RetireInc:7291 | 1x $465C 31 Jul 2026 (8d) | $411.92 | $475.80 | $4.50 | $4.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 53.08 OTM. The $4.50 left is all time value, bleeding your way (~$1,075 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $475.80 (breakeven). | ||||||||
| RKLB | RetireInc:7291 | 6x $83C 31 Jul 2026 (8d) | $71.36 | $84.05 | $0.96 | $0.96 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.64 OTM. The $0.96 left is all time value, bleeding your way (~$602 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.05 (breakeven). | ||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $51C 31 Jul 2026 (8d) | $42.07 | $51.96 | $0.84 | $0.84 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 8.93 OTM. The $0.84 left is all time value, bleeding your way (~$1,813 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $51.96 (breakeven). | ||||||||
| HIMS | Main:1299 | 15x $39.5C 31 Jul 2026 (8d) | $32.27 | $40.17 | $0.43 | $0.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.23 OTM. The $0.43 left is all time value, bleeding your way (~$923 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $40.17 (breakeven). | ||||||||
| MSTR-LC180 | Joint:1782 | 10x $125C 31 Jul 2026 (8d) | $100.17 | $125.99 | $0.45 | $0.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 24.83 OTM. The $0.45 left is all time value, bleeding your way (~$942 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $125.99 (breakeven). | ||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 31 Jul 2026 (8d) | $42.07 | $55.50 | $0.39 | $0.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.93 OTM. The $0.39 left is all time value, bleeding your way (~$905 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.50 (breakeven). | ||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (15d) | $95.60 | $107.00 | $1.05 | $1.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 10.40 OTM. The $1.05 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (15d) | $17.64 | $20.75 | $0.36 | $0.36 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 2.86 OTM. The $0.36 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (15d) | $83.38 | $100.20 | $3.08 | $3.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.62 OTM. The $3.08 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (15d) | $176.65 | $210.57 | $2.95 | $2.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 30.85 OTM. The $2.95 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $130C 7 Aug 2026 (15d) | $100.17 | $131.32 | $0.75 | $0.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 29.83 OTM. The $0.75 left is all time value, bleeding your way (~$509 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $131.32 (breakeven). | ||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (15d) | $42.07 | $55.87 | $0.98 | $0.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.93 OTM. The $0.98 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (15d) | $42.07 | $55.85 | $0.98 | $0.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.93 OTM. The $0.98 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||
| SPCX | Neville:0865 | 5x $165C 7 Aug 2026 (15d) | $119.41 | $167.67 | $1.88 | $1.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 45.59 OTM. The $1.88 left is all time value, bleeding your way (~$1,308 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $167.67 (breakeven). | ||||||||
| META | Main:1299 | 3x $660C 14 Aug 2026 (22d) | $627.51 | $684.19 | $23.60 | $23.60 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 32.49 OTM. The $23.60 left is all time value, bleeding your way (~$7,243 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $684.19 (breakeven). | ||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (22d) | $5.91 | $7.35 | $0.30 | $0.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.09 OTM. The $0.30 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||
| COIN-LC500 | Main:1299 | 25x $210C 14 Aug 2026 (22d) | $169.23 | $216.23 | $3.28 | $3.28 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 40.77 OTM. The $3.28 left is all time value, bleeding your way (~$15,443 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $216.23 (breakeven). | ||||||||
| COIN-LC145 | RetireInc:7291 | 3x $215C 14 Aug 2026 (22d) | $169.23 | $220.23 | $2.73 | $2.73 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 45.77 OTM. The $2.73 left is all time value, bleeding your way (~$1,553 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $220.23 (breakeven). | ||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (29d) | $379.97 | $396.32 | $5.70 | $5.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 10.03 OTM. The $5.70 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (29d) | $444.07 | $505.00 | $30.50 | $30.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 30.93 OTM. The $30.50 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||
| COIN-LC165 | Main:1299 | 8x $200C 21 Aug 2026 (29d) | $169.23 | $210.42 | $6.05 | $6.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 30.77 OTM. The $6.05 left is all time value, bleeding your way (~$8,298 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.42 (breakeven). | ||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗⚡ER TMRW | Neville:0865 | 5 | $347.12 | $375.90 | 8.3% | $380 31 Jul 2026 (8d) · 88% surv | 25% | $1,135 | $4,256/mo (33%) | $13,050/mo | sell 5x $380 CC |
| NOW ↗⚡ER TMRW | Main:1299 | 10 | $95.47 | $113.23 | 18.6% | $114 31 Jul 2026 (8d) · 88% surv | 25% | $1,430 | $5,362/mo (39%) | $13,660/mo | sell 10x $114 CC |
| MARA-LC40 ↗⚡ER 7d | Main:1299 | 200 | $12.52 | $14.89 | 19.0% | $15 7 Aug 2026 (15d) · 84% surv | 35% | $6,200 | $12,400/mo (30%) | $40,804/mo | sell 200x $15 CC |
| RIOT ↗BBC⚡ER 9d | Joint:1782 | 50 | $23.41 | $20.94 | 0.0% | $27 31 Jul 2026 (8d) · 83% surv | 36% | $2,350 | $8,812/mo (43%) | $20,500/mo | sell 50x $27 CC |
| CLSK ↗⚡ER 16d | RetireInc:7291 | 25 | $15.39 | $17.18 | 11.6% | $17.50 31 Jul 2026 (8d) · 82% surv | 37% | $725 | $2,719/mo (43%) | $6,250/mo | sell 25x $17.50 CC |
| GOOG-LC310 ↗⚡ER TMRW | Joint:1782 | 5 | $347.12 | $338.58 | 0.0% | $370 31 Jul 2026 (8d) · 80% surv | 41% | $2,000 | $7,500/mo (57%) | $13,050/mo | sell 5x $370 CC |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.64 | $39.13 | excluded by CSV (Skip) · 54.9% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.64 | $30.29 | excluded by CSV (Skip) · 41.8% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.64 | $44.46 | excluded by CSV (Skip) · 60.3% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.67 | $17.33 | excluded by CSV (Skip) · 15.3% below BE SS |
| IBIT | Joint:1782 | 50 | $37.46 | $70.58 | excluded by CSV (Skip) · 46.9% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $12.49 | $22.69 | excluded by CSV (Skip) · 44.9% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $12.49 | $24.33 | excluded by CSV (Skip) · 48.6% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $12.49 | $26.40 | excluded by CSV (Skip) · 52.7% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $265C 31 Jul 2026 (8d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $465C 31 Jul 2026 (8d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (15d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $215C 14 Aug 2026 (22d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $200C 21 Aug 2026 (29d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $210C 14 Aug 2026 (22d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $85C 31 Jul 2026 (8d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (15d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (29d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (29d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (8d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 31 Jul 2026 (8d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $94C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (1d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 31 Jul 2026 (8d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $51C 31 Jul 2026 (8d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (15d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (15d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (8d) |
| META | Main:1299 | 3 | $601.50 | 3x $660C 14 Aug 2026 (22d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $130C 7 Aug 2026 (15d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $125C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (8d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (1d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (15d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $220C 7 Aug 2026 (15d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (15d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $83C 31 Jul 2026 (8d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $165C 7 Aug 2026 (15d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $758C 27 Jul 2026 (4d) [LEAPS_ONLY, NO_HEDGE] |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (22d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 87 real buyback(s) recorded · 28 roll(s), net +$0.67/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.