FIGHT income if all primaries filled: $32,138/mo (50% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| ENPH ↗⚡ER 7d RetireInc:7291 · Next Fri | 10 | $40.07 | $58.93 | 10 × $50 $550 cyc · $2,062/mo 90% surv · T:20% | 9 × $48.50 $621 cyc · $2,329/mo 87% surv · T:27% | 🎯⚡ 10 × $47 $980 cyc · $3,675/mo 83% surv · T:26% | 10 × $43 $1,940 cyc · $7,275/mo 68% surv · T:68% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$10,953 (150.0% IC) | 47.1% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 14d Main:1299 · Next Fri | 125 | $25.00 | $33.43 | 125 × $30.50 $2,500 cyc · $9,375/mo 91% surv · T:19% | 🎯 105 × $28.50 $5,040 cyc · $18,900/mo 82% surv · T:38% | 110 × $27.50 $7,590 cyc · $28,462/mo 76% surv · T:51% | 115 × $25.50 $15,180 cyc · $56,925/mo 58% surv · T:89% | — S≥708090T≤253040C≥2505001k× | $879 | -$46,728 (169.2% IC) | 33.7% |
| TOTAL (2) | 135 | following every 🎯 $6,020 cyc · $22,575/mo | $3,050 cyc · $11,438/mo | $5,661 cyc · $21,229/mo | $8,570 cyc · $32,138/mo | $17,120 cyc · $64,200/mo | $3,043 | -$57,682 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.34/sh | +$337 cycle +$887 [-$21…+$893] · 75% credit | 68% surv 53% | -$8,593 NOT cap gain +$11,917 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 14 Aug 2026 | 18d left | +$0.52/sh | +$524 cycle +$1,074 [-$81…+$1,118] · 71% credit | 69% surv 58% | -$7,376 NOT cap gain +$13,134 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.24/sh | +$245 cycle +$795 [-$113…+$784] · 68% credit | 69% surv 55% | -$8,211 NOT cap gain +$12,299 |
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 18d left | +$0.11/sh | +$113 cycle +$663 [-$555…+$681] · 48% credit | 70% surv 61% | -$6,676 NOT cap gain +$13,834 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$0.46/sh | -$462 cycle +$88 [-$1,146…+$84] · 27% credit | 75% surv 68% | -$5,029 NOT cap gain +$15,481 |
| budget: banked $550 debit $462 (84% used ≈ 1.0 wk of income) → whole cycle still +$88 cash · rolled 10 ct earn ≈ $4,396/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,062/mo |
| vs 50% target ($3,478/mo) | -41% |
| vs normal income ($6,955/mo) | 30% covered |
| Net income (after hedge) | $1,989/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,383 |
| … as % of IC ($7,300) | 114.8% |
| … as % of ML ($47,300) | 17.7% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-20,580 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.4σ) | $550 | $-8,931 | +$11,579 | +$200 |
| +2.5% | $51.25 (1.6σ) | $-700 | $-8,792 | +$11,718 | -$1,050 |
| +5% | $52.50 (1.8σ) | $-1,950 | $-8,653 | +$11,857 | -$2,300 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-5,600 | $-8,248 | +$12,262 | -$4,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.38/sh | +$340 cycle +$961 [-$19…+$749] · 73% credit | 68% surv 53% | -$10,151 NOT cap gain +$10,359 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 18d left | +$0.55/sh | +$497 cycle +$1,118 [-$75…+$857] · 70% credit | 69% surv 58% | -$8,963 NOT cap gain +$11,547 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.14/sh | +$129 cycle +$750 [-$508…+$430] · 45% credit | 70% surv 61% | -$8,220 NOT cap gain +$12,290 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 11d left | +$0.03/sh | +$28 cycle +$649 [-$376…+$374] · 44% credit | 70% surv 58% | -$9,433 NOT cap gain +$11,077 |
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.42/sh | -$382 cycle +$239 [-$1,022…-$99] · 22% credit | 76% surv 68% | -$6,509 NOT cap gain +$14,001 |
| budget: banked $621 debit $382 (61% used ≈ 0.7 wk of income) → whole cycle still +$239 cash · rolled 9 ct earn ≈ $3,874/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,329/mo |
| vs 50% target ($3,478/mo) | -33% |
| vs normal income ($6,955/mo) | 33% covered |
| Net income (after hedge) | $2,325/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,769 |
| … as % of IC ($7,300) | 120.1% |
| … as % of ML ($47,300) | 18.5% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (9 ct) | $-18,688 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-49.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.2σ) | $621 | $-10,491 | +$10,019 | +$306 |
| +2.5% | $49.71 (1.4σ) | $-470 | $-10,235 | +$10,275 | -$785 |
| +5% | $50.93 (1.6σ) | $-1,562 | $-9,979 | +$10,531 | -$1,877 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,264 | $-8,992 | +$11,518 | -$5,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 11d left | +$0.41/sh | +$415 cycle +$1,395 [-$52…+$774] · 70% credit | 68% surv 54% | -$11,419 NOT cap gain +$9,091 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.58/sh | +$577 cycle +$1,557 [-$179…+$838] · 67% credit | 69% surv 58% | -$10,226 NOT cap gain +$10,284 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.07/sh | +$68 cycle +$1,048 [-$464…+$345] · 43% credit | 71% surv 58% | -$10,735 NOT cap gain +$9,775 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.17/sh | +$171 cycle +$1,151 [-$657…+$400] · 42% credit | 70% surv 61% | -$9,521 NOT cap gain +$10,989 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$0.98/sh | -$977 cycle +$3 [-$1,982…-$835] · 7% credit | 79% surv 74% | -$6,225 NOT cap gain +$14,285 |
| budget: banked $980 debit $977 (100% used ≈ 1.2 wk of income) → whole cycle still +$3 cash · rolled 10 ct earn ≈ $3,227/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,675/mo |
| vs 50% target ($3,478/mo) | +6% |
| vs normal income ($6,955/mo) | 53% covered |
| Net income (after hedge) | $3,601/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,953 |
| … as % of IC ($7,300) | 150.0% |
| … as % of ML ($47,300) | 23.2% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-20,595 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (≤1σ, normal week) | $980 | $-11,834 | +$8,676 | +$630 |
| +2.5% | $48.17 (1.2σ) | $-195 | $-11,703 | +$8,807 | -$545 |
| +5% | $49.35 (1.3σ) | $-1,370 | $-11,573 | +$8,937 | -$1,720 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-8,170 | $-10,818 | +$9,692 | -$7,370 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 11d left | +$0.50/sh | +$498 cycle +$2,438 [-$128…+$365] · 59% credit | 68% surv 54% | -$14,819 NOT cap gain +$5,691 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.15/sh | +$150 cycle +$2,090 [-$544…-$32] · 23% credit | 71% surv 58% | -$14,137 NOT cap gain +$6,373 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.03/sh | +$30 cycle +$1,970 [-$1,086…-$300] · 15% credit | 73% surv 65% | -$12,035 NOT cap gain +$8,475 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 14 Aug 2026 | 18d left | -$1.93/sh | -$1,933 cycle +$7 [-$3,575…-$2,440] | 90% surv 89% | -$3,999 NOT cap gain +$16,511 |
| budget: banked $1,940 debit $1,933 (100% used ≈ 1.2 wk of income) → whole cycle still +$7 cash · rolled 10 ct earn ≈ $1,220/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,275/mo |
| vs 50% target ($3,478/mo) | +109% |
| vs normal income ($6,955/mo) | 105% covered |
| Net income (after hedge) | $7,201/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,993 |
| … as % of IC ($7,300) | 191.7% |
| … as % of ML ($47,300) | 29.6% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-20,690 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-45.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,940 | $-15,318 | +$5,192 | +$1,590 |
| +2.5% | $44.07 (≤1σ, normal week) | $865 | $-15,198 | +$5,312 | +$515 |
| +5% | $45.15 (≤1σ, normal week) | $-210 | $-15,079 | +$5,431 | -$560 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-11,210 | $-13,858 | +$6,652 | -$10,410 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$60 | 7 Aug 2026 | 11d left | -$0.01/sh | -$10 cycle +$90 | 68% surv 53% | +$1,719 SAFE cap gain +$22,229 |
| Max even-money escape in the band | ~$61 | 14 Aug 2026 | 18d left | +$0.25/sh | +$252 cycle +$352 | 68% surv 57% | +$3,012 SAFE cap gain +$23,522 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 11d left | -$0.10/sh | -$96 cycle +$4 | 69% surv 55% | +$2,108 SAFE cap gain +$22,618 |
| budget: banked $100 debit $96 (96% used ≈ 1.1 wk of income) → whole cycle still +$4 cash · rolled 10 ct earn ≈ $9,881/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($3,478/mo) | -89% |
| vs normal income ($6,955/mo) | 5% covered |
| Net income (after hedge) | $301/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($7,300) | 0.0% |
| … as % of ML ($47,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-20,535 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (2.9σ) | $100 | $1,729 | +$22,239 | +$4,750 |
| +2.5% | $61.50 (3.1σ) | $-1,400 | $1,896 | +$22,406 | +$4,750 |
| +5% | $63.00 (3.3σ) | $-2,900 | $2,062 | +$22,572 | +$4,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$59 | 7 Aug 2026 | 11d left | +$0.03/sh | +$31 cycle +$141 [+$92…+$1,195] · 79% credit | 68% surv 53% | +$659 SAFE cap gain +$21,169 |
| Safety roll (pay small debit, max POP) | ~$59 | 7 Aug 2026 | 11d left | -$0.06/sh | -$55 cycle +$55 [-$6…+$1,069] · 74% credit | 69% surv 55% | +$1,048 SAFE cap gain +$21,558 |
| budget: banked $110 debit $55 (50% used ≈ 0.6 wk of income) → whole cycle still +$55 cash · rolled 10 ct earn ≈ $9,823/mo while parked; 0 ct free to re-sell | |||||||
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 18d left | +$0.29/sh | +$286 cycle +$396 [-$152…+$1,404] · 70% credit | 68% surv 57% | +$1,945 SAFE cap gain +$22,455 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 14 Aug 2026 | 18d left | -$0.14/sh | -$138 cycle -$28 [-$724…+$913] · 62% credit | 70% surv 60% | +$2,632 SAFE cap gain +$23,142 |
| Gross FIGHT income | $412/mo |
| vs 50% target ($3,478/mo) | -88% |
| vs normal income ($6,955/mo) | 6% covered |
| Net income (after hedge) | $339/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($7,300) | 0.0% |
| … as % of ML ($47,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-21,530 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $58.41 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $58-60.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $59.00 (2.7σ) | $110 | $628 | +$21,138 | +$3,760 |
| +2.5% | $60.47 (2.9σ) | $-1,365 | $792 | +$21,302 | +$3,760 |
| +5% | $61.95 (3.1σ) | $-2,840 | $956 | +$21,466 | +$3,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$57 | 7 Aug 2026 | 11d left | +$0.11/sh | +$109 cycle +$179 [+$112…+$1,244] · 80% credit | 68% surv 53% | -$1,525 NOT cap gain +$18,985 |
| Max even-money escape in the band | ~$58 | 14 Aug 2026 | 18d left | +$0.35/sh | +$349 cycle +$419 [+$90…+$1,495] · 77% credit | 68% surv 57% | -$254 NOT cap gain +$20,256 |
| Up-and-out for even (raise the cap, free) | ~$57 | 7 Aug 2026 | 11d left | +$0.02/sh | +$21 cycle +$91 [+$11…+$1,120] · 75% credit | 69% surv 55% | -$1,137 NOT cap gain +$19,373 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$59 | 14 Aug 2026 | 18d left | -$0.07/sh | -$73 cycle -$3 [-$407…+$1,046] · 64% credit | 70% surv 60% | +$435 SAFE cap gain +$20,945 |
| Gross FIGHT income | $262/mo |
| vs 50% target ($3,478/mo) | -92% |
| vs normal income ($6,955/mo) | 4% covered |
| Net income (after hedge) | $189/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,863 |
| … as % of IC ($7,300) | 25.5% |
| … as % of ML ($47,300) | 3.9% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (10 ct) | $-20,650 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $56.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $56-57.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $57.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $57.00 (2.4σ) | $70 | $-1,634 | +$18,876 | +$1,720 |
| +2.5% | $58.42 (2.6σ) | $-1,355 | $-1,475 | +$19,035 | +$1,720 |
| +5% | $59.85 (2.8σ) | $-2,780 | $-1,317 | +$19,193 | +$1,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$55 | 7 Aug 2026 | 11d left | +$0.18/sh | +$181 cycle +$331 [+$184…+$1,185] · 83% credit | 68% surv 53% | -$3,595 NOT cap gain +$16,915 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 18d left | +$0.41/sh | +$407 cycle +$557 [+$215…+$1,375] · 81% credit | 68% surv 57% | -$2,338 NOT cap gain +$18,172 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$55 | 7 Aug 2026 | 11d left | +$0.09/sh | +$92 cycle +$242 [+$82…+$1,060] · 80% credit | 69% surv 55% | -$3,208 NOT cap gain +$17,302 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 14 Aug 2026 | 18d left | -$0.01/sh | -$13 cycle +$137 [-$255…+$911] · 62% credit | 70% surv 60% | -$1,647 NOT cap gain +$18,863 |
| Gross FIGHT income | $562/mo |
| vs 50% target ($3,478/mo) | -84% |
| vs normal income ($6,955/mo) | 8% covered |
| Net income (after hedge) | $489/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,783 |
| … as % of IC ($7,300) | 51.8% |
| … as % of ML ($47,300) | 8.0% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (10 ct) | $-20,580 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $54.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $54-55.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $55.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $55.00 (2.1σ) | $150 | $-3,776 | +$16,734 | -$200 |
| +2.5% | $56.37 (2.3σ) | $-1,225 | $-3,623 | +$16,887 | -$200 |
| +5% | $57.75 (2.5σ) | $-2,600 | $-3,470 | +$17,040 | -$200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$54 | 7 Aug 2026 | 11d left | +$0.21/sh | +$215 cycle +$405 [+$81…+$1,106] · 78% credit | 68% surv 53% | -$4,632 NOT cap gain +$15,878 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 14 Aug 2026 | 18d left | +$0.43/sh | +$433 cycle +$623 [+$3…+$1,291] · 75% credit | 68% surv 57% | -$3,383 NOT cap gain +$17,127 |
| Up-and-out for even (raise the cap, free) | ~$54 | 7 Aug 2026 | 11d left | +$0.13/sh | +$126 cycle +$316 [-$16…+$989] · 74% credit | 69% surv 55% | -$4,246 NOT cap gain +$16,264 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 18d left | +$0.02/sh | +$15 cycle +$205 [-$460…+$823] · 59% credit | 70% surv 61% | -$2,690 NOT cap gain +$17,820 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 14 Aug 2026 | 18d left | -$0.18/sh | -$178 cycle +$12 [-$720…+$597] · 47% credit | 72% surv 63% | -$1,772 NOT cap gain +$18,738 |
| budget: banked $190 debit $178 (94% used ≈ 1.1 wk of income) → whole cycle still +$12 cash · rolled 10 ct earn ≈ $5,282/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $712/mo |
| vs 50% target ($3,478/mo) | -80% |
| vs normal income ($6,955/mo) | 10% covered |
| Net income (after hedge) | $639/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,743 |
| … as % of IC ($7,300) | 65.0% |
| … as % of ML ($47,300) | 10.0% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (10 ct) | $-20,610 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $53.46 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $53-54.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $54.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $54.00 (2.0σ) | $190 | $-4,847 | +$15,663 | -$160 |
| +2.5% | $55.35 (2.2σ) | $-1,160 | $-4,697 | +$15,813 | -$1,160 |
| +5% | $56.70 (2.4σ) | $-2,510 | $-4,547 | +$15,963 | -$1,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$53 | 7 Aug 2026 | 11d left | +$0.25/sh | +$248 cycle +$538 [+$61…+$1,171] · 79% credit | 68% surv 53% | -$5,610 NOT cap gain +$14,900 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 14 Aug 2026 | 18d left | +$0.46/sh | +$458 cycle +$748 [+$65…+$1,326] · 78% credit | 68% surv 58% | -$4,369 NOT cap gain +$16,141 |
| Up-and-out for even (raise the cap, free) | ~$53 | 7 Aug 2026 | 11d left | +$0.16/sh | +$157 cycle +$447 [-$34…+$1,041] · 72% credit | 69% surv 55% | -$5,225 NOT cap gain +$15,285 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 18d left | +$0.04/sh | +$42 cycle +$332 [-$417…+$839] · 56% credit | 70% surv 61% | -$3,674 NOT cap gain +$16,836 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 14 Aug 2026 | 18d left | -$0.15/sh | -$152 cycle +$138 [-$619…+$599] · 46% credit | 72% surv 64% | -$2,757 NOT cap gain +$17,753 |
| budget: banked $290 debit $152 (52% used ≈ 0.6 wk of income) → whole cycle still +$138 cash · rolled 10 ct earn ≈ $5,222/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,087/mo |
| vs 50% target ($3,478/mo) | -69% |
| vs normal income ($6,955/mo) | 16% covered |
| Net income (after hedge) | $1,014/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,643 |
| … as % of IC ($7,300) | 77.3% |
| … as % of ML ($47,300) | 11.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-20,605 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $52.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $52-53.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $53.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $53.00 (1.9σ) | $290 | $-5,858 | +$14,652 | -$60 |
| +2.5% | $54.32 (2.0σ) | $-1,035 | $-5,710 | +$14,800 | -$1,385 |
| +5% | $55.65 (2.2σ) | $-2,360 | $-5,563 | +$14,947 | -$2,060 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-2,860 | $-5,508 | +$15,002 | -$2,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 7 Aug 2026 | 11d left | +$0.28/sh | +$279 cycle +$629 [-$14…+$1,076] · 74% credit | 68% surv 53% | -$6,630 NOT cap gain +$13,880 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 14 Aug 2026 | 18d left | +$0.48/sh | +$482 cycle +$832 [-$107…+$1,196] · 72% credit | 69% surv 58% | -$5,396 NOT cap gain +$15,114 |
| Up-and-out for even (raise the cap, free) | ~$52 | 7 Aug 2026 | 11d left | +$0.19/sh | +$188 cycle +$538 [-$102…+$947] · 69% credit | 69% surv 55% | -$6,246 NOT cap gain +$14,264 |
| Max even-money escape in the band | ~$54 | 14 Aug 2026 | 18d left | +$0.07/sh | +$67 cycle +$417 [-$599…+$729] · 53% credit | 70% surv 61% | -$4,700 NOT cap gain +$15,810 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 14 Aug 2026 | 18d left | -$0.13/sh | -$127 cycle +$223 [-$806…+$514] · 43% credit | 72% surv 64% | -$3,783 NOT cap gain +$16,727 |
| budget: banked $350 debit $127 (36% used ≈ 0.4 wk of income) → whole cycle still +$223 cash · rolled 10 ct earn ≈ $5,160/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,312/mo |
| vs 50% target ($3,478/mo) | -62% |
| vs normal income ($6,955/mo) | 19% covered |
| Net income (after hedge) | $1,239/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,583 |
| … as % of IC ($7,300) | 90.2% |
| … as % of ML ($47,300) | 13.9% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (10 ct) | $-20,635 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (1.7σ) | $350 | $-6,909 | +$13,601 | +$0 |
| +2.5% | $53.30 (1.9σ) | $-950 | $-6,764 | +$13,746 | -$1,300 |
| +5% | $54.60 (2.1σ) | $-2,250 | $-6,620 | +$13,890 | -$2,600 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-3,800 | $-6,448 | +$14,062 | -$3,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 7 Aug 2026 | 11d left | +$0.31/sh | +$309 cycle +$689 [+$26…+$912] · 77% credit | 68% surv 53% | -$7,681 NOT cap gain +$12,829 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 14 Aug 2026 | 18d left | +$0.50/sh | +$504 cycle +$884 [-$110…+$1,147] · 71% credit | 69% surv 58% | -$6,455 NOT cap gain +$14,055 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 11d left | +$0.22/sh | +$217 cycle +$597 [-$73…+$797] · 68% credit | 69% surv 55% | -$7,298 NOT cap gain +$13,212 |
| Max even-money escape in the band | ~$53 | 14 Aug 2026 | 18d left | +$0.09/sh | +$91 cycle +$471 [-$636…+$682] · 54% credit | 70% surv 61% | -$5,758 NOT cap gain +$14,752 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$0.10/sh | -$104 cycle +$276 [-$860…+$461] · 44% credit | 72% surv 64% | -$4,841 NOT cap gain +$15,669 |
| budget: banked $380 debit $104 (27% used ≈ 0.3 wk of income) → whole cycle still +$276 cash · rolled 10 ct earn ≈ $5,095/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,425/mo |
| vs 50% target ($3,478/mo) | -59% |
| vs normal income ($6,955/mo) | 20% covered |
| Net income (after hedge) | $1,351/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,553 |
| … as % of IC ($7,300) | 103.5% |
| … as % of ML ($47,300) | 16.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (10 ct) | $-20,660 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.6σ) | $380 | $-7,990 | +$12,520 | +$30 |
| +2.5% | $52.27 (1.8σ) | $-895 | $-7,848 | +$12,662 | -$1,245 |
| +5% | $53.55 (1.9σ) | $-2,170 | $-7,706 | +$12,804 | -$2,520 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,770 | $-7,418 | +$13,092 | -$3,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.35/sh | +$351 cycle +$891 [+$3…+$890] · 75% credit | 68% surv 53% | -$9,145 NOT cap gain +$11,365 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 18d left | +$0.53/sh | +$534 cycle +$1,074 [-$68…+$1,039] · 72% credit | 69% surv 58% | -$7,931 NOT cap gain +$12,579 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.00/sh | +$5 cycle +$545 [-$405…+$477] · 51% credit | 70% surv 58% | -$8,461 NOT cap gain +$12,049 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.12/sh | +$123 cycle +$663 [-$531…+$604] · 51% credit | 70% surv 61% | -$7,231 NOT cap gain +$13,279 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$0.45/sh | -$449 cycle +$91 [-$1,108…+$13] · 26% credit | 75% surv 68% | -$5,581 NOT cap gain +$14,929 |
| budget: banked $540 debit $449 (83% used ≈ 1.0 wk of income) → whole cycle still +$91 cash · rolled 10 ct earn ≈ $4,366/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,025/mo |
| vs 50% target ($3,478/mo) | -42% |
| vs normal income ($6,955/mo) | 29% covered |
| Net income (after hedge) | $1,951/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,893 |
| … as % of IC ($7,300) | 121.8% |
| … as % of ML ($47,300) | 18.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-20,680 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-50.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (1.4σ) | $540 | $-9,496 | +$11,014 | +$190 |
| +2.5% | $50.74 (1.5σ) | $-697 | $-9,359 | +$11,151 | -$1,047 |
| +5% | $51.98 (1.7σ) | $-1,935 | $-9,221 | +$11,289 | -$2,285 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,110 | $-8,758 | +$11,752 | -$5,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 11d left | +$0.36/sh | +$364 cycle +$964 [-$37…+$809] · 73% credit | 68% surv 53% | -$9,627 NOT cap gain +$10,883 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 18d left | +$0.54/sh | +$544 cycle +$1,144 [-$151…+$931] · 69% credit | 69% surv 58% | -$8,417 NOT cap gain +$12,093 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.13/sh | +$134 cycle +$734 [-$642…+$445] · 43% credit | 70% surv 61% | -$7,716 NOT cap gain +$12,794 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.02/sh | +$18 cycle +$618 [-$445…+$403] · 43% credit | 70% surv 58% | -$8,943 NOT cap gain +$11,567 |
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$0.44/sh | -$436 cycle +$164 [-$1,219…-$152] · 20% credit | 75% surv 68% | -$6,064 NOT cap gain +$14,446 |
| budget: banked $600 debit $436 (73% used ≈ 0.8 wk of income) → whole cycle still +$164 cash · rolled 10 ct earn ≈ $4,335/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($3,478/mo) | -35% |
| vs normal income ($6,955/mo) | 32% covered |
| Net income (after hedge) | $2,176/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,333 |
| … as % of IC ($7,300) | 127.9% |
| … as % of ML ($47,300) | 19.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-20,610 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.3σ) | $600 | $-9,992 | +$10,518 | +$250 |
| +2.5% | $50.22 (1.5σ) | $-625 | $-9,856 | +$10,654 | -$975 |
| +5% | $51.45 (1.6σ) | $-1,850 | $-9,720 | +$10,790 | -$2,200 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,550 | $-9,198 | +$11,312 | -$5,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.39/sh | +$390 cycle +$1,110 [-$25…+$793] · 73% credit | 68% surv 53% | -$10,592 NOT cap gain +$9,918 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 18d left | +$0.56/sh | +$561 cycle +$1,281 [-$129…+$866] · 68% credit | 69% surv 58% | -$9,391 NOT cap gain +$11,119 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 11d left | +$0.04/sh | +$44 cycle +$764 [-$426…+$395] · 43% credit | 70% surv 58% | -$9,909 NOT cap gain +$10,601 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.15/sh | +$153 cycle +$873 [-$613…+$434] · 43% credit | 70% surv 61% | -$8,688 NOT cap gain +$11,822 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.41/sh | -$412 cycle +$308 [-$1,182…-$135] · 22% credit | 76% surv 68% | -$7,031 NOT cap gain +$13,479 |
| budget: banked $720 debit $412 (57% used ≈ 0.7 wk of income) → whole cycle still +$308 cash · rolled 10 ct earn ≈ $4,272/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($3,478/mo) | -22% |
| vs normal income ($6,955/mo) | 39% covered |
| Net income (after hedge) | $2,626/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,213 |
| … as % of IC ($7,300) | 139.9% |
| … as % of ML ($47,300) | 21.6% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-20,655 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.1σ) | $720 | $-10,983 | +$9,527 | +$370 |
| +2.5% | $49.20 (1.3σ) | $-480 | $-10,849 | +$9,661 | -$830 |
| +5% | $50.40 (1.5σ) | $-1,680 | $-10,716 | +$9,794 | -$2,030 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,430 | $-10,078 | +$10,432 | -$6,630 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.40/sh | +$403 cycle +$1,233 [-$23…+$815] · 73% credit | 68% surv 54% | -$11,025 NOT cap gain +$9,485 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.57/sh | +$570 cycle +$1,400 [-$112…+$869] · 69% credit | 69% surv 58% | -$9,828 NOT cap gain +$10,682 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.06/sh | +$56 cycle +$886 [-$423…+$393] · 44% credit | 71% surv 58% | -$10,342 NOT cap gain +$10,168 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.16/sh | +$162 cycle +$992 [-$584…+$420] · 43% credit | 70% surv 61% | -$9,124 NOT cap gain +$11,386 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.80/sh | -$801 cycle +$29 [-$1,617…-$598] · 11% credit | 78% surv 72% | -$6,755 NOT cap gain +$13,755 |
| budget: banked $830 debit $801 (97% used ≈ 1.1 wk of income) → whole cycle still +$29 cash · rolled 10 ct earn ≈ $3,571/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,112/mo |
| vs 50% target ($3,478/mo) | -10% |
| vs normal income ($6,955/mo) | 45% covered |
| Net income (after hedge) | $3,039/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,603 |
| … as % of IC ($7,300) | 145.3% |
| … as % of ML ($47,300) | 22.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-20,695 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (1.1σ) | $830 | $-11,428 | +$9,082 | +$480 |
| +2.5% | $48.69 (1.2σ) | $-357 | $-11,296 | +$9,214 | -$707 |
| +5% | $49.88 (1.4σ) | $-1,545 | $-11,164 | +$9,346 | -$1,895 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,820 | $-10,468 | +$10,042 | -$7,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.43/sh | +$426 cycle +$1,436 [-$62…+$724] · 71% credit | 68% surv 54% | -$11,933 NOT cap gain +$8,577 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.59/sh | +$585 cycle +$1,595 [-$146…+$801] · 65% credit | 69% surv 58% | -$10,744 NOT cap gain +$9,766 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.08/sh | +$79 cycle +$1,089 [-$449…+$301] · 41% credit | 71% surv 58% | -$11,249 NOT cap gain +$9,261 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.18/sh | +$180 cycle +$1,190 [-$632…+$372] · 39% credit | 70% surv 61% | -$10,038 NOT cap gain +$10,472 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.96/sh | -$964 cycle +$46 [-$1,933…-$827] · 9% credit | 79% surv 74% | -$6,738 NOT cap gain +$13,772 |
| budget: banked $1,010 debit $964 (95% used ≈ 1.1 wk of income) → whole cycle still +$46 cash · rolled 10 ct earn ≈ $3,197/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,788/mo |
| vs 50% target ($3,478/mo) | +9% |
| vs normal income ($6,955/mo) | 54% covered |
| Net income (after hedge) | $3,714/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,423 |
| … as % of IC ($7,300) | 156.5% |
| … as % of ML ($47,300) | 24.2% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-20,755 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (≤1σ, normal week) | $1,010 | $-12,359 | +$8,151 | +$660 |
| +2.5% | $47.66 (1.1σ) | $-152 | $-12,230 | +$8,280 | -$502 |
| +5% | $48.83 (1.3σ) | $-1,315 | $-12,101 | +$8,409 | -$1,665 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-8,640 | $-11,288 | +$9,222 | -$7,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.44/sh | +$438 cycle +$1,448 [-$75…+$596] · 68% credit | 68% surv 54% | -$12,477 NOT cap gain +$8,033 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.59/sh | +$592 cycle +$1,602 [-$235…+$651] · 62% credit | 69% surv 58% | -$11,292 NOT cap gain +$9,218 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.09/sh | +$90 cycle +$1,100 [-$478…+$195] · 37% credit | 71% surv 58% | -$11,794 NOT cap gain +$8,716 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.19/sh | +$188 cycle +$1,198 [-$703…+$208] · 35% credit | 70% surv 61% | -$10,585 NOT cap gain +$9,925 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$0.95/sh | -$952 cycle +$58 [-$2,004…-$991] · 6% credit | 79% surv 74% | -$7,281 NOT cap gain +$13,229 |
| budget: banked $1,010 debit $952 (94% used ≈ 1.1 wk of income) → whole cycle still +$58 cash · rolled 10 ct earn ≈ $3,166/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,788/mo |
| vs 50% target ($3,478/mo) | +9% |
| vs normal income ($6,955/mo) | 54% covered |
| Net income (after hedge) | $3,714/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,923 |
| … as % of IC ($7,300) | 163.3% |
| … as % of ML ($47,300) | 25.2% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (10 ct) | $-20,765 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (≤1σ, normal week) | $1,010 | $-12,915 | +$7,595 | +$660 |
| +2.5% | $47.15 (1.0σ) | $-140 | $-12,787 | +$7,723 | -$490 |
| +5% | $48.30 (1.2σ) | $-1,290 | $-12,659 | +$7,851 | -$1,640 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-9,140 | $-11,788 | +$8,722 | -$8,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.45/sh | +$359 cycle +$1,343 [-$45…+$509] · 70% credit | 68% surv 54% | -$13,067 NOT cap gain +$7,443 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 14 Aug 2026 | 18d left | +$0.60/sh | +$479 cycle +$1,463 [-$159…+$530] · 63% credit | 69% surv 58% | -$11,916 NOT cap gain +$8,594 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.10/sh | +$81 cycle +$1,065 [-$366…+$183] · 35% credit | 71% surv 58% | -$12,315 NOT cap gain +$8,195 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.20/sh | +$156 cycle +$1,140 [-$542…+$171] · 33% credit | 71% surv 61% | -$11,128 NOT cap gain +$9,382 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.19/sh | -$954 cycle +$30 [-$1,836…-$1,026] · 2% credit | 81% surv 77% | -$6,683 NOT cap gain +$13,827 |
| budget: banked $984 debit $954 (97% used ≈ 1.1 wk of income) → whole cycle still +$30 cash · rolled 8 ct earn ≈ $2,171/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,690/mo |
| vs 50% target ($3,478/mo) | +6% |
| vs normal income ($6,955/mo) | 53% covered |
| Net income (after hedge) | $3,756/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,763 |
| … as % of IC ($7,300) | 133.7% |
| … as % of ML ($47,300) | 20.6% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (8 ct) | $-16,564 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $984 | $-13,426 | +$7,084 | +$704 |
| +2.5% | $46.64 (≤1σ, normal week) | $74 | $-13,072 | +$7,438 | -$206 |
| +5% | $47.77 (1.1σ) | $-836 | $-12,719 | +$7,791 | -$1,116 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,536 | $-10,344 | +$10,166 | -$6,896 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 11d left | +$0.46/sh | +$321 cycle +$1,273 [-$58…+$395] · 66% credit | 68% surv 54% | -$13,657 NOT cap gain +$6,853 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.11/sh | +$78 cycle +$1,030 [-$338…+$104] · 34% credit | 71% surv 58% | -$12,870 NOT cap gain +$7,640 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.00/sh | +$3 cycle +$955 [-$669…-$31] · 23% credit | 73% surv 65% | -$10,723 NOT cap gain +$9,787 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.18/sh | -$825 cycle +$127 [-$1,668…-$917] · 2% credit | 81% surv 77% | -$7,107 NOT cap gain +$13,403 |
| budget: banked $952 debit $825 (87% used ≈ 1.0 wk of income) → whole cycle still +$127 cash · rolled 7 ct earn ≈ $1,879/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,570/mo |
| vs 50% target ($3,478/mo) | +3% |
| vs normal income ($6,955/mo) | 51% covered |
| Net income (after hedge) | $3,706/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,801 |
| … as % of IC ($7,300) | 120.6% |
| … as % of ML ($47,300) | 18.6% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (7 ct) | $-14,525 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $952 | $-13,979 | +$6,531 | +$707 |
| +2.5% | $46.12 (≤1σ, normal week) | $165 | $-13,516 | +$6,994 | -$80 |
| +5% | $47.25 (1.0σ) | $-623 | $-13,054 | +$7,456 | -$868 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,853 | $-9,741 | +$10,769 | -$6,293 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.47/sh | +$329 cycle +$1,386 [-$76…+$327] · 63% credit | 68% surv 54% | -$14,100 NOT cap gain +$6,410 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.12/sh | +$85 cycle +$1,142 [-$351…+$58] · 29% credit | 71% surv 58% | -$13,313 NOT cap gain +$7,197 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.01/sh | +$8 cycle +$1,065 [-$683…-$108] · 20% credit | 73% surv 65% | -$11,169 NOT cap gain +$9,341 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.38/sh | -$964 cycle +$93 [-$1,864…-$1,148] | 83% surv 80% | -$6,586 NOT cap gain +$13,924 |
| budget: banked $1,057 debit $964 (91% used ≈ 1.1 wk of income) → whole cycle still +$93 cash · rolled 7 ct earn ≈ $1,611/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,964/mo |
| vs 50% target ($3,478/mo) | +14% |
| vs normal income ($6,955/mo) | 57% covered |
| Net income (after hedge) | $4,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,046 |
| … as % of IC ($7,300) | 123.9% |
| … as % of ML ($47,300) | 19.1% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (7 ct) | $-14,497 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-46.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (≤1σ, normal week) | $1,057 | $-14,429 | +$6,081 | +$812 |
| +2.5% | $45.61 (≤1σ, normal week) | $278 | $-13,972 | +$6,538 | +$33 |
| +5% | $46.73 (≤1σ, normal week) | $-501 | $-13,515 | +$6,995 | -$746 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-7,098 | $-9,986 | +$10,524 | -$6,538 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.48/sh | +$288 cycle +$1,290 [-$49…+$296] · 63% credit | 68% surv 54% | -$14,717 NOT cap gain +$5,793 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.13/sh | +$79 cycle +$1,081 [-$290…+$67] · 30% credit | 71% surv 58% | -$13,895 NOT cap gain +$6,615 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.02/sh | +$11 cycle +$1,013 [-$577…-$73] · 20% credit | 73% surv 65% | -$11,741 NOT cap gain +$8,769 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$1.66/sh | -$994 cycle +$8 [-$1,797…-$1,168] | 87% surv 85% | -$4,969 NOT cap gain +$15,541 |
| budget: banked $1,002 debit $994 (99% used ≈ 1.1 wk of income) → whole cycle still +$8 cash · rolled 6 ct earn ≈ $1,071/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,757/mo |
| vs 50% target ($3,478/mo) | +8% |
| vs normal income ($6,955/mo) | 54% covered |
| Net income (after hedge) | $3,964/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,958 |
| … as % of IC ($7,300) | 109.0% |
| … as % of ML ($47,300) | 16.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (6 ct) | $-12,411 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $1,002 | $-15,005 | +$5,505 | +$792 |
| +2.5% | $45.10 (≤1σ, normal week) | $342 | $-14,442 | +$6,068 | +$132 |
| +5% | $46.20 (≤1σ, normal week) | $-318 | $-13,880 | +$6,630 | -$528 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,288 | $-9,256 | +$11,254 | -$5,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.49/sh | +$293 cycle +$1,367 [-$66…+$246] · 61% credit | 68% surv 54% | -$15,195 NOT cap gain +$5,315 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.14/sh | +$84 cycle +$1,158 [-$307…+$4] · 25% credit | 71% surv 58% | -$14,373 NOT cap gain +$6,137 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.02/sh | +$14 cycle +$1,088 [-$602…-$146] · 16% credit | 73% surv 65% | -$12,221 NOT cap gain +$8,289 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$1.64/sh | -$984 cycle +$90 [-$1,817…-$1,228] | 87% surv 85% | -$5,443 NOT cap gain +$15,067 |
| budget: banked $1,074 debit $984 (92% used ≈ 1.1 wk of income) → whole cycle still +$90 cash · rolled 6 ct earn ≈ $1,056/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,028/mo |
| vs 50% target ($3,478/mo) | +16% |
| vs normal income ($6,955/mo) | 58% covered |
| Net income (after hedge) | $4,234/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,186 |
| … as % of IC ($7,300) | 112.1% |
| … as % of ML ($47,300) | 17.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (6 ct) | $-12,471 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-45.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $1,074 | $-15,488 | +$5,022 | +$864 |
| +2.5% | $44.59 (≤1σ, normal week) | $422 | $-14,932 | +$5,578 | +$212 |
| +5% | $45.68 (≤1σ, normal week) | $-231 | $-14,377 | +$6,133 | -$441 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-6,516 | $-9,484 | +$11,026 | -$6,036 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.51/sh | +$254 cycle +$1,304 [-$56…+$162] · 61% credit | 68% surv 54% | -$16,335 NOT cap gain +$4,175 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.16/sh | +$79 cycle +$1,129 [-$257…-$28] · 21% credit | 71% surv 58% | -$15,478 NOT cap gain +$5,032 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.04/sh | +$18 cycle +$1,068 [-$508…-$169] · 13% credit | 73% surv 65% | -$13,318 NOT cap gain +$7,192 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$1.91/sh | -$957 cycle +$93 [-$1,747…-$1,224] | 90% surv 89% | -$4,294 NOT cap gain +$16,216 |
| budget: banked $1,050 debit $957 (91% used ≈ 1.1 wk of income) → whole cycle still +$93 cash · rolled 5 ct earn ≈ $600/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,938/mo |
| vs 50% target ($3,478/mo) | +13% |
| vs normal income ($6,955/mo) | 57% covered |
| Net income (after hedge) | $4,214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,167 |
| … as % of IC ($7,300) | 98.2% |
| … as % of ML ($47,300) | 15.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-10,358 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $1,050 | $-16,588 | +$3,922 | +$875 |
| +2.5% | $43.56 (≤1σ, normal week) | $519 | $-15,939 | +$4,571 | +$344 |
| +5% | $44.62 (≤1σ, normal week) | $-12 | $-15,290 | +$5,220 | -$188 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-5,775 | $-8,823 | +$11,687 | -$5,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.52/sh | +$206 cycle +$1,134 [-$54…+$115] · 56% credit | 68% surv 54% | -$17,024 NOT cap gain +$3,486 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.17/sh | +$67 cycle +$995 [-$215…-$44] · 18% credit | 71% surv 58% | -$16,133 NOT cap gain +$4,377 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.04/sh | +$16 cycle +$944 [-$428…-$154] · 11% credit | 73% surv 65% | -$13,962 NOT cap gain +$6,548 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 18d left | -$1.90/sh | -$759 cycle +$169 [-$1,417…-$1,006] | 90% surv 89% | -$4,738 NOT cap gain +$15,772 |
| budget: banked $928 debit $759 (82% used ≈ 0.9 wk of income) → whole cycle still +$169 cash · rolled 4 ct earn ≈ $471/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,480/mo |
| vs 50% target ($3,478/mo) | +0% |
| vs normal income ($6,955/mo) | 50% covered |
| Net income (after hedge) | $3,826/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,845 |
| … as % of IC ($7,300) | 80.1% |
| … as % of ML ($47,300) | 12.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (4 ct) | $-8,316 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $928 | $-17,231 | +$3,279 | +$788 |
| +2.5% | $43.05 (≤1σ, normal week) | $508 | $-16,484 | +$4,026 | +$368 |
| +5% | $44.10 (≤1σ, normal week) | $88 | $-15,737 | +$4,773 | -$52 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,732 | $-7,860 | +$12,650 | -$4,412 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.52/sh | +$210 cycle +$1,210 [-$64…+$88] · 54% credit | 68% surv 54% | -$17,505 NOT cap gain +$3,005 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.17/sh | +$70 cycle +$1,070 [-$228…-$57] · 17% credit | 71% surv 58% | -$16,614 NOT cap gain +$3,896 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.04/sh | +$18 cycle +$1,018 [-$458…-$169] · 11% credit | 73% surv 65% | -$14,444 NOT cap gain +$6,066 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$1.88/sh | -$751 cycle +$249 [-$1,461…-$1,017] | 90% surv 89% | -$5,214 NOT cap gain +$15,296 |
| budget: banked $1,000 debit $751 (75% used ≈ 0.9 wk of income) → whole cycle still +$249 cash · rolled 4 ct earn ≈ $463/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($3,478/mo) | +8% |
| vs normal income ($6,955/mo) | 54% covered |
| Net income (after hedge) | $4,096/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,973 |
| … as % of IC ($7,300) | 81.8% |
| … as % of ML ($47,300) | 12.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,280 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-44.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (≤1σ, normal week) | $1,000 | $-17,714 | +$2,796 | +$860 |
| +2.5% | $42.54 (≤1σ, normal week) | $585 | $-16,976 | +$3,534 | +$445 |
| +5% | $43.58 (≤1σ, normal week) | $170 | $-16,239 | +$4,271 | +$30 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,860 | $-7,988 | +$12,522 | -$4,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 11d left | +$0.53/sh | +$213 cycle +$1,289 [-$66…+$79] · 52% credit | 68% surv 54% | -$17,981 NOT cap gain +$2,529 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.18/sh | +$73 cycle +$1,149 [-$232…-$68] · 15% credit | 71% surv 58% | -$17,090 NOT cap gain +$3,420 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.05/sh | +$20 cycle +$1,096 [-$463…-$198] · 8% credit | 73% surv 65% | -$14,921 NOT cap gain +$5,589 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 14 Aug 2026 | 18d left | -$1.86/sh | -$744 cycle +$332 [-$1,462…-$1,037] | 90% surv 89% | -$5,686 NOT cap gain +$14,824 |
| budget: banked $1,076 debit $744 (69% used ≈ 0.8 wk of income) → whole cycle still +$332 cash · rolled 4 ct earn ≈ $454/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,035/mo |
| vs 50% target ($3,478/mo) | +16% |
| vs normal income ($6,955/mo) | 58% covered |
| Net income (after hedge) | $4,381/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,097 |
| … as % of IC ($7,300) | 83.5% |
| … as % of ML ($47,300) | 12.9% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,296 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $1,076 | $-18,194 | +$2,316 | +$936 |
| +2.5% | $42.02 (≤1σ, normal week) | $666 | $-17,465 | +$3,045 | +$526 |
| +5% | $43.05 (≤1σ, normal week) | $256 | $-16,736 | +$3,774 | +$116 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-4,984 | $-8,112 | +$12,398 | -$4,664 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.54/sh | +$216 cycle +$1,352 [-$84…+$55] · 50% credit | 68% surv 54% | -$18,473 NOT cap gain +$2,037 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 11d left | +$0.19/sh | +$76 cycle +$1,212 [-$252…-$92] · 12% credit | 71% surv 58% | -$17,583 NOT cap gain +$2,927 |
| Max even-money escape in the band | ~$43 | 14 Aug 2026 | 18d left | +$0.05/sh | +$21 cycle +$1,157 [-$507…-$212] · 7% credit | 73% surv 65% | -$15,415 NOT cap gain +$5,095 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.84/sh | -$737 cycle +$399 [-$1,525…-$1,047] | 90% surv 90% | -$6,175 NOT cap gain +$14,335 |
| budget: banked $1,136 debit $737 (65% used ≈ 0.8 wk of income) → whole cycle still +$399 cash · rolled 4 ct earn ≈ $445/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,260/mo |
| vs 50% target ($3,478/mo) | +23% |
| vs normal income ($6,955/mo) | 61% covered |
| Net income (after hedge) | $4,606/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,237 |
| … as % of IC ($7,300) | 85.4% |
| … as % of ML ($47,300) | 13.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-8,316 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-43.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $1,136 | $-18,689 | +$1,821 | +$996 |
| +2.5% | $41.51 (≤1σ, normal week) | $731 | $-17,969 | +$2,541 | +$591 |
| +5% | $42.52 (≤1σ, normal week) | $326 | $-17,249 | +$3,261 | +$186 |
| SS (= V-bounce) | $56.15 (2.3σ) | $-5,124 | $-8,252 | +$12,258 | -$4,804 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$1.03/sh | +$12,882 cycle +$15,382 [+$12,948…+$17,080] · 100% credit | 70% surv 54% | -$15,887 NOT cap gain +$73,613 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 18d left | +$0.16/sh | +$1,999 cycle +$4,499 [-$71…+$5,222] · 74% credit | 79% surv 73% | +$15,580 SAFE cap gain +$105,080 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$34 | 7 Aug 2026 | 11d left | +$0.01/sh | +$167 cycle +$2,667 [-$1,262…+$2,212] · 52% credit | 79% surv 72% | +$3,161 SAFE cap gain +$92,661 |
| Safety roll (pay small debit, max POP) | ~$36 | 14 Aug 2026 | 18d left | -$0.05/sh | -$580 cycle +$1,920 [-$2,850…+$2,401] · 46% credit | 82% surv 77% | +$23,588 SAFE cap gain +$113,088 |
| budget: banked $2,500 debit $580 (23% used ≈ 0.3 wk of income) → whole cycle still +$1,920 cash · rolled 125 ct earn ≈ $32,280/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,375/mo |
| vs 50% target ($28,375/mo) | -67% |
| vs normal income ($56,750/mo) | 17% covered |
| Net income (after hedge) | $9,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,129 |
| … as % of IC ($27,625) | 123.5% |
| … as % of ML ($277,625) | 12.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (125 ct) | $-90,438 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $30.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.50 (1.4σ) | $2,500 | $-28,769 | +$60,731 | +$1,125 |
| +2.5% | $31.26 (1.6σ) | $-7,031 | $-30,227 | +$59,273 | -$8,406 |
| +5% | $32.02 (1.9σ) | $-16,562 | $-31,685 | +$57,815 | -$17,937 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-112,625 | $-46,383 | +$43,117 | -$80,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (105 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.93/sh | +$9,757 cycle +$14,797 [+$9,114…+$11,853] · 100% credit | 70% surv 54% | -$37,426 NOT cap gain +$52,074 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$32 | 14 Aug 2026 | 18d left | +$0.31/sh | +$3,298 cycle +$8,338 [+$631…+$4,746] · 81% credit | 78% surv 70% | -$12,124 NOT cap gain +$77,376 |
| Max even-money escape in the band | ~$32 | 14 Aug 2026 | 18d left | +$0.03/sh | +$297 cycle +$5,337 [-$2,973…+$1,391] · 37% credit | 80% surv 75% | -$4,537 NOT cap gain +$84,963 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 11d left | +$0.00/sh | +$23 cycle +$5,063 [-$2,429…+$856] · 34% credit | 76% surv 67% | -$25,986 NOT cap gain +$63,514 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.40/sh | -$4,250 cycle +$790 [-$8,404…-$3,395] · 9% credit | 85% surv 82% | +$12,091 SAFE cap gain +$101,591 |
| budget: banked $5,040 debit $4,250 (84% used ≈ 1.0 wk of income) → whole cycle still +$790 cash · rolled 105 ct earn ≈ $18,094/mo while parked; 20 ct free to re-sell | |||||||
| Gross FIGHT income | $18,900/mo |
| vs 50% target ($28,375/mo) | -33% |
| vs normal income ($56,750/mo) | 33% covered |
| Net income (after hedge) | $19,340/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,728 |
| … as % of IC ($27,625) | 169.2% |
| … as % of ML ($277,625) | 16.8% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (105 ct) | $-75,705 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-29.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.50 (≤1σ, normal week) | $5,040 | $-47,184 | +$42,316 | +$3,885 |
| +2.5% | $29.21 (1.1σ) | $-2,441 | $-47,121 | +$42,379 | -$3,596 |
| +5% | $29.93 (1.3σ) | $-9,923 | $-47,059 | +$42,441 | -$11,078 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-112,665 | $-51,623 | +$37,877 | -$85,365 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (110 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.88/sh | +$9,685 cycle +$17,275 [+$8,530…+$10,738] · 100% credit | 70% surv 54% | -$45,592 NOT cap gain +$43,908 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.25/sh | +$2,705 cycle +$10,295 [-$477…+$2,887] · 66% credit | 78% surv 71% | -$20,809 NOT cap gain +$68,691 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 7 Aug 2026 | 11d left | +$0.16/sh | +$1,717 cycle +$9,307 [-$665…+$1,867] · 59% credit | 74% surv 65% | -$37,678 NOT cap gain +$51,822 |
| Safety roll (pay small debit, max POP) | ~$33 | 7 Aug 2026 | 11d left | -$0.68/sh | -$7,514 cycle +$76 [-$11,954…-$8,444] | 88% surv 86% | -$4,559 NOT cap gain +$84,941 |
| budget: banked $7,590 debit $7,514 (99% used ≈ 1.1 wk of income) → whole cycle still +$76 cash · rolled 110 ct earn ≈ $20,395/mo while parked; 15 ct free to re-sell | |||||||
| Gross FIGHT income | $28,462/mo |
| vs 50% target ($28,375/mo) | +0% |
| vs normal income ($56,750/mo) | 50% covered |
| Net income (after hedge) | $28,792/mo |
| Cap give-up @ CC-SS (V-bounce) | -$57,644 |
| … as % of IC ($27,625) | 208.7% |
| … as % of ML ($277,625) | 20.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (110 ct) | $-79,310 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-28.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (≤1σ, normal week) | $7,590 | $-55,276 | +$34,224 | +$6,380 |
| +2.5% | $28.19 (≤1σ, normal week) | $28 | $-55,560 | +$33,940 | -$1,182 |
| +5% | $28.88 (1.0σ) | $-7,535 | $-55,843 | +$33,657 | -$8,745 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-126,720 | $-64,378 | +$25,122 | -$98,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (115 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.79/sh | +$9,042 cycle +$24,222 [+$7,503…+$8,427] · 100% credit | 70% surv 54% | -$59,875 NOT cap gain +$29,625 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 18d left | +$0.38/sh | +$4,356 cycle +$19,536 [+$55…+$2,328] · 76% credit | 75% surv 67% | -$43,385 NOT cap gain +$46,115 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.12/sh | +$1,363 cycle +$16,543 [-$3,544…-$937] · 15% credit | 79% surv 73% | -$35,790 NOT cap gain +$53,710 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 11d left | +$0.08/sh | +$903 cycle +$16,083 [-$2,661…-$795] · 14% credit | 75% surv 66% | -$52,132 NOT cap gain +$37,368 |
| Safety roll (pay small debit, max POP) | ~$32 | 7 Aug 2026 | 11d left | -$0.76/sh | -$8,780 cycle +$6,400 [-$15,589…-$11,348] | 91% surv 90% | -$14,171 NOT cap gain +$75,329 |
| budget: banked $15,180 debit $8,780 (58% used ≈ 0.7 wk of income) → whole cycle still +$6,400 cash · rolled 115 ct earn ≈ $14,218/mo while parked; 10 ct free to re-sell | |||||||
| Gross FIGHT income | $56,925/mo |
| vs 50% target ($28,375/mo) | +101% |
| vs normal income ($56,750/mo) | 100% covered |
| Net income (after hedge) | $57,145/mo |
| Cap give-up @ CC-SS (V-bounce) | -$76,019 |
| … as % of IC ($27,625) | 275.2% |
| … as % of ML ($277,625) | 27.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (115 ct) | $-83,088 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $15,180 | $-68,916 | +$20,584 | +$13,915 |
| +2.5% | $26.14 (≤1σ, normal week) | $7,849 | $-69,498 | +$20,002 | +$6,584 |
| +5% | $26.78 (≤1σ, normal week) | $517 | $-70,080 | +$19,420 | -$748 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-148,235 | $-84,593 | +$4,907 | -$118,335 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$33 | 7 Aug 2026 | 11d left | +$1.16/sh | +$14,546 cycle +$15,546 [+$15,959…+$20,435] · 100% credit | 70% surv 54% | +$10,746 SAFE cap gain +$100,246 |
| Up-and-out for even (raise the cap, free) | ~$36 | 7 Aug 2026 | 11d left | +$0.16/sh | +$2,023 cycle +$3,023 [+$1,780…+$6,726] · 91% credit | 78% surv 70% | +$29,985 SAFE cap gain +$119,485 |
| Max even-money escape in the band | ~$38 | 14 Aug 2026 | 18d left | +$0.13/sh | +$1,659 cycle +$2,659 [+$1,000…+$7,997] · 81% credit | 80% surv 75% | +$50,797 SAFE cap gain +$140,297 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($28,375/mo) | -87% |
| vs normal income ($56,750/mo) | 7% covered |
| Net income (after hedge) | $3,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,379 |
| … as % of IC ($27,625) | 15.9% |
| … as % of ML ($277,625) | 1.6% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (125 ct) | $-90,063 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $32.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $33-33.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $33.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $33.00 (2.1σ) | $1,000 | $-3,800 | +$85,700 | -$375 |
| +2.5% | $33.82 (2.3σ) | $-9,312 | $-5,378 | +$84,122 | -$10,687 |
| +5% | $34.65 (2.5σ) | $-19,625 | $-6,956 | +$82,544 | -$21,000 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-82,875 | $-16,633 | +$72,867 | -$50,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$32 | 7 Aug 2026 | 11d left | +$1.11/sh | +$13,869 cycle +$14,994 [+$14,957…+$19,472] · 100% credit | 70% surv 54% | -$393 NOT cap gain +$89,107 |
| Up-and-out for even (raise the cap, free) | ~$35 | 7 Aug 2026 | 11d left | +$0.10/sh | +$1,256 cycle +$2,381 [+$292…+$5,125] · 78% credit | 79% surv 71% | +$18,756 SAFE cap gain +$108,256 |
| Max even-money escape in the band | ~$37 | 14 Aug 2026 | 18d left | +$0.06/sh | +$728 cycle +$1,853 [-$894…+$6,245] · 71% credit | 81% surv 75% | +$39,403 SAFE cap gain +$128,903 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $4,219/mo |
| vs 50% target ($28,375/mo) | -85% |
| vs normal income ($56,750/mo) | 7% covered |
| Net income (after hedge) | $4,219/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,754 |
| … as % of IC ($27,625) | 60.6% |
| … as % of ML ($277,625) | 6.0% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (125 ct) | $-90,750 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $31.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $32-32.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $32.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $32.00 (1.8σ) | $1,125 | $-14,263 | +$75,238 | -$250 |
| +2.5% | $32.80 (2.1σ) | $-8,875 | $-15,793 | +$73,708 | -$10,250 |
| +5% | $33.60 (2.3σ) | $-18,875 | $-17,323 | +$72,178 | -$20,250 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-95,250 | $-29,008 | +$60,492 | -$62,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$31 | 7 Aug 2026 | 11d left | +$1.06/sh | +$13,207 cycle +$15,582 [+$13,340…+$18,319] · 100% credit | 70% surv 54% | -$10,393 NOT cap gain +$79,107 |
| Max even-money escape in the band | ~$35 | 14 Aug 2026 | 18d left | +$0.19/sh | +$2,436 cycle +$4,811 [+$388…+$6,615] · 77% credit | 79% surv 73% | +$21,186 SAFE cap gain +$110,686 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$34 | 7 Aug 2026 | 11d left | +$0.04/sh | +$522 cycle +$2,897 [-$926…+$3,080] · 62% credit | 79% surv 71% | +$8,684 SAFE cap gain +$98,184 |
| Safety roll (pay small debit, max POP) | ~$36 | 14 Aug 2026 | 18d left | -$0.01/sh | -$157 cycle +$2,218 [-$2,554…+$3,626] · 53% credit | 81% surv 76% | +$29,181 SAFE cap gain +$118,681 |
| budget: banked $2,375 debit $157 (7% used ≈ 0.1 wk of income) → whole cycle still +$2,218 cash · rolled 125 ct earn ≈ $33,829/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,906/mo |
| vs 50% target ($28,375/mo) | -69% |
| vs normal income ($56,750/mo) | 16% covered |
| Net income (after hedge) | $8,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,004 |
| … as % of IC ($27,625) | 101.4% |
| … as % of ML ($277,625) | 10.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (125 ct) | $-90,250 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $30.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $31-31.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $31.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $31.00 (1.6σ) | $2,375 | $-23,600 | +$65,900 | +$1,000 |
| +2.5% | $31.77 (1.8σ) | $-7,312 | $-25,082 | +$64,418 | -$8,687 |
| +5% | $32.55 (2.0σ) | $-17,000 | $-26,564 | +$62,936 | -$18,375 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-106,500 | $-40,258 | +$49,242 | -$74,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$1.00/sh | +$12,560 cycle +$16,310 [+$12,568…+$15,997] · 100% credit | 70% surv 54% | -$20,253 NOT cap gain +$69,247 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 18d left | +$0.13/sh | +$1,572 cycle +$5,322 [-$1,386…+$4,153] · 62% credit | 79% surv 73% | +$11,109 SAFE cap gain +$100,609 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$32 | 7 Aug 2026 | 11d left | +$0.04/sh | +$445 cycle +$4,195 [-$1,627…+$2,273] · 52% credit | 77% surv 69% | -$5,899 NOT cap gain +$83,601 |
| Safety roll (pay small debit, max POP) | ~$35 | 14 Aug 2026 | 18d left | -$0.08/sh | -$992 cycle +$2,758 [-$4,315…+$1,230] · 34% credit | 82% surv 77% | +$19,133 SAFE cap gain +$108,633 |
| budget: banked $3,750 debit $992 (26% used ≈ 0.3 wk of income) → whole cycle still +$2,758 cash · rolled 125 ct earn ≈ $30,761/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,062/mo |
| vs 50% target ($28,375/mo) | -50% |
| vs normal income ($56,750/mo) | 25% covered |
| Net income (after hedge) | $14,062/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,129 |
| … as % of IC ($27,625) | 141.6% |
| … as % of ML ($277,625) | 14.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (125 ct) | $-90,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.3σ) | $3,750 | $-32,813 | +$56,687 | +$2,375 |
| +2.5% | $30.75 (1.5σ) | $-5,625 | $-34,247 | +$55,253 | -$7,000 |
| +5% | $31.50 (1.7σ) | $-15,000 | $-35,681 | +$53,819 | -$16,375 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-117,625 | $-51,383 | +$38,117 | -$85,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$0.98/sh | +$12,241 cycle +$16,616 [+$11,545…+$15,836] · 100% credit | 70% surv 54% | -$25,240 NOT cap gain +$64,260 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$32 | 14 Aug 2026 | 18d left | +$0.39/sh | +$4,814 cycle +$9,189 [+$2,077…+$7,938] · 91% credit | 77% surv 70% | -$905 NOT cap gain +$88,595 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 18d left | +$0.09/sh | +$1,155 cycle +$5,530 [-$2,219…+$3,952] · 51% credit | 80% surv 74% | +$6,024 SAFE cap gain +$95,524 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$32 | 7 Aug 2026 | 11d left | +$0.01/sh | +$145 cycle +$4,520 [-$2,267…+$2,185] · 43% credit | 78% surv 70% | -$10,867 NOT cap gain +$78,633 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.11/sh | -$1,391 cycle +$2,984 [-$5,216…+$1,191] · 31% credit | 82% surv 78% | +$14,065 SAFE cap gain +$103,565 |
| budget: banked $4,375 debit $1,391 (32% used ≈ 0.4 wk of income) → whole cycle still +$2,984 cash · rolled 125 ct earn ≈ $29,273/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $16,406/mo |
| vs 50% target ($28,375/mo) | -42% |
| vs normal income ($56,750/mo) | 29% covered |
| Net income (after hedge) | $16,406/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,754 |
| … as % of IC ($27,625) | 162.0% |
| … as % of ML ($277,625) | 16.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (125 ct) | $-90,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.50 (1.2σ) | $4,375 | $-37,481 | +$52,019 | +$3,000 |
| +2.5% | $30.24 (1.4σ) | $-4,844 | $-38,892 | +$50,608 | -$6,219 |
| +5% | $30.98 (1.6σ) | $-14,063 | $-40,302 | +$49,198 | -$15,438 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-123,250 | $-57,008 | +$32,492 | -$90,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$29 | 7 Aug 2026 | 11d left | +$0.95/sh | +$11,927 cycle +$16,552 [+$11,193…+$14,466] · 100% credit | 70% surv 54% | -$30,598 NOT cap gain +$58,902 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$32 | 14 Aug 2026 | 18d left | +$0.35/sh | +$4,366 cycle +$8,991 [+$1,378…+$5,923] · 89% credit | 77% surv 70% | -$6,397 NOT cap gain +$83,103 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 18d left | +$0.06/sh | +$749 cycle +$5,374 [-$2,925…+$2,048] · 42% credit | 80% surv 74% | +$574 SAFE cap gain +$90,074 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$31 | 7 Aug 2026 | 11d left | +$0.02/sh | +$266 cycle +$4,891 [-$2,573…+$1,286] · 38% credit | 75% surv 67% | -$21,084 NOT cap gain +$68,416 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.14/sh | -$1,777 cycle +$2,848 [-$5,904…-$565] · 21% credit | 82% surv 78% | +$8,636 SAFE cap gain +$98,136 |
| budget: banked $4,625 debit $1,777 (38% used ≈ 0.4 wk of income) → whole cycle still +$2,848 cash · rolled 125 ct earn ≈ $27,816/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $17,344/mo |
| vs 50% target ($28,375/mo) | -39% |
| vs normal income ($56,750/mo) | 31% covered |
| Net income (after hedge) | $17,344/mo |
| Cap give-up @ CC-SS (V-bounce) | -$50,754 |
| … as % of IC ($27,625) | 183.7% |
| … as % of ML ($277,625) | 18.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (125 ct) | $-91,063 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (1.1σ) | $4,625 | $-42,525 | +$46,975 | +$3,250 |
| +2.5% | $29.72 (1.2σ) | $-4,437 | $-43,912 | +$45,588 | -$5,812 |
| +5% | $30.45 (1.4σ) | $-13,500 | $-45,298 | +$44,202 | -$14,875 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-129,250 | $-63,008 | +$26,492 | -$96,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.90/sh | +$11,309 cycle +$18,434 [+$10,389…+$13,452] · 100% credit | 70% surv 54% | -$39,304 NOT cap gain +$50,196 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 18d left | +$0.28/sh | +$3,495 cycle +$10,620 [+$226…+$4,482] · 78% credit | 78% surv 71% | -$15,355 NOT cap gain +$74,145 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 11d left | +$0.18/sh | +$2,205 cycle +$9,330 [-$226…+$2,885] · 70% credit | 74% surv 64% | -$32,527 NOT cap gain +$56,973 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.43/sh | -$5,343 cycle +$1,782 [-$10,407…-$5,472] · 5% credit | 85% surv 82% | +$7,569 SAFE cap gain +$97,069 |
| budget: banked $7,125 debit $5,343 (75% used ≈ 0.9 wk of income) → whole cycle still +$1,782 cash · rolled 125 ct earn ≈ $20,274/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $26,719/mo |
| vs 50% target ($28,375/mo) | -6% |
| vs normal income ($56,750/mo) | 47% covered |
| Net income (after hedge) | $26,719/mo |
| Cap give-up @ CC-SS (V-bounce) | -$60,754 |
| … as % of IC ($27,625) | 219.9% |
| … as % of ML ($277,625) | 21.9% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (125 ct) | $-90,625 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (≤1σ, normal week) | $7,125 | $-50,613 | +$38,888 | +$5,750 |
| +2.5% | $28.70 (≤1σ, normal week) | $-1,625 | $-51,951 | +$37,549 | -$3,000 |
| +5% | $29.40 (1.2σ) | $-10,375 | $-53,290 | +$36,210 | -$11,750 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-139,250 | $-73,008 | +$16,492 | -$106,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (92 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 7 Aug 2026 | 11d left | +$0.86/sh | +$7,879 cycle +$15,515 [+$6,911…+$8,621] · 100% credit | 70% surv 54% | -$52,447 NOT cap gain +$37,053 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 18d left | +$0.48/sh | +$4,381 cycle +$12,017 [+$1,818…+$4,445] · 95% credit | 75% surv 66% | -$34,770 NOT cap gain +$54,730 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.21/sh | +$1,959 cycle +$9,595 [-$943…+$1,807] · 54% credit | 78% surv 71% | -$26,605 NOT cap gain +$62,895 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.14/sh | +$1,252 cycle +$8,888 [-$885…+$1,130] · 48% credit | 74% surv 65% | -$43,193 NOT cap gain +$46,307 |
| Safety roll (pay small debit, max POP) | ~$33 | 7 Aug 2026 | 11d left | -$0.74/sh | -$6,780 cycle +$856 [-$10,785…-$7,784] | 90% surv 88% | -$3,581 NOT cap gain +$85,919 |
| budget: banked $7,636 debit $6,780 (89% used ≈ 1.0 wk of income) → whole cycle still +$856 cash · rolled 92 ct earn ≈ $14,773/mo while parked; 33 ct free to re-sell | |||||||
| Gross FIGHT income | $28,635/mo |
| vs 50% target ($28,375/mo) | +1% |
| vs normal income ($56,750/mo) | 50% covered |
| Net income (after hedge) | $29,361/mo |
| Cap give-up @ CC-SS (V-bounce) | -$51,523 |
| … as % of IC ($27,625) | 186.5% |
| … as % of ML ($277,625) | 18.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (92 ct) | $-66,286 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $7,636 | $-60,326 | +$29,174 | +$6,624 |
| +2.5% | $27.67 (≤1σ, normal week) | $1,426 | $-59,389 | +$30,111 | +$414 |
| +5% | $28.35 (≤1σ, normal week) | $-4,784 | $-58,453 | +$31,047 | -$5,796 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-109,296 | $-51,634 | +$37,866 | -$85,376 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (79 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.83/sh | +$6,579 cycle +$14,242 [+$5,494…+$6,626] · 100% credit | 70% surv 54% | -$58,871 NOT cap gain +$30,629 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 18d left | +$0.44/sh | +$3,501 cycle +$11,164 [+$1,119…+$2,843] · 92% credit | 75% surv 67% | -$40,774 NOT cap gain +$48,726 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.18/sh | +$1,427 cycle +$9,090 [-$1,243…+$660] · 37% credit | 78% surv 72% | -$32,260 NOT cap gain +$57,240 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.12/sh | +$920 cycle +$8,583 [-$1,033…+$347] · 32% credit | 75% surv 65% | -$48,648 NOT cap gain +$40,852 |
| Safety roll (pay small debit, max POP) | ~$32 | 7 Aug 2026 | 11d left | -$0.75/sh | -$5,904 cycle +$1,759 [-$9,566…-$7,180] | 90% surv 89% | -$7,829 NOT cap gain +$81,671 |
| budget: banked $7,663 debit $5,904 (77% used ≈ 0.9 wk of income) → whole cycle still +$1,759 cash · rolled 79 ct earn ≈ $11,668/mo while parked; 46 ct free to re-sell | |||||||
| Gross FIGHT income | $28,736/mo |
| vs 50% target ($28,375/mo) | +1% |
| vs normal income ($56,750/mo) | 51% covered |
| Net income (after hedge) | $29,748/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,087 |
| … as % of IC ($27,625) | 170.4% |
| … as % of ML ($277,625) | 17.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (79 ct) | $-57,236 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $7,663 | $-65,450 | +$24,050 | +$6,794 |
| +2.5% | $27.16 (≤1σ, normal week) | $2,429 | $-63,669 | +$25,831 | +$1,560 |
| +5% | $27.83 (≤1σ, normal week) | $-2,805 | $-61,889 | +$27,611 | -$3,674 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-96,696 | $-42,414 | +$47,086 | -$76,156 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (69 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.81/sh | +$5,584 cycle +$13,243 [+$4,652…+$5,288] · 100% credit | 70% surv 54% | -$65,053 NOT cap gain +$24,447 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 18d left | +$0.41/sh | +$2,833 cycle +$10,492 [+$556…+$1,889] · 87% credit | 75% surv 67% | -$46,629 NOT cap gain +$42,871 |
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 18d left | +$0.15/sh | +$1,030 cycle +$8,689 [-$1,565…-$53] · 23% credit | 79% surv 72% | -$37,845 NOT cap gain +$51,655 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.10/sh | +$671 cycle +$8,330 [-$1,222…-$132] · 22% credit | 75% surv 66% | -$54,085 NOT cap gain +$35,415 |
| Safety roll (pay small debit, max POP) | ~$32 | 7 Aug 2026 | 11d left | -$0.76/sh | -$5,218 cycle +$2,441 [-$8,731…-$6,539] | 91% surv 89% | -$12,331 NOT cap gain +$77,169 |
| budget: banked $7,659 debit $5,218 (68% used ≈ 0.8 wk of income) → whole cycle still +$2,441 cash · rolled 69 ct earn ≈ $9,341/mo while parked; 56 ct free to re-sell | |||||||
| Gross FIGHT income | $28,721/mo |
| vs 50% target ($28,375/mo) | +1% |
| vs normal income ($56,750/mo) | 51% covered |
| Net income (after hedge) | $29,953/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,610 |
| … as % of IC ($27,625) | 157.9% |
| … as % of ML ($277,625) | 15.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (69 ct) | $-49,887 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $7,659 | $-70,638 | +$18,862 | +$6,900 |
| +2.5% | $26.65 (≤1σ, normal week) | $3,174 | $-68,241 | +$21,259 | +$2,415 |
| +5% | $27.30 (≤1σ, normal week) | $-1,311 | $-65,844 | +$23,656 | -$2,070 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-86,940 | $-35,258 | +$54,242 | -$69,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (49 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 7 Aug 2026 | 11d left | +$0.76/sh | +$3,741 cycle +$11,336 | 69% surv 54% | -$77,328 NOT cap gain +$12,172 |
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 11d left | +$0.06/sh | +$294 cycle +$7,889 | 75% surv 66% | -$64,894 NOT cap gain +$24,606 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.09/sh | +$435 cycle +$8,030 | 79% surv 73% | -$48,872 NOT cap gain +$40,628 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 11d left | -$0.73/sh | -$3,571 cycle +$4,024 | 90% surv 89% | -$26,409 NOT cap gain +$63,091 |
| budget: banked $7,595 debit $3,571 (47% used ≈ 0.5 wk of income) → whole cycle still +$4,024 cash · rolled 49 ct earn ≈ $6,050/mo while parked; 76 ct free to re-sell | |||||||
| Gross FIGHT income | $28,481/mo |
| vs 50% target ($28,375/mo) | +0% |
| vs normal income ($56,750/mo) | 50% covered |
| Net income (after hedge) | $30,153/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,714 |
| … as % of IC ($27,625) | 122.0% |
| … as % of ML ($277,625) | 12.1% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (49 ct) | $-35,378 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $7,595 | $-81,069 | +$8,431 | +$7,056 |
| +2.5% | $25.62 (≤1σ, normal week) | $4,533 | $-77,514 | +$11,986 | +$3,994 |
| +5% | $26.25 (≤1σ, normal week) | $1,470 | $-73,960 | +$15,540 | +$931 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-64,484 | $-18,002 | +$71,498 | -$51,744 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (43 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 11d left | +$0.74/sh | +$3,186 cycle +$10,883 | 69% surv 54% | -$77,715 NOT cap gain +$11,785 |
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 11d left | +$0.03/sh | +$109 cycle +$7,806 | 75% surv 66% | -$70,204 NOT cap gain +$19,296 |
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 18d left | +$0.16/sh | +$684 cycle +$8,381 | 77% surv 71% | -$59,042 NOT cap gain +$30,458 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 11d left | -$0.75/sh | -$3,234 cycle +$4,463 | 91% surv 89% | -$31,197 NOT cap gain +$58,303 |
| budget: banked $7,697 debit $3,234 (42% used ≈ 0.5 wk of income) → whole cycle still +$4,463 cash · rolled 43 ct earn ≈ $4,627/mo while parked; 82 ct free to re-sell | |||||||
| Gross FIGHT income | $28,864/mo |
| vs 50% target ($28,375/mo) | +2% |
| vs normal income ($56,750/mo) | 51% covered |
| Net income (after hedge) | $30,668/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,703 |
| … as % of IC ($27,625) | 111.1% |
| … as % of ML ($277,625) | 11.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (43 ct) | $-31,068 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-26.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $7,697 | $-80,901 | +$8,599 | +$7,224 |
| +2.5% | $25.11 (≤1σ, normal week) | $5,063 | $-82,344 | +$7,156 | +$4,590 |
| +5% | $25.73 (≤1σ, normal week) | $2,429 | $-78,493 | +$11,007 | +$1,956 |
| SS (= V-bounce) | $39.71 (3.9σ) | $-57,706 | $-12,784 | +$76,716 | -$46,526 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action |
|---|---|---|---|---|---|---|---|---|
| NVDA | Neville:0865 | 5x $220C 7 Aug 2026 (15d) | $213.95 | $224.27 | $4.50 | $4.50 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 6.05 OTM = 2.8% (1.2x a typical daily move). The $4.50 left is all time value, bleeding your way (~$2,110 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.27 (breakeven). 🚪 Escape paths deferred , NVDA is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers NVDA. | ||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (1d) | $973.90 | $1,047.99 | $9.18 | $9.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 66.10 OTM = 6.8% (1.0x a typical daily move). The $9.18 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (1d) | $104.57 | $117.62 | $2.50 | $2.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.43 OTM = 10.9% (0.9x a typical daily move). The $2.50 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||
| SPY | Neville:0865 | 12x $758C 27 Jul 2026 (4d) | $749.10 | $758.65 | $0.41 | $0.41 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 8.90 OTM = 1.2% (2.3x a typical daily move). The $0.41 left is all time value, bleeding your way (~$719 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $758.65 (breakeven). | ||||||||
| IGV | Main:1299 | 12x $93.5C 31 Jul 2026 (8d) | $89.18 | $94.30 | $0.70 | $0.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 4.32 OTM = 4.8% (2.0x a typical daily move). The $0.70 left is all time value, bleeding your way (~$899 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $94.30 (breakeven). | ||||||||
| COPX | Joint:1782 | 20x $85C 31 Jul 2026 (8d) | $79.96 | $85.40 | $0.80 | $0.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.04 OTM = 6.3% (2.1x a typical daily move). The $0.80 left is all time value, bleeding your way (~$705 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $85.40 (breakeven). | ||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (8d) | $346.92 | $385.01 | $4.03 | $4.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 23.08 OTM = 6.7% (2.0x a typical daily move). The $4.03 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (8d) | $303.51 | $331.10 | $6.88 | $6.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 21.49 OTM = 7.1% (1.5x a typical daily move). The $6.88 left is all time value, bleeding your way (~$605 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). | ||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (8d) | $973.90 | $1,069.99 | $40.12 | $40.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 76.10 OTM = 7.8% (1.1x a typical daily move). The $40.12 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||
| AMZN | Joint:1782 | 10x $265C 31 Jul 2026 (8d) | $242.84 | $267.79 | $2.54 | $2.54 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 22.16 OTM = 9.1% (2.4x a typical daily move). The $2.54 left is all time value, bleeding your way (~$2,736 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $267.79 (breakeven). | ||||||||
| APP | RetireInc:7291 | 1x $465C 31 Jul 2026 (8d) | $412.40 | $475.80 | $4.50 | $4.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 52.60 OTM = 12.8% (2.7x a typical daily move). The $4.50 left is all time value, bleeding your way (~$1,075 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $475.80 (breakeven). | ||||||||
| RKLB | RetireInc:7291 | 6x $83C 31 Jul 2026 (8d) | $71.47 | $84.05 | $0.96 | $0.96 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.53 OTM = 16.1% (2.7x a typical daily move). The $0.96 left is all time value, bleeding your way (~$602 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.05 (breakeven). | ||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $51C 31 Jul 2026 (8d) | $41.98 | $51.96 | $0.83 | $0.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 9.02 OTM = 21.5% (2.7x a typical daily move). The $0.83 left is all time value, bleeding your way (~$1,813 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $51.96 (breakeven). | ||||||||
| HIMS | Main:1299 | 15x $39.5C 31 Jul 2026 (8d) | $32.18 | $40.17 | $0.42 | $0.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.32 OTM = 22.7% (3.1x a typical daily move). The $0.42 left is all time value, bleeding your way (~$923 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $40.17 (breakeven). | ||||||||
| MSTR-LC180 | Joint:1782 | 10x $125C 31 Jul 2026 (8d) | $100.22 | $125.99 | $0.45 | $0.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 24.78 OTM = 24.7% (4.3x a typical daily move). The $0.45 left is all time value, bleeding your way (~$942 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $125.99 (breakeven). | ||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 31 Jul 2026 (8d) | $41.98 | $55.50 | $0.39 | $0.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.02 OTM = 31.0% (3.9x a typical daily move). The $0.39 left is all time value, bleeding your way (~$905 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.50 (breakeven). | ||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (15d) | $95.64 | $107.00 | $1.05 | $1.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 10.36 OTM = 10.8% (3.3x a typical daily move). The $1.05 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (15d) | $17.60 | $20.75 | $0.36 | $0.36 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 2.90 OTM = 16.5% (3.2x a typical daily move). The $0.36 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (15d) | $83.11 | $100.20 | $3.06 | $3.06 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.89 OTM = 16.7% (2.5x a typical daily move). The $3.06 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (15d) | $176.63 | $210.57 | $2.95 | $2.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 30.87 OTM = 17.5% (3.5x a typical daily move). The $2.95 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $130C 7 Aug 2026 (15d) | $100.22 | $131.32 | $0.75 | $0.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 29.78 OTM = 29.7% (5.4x a typical daily move). The $0.75 left is all time value, bleeding your way (~$509 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $131.32 (breakeven). | ||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (15d) | $41.98 | $55.87 | $0.98 | $0.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.02 OTM = 31.0% (4.1x a typical daily move). The $0.98 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (15d) | $41.98 | $55.85 | $0.98 | $0.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.02 OTM = 31.0% (4.1x a typical daily move). The $0.98 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||
| SPCX | Neville:0865 | 5x $165C 7 Aug 2026 (15d) | $119.22 | $167.67 | $1.85 | $1.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 45.78 OTM = 38.4% (4.9x a typical daily move). The $1.85 left is all time value, bleeding your way (~$1,308 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $167.67 (breakeven). | ||||||||
| META | Main:1299 | 3x $660C 14 Aug 2026 (22d) | $626.87 | $684.19 | $23.40 | $23.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 33.13 OTM = 5.3% (1.5x a typical daily move). The $23.40 left is all time value, bleeding your way (~$7,243 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $684.19 (breakeven). | ||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (22d) | $5.91 | $7.35 | $0.30 | $0.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.09 OTM = 18.5% (2.6x a typical daily move). The $0.30 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||
| COIN-LC500 | Main:1299 | 25x $210C 14 Aug 2026 (22d) | $168.96 | $216.23 | $3.25 | $3.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 41.04 OTM = 24.3% (4.5x a typical daily move). The $3.25 left is all time value, bleeding your way (~$15,443 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $216.23 (breakeven). | ||||||||
| COIN-LC145 | RetireInc:7291 | 3x $215C 14 Aug 2026 (22d) | $168.96 | $220.23 | $2.72 | $2.72 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 46.04 OTM = 27.2% (5.1x a typical daily move). The $2.72 left is all time value, bleeding your way (~$1,553 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $220.23 (breakeven). | ||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (29d) | $380.03 | $396.32 | $5.72 | $5.72 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 9.97 OTM = 2.6% (2.0x a typical daily move). The $5.72 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (29d) | $441.70 | $505.00 | $29.48 | $29.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 33.30 OTM = 7.5% (1.4x a typical daily move). The $29.48 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||
| COIN-LC165 | Main:1299 | 8x $200C 21 Aug 2026 (29d) | $168.96 | $210.42 | $6.00 | $6.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 31.04 OTM = 18.4% (3.6x a typical daily move). The $6.00 left is all time value, bleeding your way (~$8,298 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.42 (breakeven). | ||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗⚡ER TMRW | Neville:0865 | 5 | $346.88 | $375.77 | 8.3% | $380 31 Jul 2026 (8d) · 88% surv | 24% | $1,115 | $4,181/mo (32%) | $12,950/mo | sell 5x $380 CC |
| NOW ↗⚡ER TMRW | Main:1299 | 10 | $95.39 | $113.17 | 18.6% | $114 31 Jul 2026 (8d) · 88% surv | 25% | $1,430 | $5,362/mo (39%) | $13,820/mo | sell 10x $114 CC |
| MARA-LC40 ↗⚡ER 7d | Main:1299 | 200 | $12.47 | $14.86 | 19.2% | $15 7 Aug 2026 (15d) · 85% surv | 33% | $6,200 | $12,400/mo (30%) | $41,600/mo | sell 200x $15 CC |
| CLSK ↗⚡ER 16d | RetireInc:7291 | 25 | $15.34 | $17.21 | 12.2% | $17.50 31 Jul 2026 (8d) · 83% surv | 36% | $725 | $2,719/mo (44%) | $6,200/mo | sell 25x $17.50 CC |
| RIOT ↗BBC⚡ER 9d | Joint:1782 | 50 | $23.45 | $20.98 | 0.0% | $27 31 Jul 2026 (8d) · 83% surv | 36% | $2,350 | $8,812/mo (42%) | $21,000/mo | sell 50x $27 CC |
| GOOG-LC310 ↗⚡ER TMRW | Joint:1782 | 5 | $346.88 | $338.33 | 0.0% | $370 31 Jul 2026 (8d) · 80% surv | 40% | $1,975 | $7,406/mo (57%) | $12,950/mo | sell 5x $370 CC |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.60 | $39.13 | excluded by CSV (Skip) · 55.0% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.60 | $30.29 | excluded by CSV (Skip) · 41.9% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.60 | $44.46 | excluded by CSV (Skip) · 60.4% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.66 | $17.33 | excluded by CSV (Skip) · 15.4% below BE SS |
| IBIT | Joint:1782 | 50 | $37.44 | $70.58 | excluded by CSV (Skip) · 47.0% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $12.48 | $22.69 | excluded by CSV (Skip) · 45.0% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $12.48 | $24.33 | excluded by CSV (Skip) · 48.7% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $12.48 | $26.40 | excluded by CSV (Skip) · 52.7% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $265C 31 Jul 2026 (8d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $465C 31 Jul 2026 (8d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (15d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $215C 14 Aug 2026 (22d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $200C 21 Aug 2026 (29d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $210C 14 Aug 2026 (22d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $85C 31 Jul 2026 (8d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (15d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (29d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (29d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (8d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 31 Jul 2026 (8d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $94C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (1d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 31 Jul 2026 (8d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $51C 31 Jul 2026 (8d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (15d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (15d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (8d) |
| META | Main:1299 | 3 | $601.50 | 3x $660C 14 Aug 2026 (22d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $130C 7 Aug 2026 (15d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $125C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (8d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (1d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (15d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $220C 7 Aug 2026 (15d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (15d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $83C 31 Jul 2026 (8d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $165C 7 Aug 2026 (15d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $758C 27 Jul 2026 (4d) [LEAPS_ONLY, NO_HEDGE] |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (22d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 87 real buyback(s) recorded · 28 roll(s), net +$0.67/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.